{ "ticker": { "uuid": "5a1abd05-9b31-4f01-95aa-289522ea1aee", "symbol": "OLED", "name": "Universal Display", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5a1abd05-9b31-4f01-95aa-289522ea1aee/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a1abd05-9b31-4f01-95aa-289522ea1aee/" }, "latest_snapshot": { "ticker": { "uuid": "5a1abd05-9b31-4f01-95aa-289522ea1aee", "symbol": "OLED", "name": "Universal Display", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/5a1abd05-9b31-4f01-95aa-289522ea1aee/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a1abd05-9b31-4f01-95aa-289522ea1aee/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.68, "quality": 0.89, "momentum": 0.06, "coverage": 1, "confidence": 0.958, "delta": -2 }, "headline_factors": { "price": 79.27, "market_cap": 3705943129.57, "pe_ratio": 17.3559, "earnings_yield": 0.0728, "ebitda_to_ev": 0.0865, "shareholder_yield": 0.0323, "roe": 0.1253, "piotroski_f_score": 5, "momentum_12_1": -0.4052, "volatility_252d": 0.3791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.3559, "ev_ebitda": 11.5629, "earnings_yield": 0.0728, "fcf_yield": 0.0956, "shareholder_yield": 0.0323 }, "quality": { "roe": 0.1253, "roic": 0.1363, "gross_margin": 0.7257, "fcf_margin": 0.5445, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0342, "eps_growth_1y": -0.07, "fcf_growth_1y": 0.309 }, "momentum": { "price_return_12m": -0.4591, "momentum_12_1": -0.4052, "relative_strength": -0.6753 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.89, "momentum_percentile": 0.06, "growth_composite": 89, "yield_composite": 32, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.63, "os": 0.32, "value": 0.33, "quality": 0.9, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 18.7488, "earnings_yield": 0.0672, "shareholder_yield": 0.0293, "roe": 0.1253, "momentum_12_1": -0.3842 }, { "week_end_date": "2026-06-14", "price": 90.95, "os": 0.28, "value": 0.3, "quality": 0.91, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 19.9137, "earnings_yield": 0.0632, "shareholder_yield": 0.0276, "roe": 0.1253, "momentum_12_1": -0.3872 }, { "week_end_date": "2026-06-21", "price": 88.94, "os": 0.28, "value": 0.3, "quality": 0.89, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 19.4731, "earnings_yield": 0.0647, "shareholder_yield": 0.0288, "roe": 0.1253, "momentum_12_1": -0.3687 }, { "week_end_date": "2026-06-28", "price": 87.16, "os": 0.29, "value": 0.34, "quality": 0.88, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 19.0833, "earnings_yield": 0.066, "shareholder_yield": 0.0294, "roe": 0.1253, "momentum_12_1": -0.4031 }, { "week_end_date": "2026-07-05", "price": 78.7, "os": 0.69, "value": 0.68, "quality": 0.91, "momentum": 0.04, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.2311, "earnings_yield": 0.0734, "shareholder_yield": 0.0325, "roe": 0.1253, "momentum_12_1": -0.4554 }, { "week_end_date": "2026-07-12", "price": 81.04, "os": 0.69, "value": 0.65, "quality": 0.91, "momentum": 0.11, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.7434, "earnings_yield": 0.0712, "shareholder_yield": 0.0316, "roe": 0.1253, "momentum_12_1": -0.4044 }, { "week_end_date": "2026-07-19", "price": 80.18, "os": 0.66, "value": 0.66, "quality": 0.89, "momentum": 0.05, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.5551, "earnings_yield": 0.072, "shareholder_yield": 0.0319, "roe": 0.1253, "momentum_12_1": -0.4011 }, { "week_end_date": "2026-07-26", "price": 79.27, "os": 0.68, "value": 0.68, "quality": 0.89, "momentum": 0.06, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.3559, "earnings_yield": 0.0728, "shareholder_yield": 0.0323, "roe": 0.1253, "momentum_12_1": -0.4052 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650611000, "cost_of_revenue": 172828000, "gross_profit": 477783000, "ebit": 294796000, "ebitda": 341383000, "pretax_income": 294796000, "tax_provision": 52721000, "net_income": 242075000, "net_income_to_common": 242075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47658295, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 210830000, "capital_expenditure": 56470000, "free_cash_flow": 267300000, "dividends_paid": 85549000, "share_repurchases": -32881000, "shares_issued": 2020000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650611000, "cost_of_revenue": 172828000, "gross_profit": 477783000, "ebit": 294796000, "ebitda": 341383000, "pretax_income": 294796000, "tax_provision": 52721000, "net_income": 242075000, "net_income_to_common": 242075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47658295, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 210830000, "capital_expenditure": 56470000, "free_cash_flow": 267300000, "dividends_paid": 85549000, "share_repurchases": -32881000, "shares_issued": 2020000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650611000, "cost_of_revenue": 172828000, "gross_profit": 477783000, "ebit": 294796000, "ebitda": 341383000, "pretax_income": 294796000, "tax_provision": 52721000, "net_income": 242075000, "net_income_to_common": 242075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47658295, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 210830000, "capital_expenditure": 56470000, "free_cash_flow": 267300000, "dividends_paid": 85549000, "share_repurchases": -32881000, "shares_issued": 2020000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650611000, "cost_of_revenue": 172828000, "gross_profit": 477783000, "ebit": 294796000, "ebitda": 341383000, "pretax_income": 294796000, "tax_provision": 52721000, "net_income": 242075000, "net_income_to_common": 242075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47658295, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 210830000, "capital_expenditure": 56470000, "free_cash_flow": 267300000, "dividends_paid": 85549000, "share_repurchases": -32881000, "shares_issued": 2020000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650611000, "cost_of_revenue": 172828000, "gross_profit": 477783000, "ebit": 294796000, "ebitda": 341383000, "pretax_income": 294796000, "tax_provision": 52721000, "net_income": 242075000, "net_income_to_common": 242075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47658295, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 210830000, "capital_expenditure": 56470000, "free_cash_flow": 267300000, "dividends_paid": 85549000, "share_repurchases": -32881000, "shares_issued": 2020000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650611000, "cost_of_revenue": 172828000, "gross_profit": 477783000, "ebit": 294796000, "ebitda": 341383000, "pretax_income": 294796000, "tax_provision": 52721000, "net_income": 242075000, "net_income_to_common": 242075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47658295, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 210830000, "capital_expenditure": 56470000, "free_cash_flow": 267300000, "dividends_paid": 85549000, "share_repurchases": -32881000, "shares_issued": 2020000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650611000, "cost_of_revenue": 172828000, "gross_profit": 477783000, "ebit": 250778000, "ebitda": 297365000, "pretax_income": 294796000, "tax_provision": 52721000, "net_income": 242075000, "net_income_to_common": 242075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47658295, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 210830000, "capital_expenditure": 56470000, "free_cash_flow": 267300000, "dividends_paid": 85549000, "share_repurchases": -32881000, "shares_issued": 2020000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647684000, "cost_of_revenue": 148461000, "gross_profit": 499223000, "ebit": 272128000, "ebitda": 316268000, "pretax_income": 272128000, "tax_provision": 50049000, "net_income": 222079000, "net_income_to_common": 222079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98980000, "total_current_assets": 899831000, "total_assets": 1832333000, "short_term_debt": null, "long_term_debt": 19135000, "total_debt": 19135000, "total_liabilities": 215808000, "total_equity": 1616525000, "shares_outstanding": 47653000, "goodwill_and_intangibles": 94535000 }, "cash_flow": { "operating_cash_flow": 253740000, "capital_expenditure": 42637000, "free_cash_flow": 296377000, "dividends_paid": 76169000, "share_repurchases": 0, "shares_issued": 2220000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142211000, "cost_of_revenue": 41813000, "gross_profit": 100398000, "ebit": 45293000, "ebitda": 58444000, "pretax_income": 45293000, "tax_provision": 9397000, "net_income": 35896000, "net_income_to_common": 35896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159352000, "total_current_assets": 932278000, "total_assets": 1894716000, "short_term_debt": 4547000, "long_term_debt": 17566000, "total_debt": 22113000, "total_liabilities": 190736000, "total_equity": 1703980000, "shares_outstanding": 47205952, "goodwill_and_intangibles": 19201000 }, "cash_flow": { "operating_cash_flow": 108876000, "capital_expenditure": 8605000, "free_cash_flow": 117481000, "dividends_paid": 23467000, "share_repurchases": -67119000, "shares_issued": 578000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142211000, "cost_of_revenue": 41813000, "gross_profit": 100398000, "ebit": 45293000, "ebitda": 58444000, "pretax_income": 45293000, "tax_provision": 9397000, "net_income": 35896000, "net_income_to_common": 35896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159352000, "total_current_assets": 932278000, "total_assets": 1894716000, "short_term_debt": 4547000, "long_term_debt": 17566000, "total_debt": 22113000, "total_liabilities": 190736000, "total_equity": 1703980000, "shares_outstanding": 47205952, "goodwill_and_intangibles": 19201000 }, "cash_flow": { "operating_cash_flow": 108876000, "capital_expenditure": 8605000, "free_cash_flow": 117481000, "dividends_paid": 23467000, "share_repurchases": -67119000, "shares_issued": 578000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142211000, "cost_of_revenue": 41813000, "gross_profit": 100398000, "ebit": 45293000, "ebitda": 58444000, "pretax_income": 45293000, "tax_provision": 9397000, "net_income": 35896000, "net_income_to_common": 35896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159352000, "total_current_assets": 932278000, "total_assets": 1894716000, "short_term_debt": 4547000, "long_term_debt": 17566000, "total_debt": 22113000, "total_liabilities": 190736000, "total_equity": 1703980000, "shares_outstanding": 47205952, "goodwill_and_intangibles": 19201000 }, "cash_flow": { "operating_cash_flow": 108876000, "capital_expenditure": 8605000, "free_cash_flow": 117481000, "dividends_paid": 23467000, "share_repurchases": -67119000, "shares_issued": 578000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142211000, "cost_of_revenue": 41813000, "gross_profit": 100398000, "ebit": 45293000, "ebitda": 58444000, "pretax_income": 45293000, "tax_provision": 9397000, "net_income": 35896000, "net_income_to_common": 35896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159352000, "total_current_assets": 932278000, "total_assets": 1894716000, "short_term_debt": 4547000, "long_term_debt": 17566000, "total_debt": 22113000, "total_liabilities": 190736000, "total_equity": 1703980000, "shares_outstanding": 47205952, "goodwill_and_intangibles": 19201000 }, "cash_flow": { "operating_cash_flow": 108876000, "capital_expenditure": 8605000, "free_cash_flow": 117481000, "dividends_paid": 23467000, "share_repurchases": -67119000, "shares_issued": 578000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142211000, "cost_of_revenue": 41813000, "gross_profit": 100398000, "ebit": 45293000, "ebitda": 58444000, "pretax_income": 45293000, "tax_provision": 9397000, "net_income": 35896000, "net_income_to_common": 35896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159352000, "total_current_assets": 932278000, "total_assets": 1894716000, "short_term_debt": 4547000, "long_term_debt": 17566000, "total_debt": 22113000, "total_liabilities": 190736000, "total_equity": 1703980000, "shares_outstanding": 47205952, "goodwill_and_intangibles": 19201000 }, "cash_flow": { "operating_cash_flow": 108876000, "capital_expenditure": 8605000, "free_cash_flow": 117481000, "dividends_paid": 23467000, "share_repurchases": -67119000, "shares_issued": 578000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142211000, "cost_of_revenue": 41813000, "gross_profit": 100398000, "ebit": 45293000, "ebitda": 58444000, "pretax_income": 45293000, "tax_provision": 9397000, "net_income": 35896000, "net_income_to_common": 35896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159352000, "total_current_assets": 932278000, "total_assets": 1894716000, "short_term_debt": 4547000, "long_term_debt": 17566000, "total_debt": 22113000, "total_liabilities": 190736000, "total_equity": 1703980000, "shares_outstanding": 47205952, "goodwill_and_intangibles": 19201000 }, "cash_flow": { "operating_cash_flow": 108876000, "capital_expenditure": 8605000, "free_cash_flow": 117481000, "dividends_paid": 23467000, "share_repurchases": -67119000, "shares_issued": 578000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142211000, "cost_of_revenue": 41813000, "gross_profit": 100398000, "ebit": 43166000, "ebitda": 56317000, "pretax_income": 45293000, "tax_provision": 9397000, "net_income": 35896000, "net_income_to_common": 35896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159352000, "total_current_assets": 932278000, "total_assets": 1894716000, "short_term_debt": 4547000, "long_term_debt": 17566000, "total_debt": 22113000, "total_liabilities": 190736000, "total_equity": 1703980000, "shares_outstanding": 47205952, "goodwill_and_intangibles": 19201000 }, "cash_flow": { "operating_cash_flow": 108876000, "capital_expenditure": 8605000, "free_cash_flow": 117481000, "dividends_paid": 23467000, "share_repurchases": -67119000, "shares_issued": 578000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172927000, "cost_of_revenue": 45953000, "gross_profit": 126974000, "ebit": 76666000, "ebitda": 88675000, "pretax_income": 76666000, "tax_provision": 10324000, "net_income": 66342000, "net_income_to_common": 66342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47689349, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 31149000, "capital_expenditure": 16087000, "free_cash_flow": 47236000, "dividends_paid": 21326000, "share_repurchases": null, "shares_issued": 403000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172927000, "cost_of_revenue": 45953000, "gross_profit": 126974000, "ebit": 76666000, "ebitda": 88675000, "pretax_income": 76666000, "tax_provision": 10324000, "net_income": 66342000, "net_income_to_common": 66342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47689349, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 31149000, "capital_expenditure": 16087000, "free_cash_flow": 47236000, "dividends_paid": 21326000, "share_repurchases": null, "shares_issued": 403000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172927000, "cost_of_revenue": 45953000, "gross_profit": 126974000, "ebit": 76666000, "ebitda": 88675000, "pretax_income": 76666000, "tax_provision": 10324000, "net_income": 66342000, "net_income_to_common": 66342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47689349, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 31149000, "capital_expenditure": 16087000, "free_cash_flow": 47236000, "dividends_paid": 21326000, "share_repurchases": null, "shares_issued": 403000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172927000, "cost_of_revenue": 45953000, "gross_profit": 126974000, "ebit": 76666000, "ebitda": 88675000, "pretax_income": 76666000, "tax_provision": 10324000, "net_income": 66342000, "net_income_to_common": 66342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47689349, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 31149000, "capital_expenditure": 16087000, "free_cash_flow": 47236000, "dividends_paid": 21326000, "share_repurchases": null, "shares_issued": 403000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172927000, "cost_of_revenue": 45953000, "gross_profit": 126974000, "ebit": 76666000, "ebitda": 88675000, "pretax_income": 76666000, "tax_provision": 10324000, "net_income": 66342000, "net_income_to_common": 66342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138353000, "total_current_assets": 1087058000, "total_assets": 1972862000, "short_term_debt": 4752000, "long_term_debt": 19217000, "total_debt": 43186000, "total_liabilities": 211843000, "total_equity": 1761019000, "shares_outstanding": 47689349, "goodwill_and_intangibles": 76337000 }, "cash_flow": { "operating_cash_flow": 31149000, "capital_expenditure": 16087000, "free_cash_flow": 47236000, "dividends_paid": 21326000, "share_repurchases": null, "shares_issued": 403000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }