{ "ticker": { "uuid": "5a210e20-be6e-4d18-a6f9-8d07a94cddf8", "symbol": "MANOMAY", "name": "Manomay Tex India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/5a210e20-be6e-4d18-a6f9-8d07a94cddf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a210e20-be6e-4d18-a6f9-8d07a94cddf8/" }, "ticker_metadata": { "id": 14478, "uuid": "5a210e20-be6e-4d18-a6f9-8d07a94cddf8", "symbol": "MANOMAY", "name": "Manomay Tex India Limited", "asset_type": "equity", "market_cap": 3194806784, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Manomay Tex India Limited manufactures and sells denims and denim fabrics in India and internationally. It also offers cotton yarn/textured yarn. The company exports its products to Colombia, Mexico, Egypt, Chile, Venezuela, Paraguay, Guatemala, Peru, Ecuador, Lebanon, Bangladesh, Argentina, Bolivia, Morocco, the United States, and Zimbabwe. Manomay Tex India Limited was founded in 1978 and is based in Bhilwara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a210e20-be6e-4d18-a6f9-8d07a94cddf8", "symbol": "MANOMAY", "name": "Manomay Tex India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/5a210e20-be6e-4d18-a6f9-8d07a94cddf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a210e20-be6e-4d18-a6f9-8d07a94cddf8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.88, "quality": 0.35, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 174, "market_cap": 3140479890, "pe_ratio": 15.9893, "earnings_yield": 0.0625, "ebitda_to_ev": 0.1298, "shareholder_yield": 0, "roe": 0.1149, "piotroski_f_score": 5, "momentum_12_1": 0.1004, "volatility_252d": 0.3967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.664107+00:00", "batch_id": "" }, "size": { "price_close": 174, "market_cap": 3140479890, "market_cap_usd": 3140479890, "enterprise_value": 6613921890, "shares_outstanding": 18048735, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.9893, "pb_ratio": 1.8369, "ptbv_ratio": 1.8369, "ps_ratio": 0.4419, "pcf_ratio": 12.1076, "pfcf_ratio": 59.6245, "ev_ebitda": 7.7014, "ev_ebit": 11.9633, "ev_sales": 0.9306, "ev_fcf": 125.5705, "earnings_yield": 0.0625, "fcf_yield": 0.008, "price_to_sales": 0.4419, "price_to_book": 1.8369, "price_to_cashflow": 12.1076, "ebitda_to_ev": 0.1298, "sales_yield": 1.0746 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0442, "total_yield": 0.0442 }, "quality": { "gross_margin": 0.4024, "operating_margin": 0.0778, "net_margin": 0.0276, "ebitda_margin": 0.1208, "fcf_margin": 0.0074, "roe": 0.1149, "roa": 0.029, "roic": 0.08, "roc_greenblatt": null, "asset_turnover": 1.0511, "cash_conversion": 0.2682, "accruals_ratio": -0.0093, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.18, "revenue_stability_5y": 0.1001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.423, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.0446, "debt_to_assets": 0.5144, "interest_coverage": 1.7961, "current_ratio": 1.3676, "quick_ratio": 1.3676, "net_debt": 3473442000, "local_beta": 0.2183, "volatility_252d": 0.3967, "volatility_60d": 0.979, "max_drawdown_12m": -0.3272, "risk_adjusted_momentum": 0.2532 }, "growth": { "revenue_growth_1y": 0.0198, "revenue_growth_3y_cagr": 0.0172, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0202, "eps_growth_3y_cagr": 0.1489, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1538, "revenue_growth": 0.0198, "earnings_growth": 0.0202 }, "momentum": { "price_return_1m": -0.092, "price_return_3m": -0.2163, "price_return_6m": -0.2387, "price_return_9m": 0.0264, "price_return_12m": -0.0009, "price_return_12m_ex1m": 0.1004, "momentum_6m": -0.2387, "momentum_12m": -0.0009, "momentum_12_1": 0.1004, "distance_from_52w_high": -0.3272, "distance_from_52w_low": 0.096, "relative_strength": 0.1068 }, "raw_ttm": { "revenue_ttm": 7107033000, "gross_profit_ttm": 2860114000, "ebit_ttm": 552852000, "ebitda_ttm": 858795000, "net_income_ttm": 196411000, "eps_diluted_ttm": 10.8823, "operating_cash_flow_ttm": 259380000, "capital_expenditure_ttm": -206709000, "fcf_ttm": 52671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 307807000, "cash_and_equivalents": 4554000, "total_current_assets": 4544140000, "total_current_liabilities": 3322650000, "net_ppe": null, "total_assets": 6761614000, "total_debt": 3477996000, "total_equity": 1709625000, "net_working_capital": 3028089000, "book_value_per_share": 94.7227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 94.7227 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 7, "rank_pcf": 30, "rank_ev_ebitda": 14, "rank_ev_ebit": 23, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 7, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 50, "rank_fcf_margin": 54, "rank_piotroski": 62, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 38 }, "composites": { "value_composite": 12, "quality_composite": 65, "momentum_composite": 26, "growth_composite": 82, "yield_composite": 63, "svqf_composite": 19, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.555, "os_score": 0.87, "value_percentile": 0.88, "quality_percentile": 0.35, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 36, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6555, "ticker_id": 14478, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.664107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 174, "market_cap": 3140479890, "market_cap_usd": 3140479890, "enterprise_value": 6613921890, "shares_outstanding": 18048735, "fx_rate_to_usd": null, "pe_ratio": 15.98932794, "pb_ratio": 1.83694079, "ptbv_ratio": 1.83694079, "ps_ratio": 0.4418834, "pcf_ratio": 12.10764087, "pfcf_ratio": 59.62445919, "ev_ebitda": 7.70139776, "ev_ebit": 11.9632775, "ev_sales": 0.93061646, "ev_fcf": 125.57046363, "earnings_yield": 0.06254172, "fcf_yield": 0.00796366, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04415599, "total_yield": 0.04415599, "gross_margin": 0.40243432, "operating_margin": 0.07778942, "net_margin": 0.02763615, "ebitda_margin": 0.12083735, "fcf_margin": 0.00741111, "roe": 0.11488543, "roa": 0.02904795, "roic": 0.07999877, "roc_greenblatt": null, "asset_turnover": 1.05108529, "cash_conversion": 0.26816726, "accruals_ratio": -0.00931272, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.04455312, "debt_to_assets": 0.51437364, "interest_coverage": 1.7960995, "current_ratio": 1.36762524, "quick_ratio": 1.36762524, "net_debt": 3473442000, "revenue_growth_1y": 0.0197814, "revenue_growth_3y_cagr": 0.01723324, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02019457, "eps_growth_3y_cagr": 0.14893949, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15375583, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.180034, "revenue_stability_5y": 0.100137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09204758, "price_return_3m": -0.21632212, "price_return_6m": -0.23867864, "price_return_9m": 0.02642754, "price_return_12m": -0.00086129, "price_return_12m_ex1m": 0.1004307, "distance_from_52w_high": -0.32719819, "distance_from_52w_low": 0.09599399, "relative_strength": 0.10681845, "local_beta": 0.2183, "volatility_252d": 0.396703, "volatility_60d": 0.979015, "max_drawdown_12m": -0.32719819, "revenue_ttm": 7107033000, "gross_profit_ttm": 2860114000, "ebit_ttm": 552852000, "ebitda_ttm": 858795000, "net_income_ttm": 196411000, "eps_diluted_ttm": 10.88225851, "operating_cash_flow_ttm": 259380000, "capital_expenditure_ttm": -206709000, "fcf_ttm": 52671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 307807000, "cash_and_equivalents": 4554000, "total_current_assets": 4544140000, "total_current_liabilities": 3322650000, "net_ppe": null, "total_assets": 6761614000, "total_debt": 3477996000, "total_equity": 1709625000, "net_working_capital": 3028089000, "book_value_per_share": 94.72270494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 94.72270494, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 7, "rank_pcf": 30, "rank_ev_ebitda": 14, "rank_ev_ebit": 23, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 7, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 50, "rank_fcf_margin": 54, "rank_piotroski": 62, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 38, "value_composite": 12, "quality_composite": 65, "momentum_composite": 26, "growth_composite": 82, "yield_composite": 63, "svqf_composite": 19, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 36, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 174, "os": 0.87, "value": 0.88, "quality": 0.35, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.9893, "earnings_yield": 0.0625, "shareholder_yield": 0, "roe": 0.1149, "momentum_12_1": 0.1004, "complete_fields": { "id": 6555, "ticker_id": 14478, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.664107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 174, "market_cap": 3140479890, "market_cap_usd": 3140479890, "enterprise_value": 6613921890, "shares_outstanding": 18048735, "fx_rate_to_usd": null, "pe_ratio": 15.98932794, "pb_ratio": 1.83694079, "ptbv_ratio": 1.83694079, "ps_ratio": 0.4418834, "pcf_ratio": 12.10764087, "pfcf_ratio": 59.62445919, "ev_ebitda": 7.70139776, "ev_ebit": 11.9632775, "ev_sales": 0.93061646, "ev_fcf": 125.57046363, "earnings_yield": 0.06254172, "fcf_yield": 0.00796366, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04415599, "total_yield": 0.04415599, "gross_margin": 0.40243432, "operating_margin": 0.07778942, "net_margin": 0.02763615, "ebitda_margin": 0.12083735, "fcf_margin": 0.00741111, "roe": 0.11488543, "roa": 0.02904795, "roic": 0.07999877, "roc_greenblatt": null, "asset_turnover": 1.05108529, "cash_conversion": 0.26816726, "accruals_ratio": -0.00931272, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.04455312, "debt_to_assets": 0.51437364, "interest_coverage": 1.7960995, "current_ratio": 1.36762524, "quick_ratio": 1.36762524, "net_debt": 3473442000, "revenue_growth_1y": 0.0197814, "revenue_growth_3y_cagr": 0.01723324, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02019457, "eps_growth_3y_cagr": 0.14893949, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15375583, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.180034, "revenue_stability_5y": 0.100137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09204758, "price_return_3m": -0.21632212, "price_return_6m": -0.23867864, "price_return_9m": 0.02642754, "price_return_12m": -0.00086129, "price_return_12m_ex1m": 0.1004307, "distance_from_52w_high": -0.32719819, "distance_from_52w_low": 0.09599399, "relative_strength": 0.10681845, "local_beta": 0.2183, "volatility_252d": 0.396703, "volatility_60d": 0.979015, "max_drawdown_12m": -0.32719819, "revenue_ttm": 7107033000, "gross_profit_ttm": 2860114000, "ebit_ttm": 552852000, "ebitda_ttm": 858795000, "net_income_ttm": 196411000, "eps_diluted_ttm": 10.88225851, "operating_cash_flow_ttm": 259380000, "capital_expenditure_ttm": -206709000, "fcf_ttm": 52671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 307807000, "cash_and_equivalents": 4554000, "total_current_assets": 4544140000, "total_current_liabilities": 3322650000, "net_ppe": null, "total_assets": 6761614000, "total_debt": 3477996000, "total_equity": 1709625000, "net_working_capital": 3028089000, "book_value_per_share": 94.72270494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 94.72270494, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 7, "rank_pcf": 30, "rank_ev_ebitda": 14, "rank_ev_ebit": 23, "rank_earnings_yield": 25, "rank_fcf_yield": 49, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 7, "rank_roe": 47, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 50, "rank_fcf_margin": 54, "rank_piotroski": 62, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 38, "value_composite": 12, "quality_composite": 65, "momentum_composite": 26, "growth_composite": 82, "yield_composite": 63, "svqf_composite": 19, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 36, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 7107033000, "cost_of_revenue": 4246918000, "gross_profit": 2860115000, "ebit": 552851000, "ebitda": 858796000, "pretax_income": null, "tax_provision": null, "net_income": 196415000, "net_income_to_common": 196415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4554000, "total_current_assets": 4544140000, "total_assets": 6761614000, "short_term_debt": 1811153000, "long_term_debt": 1666843000, "total_debt": 3477996000, "total_liabilities": null, "total_equity": 1709625000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259380000, "capital_expenditure": -206709000, "free_cash_flow": 52671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -138671000 }, "complete_fields": { "id": 372577, "ticker_id": 14478, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "858796000", "netIncome": "196415000", "grossProfit": "2860115000", "totalRevenue": "7107033000", "costOfRevenue": "4246918000", "interestExpense": "307806000", "operatingIncome": "552851000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290826000" }, "balance": { "totalDebt": "3477996000", "totalAssets": "6761614000", "longTermDebt": "1666843000", "shortTermDebt": "1811153000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "4544140000", "totalShareholderEquity": "1709625000", "totalCurrentLiabilities": "3322650000", "cashAndShortTermInvestments": "4554000" }, "cashflow": { "freeCashFlow": "52671000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-138671000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "259380000", "repurchaseOfStock": null, "capitalExpenditures": "-206709000" } }, "revenue": 7107033000, "cost_of_revenue": 4246918000, "gross_profit": 2860115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552851000, "depreciation_amortisation": 290826000, "ebitda": 858796000, "interest_expense": 307806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196415000, "net_income_continuing_ops": null, "net_income_to_common": 196415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4544140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6761614000, "short_term_debt": 1811153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3322650000, "long_term_debt": 1666843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3477996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1709625000, "shares_outstanding": 18048735, "operating_cash_flow": 259380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -138671000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "858796000", "netIncome": "196415000", "grossProfit": "2860115000", "totalRevenue": "7107033000", "costOfRevenue": "4246918000", "interestExpense": "307806000", "operatingIncome": "552851000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290826000" }, "balance": { "totalDebt": "3477996000", "totalAssets": "6761614000", "longTermDebt": "1666843000", "shortTermDebt": "1811153000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "4544140000", "totalShareholderEquity": "1709625000", "totalCurrentLiabilities": "3322650000", "cashAndShortTermInvestments": "4554000" }, "cashflow": { "freeCashFlow": "52671000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-138671000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "259380000", "repurchaseOfStock": null, "capitalExpenditures": "-206709000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 6969173000, "cost_of_revenue": 4044055000, "gross_profit": 2925118000, "ebit": 561884000, "ebitda": 870748000, "pretax_income": null, "tax_provision": null, "net_income": 192527000, "net_income_to_common": 192527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3865000, "total_current_assets": 3873906000, "total_assets": 6179625000, "short_term_debt": 1425878000, "long_term_debt": 1859173000, "total_debt": 3285051000, "total_liabilities": null, "total_equity": 1481791000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41547000, "capital_expenditure": -211400000, "free_cash_flow": -169853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23675000 }, "complete_fields": { "id": 372582, "ticker_id": 14478, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "870748000", "netIncome": "192527000", "grossProfit": "2925118000", "totalRevenue": "6969173000", "costOfRevenue": "4044055000", "interestExpense": "318016000", "operatingIncome": "561884000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293997000" }, "balance": { "totalDebt": "3285051000", "totalAssets": "6179625000", "longTermDebt": "1859173000", "shortTermDebt": "1425878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3873906000", "totalShareholderEquity": "1481791000", "totalCurrentLiabilities": "2772733000", "cashAndShortTermInvestments": "3865000" }, "cashflow": { "freeCashFlow": "-169853000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-23675000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "41547000", "repurchaseOfStock": null, "capitalExpenditures": "-211400000" } }, "revenue": 6969173000, "cost_of_revenue": 4044055000, "gross_profit": 2925118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561884000, "depreciation_amortisation": 293997000, "ebitda": 870748000, "interest_expense": 318016000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192527000, "net_income_continuing_ops": null, "net_income_to_common": 192527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3873906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6179625000, "short_term_debt": 1425878000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2772733000, "long_term_debt": 1859173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3285051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1481791000, "shares_outstanding": 18048735, "operating_cash_flow": 41547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -211400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23675000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "870748000", "netIncome": "192527000", "grossProfit": "2925118000", "totalRevenue": "6969173000", "costOfRevenue": "4044055000", "interestExpense": "318016000", "operatingIncome": "561884000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293997000" }, "balance": { "totalDebt": "3285051000", "totalAssets": "6179625000", "longTermDebt": "1859173000", "shortTermDebt": "1425878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3873906000", "totalShareholderEquity": "1481791000", "totalCurrentLiabilities": "2772733000", "cashAndShortTermInvestments": "3865000" }, "cashflow": { "freeCashFlow": "-169853000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-23675000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "41547000", "repurchaseOfStock": null, "capitalExpenditures": "-211400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 5649646000, "cost_of_revenue": 4904146000, "gross_profit": 745500000, "ebit": 298219000, "ebitda": 498295000, "pretax_income": null, "tax_provision": null, "net_income": 130033000, "net_income_to_common": 130033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12148000, "total_current_assets": 3640814000, "total_assets": 5839696000, "short_term_debt": 1091366000, "long_term_debt": 1907503000, "total_debt": 2998869000, "total_liabilities": null, "total_equity": 1289985000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128126000, "capital_expenditure": -1538688000, "free_cash_flow": -1410562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217476000 }, "complete_fields": { "id": 372584, "ticker_id": 14478, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498295000", "netIncome": "130033000", "grossProfit": "745500000", "totalRevenue": "5649646000", "costOfRevenue": "4904146000", "interestExpense": "178272000", "operatingIncome": "298219000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147880000" }, "balance": { "totalDebt": "2998869000", "totalAssets": "5839696000", "longTermDebt": "1907503000", "shortTermDebt": "1091366000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3640814000", "totalShareholderEquity": "1289985000", "totalCurrentLiabilities": "2575167000", "cashAndShortTermInvestments": "12148000" }, "cashflow": { "freeCashFlow": "-1410562000", "dividendsPaid": null, "issuanceOfDebt": "1217476000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "128126000", "repurchaseOfStock": null, "capitalExpenditures": "-1538688000" } }, "revenue": 5649646000, "cost_of_revenue": 4904146000, "gross_profit": 745500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298219000, "depreciation_amortisation": 147880000, "ebitda": 498295000, "interest_expense": 178272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130033000, "net_income_continuing_ops": null, "net_income_to_common": 130033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12148000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3640814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5839696000, "short_term_debt": 1091366000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575167000, "long_term_debt": 1907503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2998869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1289985000, "shares_outstanding": 18048735, "operating_cash_flow": 128126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1538688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1217476000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1410562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498295000", "netIncome": "130033000", "grossProfit": "745500000", "totalRevenue": "5649646000", "costOfRevenue": "4904146000", "interestExpense": "178272000", "operatingIncome": "298219000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147880000" }, "balance": { "totalDebt": "2998869000", "totalAssets": "5839696000", "longTermDebt": "1907503000", "shortTermDebt": "1091366000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3640814000", "totalShareholderEquity": "1289985000", "totalCurrentLiabilities": "2575167000", "cashAndShortTermInvestments": "12148000" }, "cashflow": { "freeCashFlow": "-1410562000", "dividendsPaid": null, "issuanceOfDebt": "1217476000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "128126000", "repurchaseOfStock": null, "capitalExpenditures": "-1538688000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 6751911000, "cost_of_revenue": 6069560000, "gross_profit": 682351000, "ebit": 302118000, "ebitda": 421752000, "pretax_income": null, "tax_provision": null, "net_income": 129504000, "net_income_to_common": 129504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141699000, "total_current_assets": 3005184000, "total_assets": 3929792000, "short_term_debt": 709911000, "long_term_debt": 743458000, "total_debt": 1453369000, "total_liabilities": null, "total_equity": 1159374000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116913000, "capital_expenditure": -153071000, "free_cash_flow": -36158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24204000 }, "complete_fields": { "id": 372585, "ticker_id": 14478, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421752000", "netIncome": "129504000", "grossProfit": "682351000", "totalRevenue": "6751911000", "costOfRevenue": "6069560000", "interestExpense": "143204000", "operatingIncome": "302118000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117441000" }, "balance": { "totalDebt": "1453369000", "totalAssets": "3929792000", "longTermDebt": "743458000", "shortTermDebt": "709911000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3005184000", "totalShareholderEquity": "1159374000", "totalCurrentLiabilities": "1977831000", "cashAndShortTermInvestments": "141699000" }, "cashflow": { "freeCashFlow": "-36158000", "dividendsPaid": null, "issuanceOfDebt": "24204000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "116913000", "repurchaseOfStock": null, "capitalExpenditures": "-153071000" } }, "revenue": 6751911000, "cost_of_revenue": 6069560000, "gross_profit": 682351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302118000, "depreciation_amortisation": 117441000, "ebitda": 421752000, "interest_expense": 143204000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129504000, "net_income_continuing_ops": null, "net_income_to_common": 129504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3005184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3929792000, "short_term_debt": 709911000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977831000, "long_term_debt": 743458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1453369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1159374000, "shares_outstanding": 18048735, "operating_cash_flow": 116913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24204000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421752000", "netIncome": "129504000", "grossProfit": "682351000", "totalRevenue": "6751911000", "costOfRevenue": "6069560000", "interestExpense": "143204000", "operatingIncome": "302118000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117441000" }, "balance": { "totalDebt": "1453369000", "totalAssets": "3929792000", "longTermDebt": "743458000", "shortTermDebt": "709911000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3005184000", "totalShareholderEquity": "1159374000", "totalCurrentLiabilities": "1977831000", "cashAndShortTermInvestments": "141699000" }, "cashflow": { "freeCashFlow": "-36158000", "dividendsPaid": null, "issuanceOfDebt": "24204000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "116913000", "repurchaseOfStock": null, "capitalExpenditures": "-153071000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 270652000 }, "complete_fields": { "id": 372586, "ticker_id": 14478, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "270652000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 270652000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "270652000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 2039747000, "cost_of_revenue": 1333637000, "gross_profit": 706110000, "ebit": 145628000, "ebitda": 228065000, "pretax_income": null, "tax_provision": null, "net_income": 49972000, "net_income_to_common": 49972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4554000, "total_current_assets": 4544140000, "total_assets": 6761614000, "short_term_debt": 1811153000, "long_term_debt": 1666843000, "total_debt": 3477996000, "total_liabilities": null, "total_equity": 1709625000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372576, "ticker_id": 14478, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228065000", "netIncome": "49972000", "grossProfit": "706110000", "totalRevenue": "2039747000", "costOfRevenue": "1333637000", "interestExpense": "89780000", "operatingIncome": "145628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73488000" }, "balance": { "totalDebt": "3477996000", "totalAssets": "6761614000", "longTermDebt": "1666843000", "shortTermDebt": "1811153000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "4544140000", "totalShareholderEquity": "1709625000", "totalCurrentLiabilities": "3322650000", "cashAndShortTermInvestments": "4554000" } }, "revenue": 2039747000, "cost_of_revenue": 1333637000, "gross_profit": 706110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145628000, "depreciation_amortisation": 73488000, "ebitda": 228065000, "interest_expense": 89780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49972000, "net_income_continuing_ops": null, "net_income_to_common": 49972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4544140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6761614000, "short_term_debt": 1811153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3322650000, "long_term_debt": 1666843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3477996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1709625000, "shares_outstanding": 18048735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228065000", "netIncome": "49972000", "grossProfit": "706110000", "totalRevenue": "2039747000", "costOfRevenue": "1333637000", "interestExpense": "89780000", "operatingIncome": "145628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73488000" }, "balance": { "totalDebt": "3477996000", "totalAssets": "6761614000", "longTermDebt": "1666843000", "shortTermDebt": "1811153000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "4544140000", "totalShareholderEquity": "1709625000", "totalCurrentLiabilities": "3322650000", "cashAndShortTermInvestments": "4554000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 1766384000, "cost_of_revenue": 1079038000, "gross_profit": 687346000, "ebit": 121766000, "ebitda": 198202000, "pretax_income": null, "tax_provision": null, "net_income": 46255000, "net_income_to_common": 46255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372578, "ticker_id": 14478, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198202000", "netIncome": "46255000", "grossProfit": "687346000", "totalRevenue": "1766384000", "costOfRevenue": "1079038000", "interestExpense": "62894000", "operatingIncome": "121766000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73815000" } }, "revenue": 1766384000, "cost_of_revenue": 1079038000, "gross_profit": 687346000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121766000, "depreciation_amortisation": 73815000, "ebitda": 198202000, "interest_expense": 62894000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46255000, "net_income_continuing_ops": null, "net_income_to_common": 46255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198202000", "netIncome": "46255000", "grossProfit": "687346000", "totalRevenue": "1766384000", "costOfRevenue": "1079038000", "interestExpense": "62894000", "operatingIncome": "121766000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73815000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 1661535000, "cost_of_revenue": 924291000, "gross_profit": 737244000, "ebit": 152791000, "ebitda": 226984000, "pretax_income": null, "tax_provision": null, "net_income": 55699000, "net_income_to_common": 55699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4807000, "total_current_assets": 4225455000, "total_assets": 6486234000, "short_term_debt": 1867550000, "long_term_debt": 1834072000, "total_debt": 3701622000, "total_liabilities": null, "total_equity": 1580210000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372579, "ticker_id": 14478, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "226984000", "netIncome": "55699000", "grossProfit": "737244000", "totalRevenue": "1661535000", "costOfRevenue": "924291000", "interestExpense": "79618000", "operatingIncome": "152791000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72953000" }, "balance": { "totalDebt": "3701622000", "totalAssets": "6486234000", "longTermDebt": "1834072000", "shortTermDebt": "1867550000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "4225455000", "totalShareholderEquity": "1580210000", "totalCurrentLiabilities": "3004641000", "cashAndShortTermInvestments": "4807000" } }, "revenue": 1661535000, "cost_of_revenue": 924291000, "gross_profit": 737244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152791000, "depreciation_amortisation": 72953000, "ebitda": 226984000, "interest_expense": 79618000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55699000, "net_income_continuing_ops": null, "net_income_to_common": 55699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4225455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6486234000, "short_term_debt": 1867550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3004641000, "long_term_debt": 1834072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3701622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1580210000, "shares_outstanding": 18048735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "226984000", "netIncome": "55699000", "grossProfit": "737244000", "totalRevenue": "1661535000", "costOfRevenue": "924291000", "interestExpense": "79618000", "operatingIncome": "152791000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72953000" }, "balance": { "totalDebt": "3701622000", "totalAssets": "6486234000", "longTermDebt": "1834072000", "shortTermDebt": "1867550000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "4225455000", "totalShareholderEquity": "1580210000", "totalCurrentLiabilities": "3004641000", "cashAndShortTermInvestments": "4807000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 1639367000, "cost_of_revenue": 909953000, "gross_profit": 729414000, "ebit": 132667000, "ebitda": 205544000, "pretax_income": null, "tax_provision": null, "net_income": 44485000, "net_income_to_common": 44485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372580, "ticker_id": 14478, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205544000", "netIncome": "44485000", "grossProfit": "729414000", "totalRevenue": "1639367000", "costOfRevenue": "909953000", "interestExpense": "75515000", "operatingIncome": "132667000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70570000" } }, "revenue": 1639367000, "cost_of_revenue": 909953000, "gross_profit": 729414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132667000, "depreciation_amortisation": 70570000, "ebitda": 205544000, "interest_expense": 75515000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44485000, "net_income_continuing_ops": null, "net_income_to_common": 44485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205544000", "netIncome": "44485000", "grossProfit": "729414000", "totalRevenue": "1639367000", "costOfRevenue": "909953000", "interestExpense": "75515000", "operatingIncome": "132667000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70570000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": 1791394000, "cost_of_revenue": 1112969000, "gross_profit": 678425000, "ebit": 118752000, "ebitda": 188857000, "pretax_income": null, "tax_provision": null, "net_income": 33294000, "net_income_to_common": 33294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3865000, "total_current_assets": 3873906000, "total_assets": 6179625000, "short_term_debt": 1425878000, "long_term_debt": 1859173000, "total_debt": 3285051000, "total_liabilities": null, "total_equity": 1481791000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372581, "ticker_id": 14478, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188857000", "netIncome": "33294000", "grossProfit": "678425000", "totalRevenue": "1791394000", "costOfRevenue": "1112969000", "interestExpense": "79585000", "operatingIncome": "118752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63680000" }, "balance": { "totalDebt": "3285051000", "totalAssets": "6179625000", "longTermDebt": "1859173000", "shortTermDebt": "1425878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3873906000", "totalShareholderEquity": "1481791000", "totalCurrentLiabilities": "2772733000", "cashAndShortTermInvestments": "3865000" } }, "revenue": 1791394000, "cost_of_revenue": 1112969000, "gross_profit": 678425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118752000, "depreciation_amortisation": 63680000, "ebitda": 188857000, "interest_expense": 79585000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33294000, "net_income_continuing_ops": null, "net_income_to_common": 33294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3873906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6179625000, "short_term_debt": 1425878000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2772733000, "long_term_debt": 1859173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3285051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1481791000, "shares_outstanding": 18048735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188857000", "netIncome": "33294000", "grossProfit": "678425000", "totalRevenue": "1791394000", "costOfRevenue": "1112969000", "interestExpense": "79585000", "operatingIncome": "118752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63680000" }, "balance": { "totalDebt": "3285051000", "totalAssets": "6179625000", "longTermDebt": "1859173000", "shortTermDebt": "1425878000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3873906000", "totalShareholderEquity": "1481791000", "totalCurrentLiabilities": "2772733000", "cashAndShortTermInvestments": "3865000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3858000, "total_current_assets": 3606753000, "total_assets": 5928804000, "short_term_debt": 1133745000, "long_term_debt": 1868438000, "total_debt": 3002183000, "total_liabilities": null, "total_equity": 1389749000, "shares_outstanding": 18048735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372583, "ticker_id": 14478, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:58.546136+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3002183000", "totalAssets": "5928804000", "longTermDebt": "1868438000", "shortTermDebt": "1133745000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3606753000", "totalShareholderEquity": "1389749000", "totalCurrentLiabilities": "2609824000", "cashAndShortTermInvestments": "3858000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3858000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3606753000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5928804000, "short_term_debt": 1133745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2609824000, "long_term_debt": 1868438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3002183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1389749000, "shares_outstanding": 18048735, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3002183000", "totalAssets": "5928804000", "longTermDebt": "1868438000", "shortTermDebt": "1133745000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18048735", "totalCurrentAssets": "3606753000", "totalShareholderEquity": "1389749000", "totalCurrentLiabilities": "2609824000", "cashAndShortTermInvestments": "3858000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }