{ "ticker": { "uuid": "59fa6bba-f149-4e39-a67b-91bdefe19e5f", "symbol": "XLO", "name": "Xilio Development Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/59fa6bba-f149-4e39-a67b-91bdefe19e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/59fa6bba-f149-4e39-a67b-91bdefe19e5f/" }, "ticker_metadata": { "id": 9012, "uuid": "59fa6bba-f149-4e39-a67b-91bdefe19e5f", "symbol": "XLO", "name": "Xilio Development Inc", "asset_type": "equity", "market_cap": 56020000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Xilio Therapeutics, Inc., a biotechnology company, designs immunotherapies to improve the immune systems of cancer patients. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "59fa6bba-f149-4e39-a67b-91bdefe19e5f", "symbol": "XLO", "name": "Xilio Development Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/59fa6bba-f149-4e39-a67b-91bdefe19e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/59fa6bba-f149-4e39-a67b-91bdefe19e5f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.15, "quality": 0.06, "momentum": 0.12, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 7.7, "market_cap": 1258760426, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4315, "piotroski_f_score": 4, "momentum_12_1": -0.2102, "volatility_252d": 0.3557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.037050+00:00", "batch_id": "" }, "size": { "price_close": 7.7, "market_cap": 1258760426, "market_cap_usd": 1258760426, "enterprise_value": 1109811426, "shares_outstanding": 163475380, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.3514, "ptbv_ratio": 17.3514, "ps_ratio": 23.5353, "pcf_ratio": null, "pfcf_ratio": -22.7785, "ev_ebitda": null, "ev_ebit": -26.2721, "ev_sales": 20.7503, "ev_fcf": -20.0831, "earnings_yield": null, "fcf_yield": -0.0498, "price_to_sales": 23.5353, "price_to_book": 17.3514, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0482 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7069, "operating_margin": -0.7898, "net_margin": -0.5852, "ebitda_margin": -0.7639, "fcf_margin": -1.0332, "roe": -0.4315, "roa": -0.1915, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3271, "cash_conversion": 1.7655, "accruals_ratio": 0.153, "sbc_to_revenue": 0.1424, "piotroski_f_score": 4, "altman_z_score": 4.928, "earnings_stability_5y": 0.818, "revenue_stability_5y": 2.279, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2313, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2536, "net_debt_to_ebitda": 3.6458, "debt_to_assets": 0.0085, "interest_coverage": null, "current_ratio": 3.5895, "quick_ratio": 3.5895, "net_debt": -148949000, "local_beta": -0.0013, "volatility_252d": 0.3557, "volatility_60d": 0.8279, "max_drawdown_12m": -0.3764, "risk_adjusted_momentum": -0.591 }, "growth": { "revenue_growth_1y": 4.7671, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.6116, "book_value_growth_1y": -0.9083, "revenue_growth": 4.7671, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0052, "price_return_3m": 0.0377, "price_return_6m": -0.2468, "price_return_9m": -0.2141, "price_return_12m": -0.2143, "price_return_12m_ex1m": -0.2102, "momentum_6m": -0.2468, "momentum_12m": -0.2143, "momentum_12_1": -0.2102, "distance_from_52w_high": -0.3276, "distance_from_52w_low": 0.0782, "relative_strength": -0.3722 }, "raw_ttm": { "revenue_ttm": 53484000, "gross_profit_ttm": 37810000, "ebit_ttm": -42243000, "ebitda_ttm": -40855000, "net_income_ttm": -31300000, "eps_diluted_ttm": -0.1915, "operating_cash_flow_ttm": -56313000, "capital_expenditure_ttm": 1052000, "fcf_ttm": -55261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 150333000, "total_current_assets": 154207000, "total_current_liabilities": 42960000, "net_ppe": null, "total_assets": 163487000, "total_debt": 1384000, "total_equity": 72545000, "net_working_capital": -37702000, "book_value_per_share": 0.4438, "retained_earnings": -428318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4438 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 89, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 21, "rank_fcf_margin": 95, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83 }, "composites": { "value_composite": 85, "quality_composite": 94, "momentum_composite": 88, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0949, "os_score": 0.01, "value_percentile": 0.15, "quality_percentile": 0.06, "momentum_percentile": 0.12, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3310, "ticker_id": 9012, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.037050+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.7, "market_cap": 1258760426, "market_cap_usd": 1258760426, "enterprise_value": 1109811426, "shares_outstanding": 163475380, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.35144291, "ptbv_ratio": 17.35144291, "ps_ratio": 23.53527085, "pcf_ratio": null, "pfcf_ratio": -22.77845906, "ev_ebitda": null, "ev_ebit": -26.27207883, "ev_sales": 20.75034451, "ev_fcf": -20.08308619, "earnings_yield": null, "fcf_yield": -0.04979314, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70694039, "operating_margin": -0.78982499, "net_margin": -0.58522175, "ebitda_margin": -0.76387331, "fcf_margin": -1.03322489, "roe": -0.43145634, "roa": -0.19145253, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32714528, "cash_conversion": 1.76552716, "accruals_ratio": 0.15299687, "sbc_to_revenue": 0.14237903, "debt_to_equity": 1.25359432, "net_debt_to_ebitda": 3.64579611, "debt_to_assets": 0.0084655, "interest_coverage": null, "current_ratio": 3.58954842, "quick_ratio": 3.58954842, "net_debt": -148949000, "revenue_growth_1y": 4.76709079, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.61157845, "book_value_growth_1y": -0.90834894, "piotroski_f_score": 4, "altman_z_score": 4.92798924, "earnings_stability_5y": 0.818004, "revenue_stability_5y": 2.279027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00516796, "price_return_3m": 0.03773585, "price_return_6m": -0.2467817, "price_return_9m": -0.21406116, "price_return_12m": -0.21428571, "price_return_12m_ex1m": -0.21020408, "distance_from_52w_high": -0.32762836, "distance_from_52w_low": 0.07821996, "relative_strength": -0.37222676, "local_beta": -0.0013, "volatility_252d": 0.355663, "volatility_60d": 0.827879, "max_drawdown_12m": -0.37640587, "revenue_ttm": 53484000, "gross_profit_ttm": 37810000, "ebit_ttm": -42243000, "ebitda_ttm": -40855000, "net_income_ttm": -31300000, "eps_diluted_ttm": -0.19146614, "operating_cash_flow_ttm": -56313000, "capital_expenditure_ttm": 1052000, "fcf_ttm": -55261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 150333000, "total_current_assets": 154207000, "total_current_liabilities": 42960000, "net_ppe": null, "total_assets": 163487000, "total_debt": 1384000, "total_equity": 72545000, "net_working_capital": -37702000, "book_value_per_share": 0.44376713, "retained_earnings": -428318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.44376713, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 89, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 21, "rank_fcf_margin": 95, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 85, "quality_composite": 94, "momentum_composite": 88, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.7, "os": 0.01, "value": 0.15, "quality": 0.06, "momentum": 0.12, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4315, "momentum_12_1": -0.2102, "complete_fields": { "id": 3310, "ticker_id": 9012, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.037050+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.7, "market_cap": 1258760426, "market_cap_usd": 1258760426, "enterprise_value": 1109811426, "shares_outstanding": 163475380, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.35144291, "ptbv_ratio": 17.35144291, "ps_ratio": 23.53527085, "pcf_ratio": null, "pfcf_ratio": -22.77845906, "ev_ebitda": null, "ev_ebit": -26.27207883, "ev_sales": 20.75034451, "ev_fcf": -20.08308619, "earnings_yield": null, "fcf_yield": -0.04979314, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70694039, "operating_margin": -0.78982499, "net_margin": -0.58522175, "ebitda_margin": -0.76387331, "fcf_margin": -1.03322489, "roe": -0.43145634, "roa": -0.19145253, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32714528, "cash_conversion": 1.76552716, "accruals_ratio": 0.15299687, "sbc_to_revenue": 0.14237903, "debt_to_equity": 1.25359432, "net_debt_to_ebitda": 3.64579611, "debt_to_assets": 0.0084655, "interest_coverage": null, "current_ratio": 3.58954842, "quick_ratio": 3.58954842, "net_debt": -148949000, "revenue_growth_1y": 4.76709079, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.61157845, "book_value_growth_1y": -0.90834894, "piotroski_f_score": 4, "altman_z_score": 4.92798924, "earnings_stability_5y": 0.818004, "revenue_stability_5y": 2.279027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00516796, "price_return_3m": 0.03773585, "price_return_6m": -0.2467817, "price_return_9m": -0.21406116, "price_return_12m": -0.21428571, "price_return_12m_ex1m": -0.21020408, "distance_from_52w_high": -0.32762836, "distance_from_52w_low": 0.07821996, "relative_strength": -0.37222676, "local_beta": -0.0013, "volatility_252d": 0.355663, "volatility_60d": 0.827879, "max_drawdown_12m": -0.37640587, "revenue_ttm": 53484000, "gross_profit_ttm": 37810000, "ebit_ttm": -42243000, "ebitda_ttm": -40855000, "net_income_ttm": -31300000, "eps_diluted_ttm": -0.19146614, "operating_cash_flow_ttm": -56313000, "capital_expenditure_ttm": 1052000, "fcf_ttm": -55261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 150333000, "total_current_assets": 154207000, "total_current_liabilities": 42960000, "net_ppe": null, "total_assets": 163487000, "total_debt": 1384000, "total_equity": 72545000, "net_working_capital": -37702000, "book_value_per_share": 0.44376713, "retained_earnings": -428318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.44376713, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 89, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 100, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 21, "rank_fcf_margin": 95, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 83, "value_composite": 85, "quality_composite": 94, "momentum_composite": 88, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 75, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 43766000, "cost_of_revenue": 1541000, "gross_profit": 42225000, "ebit": -41982000, "ebitda": -40441000, "pretax_income": -35036000, "tax_provision": null, "net_income": -35036000, "net_income_to_common": -35036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137531000, "total_current_assets": 145027000, "total_assets": 154685000, "short_term_debt": 1343000, "long_term_debt": null, "total_debt": 1343000, "total_liabilities": 119412000, "total_equity": 35273000, "shares_outstanding": 83591090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4992000, "capital_expenditure": 518000, "free_cash_flow": -4474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205011, "ticker_id": 9012, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41982000", "ebitda": "-40441000", "netIncome": "-35036000", "grossProfit": "42225000", "depreciation": "None", "totalRevenue": "43766000", "costOfRevenue": "1541000", "interestIncome": "None", "incomeBeforeTax": "-35036000", "interestExpense": "None", "operatingIncome": "-41982000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1541000", "sellingGeneralAndAdministrative": "29709000", "netIncomeFromContinuingOperations": "-35036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36893000", "currentDebt": "None", "investments": "None", "totalAssets": "154685000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418789000", "totalLiabilities": "119412000", "otherCurrentAssets": "2496000", "totalCurrentAssets": "145027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9658000", "currentAccountsPayable": "3168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954000", "totalShareholderEquity": "35273000", "capitalLeaseObligations": "6954000", "otherCurrentLiabilities": "11739000", "totalCurrentLiabilities": "56273000", "otherNonCurrentLiabilities": "7333000", "totalNonCurrentLiabilities": "63139000", "cashAndShortTermInvestments": "137531000", "commonStockSharesOutstanding": "83591090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4992000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87775000", "cashflowFromInvestment": "-518000", "stockBasedCompensation": "6939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43766000, "cost_of_revenue": 1541000, "gross_profit": 42225000, "research_and_development": 56039000, "selling_general_admin": 29709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41982000, "depreciation_amortisation": 1541000, "ebitda": -40441000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35036000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35036000, "net_income_continuing_ops": -35036000, "net_income_to_common": -35036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137531000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 145027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9658000, "total_assets": 154685000, "short_term_debt": 1343000, "accounts_payable": 3168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63139000, "total_liabilities": 119412000, "total_debt": 1343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418789000, "total_equity": 35273000, "shares_outstanding": 83591090, "operating_cash_flow": -4992000, "stock_based_compensation": 6939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87775000, "free_cash_flow": -4474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41982000", "ebitda": "-40441000", "netIncome": "-35036000", "grossProfit": "42225000", "depreciation": "None", "totalRevenue": "43766000", "costOfRevenue": "1541000", "interestIncome": "None", "incomeBeforeTax": "-35036000", "interestExpense": "None", "operatingIncome": "-41982000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1541000", "sellingGeneralAndAdministrative": "29709000", "netIncomeFromContinuingOperations": "-35036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36893000", "currentDebt": "None", "investments": "None", "totalAssets": "154685000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418789000", "totalLiabilities": "119412000", "otherCurrentAssets": "2496000", "totalCurrentAssets": "145027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9658000", "currentAccountsPayable": "3168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954000", "totalShareholderEquity": "35273000", "capitalLeaseObligations": "6954000", "otherCurrentLiabilities": "11739000", "totalCurrentLiabilities": "56273000", "otherNonCurrentLiabilities": "7333000", "totalNonCurrentLiabilities": "63139000", "cashAndShortTermInvestments": "137531000", "commonStockSharesOutstanding": "83591090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4992000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87775000", "cashflowFromInvestment": "-518000", "stockBasedCompensation": "6939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 6344000, "cost_of_revenue": 1644000, "gross_profit": 6344000, "ebit": -59645000, "ebitda": -58001000, "pretax_income": -58241000, "tax_provision": null, "net_income": -58241000, "net_income_to_common": -58241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55291000, "total_current_assets": 60234000, "total_assets": 71075000, "short_term_debt": 1188000, "long_term_debt": null, "total_debt": 1188000, "total_liabilities": 53477000, "total_equity": 17598000, "shares_outstanding": 3822244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18378000, "capital_expenditure": 36000, "free_cash_flow": -18342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205016, "ticker_id": 9012, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59645000", "ebitda": "-58001000", "netIncome": "-58241000", "grossProfit": "6344000", "depreciation": "None", "totalRevenue": "6344000", "costOfRevenue": "1644000", "interestIncome": "None", "incomeBeforeTax": "-58241000", "interestExpense": "100000", "operatingIncome": "-60582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1644000", "sellingGeneralAndAdministrative": "24778000", "netIncomeFromContinuingOperations": "-58241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "71075000", "longTermDebt": "None", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383753000", "totalLiabilities": "53477000", "otherCurrentAssets": "4943000", "totalCurrentAssets": "60234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10841000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8142000", "totalShareholderEquity": "17598000", "capitalLeaseObligations": "8142000", "otherCurrentLiabilities": "9981000", "totalCurrentLiabilities": "27261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26216000", "cashAndShortTermInvestments": "55291000", "commonStockSharesOutstanding": "3822244.57", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18378000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29196000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "6434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6344000, "cost_of_revenue": 1644000, "gross_profit": 6344000, "research_and_development": 41211000, "selling_general_admin": 24778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59645000, "depreciation_amortisation": 1644000, "ebitda": -58001000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -58241000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58241000, "net_income_continuing_ops": -58241000, "net_income_to_common": -58241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10841000, "total_assets": 71075000, "short_term_debt": 1188000, "accounts_payable": 2574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26216000, "total_liabilities": 53477000, "total_debt": 1188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383753000, "total_equity": 17598000, "shares_outstanding": 3822244, "operating_cash_flow": -18378000, "stock_based_compensation": 6434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29196000, "free_cash_flow": -18342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59645000", "ebitda": "-58001000", "netIncome": "-58241000", "grossProfit": "6344000", "depreciation": "None", "totalRevenue": "6344000", "costOfRevenue": "1644000", "interestIncome": "None", "incomeBeforeTax": "-58241000", "interestExpense": "100000", "operatingIncome": "-60582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1644000", "sellingGeneralAndAdministrative": "24778000", "netIncomeFromContinuingOperations": "-58241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "71075000", "longTermDebt": "None", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383753000", "totalLiabilities": "53477000", "otherCurrentAssets": "4943000", "totalCurrentAssets": "60234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10841000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8142000", "totalShareholderEquity": "17598000", "capitalLeaseObligations": "8142000", "otherCurrentLiabilities": "9981000", "totalCurrentLiabilities": "27261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26216000", "cashAndShortTermInvestments": "55291000", "commonStockSharesOutstanding": "3822244.57", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18378000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29196000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "6434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1900000, "gross_profit": -1900000, "ebit": -79133000, "ebitda": -77233000, "pretax_income": -76404000, "tax_provision": -927000, "net_income": -76404000, "net_income_to_common": -76404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44704000, "total_current_assets": 48127000, "total_assets": 60926000, "short_term_debt": 3315000, "long_term_debt": null, "total_debt": 3315000, "total_liabilities": 24099000, "total_equity": 36827000, "shares_outstanding": 1964007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68620000, "capital_expenditure": 486000, "free_cash_flow": -68134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205021, "ticker_id": 9012, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79133000", "ebitda": "-77233000", "netIncome": "-76404000", "grossProfit": "-1900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1900000", "interestIncome": "None", "incomeBeforeTax": "-76404000", "interestExpense": "127800", "operatingIncome": "-79133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "26997000", "netIncomeFromContinuingOperations": "-81215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60926000", "longTermDebt": "None", "shortTermDebt": "3315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325512000", "totalLiabilities": "24099000", "otherCurrentAssets": "3423000", "totalCurrentAssets": "48127000", "currentLongTermDebt": "3315000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12799000", "currentAccountsPayable": "1050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11457000", "totalShareholderEquity": "36827000", "capitalLeaseObligations": "9189000", "otherCurrentLiabilities": "11592000", "totalCurrentLiabilities": "15957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "44704000", "commonStockSharesOutstanding": "1964007.64", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68620000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6550000", "cashflowFromInvestment": "-486000", "stockBasedCompensation": "7382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1900000, "gross_profit": -1900000, "research_and_development": 52136000, "selling_general_admin": 26997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79133000, "depreciation_amortisation": 1900000, "ebitda": -77233000, "interest_expense": 127800, "interest_income": null, "other_non_operating": null, "pretax_income": -76404000, "tax_provision": -927000, "effective_tax_rate": null, "net_income": -76404000, "net_income_continuing_ops": -81215000, "net_income_to_common": -76404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12799000, "total_assets": 60926000, "short_term_debt": 3315000, "accounts_payable": 1050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8142000, "total_liabilities": 24099000, "total_debt": 3315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325512000, "total_equity": 36827000, "shares_outstanding": 1964007, "operating_cash_flow": -68620000, "stock_based_compensation": 7382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6550000, "free_cash_flow": -68134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79133000", "ebitda": "-77233000", "netIncome": "-76404000", "grossProfit": "-1900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1900000", "interestIncome": "None", "incomeBeforeTax": "-76404000", "interestExpense": "127800", "operatingIncome": "-79133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1900000", "sellingGeneralAndAdministrative": "26997000", "netIncomeFromContinuingOperations": "-81215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "60926000", "longTermDebt": "None", "shortTermDebt": "3315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325512000", "totalLiabilities": "24099000", "otherCurrentAssets": "3423000", "totalCurrentAssets": "48127000", "currentLongTermDebt": "3315000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12799000", "currentAccountsPayable": "1050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11457000", "totalShareholderEquity": "36827000", "capitalLeaseObligations": "9189000", "otherCurrentLiabilities": "11592000", "totalCurrentLiabilities": "15957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "44704000", "commonStockSharesOutstanding": "1964007.64", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68620000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6550000", "cashflowFromInvestment": "-486000", "stockBasedCompensation": "7382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1847000, "gross_profit": -1847000, "ebit": -89149000, "ebitda": -87302000, "pretax_income": -88222000, "tax_provision": -927000, "net_income": -87295000, "net_income_to_common": -87295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120385000, "total_current_assets": 124496000, "total_assets": 139165000, "short_term_debt": 7585000, "long_term_debt": 3165000, "total_debt": 10750000, "total_liabilities": 33518000, "total_equity": 105647000, "shares_outstanding": 27392087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75723000, "capital_expenditure": 1867000, "free_cash_flow": -73856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205026, "ticker_id": 9012, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89149000", "ebitda": "-87302000", "netIncome": "-87295000", "grossProfit": "-1847000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1847000", "interestIncome": "None", "incomeBeforeTax": "-88222000", "interestExpense": "927000", "operatingIncome": "-89149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59201000", "otherNonOperatingIncome": "927000", "costofGoodsAndServicesSold": "1847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "29948000", "netIncomeFromContinuingOperations": "-88222000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139165000", "longTermDebt": "3165000", "shortTermDebt": "7585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249108000", "totalLiabilities": "33518000", "otherCurrentAssets": "4111000", "totalCurrentAssets": "124496000", "currentLongTermDebt": "6667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14669000", "currentAccountsPayable": "3125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7255000", "shortLongTermDebtTotal": "19939000", "totalShareholderEquity": "105647000", "capitalLeaseObligations": "10107000", "otherCurrentLiabilities": "10409000", "totalCurrentLiabilities": "21119000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "12399000", "cashAndShortTermInvestments": "120385000", "commonStockSharesOutstanding": "27392087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75723000", "capitalExpenditures": "1867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000", "cashflowFromInvestment": "-1867000", "stockBasedCompensation": "8424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1847000, "gross_profit": -1847000, "research_and_development": 59201000, "selling_general_admin": 29948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89149000, "depreciation_amortisation": 1847000, "ebitda": -87302000, "interest_expense": 927000, "interest_income": null, "other_non_operating": null, "pretax_income": -88222000, "tax_provision": -927000, "effective_tax_rate": null, "net_income": -87295000, "net_income_continuing_ops": -88222000, "net_income_to_common": -87295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120385000, "short_term_investments": null, "net_receivables": 267000, "inventory": null, "other_current_assets": null, "total_current_assets": 124496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14669000, "total_assets": 139165000, "short_term_debt": 7585000, "accounts_payable": 3125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21119000, "long_term_debt": 3165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12399000, "total_liabilities": 33518000, "total_debt": 10750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249108000, "total_equity": 105647000, "shares_outstanding": 27392087, "operating_cash_flow": -75723000, "stock_based_compensation": 8424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000, "free_cash_flow": -73856000, "net_change_in_cash": -77659000 }, "raw_data": { "income": { "ebit": "-89149000", "ebitda": "-87302000", "netIncome": "-87295000", "grossProfit": "-1847000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1847000", "interestIncome": "None", "incomeBeforeTax": "-88222000", "interestExpense": "927000", "operatingIncome": "-89149000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59201000", "otherNonOperatingIncome": "927000", "costofGoodsAndServicesSold": "1847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "29948000", "netIncomeFromContinuingOperations": "-88222000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139165000", "longTermDebt": "3165000", "shortTermDebt": "7585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249108000", "totalLiabilities": "33518000", "otherCurrentAssets": "4111000", "totalCurrentAssets": "124496000", "currentLongTermDebt": "6667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14669000", "currentAccountsPayable": "3125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7255000", "shortLongTermDebtTotal": "19939000", "totalShareholderEquity": "105647000", "capitalLeaseObligations": "10107000", "otherCurrentLiabilities": "10409000", "totalCurrentLiabilities": "21119000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "12399000", "cashAndShortTermInvestments": "120385000", "commonStockSharesOutstanding": "27392087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75723000", "capitalExpenditures": "1867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000", "cashflowFromInvestment": "-1867000", "stockBasedCompensation": "8424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1499000, "gross_profit": -1499000, "ebit": -75044000, "ebitda": -73545000, "pretax_income": -75800000, "tax_provision": -1499000, "net_income": -74301000, "net_income_to_common": -74301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198053000, "total_current_assets": 202517000, "total_assets": 221599000, "short_term_debt": 883000, "long_term_debt": 9628000, "total_debt": 10511000, "total_liabilities": 36170000, "total_equity": 185429000, "shares_outstanding": 400450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80751000, "capital_expenditure": 1100000, "free_cash_flow": -79651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205031, "ticker_id": 9012, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75044000", "ebitda": "-73545000", "netIncome": "-74301000", "grossProfit": "-1499000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1499000", "interestIncome": "None", "incomeBeforeTax": "-75800000", "interestExpense": "756000", "operatingIncome": "-75044000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1499000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51188000", "otherNonOperatingIncome": "-756000", "costofGoodsAndServicesSold": "1499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "23856000", "netIncomeFromContinuingOperations": "-75800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "221599000", "longTermDebt": "9628000", "shortTermDebt": "883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160886000", "totalLiabilities": "36170000", "otherCurrentAssets": "4464000", "totalCurrentAssets": "202517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19081999", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13597000", "shortLongTermDebtTotal": "20736000", "totalShareholderEquity": "185429000", "capitalLeaseObligations": "10908000", "otherCurrentLiabilities": "8751000", "totalCurrentLiabilities": "12778000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "23392000", "cashAndShortTermInvestments": "198053000", "commonStockSharesOutstanding": "400450.57", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80751000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260668000", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "4958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "261528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1499000, "gross_profit": -1499000, "research_and_development": 51188000, "selling_general_admin": 23856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75044000, "depreciation_amortisation": 1499000, "ebitda": -73545000, "interest_expense": 756000, "interest_income": null, "other_non_operating": null, "pretax_income": -75800000, "tax_provision": -1499000, "effective_tax_rate": null, "net_income": -74301000, "net_income_continuing_ops": -75800000, "net_income_to_common": -74301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198053000, "short_term_investments": null, "net_receivables": 393000, "inventory": null, "other_current_assets": null, "total_current_assets": 202517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19081999, "total_assets": 221599000, "short_term_debt": 883000, "accounts_payable": 3144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12778000, "long_term_debt": 9628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23392000, "total_liabilities": 36170000, "total_debt": 10511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160886000, "total_equity": 185429000, "shares_outstanding": 400450, "operating_cash_flow": -80751000, "stock_based_compensation": 4958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260668000, "free_cash_flow": -79651000, "net_change_in_cash": 178817000 }, "raw_data": { "income": { "ebit": "-75044000", "ebitda": "-73545000", "netIncome": "-74301000", "grossProfit": "-1499000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1499000", "interestIncome": "None", "incomeBeforeTax": "-75800000", "interestExpense": "756000", "operatingIncome": "-75044000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1499000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51188000", "otherNonOperatingIncome": "-756000", "costofGoodsAndServicesSold": "1499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "23856000", "netIncomeFromContinuingOperations": "-75800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "221599000", "longTermDebt": "9628000", "shortTermDebt": "883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160886000", "totalLiabilities": "36170000", "otherCurrentAssets": "4464000", "totalCurrentAssets": "202517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19081999", "currentAccountsPayable": "3144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13597000", "shortLongTermDebtTotal": "20736000", "totalShareholderEquity": "185429000", "capitalLeaseObligations": "10908000", "otherCurrentLiabilities": "8751000", "totalCurrentLiabilities": "12778000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "23392000", "cashAndShortTermInvestments": "198053000", "commonStockSharesOutstanding": "400450.57", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80751000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260668000", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "4958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "261528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1065000, "gross_profit": -1065000, "ebit": -54619000, "ebitda": -53554000, "pretax_income": -55219000, "tax_provision": 858703, "net_income": -55219000, "net_income_to_common": -55219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19238000, "total_current_assets": 20590000, "total_assets": 36317000, "short_term_debt": 2979000, "long_term_debt": 7412000, "total_debt": 10391000, "total_liabilities": 41602000, "total_equity": -5285000, "shares_outstanding": 37413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36091000, "capital_expenditure": 2188000, "free_cash_flow": -33903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205036, "ticker_id": 9012, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54619000", "ebitda": "-53554000", "netIncome": "-55219000", "grossProfit": "-1065000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1065000", "interestIncome": "None", "incomeBeforeTax": "-55219000", "interestExpense": "600000", "operatingIncome": "-54563000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "858703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "10653000", "netIncomeFromContinuingOperations": "-55219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36317000", "longTermDebt": "7412000", "shortTermDebt": "2979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85086000", "totalLiabilities": "41602000", "otherCurrentAssets": "1352000", "totalCurrentAssets": "20590000", "currentLongTermDebt": "2333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15727000", "currentAccountsPayable": "5444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13676000", "shortLongTermDebtTotal": "21886000", "totalShareholderEquity": "-5285000", "capitalLeaseObligations": "11472000", "otherCurrentLiabilities": "13732000", "totalCurrentLiabilities": "22155000", "otherNonCurrentLiabilities": "1127000", "totalNonCurrentLiabilities": "19447000", "cashAndShortTermInvestments": "19238000", "commonStockSharesOutstanding": "37413.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36091000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10029000", "cashflowFromInvestment": "-2188000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1065000, "gross_profit": -1065000, "research_and_development": 43910000, "selling_general_admin": 10653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54619000, "depreciation_amortisation": 1065000, "ebitda": -53554000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -55219000, "tax_provision": 858703, "effective_tax_rate": null, "net_income": -55219000, "net_income_continuing_ops": -55219000, "net_income_to_common": -55219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15727000, "total_assets": 36317000, "short_term_debt": 2979000, "accounts_payable": 5444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22155000, "long_term_debt": 7412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19447000, "total_liabilities": 41602000, "total_debt": 10391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85086000, "total_equity": -5285000, "shares_outstanding": 37413, "operating_cash_flow": -36091000, "stock_based_compensation": 1296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10029000, "free_cash_flow": -33903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54619000", "ebitda": "-53554000", "netIncome": "-55219000", "grossProfit": "-1065000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1065000", "interestIncome": "None", "incomeBeforeTax": "-55219000", "interestExpense": "600000", "operatingIncome": "-54563000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "858703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "10653000", "netIncomeFromContinuingOperations": "-55219000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36317000", "longTermDebt": "7412000", "shortTermDebt": "2979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85086000", "totalLiabilities": "41602000", "otherCurrentAssets": "1352000", "totalCurrentAssets": "20590000", "currentLongTermDebt": "2333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15727000", "currentAccountsPayable": "5444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13676000", "shortLongTermDebtTotal": "21886000", "totalShareholderEquity": "-5285000", "capitalLeaseObligations": "11472000", "otherCurrentLiabilities": "13732000", "totalCurrentLiabilities": "22155000", "otherNonCurrentLiabilities": "1127000", "totalNonCurrentLiabilities": "19447000", "cashAndShortTermInvestments": "19238000", "commonStockSharesOutstanding": "37413.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36091000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10029000", "cashflowFromInvestment": "-2188000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "ebit": -17311000, "ebitda": -17071000, "pretax_income": -17311000, "tax_provision": 68140, "net_income": -17311000, "net_income_to_common": -17311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48845000, "total_current_assets": 51104000, "total_assets": 62722000, "short_term_debt": null, "long_term_debt": 9610000, "total_debt": 9610000, "total_liabilities": 24212000, "total_equity": 38510000, "shares_outstanding": 29235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17843000, "capital_expenditure": 715000, "free_cash_flow": -17128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205040, "ticker_id": 9012, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17311000", "ebitda": "-17071000", "netIncome": "-17311000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "None", "incomeBeforeTax": "-17311000", "interestExpense": "0", "operatingIncome": "-19027000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "4771000", "netIncomeFromContinuingOperations": "-17311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62722000", "longTermDebt": "9610000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29867000", "totalLiabilities": "24212000", "otherCurrentAssets": "2259000", "totalCurrentAssets": "51104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11618000", "currentAccountsPayable": "2518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9873000", "shortLongTermDebtTotal": "18631000", "totalShareholderEquity": "38510000", "capitalLeaseObligations": "9021000", "otherCurrentLiabilities": "2689000", "totalCurrentLiabilities": "5207000", "otherNonCurrentLiabilities": "374000", "totalNonCurrentLiabilities": "19005000", "cashAndShortTermInvestments": "48845000", "commonStockSharesOutstanding": "29235.93", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17843000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60020000", "cashflowFromInvestment": "-715000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 240000, "gross_profit": -240000, "research_and_development": 14256000, "selling_general_admin": 4771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17311000, "depreciation_amortisation": 240000, "ebitda": -17071000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17311000, "tax_provision": 68140, "effective_tax_rate": null, "net_income": -17311000, "net_income_continuing_ops": -17311000, "net_income_to_common": -17311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11618000, "total_assets": 62722000, "short_term_debt": null, "accounts_payable": 2518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5207000, "long_term_debt": 9610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19005000, "total_liabilities": 24212000, "total_debt": 9610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29867000, "total_equity": 38510000, "shares_outstanding": 29235, "operating_cash_flow": -17843000, "stock_based_compensation": 112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60020000, "free_cash_flow": -17128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17311000", "ebitda": "-17071000", "netIncome": "-17311000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240000", "interestIncome": "None", "incomeBeforeTax": "-17311000", "interestExpense": "0", "operatingIncome": "-19027000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "4771000", "netIncomeFromContinuingOperations": "-17311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62722000", "longTermDebt": "9610000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29867000", "totalLiabilities": "24212000", "otherCurrentAssets": "2259000", "totalCurrentAssets": "51104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11618000", "currentAccountsPayable": "2518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9873000", "shortLongTermDebtTotal": "18631000", "totalShareholderEquity": "38510000", "capitalLeaseObligations": "9021000", "otherCurrentLiabilities": "2689000", "totalCurrentLiabilities": "5207000", "otherNonCurrentLiabilities": "374000", "totalNonCurrentLiabilities": "19005000", "cashAndShortTermInvestments": "48845000", "commonStockSharesOutstanding": "29235.93", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17843000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60020000", "cashflowFromInvestment": "-715000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 12648000, "cost_of_revenue": 344000, "gross_profit": 12304000, "ebit": -14112000, "ebitda": -13768000, "pretax_income": -9529000, "tax_provision": null, "net_income": -9529000, "net_income_to_common": -9529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150333000, "total_current_assets": 154207000, "total_assets": 163487000, "short_term_debt": 1384000, "long_term_debt": null, "total_debt": 1384000, "total_liabilities": 90942000, "total_equity": 72545000, "shares_outstanding": 163475380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22343000, "capital_expenditure": 556000, "free_cash_flow": -21787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205009, "ticker_id": 9012, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14112000", "ebitda": "-13768000", "netIncome": "-9529000", "grossProfit": "12304000", "depreciation": "None", "totalRevenue": "12648000", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "-9529000", "interestExpense": "None", "operatingIncome": "-14112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "6928000", "netIncomeFromContinuingOperations": "-9529000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26261000", "currentDebt": "None", "investments": "None", "totalAssets": "163487000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428318000", "totalLiabilities": "90942000", "otherCurrentAssets": "3874000", "totalCurrentAssets": "154207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9280000", "currentAccountsPayable": "1064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6638000", "totalShareholderEquity": "72545000", "capitalLeaseObligations": "6638000", "otherCurrentLiabilities": "8970000", "totalCurrentLiabilities": "42960000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "47982000", "cashAndShortTermInvestments": "150333000", "commonStockSharesOutstanding": "163475380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22343000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35707000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12648000, "cost_of_revenue": 344000, "gross_profit": 12304000, "research_and_development": 19832000, "selling_general_admin": 6928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14112000, "depreciation_amortisation": 344000, "ebitda": -13768000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9529000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9529000, "net_income_continuing_ops": -9529000, "net_income_to_common": -9529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150333000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9280000, "total_assets": 163487000, "short_term_debt": 1384000, "accounts_payable": 1064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47982000, "total_liabilities": 90942000, "total_debt": 1384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428318000, "total_equity": 72545000, "shares_outstanding": 163475380, "operating_cash_flow": -22343000, "stock_based_compensation": 2211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35707000, "free_cash_flow": -21787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14112000", "ebitda": "-13768000", "netIncome": "-9529000", "grossProfit": "12304000", "depreciation": "None", "totalRevenue": "12648000", "costOfRevenue": "344000", "interestIncome": "None", "incomeBeforeTax": "-9529000", "interestExpense": "None", "operatingIncome": "-14112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "6928000", "netIncomeFromContinuingOperations": "-9529000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26261000", "currentDebt": "None", "investments": "None", "totalAssets": "163487000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428318000", "totalLiabilities": "90942000", "otherCurrentAssets": "3874000", "totalCurrentAssets": "154207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9280000", "currentAccountsPayable": "1064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6638000", "totalShareholderEquity": "72545000", "capitalLeaseObligations": "6638000", "otherCurrentLiabilities": "8970000", "totalCurrentLiabilities": "42960000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "47982000", "cashAndShortTermInvestments": "150333000", "commonStockSharesOutstanding": "163475380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22343000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35707000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 13686000, "cost_of_revenue": 323000, "gross_profit": 13686000, "ebit": -11836000, "ebitda": -11513000, "pretax_income": 10360000, "tax_provision": null, "net_income": 10360000, "net_income_to_common": 10360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137531000, "total_current_assets": 145027000, "total_assets": 154685000, "short_term_debt": 1343000, "long_term_debt": null, "total_debt": 1343000, "total_liabilities": 119412000, "total_equity": 35273000, "shares_outstanding": 83591090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1998000, "capital_expenditure": 95000, "free_cash_flow": -1903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205010, "ticker_id": 9012, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11836000", "ebitda": "-11513000", "netIncome": "10360000", "grossProfit": "13686000", "depreciation": "None", "totalRevenue": "13686000", "costOfRevenue": "323000", "interestIncome": "None", "incomeBeforeTax": "10360000", "interestExpense": "None", "operatingIncome": "-11836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "7400000", "netIncomeFromContinuingOperations": "10360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36893000", "currentDebt": "None", "investments": "None", "totalAssets": "154685000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418789000", "totalLiabilities": "119412000", "otherCurrentAssets": "2496000", "totalCurrentAssets": "145027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9658000", "currentAccountsPayable": "3168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954000", "totalShareholderEquity": "35273000", "capitalLeaseObligations": "6954000", "otherCurrentLiabilities": "11739000", "totalCurrentLiabilities": "56273000", "otherNonCurrentLiabilities": "7333000", "totalNonCurrentLiabilities": "63139000", "cashAndShortTermInvestments": "137531000", "commonStockSharesOutstanding": "83591090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1998000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35866000", "cashflowFromInvestment": "-95000", "stockBasedCompensation": "2930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13686000, "cost_of_revenue": 323000, "gross_profit": 13686000, "research_and_development": 18122000, "selling_general_admin": 7400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11836000, "depreciation_amortisation": 323000, "ebitda": -11513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10360000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10360000, "net_income_continuing_ops": 10360000, "net_income_to_common": 10360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137531000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 145027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9658000, "total_assets": 154685000, "short_term_debt": 1343000, "accounts_payable": 3168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63139000, "total_liabilities": 119412000, "total_debt": 1343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418789000, "total_equity": 35273000, "shares_outstanding": 83591090, "operating_cash_flow": -1998000, "stock_based_compensation": 2930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35866000, "free_cash_flow": -1903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11836000", "ebitda": "-11513000", "netIncome": "10360000", "grossProfit": "13686000", "depreciation": "None", "totalRevenue": "13686000", "costOfRevenue": "323000", "interestIncome": "None", "incomeBeforeTax": "10360000", "interestExpense": "None", "operatingIncome": "-11836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "7400000", "netIncomeFromContinuingOperations": "10360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36893000", "currentDebt": "None", "investments": "None", "totalAssets": "154685000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418789000", "totalLiabilities": "119412000", "otherCurrentAssets": "2496000", "totalCurrentAssets": "145027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9658000", "currentAccountsPayable": "3168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954000", "totalShareholderEquity": "35273000", "capitalLeaseObligations": "6954000", "otherCurrentLiabilities": "11739000", "totalCurrentLiabilities": "56273000", "otherNonCurrentLiabilities": "7333000", "totalNonCurrentLiabilities": "63139000", "cashAndShortTermInvestments": "137531000", "commonStockSharesOutstanding": "83591090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1998000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35866000", "cashflowFromInvestment": "-95000", "stockBasedCompensation": "2930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 19066000, "cost_of_revenue": 340000, "gross_profit": 19066000, "ebit": -1929000, "ebitda": -1589000, "pretax_income": -16287000, "tax_provision": null, "net_income": -16287000, "net_income_to_common": -16287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103764000, "total_current_assets": 124089000, "total_assets": 133694000, "short_term_debt": 1303000, "long_term_debt": null, "total_debt": 1303000, "total_liabilities": 141789000, "total_equity": -8095000, "shares_outstanding": 10293347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17495000, "capital_expenditure": 0, "free_cash_flow": -17495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205012, "ticker_id": 9012, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1929000", "ebitda": "-1589000", "netIncome": "-16287000", "grossProfit": "19066000", "depreciation": "None", "totalRevenue": "19066000", "costOfRevenue": "340000", "interestIncome": "None", "incomeBeforeTax": "-16287000", "interestExpense": "None", "operatingIncome": "-1929000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "-16287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53935000", "currentDebt": "None", "investments": "None", "totalAssets": "133694000", "longTermDebt": "None", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429149000", "totalLiabilities": "141789000", "otherCurrentAssets": "20325000", "totalCurrentAssets": "124089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9605000", "currentAccountsPayable": "2300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7263000", "totalShareholderEquity": "-8095000", "capitalLeaseObligations": "7263000", "otherCurrentLiabilities": "8952000", "totalCurrentLiabilities": "56401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85388000", "cashAndShortTermInvestments": "103764000", "commonStockSharesOutstanding": "10293347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16286999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19066000, "cost_of_revenue": 340000, "gross_profit": 19066000, "research_and_development": 14321000, "selling_general_admin": 6674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1929000, "depreciation_amortisation": 340000, "ebitda": -1589000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16287000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16287000, "net_income_continuing_ops": -16287000, "net_income_to_common": -16287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9605000, "total_assets": 133694000, "short_term_debt": 1303000, "accounts_payable": 2300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85388000, "total_liabilities": 141789000, "total_debt": 1303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429149000, "total_equity": -8095000, "shares_outstanding": 10293347, "operating_cash_flow": -17495000, "stock_based_compensation": 1123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285000, "free_cash_flow": -17495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1929000", "ebitda": "-1589000", "netIncome": "-16287000", "grossProfit": "19066000", "depreciation": "None", "totalRevenue": "19066000", "costOfRevenue": "340000", "interestIncome": "None", "incomeBeforeTax": "-16287000", "interestExpense": "None", "operatingIncome": "-1929000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "-16287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53935000", "currentDebt": "None", "investments": "None", "totalAssets": "133694000", "longTermDebt": "None", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429149000", "totalLiabilities": "141789000", "otherCurrentAssets": "20325000", "totalCurrentAssets": "124089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9605000", "currentAccountsPayable": "2300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7263000", "totalShareholderEquity": "-8095000", "capitalLeaseObligations": "7263000", "otherCurrentLiabilities": "8952000", "totalCurrentLiabilities": "56401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85388000", "cashAndShortTermInvestments": "103764000", "commonStockSharesOutstanding": "10293347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16286999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 8084000, "cost_of_revenue": 15330000, "gross_profit": -7246000, "ebit": -14366000, "ebitda": -13985000, "pretax_income": -15844000, "tax_provision": null, "net_income": -15844000, "net_income_to_common": -15844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121551000, "total_current_assets": 123716000, "total_assets": 133813000, "short_term_debt": 1264000, "long_term_debt": null, "total_debt": 1264000, "total_liabilities": 126744000, "total_equity": 7069000, "shares_outstanding": 3701993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14477000, "capital_expenditure": 401000, "free_cash_flow": -14076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205013, "ticker_id": 9012, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14366000", "ebitda": "-13985000", "netIncome": "-15844000", "grossProfit": "-7246000", "depreciation": "None", "totalRevenue": "8084000", "costOfRevenue": "15330000", "interestIncome": "None", "incomeBeforeTax": "-15844000", "interestExpense": "None", "operatingIncome": "-14366000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "7120000", "netIncomeFromContinuingOperations": "-15844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133813000", "longTermDebt": "None", "shortTermDebt": "1264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-412862000", "totalLiabilities": "126744000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "123716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10097000", "currentAccountsPayable": "4097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7566000", "totalShareholderEquity": "7069000", "capitalLeaseObligations": "7566000", "otherCurrentLiabilities": "5621000", "totalCurrentLiabilities": "53260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73484000", "cashAndShortTermInvestments": "121551000", "commonStockSharesOutstanding": "3701993.57", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14477000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47362000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "1351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8084000, "cost_of_revenue": 15330000, "gross_profit": -7246000, "research_and_development": 15330000, "selling_general_admin": 7120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14366000, "depreciation_amortisation": 381000, "ebitda": -13985000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15844000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15844000, "net_income_continuing_ops": -15844000, "net_income_to_common": -15844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10097000, "total_assets": 133813000, "short_term_debt": 1264000, "accounts_payable": 4097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73484000, "total_liabilities": 126744000, "total_debt": 1264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412862000, "total_equity": 7069000, "shares_outstanding": 3701993, "operating_cash_flow": -14477000, "stock_based_compensation": 1351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47362000, "free_cash_flow": -14076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14366000", "ebitda": "-13985000", "netIncome": "-15844000", "grossProfit": "-7246000", "depreciation": "None", "totalRevenue": "8084000", "costOfRevenue": "15330000", "interestIncome": "None", "incomeBeforeTax": "-15844000", "interestExpense": "None", "operatingIncome": "-14366000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "7120000", "netIncomeFromContinuingOperations": "-15844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133813000", "longTermDebt": "None", "shortTermDebt": "1264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-412862000", "totalLiabilities": "126744000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "123716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10097000", "currentAccountsPayable": "4097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7566000", "totalShareholderEquity": "7069000", "capitalLeaseObligations": "7566000", "otherCurrentLiabilities": "5621000", "totalCurrentLiabilities": "53260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73484000", "cashAndShortTermInvestments": "121551000", "commonStockSharesOutstanding": "3701993.57", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14477000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47362000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "1351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 2930000, "cost_of_revenue": null, "gross_profit": 2930000, "ebit": -13851000, "ebitda": -13354000, "pretax_income": -13265000, "tax_provision": null, "net_income": -13265000, "net_income_to_common": -13265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89073000, "total_current_assets": 93200000, "total_assets": 103716000, "short_term_debt": 1226000, "long_term_debt": null, "total_debt": 1226000, "total_liabilities": 93016000, "total_equity": 10700000, "shares_outstanding": 5335740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28978000, "capital_expenditure": 22000, "free_cash_flow": 29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205014, "ticker_id": 9012, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13851000", "ebitda": "-13354000", "netIncome": "-13265000", "grossProfit": "2930000", "depreciation": "None", "totalRevenue": "2930000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13265000", "interestExpense": "None", "operatingIncome": "-13851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "8515000", "netIncomeFromContinuingOperations": "-13265000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "103716000", "longTermDebt": "None", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397018000", "totalLiabilities": "93016000", "otherCurrentAssets": "4127000", "totalCurrentAssets": "93200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10516000", "currentAccountsPayable": "2275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7864000", "totalShareholderEquity": "10700000", "capitalLeaseObligations": "7864000", "otherCurrentLiabilities": "3883000", "totalCurrentLiabilities": "47637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45379000", "cashAndShortTermInvestments": "89073000", "commonStockSharesOutstanding": "5335740.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28978000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4832000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2930000, "cost_of_revenue": null, "gross_profit": 2930000, "research_and_development": 8266000, "selling_general_admin": 8515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13851000, "depreciation_amortisation": 497000, "ebitda": -13354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13265000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13265000, "net_income_continuing_ops": -13265000, "net_income_to_common": -13265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10516000, "total_assets": 103716000, "short_term_debt": 1226000, "accounts_payable": 2275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45379000, "total_liabilities": 93016000, "total_debt": 1226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397018000, "total_equity": 10700000, "shares_outstanding": 5335740, "operating_cash_flow": 28978000, "stock_based_compensation": 1535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4832000, "free_cash_flow": 29000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13851000", "ebitda": "-13354000", "netIncome": "-13265000", "grossProfit": "2930000", "depreciation": "None", "totalRevenue": "2930000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13265000", "interestExpense": "None", "operatingIncome": "-13851000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "8515000", "netIncomeFromContinuingOperations": "-13265000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "103716000", "longTermDebt": "None", "shortTermDebt": "1226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397018000", "totalLiabilities": "93016000", "otherCurrentAssets": "4127000", "totalCurrentAssets": "93200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10516000", "currentAccountsPayable": "2275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7864000", "totalShareholderEquity": "10700000", "capitalLeaseObligations": "7864000", "otherCurrentLiabilities": "3883000", "totalCurrentLiabilities": "47637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45379000", "cashAndShortTermInvestments": "89073000", "commonStockSharesOutstanding": "5335740.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28978000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4832000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 1724000, "cost_of_revenue": 444000, "gross_profit": 1724000, "ebit": -13629000, "ebitda": -13254000, "pretax_income": -13093000, "tax_provision": null, "net_income": -13093000, "net_income_to_common": -13093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55291000, "total_current_assets": 60234000, "total_assets": 71075000, "short_term_debt": 1188000, "long_term_debt": null, "total_debt": 1188000, "total_liabilities": 53477000, "total_equity": 17598000, "shares_outstanding": 4619700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14157000, "capital_expenditure": 6000, "free_cash_flow": -14151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205015, "ticker_id": 9012, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13629000", "ebitda": "-13254000", "netIncome": "-13093000", "grossProfit": "1724000", "depreciation": "None", "totalRevenue": "1724000", "costOfRevenue": "444000", "interestIncome": "None", "incomeBeforeTax": "-13093000", "interestExpense": "None", "operatingIncome": "-13629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-13093000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "71075000", "longTermDebt": "None", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383753000", "totalLiabilities": "53477000", "otherCurrentAssets": "4943000", "totalCurrentAssets": "60234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10841000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8142000", "totalShareholderEquity": "17598000", "capitalLeaseObligations": "8142000", "otherCurrentLiabilities": "9981000", "totalCurrentLiabilities": "27261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26216000", "cashAndShortTermInvestments": "55291000", "commonStockSharesOutstanding": "4619700.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14157000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8202000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1724000, "cost_of_revenue": 444000, "gross_profit": 1724000, "research_and_development": 8836000, "selling_general_admin": 6517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13629000, "depreciation_amortisation": 375000, "ebitda": -13254000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13093000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13093000, "net_income_continuing_ops": -13093000, "net_income_to_common": -13093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10841000, "total_assets": 71075000, "short_term_debt": 1188000, "accounts_payable": 2574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26216000, "total_liabilities": 53477000, "total_debt": 1188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383753000, "total_equity": 17598000, "shares_outstanding": 4619700, "operating_cash_flow": -14157000, "stock_based_compensation": 1516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8202000, "free_cash_flow": -14151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13629000", "ebitda": "-13254000", "netIncome": "-13093000", "grossProfit": "1724000", "depreciation": "None", "totalRevenue": "1724000", "costOfRevenue": "444000", "interestIncome": "None", "incomeBeforeTax": "-13093000", "interestExpense": "None", "operatingIncome": "-13629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-13093000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "71075000", "longTermDebt": "None", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383753000", "totalLiabilities": "53477000", "otherCurrentAssets": "4943000", "totalCurrentAssets": "60234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10841000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8142000", "totalShareholderEquity": "17598000", "capitalLeaseObligations": "8142000", "otherCurrentLiabilities": "9981000", "totalCurrentLiabilities": "27261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26216000", "cashAndShortTermInvestments": "55291000", "commonStockSharesOutstanding": "4619700.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14157000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8202000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 2263000, "cost_of_revenue": null, "gross_profit": 2263000, "ebit": -14803000, "ebitda": -14422000, "pretax_income": -14020000, "tax_provision": null, "net_income": -14020000, "net_income_to_common": -14020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61259000, "total_current_assets": 63309000, "total_assets": 74658000, "short_term_debt": 1152000, "long_term_debt": null, "total_debt": 1152000, "total_liabilities": 53684000, "total_equity": 20974000, "shares_outstanding": 4533218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13672000, "capital_expenditure": 9000, "free_cash_flow": -13663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205017, "ticker_id": 9012, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14803000", "ebitda": "-14422000", "netIncome": "-14020000", "grossProfit": "2263000", "depreciation": "None", "totalRevenue": "2263000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14020000", "interestExpense": "None", "operatingIncome": "-14762000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "6307000", "netIncomeFromContinuingOperations": "-14020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "74658000", "longTermDebt": "None", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370660000", "totalLiabilities": "53684000", "otherCurrentAssets": "2050000", "totalCurrentAssets": "63309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11349000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8415000", "totalShareholderEquity": "20974000", "capitalLeaseObligations": "8415000", "otherCurrentLiabilities": "9793000", "totalCurrentLiabilities": "38022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15662000", "cashAndShortTermInvestments": "61259000", "commonStockSharesOutstanding": "4533218.79", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13672000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2263000, "cost_of_revenue": null, "gross_profit": 2263000, "research_and_development": 10759000, "selling_general_admin": 6307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14803000, "depreciation_amortisation": 381000, "ebitda": -14422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14020000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14020000, "net_income_continuing_ops": -14020000, "net_income_to_common": -14020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11349000, "total_assets": 74658000, "short_term_debt": 1152000, "accounts_payable": 972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15662000, "total_liabilities": 53684000, "total_debt": 1152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370660000, "total_equity": 20974000, "shares_outstanding": 4533218, "operating_cash_flow": -13672000, "stock_based_compensation": 1574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": -13663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14803000", "ebitda": "-14422000", "netIncome": "-14020000", "grossProfit": "2263000", "depreciation": "None", "totalRevenue": "2263000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14020000", "interestExpense": "None", "operatingIncome": "-14762000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "6307000", "netIncomeFromContinuingOperations": "-14020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "74658000", "longTermDebt": "None", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370660000", "totalLiabilities": "53684000", "otherCurrentAssets": "2050000", "totalCurrentAssets": "63309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11349000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8415000", "totalShareholderEquity": "20974000", "capitalLeaseObligations": "8415000", "otherCurrentLiabilities": "9793000", "totalCurrentLiabilities": "38022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15662000", "cashAndShortTermInvestments": "61259000", "commonStockSharesOutstanding": "4533218.79", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13672000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 2357000, "cost_of_revenue": 445000, "gross_profit": 2357000, "ebit": -14674000, "ebitda": -14229000, "pretax_income": -13925000, "tax_provision": null, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74949000, "total_current_assets": 78008000, "total_assets": 89873000, "short_term_debt": 1123000, "long_term_debt": null, "total_debt": 1123000, "total_liabilities": 56457001, "total_equity": 33415999, "shares_outstanding": 3139423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19953000, "capital_expenditure": 21000, "free_cash_flow": 19974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205018, "ticker_id": 9012, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14674000", "ebitda": "-14229000", "netIncome": "-13925000", "grossProfit": "2357000", "depreciation": "None", "totalRevenue": "2357000", "costOfRevenue": "445000", "interestIncome": "None", "incomeBeforeTax": "-13925000", "interestExpense": "None", "operatingIncome": "-14704000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "5815000", "netIncomeFromContinuingOperations": "-13925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89873000", "longTermDebt": "None", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356640000", "totalLiabilities": "56457001", "otherCurrentAssets": "3059000", "totalCurrentAssets": "78008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11865000", "currentAccountsPayable": "1264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8689000", "totalShareholderEquity": "33415999", "capitalLeaseObligations": "8682000", "otherCurrentLiabilities": "36254000", "totalCurrentLiabilities": "38641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17816001", "cashAndShortTermInvestments": "74949000", "commonStockSharesOutstanding": "3139423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19953000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20043000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2357000, "cost_of_revenue": 445000, "gross_profit": 2357000, "research_and_development": 11216000, "selling_general_admin": 5815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14674000, "depreciation_amortisation": 445000, "ebitda": -14229000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13925000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13925000, "net_income_continuing_ops": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74949000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11865000, "total_assets": 89873000, "short_term_debt": 1123000, "accounts_payable": 1264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17816001, "total_liabilities": 56457001, "total_debt": 1123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356640000, "total_equity": 33415999, "shares_outstanding": 3139423, "operating_cash_flow": 19953000, "stock_based_compensation": 1511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20043000, "free_cash_flow": 19974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14674000", "ebitda": "-14229000", "netIncome": "-13925000", "grossProfit": "2357000", "depreciation": "None", "totalRevenue": "2357000", "costOfRevenue": "445000", "interestIncome": "None", "incomeBeforeTax": "-13925000", "interestExpense": "None", "operatingIncome": "-14704000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "5815000", "netIncomeFromContinuingOperations": "-13925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89873000", "longTermDebt": "None", "shortTermDebt": "1123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356640000", "totalLiabilities": "56457001", "otherCurrentAssets": "3059000", "totalCurrentAssets": "78008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11865000", "currentAccountsPayable": "1264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8689000", "totalShareholderEquity": "33415999", "capitalLeaseObligations": "8682000", "otherCurrentLiabilities": "36254000", "totalCurrentLiabilities": "38641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17816001", "cashAndShortTermInvestments": "74949000", "commonStockSharesOutstanding": "3139423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19953000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20043000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 2902000, "cost_of_revenue": 449000, "gross_profit": -449000, "ebit": -16539000, "ebitda": -16096000, "pretax_income": -17203000, "tax_provision": 1379000, "net_income": -17203000, "net_income_to_common": -17203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33980000, "total_current_assets": 69185000, "total_assets": 82609000, "short_term_debt": 1081000, "long_term_debt": null, "total_debt": 1081000, "total_liabilities": 56844000, "total_equity": 25765000, "shares_outstanding": 1993756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10502000, "capital_expenditure": 0, "free_cash_flow": -10502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205019, "ticker_id": 9012, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16539000", "ebitda": "-16096000", "netIncome": "-17203000", "grossProfit": "-449000", "depreciation": "None", "totalRevenue": "2902000", "costOfRevenue": "449000", "interestIncome": "None", "incomeBeforeTax": "-17203000", "interestExpense": "100000", "operatingIncome": "-17487000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1379000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "6139000", "netIncomeFromContinuingOperations": "-17203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82609000", "longTermDebt": "None", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342715000", "totalLiabilities": "56844000", "otherCurrentAssets": "5205000", "totalCurrentAssets": "69185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13424000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8944000", "totalShareholderEquity": "25765000", "capitalLeaseObligations": "8944000", "otherCurrentLiabilities": "8030000", "totalCurrentLiabilities": "31582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25262000", "cashAndShortTermInvestments": "33980000", "commonStockSharesOutstanding": "1993756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "954000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2902000, "cost_of_revenue": 449000, "gross_profit": -449000, "research_and_development": 10400000, "selling_general_admin": 6139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16539000, "depreciation_amortisation": 443000, "ebitda": -16096000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -17203000, "tax_provision": 1379000, "effective_tax_rate": null, "net_income": -17203000, "net_income_continuing_ops": -17203000, "net_income_to_common": -17203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33980000, "short_term_investments": null, "net_receivables": 30000000, "inventory": null, "other_current_assets": null, "total_current_assets": 69185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13424000, "total_assets": 82609000, "short_term_debt": 1081000, "accounts_payable": 746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25262000, "total_liabilities": 56844000, "total_debt": 1081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342715000, "total_equity": 25765000, "shares_outstanding": 1993756, "operating_cash_flow": -10502000, "stock_based_compensation": 1833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 954000, "free_cash_flow": -10502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16539000", "ebitda": "-16096000", "netIncome": "-17203000", "grossProfit": "-449000", "depreciation": "None", "totalRevenue": "2902000", "costOfRevenue": "449000", "interestIncome": "None", "incomeBeforeTax": "-17203000", "interestExpense": "100000", "operatingIncome": "-17487000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1379000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "6139000", "netIncomeFromContinuingOperations": "-17203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82609000", "longTermDebt": "None", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342715000", "totalLiabilities": "56844000", "otherCurrentAssets": "5205000", "totalCurrentAssets": "69185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13424000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8944000", "totalShareholderEquity": "25765000", "capitalLeaseObligations": "8944000", "otherCurrentLiabilities": "8030000", "totalCurrentLiabilities": "31582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25262000", "cashAndShortTermInvestments": "33980000", "commonStockSharesOutstanding": "1993756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "954000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 27607646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205020, "ticker_id": 9012, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27607646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 27607646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27607646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 492000, "gross_profit": -492000, "ebit": -17361000, "ebitda": -16901000, "pretax_income": -16748000, "tax_provision": -1379000, "net_income": -16748000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59772000, "total_current_assets": 64480000, "total_assets": 77842000, "short_term_debt": 6039000, "long_term_debt": null, "total_debt": 6039000, "total_liabilities": 25344000, "total_equity": 52498000, "shares_outstanding": 1965987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13369000, "capital_expenditure": 316000, "free_cash_flow": -13053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205022, "ticker_id": 9012, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17361000", "ebitda": "-16901000", "netIncome": "-16748000", "grossProfit": "-492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "492000", "interestIncome": "None", "incomeBeforeTax": "-16748000", "interestExpense": "200000", "operatingIncome": "-17361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1379000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "6310000", "netIncomeFromContinuingOperations": "-16748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "77842000", "longTermDebt": "None", "shortTermDebt": "6039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307857000", "totalLiabilities": "25344000", "otherCurrentAssets": "4708000", "totalCurrentAssets": "64480000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13362000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14454000", "totalShareholderEquity": "52498000", "capitalLeaseObligations": "9429000", "otherCurrentLiabilities": "9404000", "totalCurrentLiabilities": "16929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8415000", "cashAndShortTermInvestments": "59772000", "commonStockSharesOutstanding": "1965987.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13369000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2236000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 492000, "gross_profit": -492000, "research_and_development": 11051000, "selling_general_admin": 6310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17361000, "depreciation_amortisation": 460000, "ebitda": -16901000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -16748000, "tax_provision": -1379000, "effective_tax_rate": null, "net_income": -16748000, "net_income_continuing_ops": -16748000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59772000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13362000, "total_assets": 77842000, "short_term_debt": 6039000, "accounts_payable": 1486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8415000, "total_liabilities": 25344000, "total_debt": 6039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307857000, "total_equity": 52498000, "shares_outstanding": 1965987, "operating_cash_flow": -13369000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2236000, "free_cash_flow": -13053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17361000", "ebitda": "-16901000", "netIncome": "-16748000", "grossProfit": "-492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "492000", "interestIncome": "None", "incomeBeforeTax": "-16748000", "interestExpense": "200000", "operatingIncome": "-17361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1379000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "6310000", "netIncomeFromContinuingOperations": "-16748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "77842000", "longTermDebt": "None", "shortTermDebt": "6039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307857000", "totalLiabilities": "25344000", "otherCurrentAssets": "4708000", "totalCurrentAssets": "64480000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13362000", "currentAccountsPayable": "1486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14454000", "totalShareholderEquity": "52498000", "capitalLeaseObligations": "9429000", "otherCurrentLiabilities": "9404000", "totalCurrentLiabilities": "16929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8415000", "cashAndShortTermInvestments": "59772000", "commonStockSharesOutstanding": "1965987.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13369000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2236000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 492000, "gross_profit": -492000, "ebit": -20116000, "ebitda": -19624000, "pretax_income": -19355000, "tax_provision": null, "net_income": -19355000, "net_income_to_common": -19355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75383000, "total_current_assets": 78425000, "total_assets": 92359000, "short_term_debt": 8126000, "long_term_debt": null, "total_debt": 8126000, "total_liabilities": 24982000, "total_equity": 67377000, "shares_outstanding": 27468668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16574000, "capital_expenditure": 316000, "free_cash_flow": -16258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205023, "ticker_id": 9012, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:13.307297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20116000", "ebitda": "-19624000", "netIncome": "-19355000", "grossProfit": "-492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "492000", "interestIncome": "None", "incomeBeforeTax": "-19355000", "interestExpense": "200000", "operatingIncome": "-20116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13218000", "otherNonOperatingIncome": "761000", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "6898000", "netIncomeFromContinuingOperations": "-19355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "92359000", "longTermDebt": "None", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291109000", "totalLiabilities": "24982000", "otherCurrentAssets": "3042000", "totalCurrentAssets": "78425000", "currentLongTermDebt": "7145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13934000", "currentAccountsPayable": "945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6798000", "shortLongTermDebtTotal": "16808000", "totalShareholderEquity": "67377000", "capitalLeaseObligations": "9663000", "otherCurrentLiabilities": "82000", "totalCurrentLiabilities": "16293000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "8689000", "cashAndShortTermInvestments": "75383000", "commonStockSharesOutstanding": "27468668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16574000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 492000, "gross_profit": -492000, "research_and_development": 13218000, "selling_general_admin": 6898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20116000, "depreciation_amortisation": 492000, "ebitda": -19624000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -19355000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19355000, "net_income_continuing_ops": -19355000, "net_income_to_common": -19355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75383000, "short_term_investments": null, "net_receivables": 197000, "inventory": null, "other_current_assets": null, "total_current_assets": 78425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13934000, "total_assets": 92359000, "short_term_debt": 8126000, "accounts_payable": 945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8689000, "total_liabilities": 24982000, "total_debt": 8126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291109000, "total_equity": 67377000, "shares_outstanding": 27468668, "operating_cash_flow": -16574000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992, "free_cash_flow": -16258000, "net_change_in_cash": -17882000 }, "raw_data": { "income": { "ebit": "-20116000", "ebitda": "-19624000", "netIncome": "-19355000", "grossProfit": "-492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "492000", "interestIncome": "None", "incomeBeforeTax": "-19355000", "interestExpense": "200000", "operatingIncome": "-20116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13218000", "otherNonOperatingIncome": "761000", "costofGoodsAndServicesSold": "492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "6898000", "netIncomeFromContinuingOperations": "-19355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "92359000", "longTermDebt": "None", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291109000", "totalLiabilities": "24982000", "otherCurrentAssets": "3042000", "totalCurrentAssets": "78425000", "currentLongTermDebt": "7145000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13934000", "currentAccountsPayable": "945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6798000", "shortLongTermDebtTotal": "16808000", "totalShareholderEquity": "67377000", "capitalLeaseObligations": "9663000", "otherCurrentLiabilities": "82000", "totalCurrentLiabilities": "16293000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "8689000", "cashAndShortTermInvestments": "75383000", "commonStockSharesOutstanding": "27468668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16574000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }