{ "ticker": { "uuid": "5a328a8a-6845-40c9-ba0d-5de214bb0a96", "symbol": "ACAD", "name": "ACADIA Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5a328a8a-6845-40c9-ba0d-5de214bb0a96/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a328a8a-6845-40c9-ba0d-5de214bb0a96/" }, "ticker_metadata": { "id": 4581, "uuid": "5a328a8a-6845-40c9-ba0d-5de214bb0a96", "symbol": "ACAD", "name": "ACADIA Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 3628488000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ACADIA Pharmaceuticals Inc., a biopharmaceutical company, focuses on the development and commercialization of small molecule drugs that address unmet medical needs in central nervous system disorders. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a328a8a-6845-40c9-ba0d-5de214bb0a96", "symbol": "ACAD", "name": "ACADIA Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5a328a8a-6845-40c9-ba0d-5de214bb0a96/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a328a8a-6845-40c9-ba0d-5de214bb0a96/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.2, "quality": 0.74, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.56, "market_cap": 3723541360, "pe_ratio": 9.9123, "earnings_yield": 0.1009, "ebitda_to_ev": 0.0303, "shareholder_yield": 0, "roe": 0.301, "piotroski_f_score": 5, "momentum_12_1": 0.0191, "volatility_252d": 0.3548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.153332+00:00", "batch_id": "" }, "size": { "price_close": 21.56, "market_cap": 3723541360, "market_cap_usd": 3723541360, "enterprise_value": 3453120360, "shares_outstanding": 172706000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9123, "pb_ratio": 2.9834, "ptbv_ratio": 3.2608, "ps_ratio": 3.3997, "pcf_ratio": 30.1516, "pfcf_ratio": 16.0747, "ev_ebitda": 33.0262, "ev_ebit": 38.4775, "ev_sales": 3.1528, "ev_fcf": 14.9073, "earnings_yield": 0.1009, "fcf_yield": 0.0671, "price_to_sales": 3.3997, "price_to_book": 2.9834, "price_to_cashflow": 30.1516, "ebitda_to_ev": 0.0303, "sales_yield": 0.3172 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9147, "operating_margin": 0.0819, "net_margin": 0.343, "ebitda_margin": 0.0955, "fcf_margin": 0.2115, "roe": 0.301, "roa": 0.234, "roic": 0.0688, "roc_greenblatt": null, "asset_turnover": 0.6823, "cash_conversion": 0.6166, "accruals_ratio": 0.1571, "sbc_to_revenue": 0.0506, "piotroski_f_score": 5, "altman_z_score": 6.1345, "earnings_stability_5y": 1.2071, "revenue_stability_5y": 0.4287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6241, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2862, "net_debt_to_ebitda": -2.5864, "debt_to_assets": 0.0073, "interest_coverage": null, "current_ratio": 3.5873, "quick_ratio": 3.484, "net_debt": -270421000, "local_beta": -0.0001, "volatility_252d": 0.3548, "volatility_60d": 0.8267, "max_drawdown_12m": -0.2538, "risk_adjusted_momentum": 0.0539 }, "growth": { "revenue_growth_1y": 0.0993, "revenue_growth_3y_cagr": 0.2748, "revenue_growth_5y_cagr": 0.1939, "eps_growth_1y": 0.6412, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0672, "book_value_growth_1y": 0.6261, "revenue_growth": 0.0993, "earnings_growth": 0.6412 }, "momentum": { "price_return_1m": -0.0375, "price_return_3m": -0.0271, "price_return_6m": -0.2143, "price_return_9m": -0.1465, "price_return_12m": -0.0191, "price_return_12m_ex1m": 0.0191, "momentum_6m": -0.2143, "momentum_12m": -0.0191, "momentum_12_1": 0.0191, "distance_from_52w_high": -0.2194, "distance_from_52w_low": 0.0748, "relative_strength": -0.177 }, "raw_ttm": { "revenue_ttm": 1095250000, "gross_profit_ttm": 1001853000, "ebit_ttm": 89744000, "ebitda_ttm": 104557000, "net_income_ttm": 375650000, "eps_diluted_ttm": 2.1751, "operating_cash_flow_ttm": 123494000, "capital_expenditure_ttm": 108146000, "fcf_ttm": 231640000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 282212000, "total_current_assets": 1096016000, "total_current_liabilities": 305524000, "net_ppe": null, "total_assets": 1605230000, "total_debt": 11791000, "total_equity": 1248066000, "net_working_capital": 520071000, "book_value_per_share": 7.2265, "retained_earnings": -1809749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1141895000, "tangible_book_per_share": 6.6118 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 68, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 11, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 5, "rank_fcf_margin": 45, "rank_piotroski": 56, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 69 }, "composites": { "value_composite": 80, "quality_composite": 26, "momentum_composite": 78, "growth_composite": 15, "yield_composite": 88, "svqf_composite": 10, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.3847, "os_score": 0.18, "value_percentile": 0.2, "quality_percentile": 0.74, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 30, "ticker_id": 4581, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.153332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.56, "market_cap": 3723541360, "market_cap_usd": 3723541360, "enterprise_value": 3453120360, "shares_outstanding": 172706000, "fx_rate_to_usd": null, "pe_ratio": 9.91226237, "pb_ratio": 2.98344908, "ptbv_ratio": 3.26084391, "ps_ratio": 3.3997182, "pcf_ratio": 30.15159732, "pfcf_ratio": 16.07469073, "ev_ebitda": 33.02619968, "ev_ebit": 38.47745097, "ev_sales": 3.15281475, "ev_fcf": 14.90727146, "earnings_yield": 0.10088514, "fcf_yield": 0.06708136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91472541, "operating_margin": 0.08193928, "net_margin": 0.34298105, "ebitda_margin": 0.09546405, "fcf_margin": 0.21149509, "roe": 0.30098569, "roa": 0.23401631, "roic": 0.06884708, "roc_greenblatt": null, "asset_turnover": 0.68230098, "cash_conversion": 0.61663783, "accruals_ratio": 0.15708403, "sbc_to_revenue": 0.05063045, "debt_to_equity": 0.28617397, "net_debt_to_ebitda": -2.58635003, "debt_to_assets": 0.00734536, "interest_coverage": null, "current_ratio": 3.58733193, "quick_ratio": 3.48398816, "net_debt": -270421000, "revenue_growth_1y": 0.09933623, "revenue_growth_3y_cagr": 0.27478056, "revenue_growth_5y_cagr": 0.19388514, "eps_growth_1y": 0.64123155, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06718642, "book_value_growth_1y": 0.62610461, "piotroski_f_score": 5, "altman_z_score": 6.13454039, "earnings_stability_5y": 1.20711, "revenue_stability_5y": 0.428688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0375, "price_return_3m": -0.02707581, "price_return_6m": -0.21428571, "price_return_9m": -0.14647664, "price_return_12m": -0.01910828, "price_return_12m_ex1m": 0.01910828, "distance_from_52w_high": -0.21940623, "distance_from_52w_low": 0.07477567, "relative_strength": -0.17704933, "local_beta": -0.0001, "volatility_252d": 0.354796, "volatility_60d": 0.826706, "max_drawdown_12m": -0.25380159, "revenue_ttm": 1095250000, "gross_profit_ttm": 1001853000, "ebit_ttm": 89744000, "ebitda_ttm": 104557000, "net_income_ttm": 375650000, "eps_diluted_ttm": 2.17508367, "operating_cash_flow_ttm": 123494000, "capital_expenditure_ttm": 108146000, "fcf_ttm": 231640000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 282212000, "total_current_assets": 1096016000, "total_current_liabilities": 305524000, "net_ppe": null, "total_assets": 1605230000, "total_debt": 11791000, "total_equity": 1248066000, "net_working_capital": 520071000, "book_value_per_share": 7.22653527, "retained_earnings": -1809749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1141895000, "tangible_book_per_share": 6.61178535, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 19, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 68, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 11, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 5, "rank_fcf_margin": 45, "rank_piotroski": 56, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 69, "value_composite": 80, "quality_composite": 26, "momentum_composite": 78, "growth_composite": 15, "yield_composite": 88, "svqf_composite": 10, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.56, "os": 0.18, "value": 0.2, "quality": 0.74, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 9.9123, "earnings_yield": 0.1009, "shareholder_yield": 0, "roe": 0.301, "momentum_12_1": 0.0191, "complete_fields": { "id": 30, "ticker_id": 4581, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.153332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.56, "market_cap": 3723541360, "market_cap_usd": 3723541360, "enterprise_value": 3453120360, "shares_outstanding": 172706000, "fx_rate_to_usd": null, "pe_ratio": 9.91226237, "pb_ratio": 2.98344908, "ptbv_ratio": 3.26084391, "ps_ratio": 3.3997182, "pcf_ratio": 30.15159732, "pfcf_ratio": 16.07469073, "ev_ebitda": 33.02619968, "ev_ebit": 38.47745097, "ev_sales": 3.15281475, "ev_fcf": 14.90727146, "earnings_yield": 0.10088514, "fcf_yield": 0.06708136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91472541, "operating_margin": 0.08193928, "net_margin": 0.34298105, "ebitda_margin": 0.09546405, "fcf_margin": 0.21149509, "roe": 0.30098569, "roa": 0.23401631, "roic": 0.06884708, "roc_greenblatt": null, "asset_turnover": 0.68230098, "cash_conversion": 0.61663783, "accruals_ratio": 0.15708403, "sbc_to_revenue": 0.05063045, "debt_to_equity": 0.28617397, "net_debt_to_ebitda": -2.58635003, "debt_to_assets": 0.00734536, "interest_coverage": null, "current_ratio": 3.58733193, "quick_ratio": 3.48398816, "net_debt": -270421000, "revenue_growth_1y": 0.09933623, "revenue_growth_3y_cagr": 0.27478056, "revenue_growth_5y_cagr": 0.19388514, "eps_growth_1y": 0.64123155, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06718642, "book_value_growth_1y": 0.62610461, "piotroski_f_score": 5, "altman_z_score": 6.13454039, "earnings_stability_5y": 1.20711, "revenue_stability_5y": 0.428688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0375, "price_return_3m": -0.02707581, "price_return_6m": -0.21428571, "price_return_9m": -0.14647664, "price_return_12m": -0.01910828, "price_return_12m_ex1m": 0.01910828, "distance_from_52w_high": -0.21940623, "distance_from_52w_low": 0.07477567, "relative_strength": -0.17704933, "local_beta": -0.0001, "volatility_252d": 0.354796, "volatility_60d": 0.826706, "max_drawdown_12m": -0.25380159, "revenue_ttm": 1095250000, "gross_profit_ttm": 1001853000, "ebit_ttm": 89744000, "ebitda_ttm": 104557000, "net_income_ttm": 375650000, "eps_diluted_ttm": 2.17508367, "operating_cash_flow_ttm": 123494000, "capital_expenditure_ttm": 108146000, "fcf_ttm": 231640000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 282212000, "total_current_assets": 1096016000, "total_current_liabilities": 305524000, "net_ppe": null, "total_assets": 1605230000, "total_debt": 11791000, "total_equity": 1248066000, "net_working_capital": 520071000, "book_value_per_share": 7.22653527, "retained_earnings": -1809749000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1141895000, "tangible_book_per_share": 6.61178535, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 19, "rank_pb": 64, "rank_ptbv": 57, "rank_ps": 68, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 11, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 5, "rank_fcf_margin": 45, "rank_piotroski": 56, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 69, "value_composite": 80, "quality_composite": 26, "momentum_composite": 78, "growth_composite": 15, "yield_composite": 88, "svqf_composite": 10, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 1071505000, "cost_of_revenue": 88998000, "gross_profit": 982507000, "ebit": 104811000, "ebitda": 138904000, "pretax_income": 138904000, "tax_provision": -252096000, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177695000, "total_current_assets": 1062113000, "total_assets": 1564195000, "short_term_debt": 11633000, "long_term_debt": null, "total_debt": 11633000, "total_liabilities": 336805000, "total_equity": 1227390000, "shares_outstanding": 171359000, "goodwill_and_intangibles": 108893000 }, "cash_flow": { "operating_cash_flow": 109836000, "capital_expenditure": 4690000, "free_cash_flow": 114526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5962, "ticker_id": 4581, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "138904000", "netIncome": "391000000", "grossProfit": "982507000", "depreciation": "None", "totalRevenue": "1071505000", "costOfRevenue": "88998000", "interestIncome": "31722000", "incomeBeforeTax": "138904000", "interestExpense": "None", "operatingIncome": "104811000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-252096000", "reportedCurrency": "USD", "netInterestIncome": "31722000", "nonInterestIncome": "None", "operatingExpenses": "877696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "548894000", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "None", "inventory": "34670000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1564195000", "longTermDebt": "None", "shortTermDebt": "11633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108893000", "reportedCurrency": "USD", "retainedEarnings": "-1813386000", "totalLiabilities": "336805000", "otherCurrentAssets": "59526000", "totalCurrentAssets": "1062113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641991000", "currentNetReceivables": "148231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502081999", "currentAccountsPayable": "10903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52187000", "totalShareholderEquity": "1227390000", "capitalLeaseObligations": "52187000", "otherCurrentLiabilities": "254882000", "totalCurrentLiabilities": "277114000", "otherNonCurrentLiabilities": "19137000", "totalNonCurrentLiabilities": "59691000", "cashAndShortTermInvestments": "177695000", "commonStockSharesOutstanding": "171359000", "intangibleAssetsExcludingGoodwill": "108893000", "cashAndCashEquivalentsAtCarryingValue": "177695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18197000", "operatingCashflow": "109836000", "capitalExpenditures": "4690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49883000", "cashflowFromInvestment": "-302564000", "stockBasedCompensation": "52135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1071505000, "cost_of_revenue": 88998000, "gross_profit": 982507000, "research_and_development": 328802000, "selling_general_admin": 548894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104811000, "depreciation_amortisation": null, "ebitda": 138904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 138904000, "tax_provision": -252096000, "effective_tax_rate": null, "net_income": 391000000, "net_income_continuing_ops": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177695000, "short_term_investments": 641991000, "net_receivables": 148231000, "inventory": 34670000, "other_current_assets": null, "total_current_assets": 1062113000, "net_ppe": null, "goodwill": null, "intangible_assets": 108893000, "goodwill_and_intangibles": 108893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502081999, "total_assets": 1564195000, "short_term_debt": 11633000, "accounts_payable": 10903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59691000, "total_liabilities": 336805000, "total_debt": 11633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1813386000, "total_equity": 1227390000, "shares_outstanding": 171359000, "operating_cash_flow": 109836000, "stock_based_compensation": 52135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49883000, "free_cash_flow": 114526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "138904000", "netIncome": "391000000", "grossProfit": "982507000", "depreciation": "None", "totalRevenue": "1071505000", "costOfRevenue": "88998000", "interestIncome": "31722000", "incomeBeforeTax": "138904000", "interestExpense": "None", "operatingIncome": "104811000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-252096000", "reportedCurrency": "USD", "netInterestIncome": "31722000", "nonInterestIncome": "None", "operatingExpenses": "877696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "548894000", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "None", "inventory": "34670000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1564195000", "longTermDebt": "None", "shortTermDebt": "11633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108893000", "reportedCurrency": "USD", "retainedEarnings": "-1813386000", "totalLiabilities": "336805000", "otherCurrentAssets": "59526000", "totalCurrentAssets": "1062113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641991000", "currentNetReceivables": "148231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502081999", "currentAccountsPayable": "10903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52187000", "totalShareholderEquity": "1227390000", "capitalLeaseObligations": "52187000", "otherCurrentLiabilities": "254882000", "totalCurrentLiabilities": "277114000", "otherNonCurrentLiabilities": "19137000", "totalNonCurrentLiabilities": "59691000", "cashAndShortTermInvestments": "177695000", "commonStockSharesOutstanding": "171359000", "intangibleAssetsExcludingGoodwill": "108893000", "cashAndCashEquivalentsAtCarryingValue": "177695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18197000", "operatingCashflow": "109836000", "capitalExpenditures": "4690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49883000", "cashflowFromInvestment": "-302564000", "stockBasedCompensation": "52135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 957797000, "cost_of_revenue": 81841000, "gross_profit": 875956000, "ebit": 84279000, "ebitda": 100162000, "pretax_income": 258075000, "tax_provision": 31624000, "net_income": 226451000, "net_income_to_common": 226451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319589000, "total_current_assets": 938318000, "total_assets": 1187756000, "short_term_debt": 9958000, "long_term_debt": null, "total_debt": 9958000, "total_liabilities": 454963000, "total_equity": 732793000, "shares_outstanding": 166362000, "goodwill_and_intangibles": 119782000 }, "cash_flow": { "operating_cash_flow": 157719000, "capital_expenditure": 523000, "free_cash_flow": 158242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5967, "ticker_id": 4581, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84279000", "ebitda": "100162000", "netIncome": "226451000", "grossProfit": "875956000", "depreciation": "None", "totalRevenue": "957797000", "costOfRevenue": "81841000", "interestIncome": "25458000", "incomeBeforeTax": "258075000", "interestExpense": "None", "operatingIncome": "230794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31624000", "reportedCurrency": "USD", "netInterestIncome": "25458000", "nonInterestIncome": "None", "operatingExpenses": "645162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15883000", "sellingGeneralAndAdministrative": "488428000", "netIncomeFromContinuingOperations": "226451000" }, "balance": { "goodwill": "None", "inventory": "21949000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1187756000", "longTermDebt": "None", "shortTermDebt": "9958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119782000", "reportedCurrency": "USD", "retainedEarnings": "-2204386000", "totalLiabilities": "454963000", "otherCurrentAssets": "55681000", "totalCurrentAssets": "938318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "436404000", "currentNetReceivables": "104695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249438000", "currentAccountsPayable": "16192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51995000", "totalShareholderEquity": "732793000", "capitalLeaseObligations": "51995000", "otherCurrentLiabilities": "356704000", "totalCurrentLiabilities": "394870000", "otherNonCurrentLiabilities": "18056000", "totalNonCurrentLiabilities": "60093000", "cashAndShortTermInvestments": "319589000", "commonStockSharesOutstanding": "166362000", "intangibleAssetsExcludingGoodwill": "119782000", "cashAndCashEquivalentsAtCarryingValue": "319589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-49550000", "operatingCashflow": "157719000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6845000", "cashflowFromInvestment": "-30538000", "stockBasedCompensation": "67049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957797000, "cost_of_revenue": 81841000, "gross_profit": 875956000, "research_and_development": 303249000, "selling_general_admin": 488428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84279000, "depreciation_amortisation": 15883000, "ebitda": 100162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 258075000, "tax_provision": 31624000, "effective_tax_rate": null, "net_income": 226451000, "net_income_continuing_ops": 226451000, "net_income_to_common": 226451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319589000, "short_term_investments": 436404000, "net_receivables": 104695000, "inventory": 21949000, "other_current_assets": null, "total_current_assets": 938318000, "net_ppe": null, "goodwill": null, "intangible_assets": 119782000, "goodwill_and_intangibles": 119782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249438000, "total_assets": 1187756000, "short_term_debt": 9958000, "accounts_payable": 16192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60093000, "total_liabilities": 454963000, "total_debt": 9958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2204386000, "total_equity": 732793000, "shares_outstanding": 166362000, "operating_cash_flow": 157719000, "stock_based_compensation": 67049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6845000, "free_cash_flow": 158242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84279000", "ebitda": "100162000", "netIncome": "226451000", "grossProfit": "875956000", "depreciation": "None", "totalRevenue": "957797000", "costOfRevenue": "81841000", "interestIncome": "25458000", "incomeBeforeTax": "258075000", "interestExpense": "None", "operatingIncome": "230794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31624000", "reportedCurrency": "USD", "netInterestIncome": "25458000", "nonInterestIncome": "None", "operatingExpenses": "645162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15883000", "sellingGeneralAndAdministrative": "488428000", "netIncomeFromContinuingOperations": "226451000" }, "balance": { "goodwill": "None", "inventory": "21949000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1187756000", "longTermDebt": "None", "shortTermDebt": "9958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119782000", "reportedCurrency": "USD", "retainedEarnings": "-2204386000", "totalLiabilities": "454963000", "otherCurrentAssets": "55681000", "totalCurrentAssets": "938318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "436404000", "currentNetReceivables": "104695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249438000", "currentAccountsPayable": "16192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51995000", "totalShareholderEquity": "732793000", "capitalLeaseObligations": "51995000", "otherCurrentLiabilities": "356704000", "totalCurrentLiabilities": "394870000", "otherNonCurrentLiabilities": "18056000", "totalNonCurrentLiabilities": "60093000", "cashAndShortTermInvestments": "319589000", "commonStockSharesOutstanding": "166362000", "intangibleAssetsExcludingGoodwill": "119782000", "cashAndCashEquivalentsAtCarryingValue": "319589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-49550000", "operatingCashflow": "157719000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6845000", "cashflowFromInvestment": "-30538000", "stockBasedCompensation": "67049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 726437000, "cost_of_revenue": 45731000, "gross_profit": 680706000, "ebit": -73379000, "ebitda": -67827000, "pretax_income": -51036000, "tax_provision": 10250000, "net_income": -61286000, "net_income_to_common": -61286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188657000, "total_current_assets": 616125000, "total_assets": 748956000, "short_term_debt": 9405000, "long_term_debt": null, "total_debt": 9405000, "total_liabilities": 317201000, "total_equity": 431755000, "shares_outstanding": 163819000, "goodwill_and_intangibles": 65490000 }, "cash_flow": { "operating_cash_flow": 16702000, "capital_expenditure": 40050000, "free_cash_flow": 56752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5972, "ticker_id": 4581, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73379000", "ebitda": "-67827000", "netIncome": "-61286000", "grossProfit": "680706000", "depreciation": "None", "totalRevenue": "726437000", "costOfRevenue": "45731000", "interestIncome": "17234000", "incomeBeforeTax": "-51036000", "interestExpense": "None", "operatingIncome": "-73379000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10250000", "reportedCurrency": "USD", "netInterestIncome": "17234000", "nonInterestIncome": "None", "operatingExpenses": "754085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5552000", "sellingGeneralAndAdministrative": "393066000", "netIncomeFromContinuingOperations": "-61286000" }, "balance": { "goodwill": "1", "inventory": "35819000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "748956000", "longTermDebt": "None", "shortTermDebt": "9405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65489999", "reportedCurrency": "USD", "retainedEarnings": "-2430837000", "totalLiabilities": "317201000", "otherCurrentAssets": "39091000", "totalCurrentAssets": "616125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250208000", "currentNetReceivables": "102350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132831000", "currentAccountsPayable": "17543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57205000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "57205000", "otherCurrentLiabilities": "225742000", "totalCurrentLiabilities": "254254000", "otherNonCurrentLiabilities": "15147000", "totalNonCurrentLiabilities": "62947000", "cashAndShortTermInvestments": "188657000", "commonStockSharesOutstanding": "163819000", "intangibleAssetsExcludingGoodwill": "65489999", "cashAndCashEquivalentsAtCarryingValue": "188657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28808000", "operatingCashflow": "16702000", "capitalExpenditures": "40050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25129000", "cashflowFromInvestment": "31998000", "stockBasedCompensation": "66421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726437000, "cost_of_revenue": 45731000, "gross_profit": 680706000, "research_and_development": 351619000, "selling_general_admin": 393066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73379000, "depreciation_amortisation": 5552000, "ebitda": -67827000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51036000, "tax_provision": 10250000, "effective_tax_rate": null, "net_income": -61286000, "net_income_continuing_ops": -61286000, "net_income_to_common": -61286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188657000, "short_term_investments": 250208000, "net_receivables": 102350000, "inventory": 35819000, "other_current_assets": null, "total_current_assets": 616125000, "net_ppe": null, "goodwill": 1, "intangible_assets": 65489999, "goodwill_and_intangibles": 65490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132831000, "total_assets": 748956000, "short_term_debt": 9405000, "accounts_payable": 17543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62947000, "total_liabilities": 317201000, "total_debt": 9405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2430837000, "total_equity": 431755000, "shares_outstanding": 163819000, "operating_cash_flow": 16702000, "stock_based_compensation": 66421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25129000, "free_cash_flow": 56752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73379000", "ebitda": "-67827000", "netIncome": "-61286000", "grossProfit": "680706000", "depreciation": "None", "totalRevenue": "726437000", "costOfRevenue": "45731000", "interestIncome": "17234000", "incomeBeforeTax": "-51036000", "interestExpense": "None", "operatingIncome": "-73379000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10250000", "reportedCurrency": "USD", "netInterestIncome": "17234000", "nonInterestIncome": "None", "operatingExpenses": "754085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5552000", "sellingGeneralAndAdministrative": "393066000", "netIncomeFromContinuingOperations": "-61286000" }, "balance": { "goodwill": "1", "inventory": "35819000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "748956000", "longTermDebt": "None", "shortTermDebt": "9405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65489999", "reportedCurrency": "USD", "retainedEarnings": "-2430837000", "totalLiabilities": "317201000", "otherCurrentAssets": "39091000", "totalCurrentAssets": "616125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250208000", "currentNetReceivables": "102350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132831000", "currentAccountsPayable": "17543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57205000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "57205000", "otherCurrentLiabilities": "225742000", "totalCurrentLiabilities": "254254000", "otherNonCurrentLiabilities": "15147000", "totalNonCurrentLiabilities": "62947000", "cashAndShortTermInvestments": "188657000", "commonStockSharesOutstanding": "163819000", "intangibleAssetsExcludingGoodwill": "65489999", "cashAndCashEquivalentsAtCarryingValue": "188657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28808000", "operatingCashflow": "16702000", "capitalExpenditures": "40050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25129000", "cashflowFromInvestment": "31998000", "stockBasedCompensation": "66421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 517235000, "cost_of_revenue": 10166000, "gross_profit": 507069000, "ebit": -223596000, "ebitda": -221570000, "pretax_income": -213444000, "tax_provision": 2531000, "net_income": -215975000, "net_income_to_common": -215975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114846000, "total_current_assets": 507937000, "total_assets": 587812000, "short_term_debt": 9305000, "long_term_debt": null, "total_debt": 9305000, "total_liabilities": 187399000, "total_equity": 400413000, "shares_outstanding": 161683000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114035000, "capital_expenditure": 0, "free_cash_flow": -114035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5977, "ticker_id": 4581, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223596000", "ebitda": "-221570000", "netIncome": "-215975000", "grossProfit": "507069000", "depreciation": "None", "totalRevenue": "517235000", "costOfRevenue": "10166000", "interestIncome": "6610000", "incomeBeforeTax": "-213444000", "interestExpense": "6610000", "operatingIncome": "-223596000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2531000", "reportedCurrency": "USD", "netInterestIncome": "6610000", "nonInterestIncome": "None", "operatingExpenses": "730665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2026000", "sellingGeneralAndAdministrative": "369090000", "netIncomeFromContinuingOperations": "-215975000" }, "balance": { "goodwill": "None", "inventory": "6636000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "587812000", "longTermDebt": "None", "shortTermDebt": "9305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2369551000", "totalLiabilities": "187399000", "otherCurrentAssets": "21398000", "totalCurrentAssets": "507937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301977000", "currentNetReceivables": "63080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79875000", "currentAccountsPayable": "12746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61594000", "shortLongTermDebtTotal": "62000000", "totalShareholderEquity": "400413000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "103202000", "totalCurrentLiabilities": "125630000", "otherNonCurrentLiabilities": "9074000", "totalNonCurrentLiabilities": "61769000", "cashAndShortTermInvestments": "114846000", "commonStockSharesOutstanding": "161683000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2415000", "operatingCashflow": "-114035000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8199000", "cashflowFromInvestment": "73241000", "stockBasedCompensation": "68201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517235000, "cost_of_revenue": 10166000, "gross_profit": 507069000, "research_and_development": 361575000, "selling_general_admin": 369090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223596000, "depreciation_amortisation": 2026000, "ebitda": -221570000, "interest_expense": 6610000, "interest_income": null, "other_non_operating": null, "pretax_income": -213444000, "tax_provision": 2531000, "effective_tax_rate": null, "net_income": -215975000, "net_income_continuing_ops": -215975000, "net_income_to_common": -215975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114846000, "short_term_investments": 301977000, "net_receivables": 63080000, "inventory": 6636000, "other_current_assets": null, "total_current_assets": 507937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79875000, "total_assets": 587812000, "short_term_debt": 9305000, "accounts_payable": 12746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61769000, "total_liabilities": 187399000, "total_debt": 9305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2369551000, "total_equity": 400413000, "shares_outstanding": 161683000, "operating_cash_flow": -114035000, "stock_based_compensation": 68201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8199000, "free_cash_flow": -114035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223596000", "ebitda": "-221570000", "netIncome": "-215975000", "grossProfit": "507069000", "depreciation": "None", "totalRevenue": "517235000", "costOfRevenue": "10166000", "interestIncome": "6610000", "incomeBeforeTax": "-213444000", "interestExpense": "6610000", "operatingIncome": "-223596000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2531000", "reportedCurrency": "USD", "netInterestIncome": "6610000", "nonInterestIncome": "None", "operatingExpenses": "730665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2026000", "sellingGeneralAndAdministrative": "369090000", "netIncomeFromContinuingOperations": "-215975000" }, "balance": { "goodwill": "None", "inventory": "6636000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "587812000", "longTermDebt": "None", "shortTermDebt": "9305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2369551000", "totalLiabilities": "187399000", "otherCurrentAssets": "21398000", "totalCurrentAssets": "507937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301977000", "currentNetReceivables": "63080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79875000", "currentAccountsPayable": "12746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61594000", "shortLongTermDebtTotal": "62000000", "totalShareholderEquity": "400413000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "103202000", "totalCurrentLiabilities": "125630000", "otherNonCurrentLiabilities": "9074000", "totalNonCurrentLiabilities": "61769000", "cashAndShortTermInvestments": "114846000", "commonStockSharesOutstanding": "161683000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2415000", "operatingCashflow": "-114035000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8199000", "cashflowFromInvestment": "73241000", "stockBasedCompensation": "68201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 484145000, "cost_of_revenue": 19141000, "gross_profit": 465004000, "ebit": -170439000, "ebitda": -167095000, "pretax_income": -167519000, "tax_provision": 351000, "net_income": -167870000, "net_income_to_common": -167870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147435000, "total_current_assets": 617823000, "total_assets": 700122000, "short_term_debt": 8304000, "long_term_debt": null, "total_debt": 8304000, "total_liabilities": 159228000, "total_equity": 540894000, "shares_outstanding": 160493000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125660000, "capital_expenditure": 1122000, "free_cash_flow": -124538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5982, "ticker_id": 4581, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170439000", "ebitda": "-167095000", "netIncome": "-167870000", "grossProfit": "465004000", "depreciation": "None", "totalRevenue": "484145000", "costOfRevenue": "19141000", "interestIncome": "591000", "incomeBeforeTax": "-167519000", "interestExpense": "6264000", "operatingIncome": "-170439000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "351000", "reportedCurrency": "USD", "netInterestIncome": "591000", "nonInterestIncome": "None", "operatingExpenses": "635443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239415000", "otherNonOperatingIncome": "-2329000", "costofGoodsAndServicesSold": "19141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "396028000", "netIncomeFromContinuingOperations": "-167870000" }, "balance": { "goodwill": "None", "inventory": "7881000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "700122000", "longTermDebt": "None", "shortTermDebt": "8304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2153576000", "totalLiabilities": "159228000", "otherCurrentAssets": "23892000", "totalCurrentAssets": "617823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373271000", "currentNetReceivables": "65344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82299000", "currentAccountsPayable": "6876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66315000", "shortLongTermDebtTotal": "64430000", "totalShareholderEquity": "540894000", "capitalLeaseObligations": "56126000", "otherCurrentLiabilities": "80888000", "totalCurrentLiabilities": "96068000", "otherNonCurrentLiabilities": "7034000", "totalNonCurrentLiabilities": "63160000", "cashAndShortTermInvestments": "147435000", "commonStockSharesOutstanding": "160493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4210000", "operatingCashflow": "-125660000", "capitalExpenditures": "1122000", "changeInReceivables": "-15062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18162000", "cashflowFromInvestment": "-71102000", "stockBasedCompensation": "63615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484145000, "cost_of_revenue": 19141000, "gross_profit": 465004000, "research_and_development": 239415000, "selling_general_admin": 396028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170439000, "depreciation_amortisation": 3344000, "ebitda": -167095000, "interest_expense": 6264000, "interest_income": null, "other_non_operating": null, "pretax_income": -167519000, "tax_provision": 351000, "effective_tax_rate": null, "net_income": -167870000, "net_income_continuing_ops": -167870000, "net_income_to_common": -167870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147435000, "short_term_investments": 373271000, "net_receivables": 65344000, "inventory": 7881000, "other_current_assets": null, "total_current_assets": 617823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82299000, "total_assets": 700122000, "short_term_debt": 8304000, "accounts_payable": 6876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63160000, "total_liabilities": 159228000, "total_debt": 8304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2153576000, "total_equity": 540894000, "shares_outstanding": 160493000, "operating_cash_flow": -125660000, "stock_based_compensation": 63615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18162000, "free_cash_flow": -124538000, "net_change_in_cash": -178600000 }, "raw_data": { "income": { "ebit": "-170439000", "ebitda": "-167095000", "netIncome": "-167870000", "grossProfit": "465004000", "depreciation": "None", "totalRevenue": "484145000", "costOfRevenue": "19141000", "interestIncome": "591000", "incomeBeforeTax": "-167519000", "interestExpense": "6264000", "operatingIncome": "-170439000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "351000", "reportedCurrency": "USD", "netInterestIncome": "591000", "nonInterestIncome": "None", "operatingExpenses": "635443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239415000", "otherNonOperatingIncome": "-2329000", "costofGoodsAndServicesSold": "19141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "396028000", "netIncomeFromContinuingOperations": "-167870000" }, "balance": { "goodwill": "None", "inventory": "7881000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "700122000", "longTermDebt": "None", "shortTermDebt": "8304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2153576000", "totalLiabilities": "159228000", "otherCurrentAssets": "23892000", "totalCurrentAssets": "617823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373271000", "currentNetReceivables": "65344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82299000", "currentAccountsPayable": "6876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66315000", "shortLongTermDebtTotal": "64430000", "totalShareholderEquity": "540894000", "capitalLeaseObligations": "56126000", "otherCurrentLiabilities": "80888000", "totalCurrentLiabilities": "96068000", "otherNonCurrentLiabilities": "7034000", "totalNonCurrentLiabilities": "63160000", "cashAndShortTermInvestments": "147435000", "commonStockSharesOutstanding": "160493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4210000", "operatingCashflow": "-125660000", "capitalExpenditures": "1122000", "changeInReceivables": "-15062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18162000", "cashflowFromInvestment": "-71102000", "stockBasedCompensation": "63615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 441755000, "cost_of_revenue": 20550000, "gross_profit": 421205000, "ebit": -286586000, "ebitda": -283654000, "pretax_income": -280973000, "tax_provision": 611000, "net_income": -281584000, "net_income_to_common": -281584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326028000, "total_current_assets": 717616000, "total_assets": 782616000, "short_term_debt": 5087000, "long_term_debt": null, "total_debt": 5087000, "total_liabilities": 155607000, "total_equity": 627009000, "shares_outstanding": 157331000, "goodwill_and_intangibles": 1108000 }, "cash_flow": { "operating_cash_flow": -136166000, "capital_expenditure": 7587000, "free_cash_flow": -128579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5987, "ticker_id": 4581, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286586000", "ebitda": "-283654000", "netIncome": "-281584000", "grossProfit": "421205000", "depreciation": "None", "totalRevenue": "441755000", "costOfRevenue": "20550000", "interestIncome": "6610000", "incomeBeforeTax": "-280973000", "interestExpense": "8545000", "operatingIncome": "-286586000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "611000", "reportedCurrency": "USD", "netInterestIncome": "6610000", "nonInterestIncome": "None", "operatingExpenses": "707791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319130000", "otherNonOperatingIncome": "-997000", "costofGoodsAndServicesSold": "20550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2932000", "sellingGeneralAndAdministrative": "388661000", "netIncomeFromContinuingOperations": "-281584000" }, "balance": { "goodwill": "None", "inventory": "9682000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "782616000", "longTermDebt": "None", "shortTermDebt": "5087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1108000", "reportedCurrency": "USD", "retainedEarnings": "-1985706000", "totalLiabilities": "155607000", "otherCurrentAssets": "25694000", "totalCurrentAssets": "717616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305930000", "currentNetReceivables": "50282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65000000", "currentAccountsPayable": "8493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9161000", "shortLongTermDebtTotal": "49547000", "totalShareholderEquity": "627009000", "capitalLeaseObligations": "44460000", "otherCurrentLiabilities": "92387000", "totalCurrentLiabilities": "105967000", "otherNonCurrentLiabilities": "49640000", "totalNonCurrentLiabilities": "49640000", "cashAndShortTermInvestments": "326028000", "commonStockSharesOutstanding": "157331000", "intangibleAssetsExcludingGoodwill": "1108000", "cashAndCashEquivalentsAtCarryingValue": "326028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3320000", "operatingCashflow": "-136166000", "capitalExpenditures": "7587000", "changeInReceivables": "-12408000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80996000", "cashflowFromInvestment": "192509000", "stockBasedCompensation": "84422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441755000, "cost_of_revenue": 20550000, "gross_profit": 421205000, "research_and_development": 319130000, "selling_general_admin": 388661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286586000, "depreciation_amortisation": 2932000, "ebitda": -283654000, "interest_expense": 8545000, "interest_income": null, "other_non_operating": null, "pretax_income": -280973000, "tax_provision": 611000, "effective_tax_rate": null, "net_income": -281584000, "net_income_continuing_ops": -281584000, "net_income_to_common": -281584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326028000, "short_term_investments": 305930000, "net_receivables": 50282000, "inventory": 9682000, "other_current_assets": null, "total_current_assets": 717616000, "net_ppe": null, "goodwill": null, "intangible_assets": 1108000, "goodwill_and_intangibles": 1108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65000000, "total_assets": 782616000, "short_term_debt": 5087000, "accounts_payable": 8493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49640000, "total_liabilities": 155607000, "total_debt": 5087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1985706000, "total_equity": 627009000, "shares_outstanding": 157331000, "operating_cash_flow": -136166000, "stock_based_compensation": 84422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80996000, "free_cash_flow": -128579000, "net_change_in_cash": 137339000 }, "raw_data": { "income": { "ebit": "-286586000", "ebitda": "-283654000", "netIncome": "-281584000", "grossProfit": "421205000", "depreciation": "None", "totalRevenue": "441755000", "costOfRevenue": "20550000", "interestIncome": "6610000", "incomeBeforeTax": "-280973000", "interestExpense": "8545000", "operatingIncome": "-286586000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "611000", "reportedCurrency": "USD", "netInterestIncome": "6610000", "nonInterestIncome": "None", "operatingExpenses": "707791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319130000", "otherNonOperatingIncome": "-997000", "costofGoodsAndServicesSold": "20550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2932000", "sellingGeneralAndAdministrative": "388661000", "netIncomeFromContinuingOperations": "-281584000" }, "balance": { "goodwill": "None", "inventory": "9682000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "782616000", "longTermDebt": "None", "shortTermDebt": "5087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1108000", "reportedCurrency": "USD", "retainedEarnings": "-1985706000", "totalLiabilities": "155607000", "otherCurrentAssets": "25694000", "totalCurrentAssets": "717616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305930000", "currentNetReceivables": "50282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65000000", "currentAccountsPayable": "8493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9161000", "shortLongTermDebtTotal": "49547000", "totalShareholderEquity": "627009000", "capitalLeaseObligations": "44460000", "otherCurrentLiabilities": "92387000", "totalCurrentLiabilities": "105967000", "otherNonCurrentLiabilities": "49640000", "totalNonCurrentLiabilities": "49640000", "cashAndShortTermInvestments": "326028000", "commonStockSharesOutstanding": "157331000", "intangibleAssetsExcludingGoodwill": "1108000", "cashAndCashEquivalentsAtCarryingValue": "326028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3320000", "operatingCashflow": "-136166000", "capitalExpenditures": "7587000", "changeInReceivables": "-12408000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80996000", "cashflowFromInvestment": "192509000", "stockBasedCompensation": "84422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 339076000, "cost_of_revenue": 19598000, "gross_profit": 319478000, "ebit": -246545000, "ebitda": -243779000, "pretax_income": -234383000, "tax_provision": 876000, "net_income": -235259000, "net_income_to_common": -235259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189680000, "total_current_assets": 760250000, "total_assets": 783183000, "short_term_debt": 3434000, "long_term_debt": null, "total_debt": 3434000, "total_liabilities": 84048000, "total_equity": 699135000, "shares_outstanding": 147199000, "goodwill_and_intangibles": 2585000 }, "cash_flow": { "operating_cash_flow": -151130000, "capital_expenditure": 1129000, "free_cash_flow": -150001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5992, "ticker_id": 4581, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246545000", "ebitda": "-243779000", "netIncome": "-235259000", "grossProfit": "319478000", "depreciation": "None", "totalRevenue": "339076000", "costOfRevenue": "19598000", "interestIncome": "11165000", "incomeBeforeTax": "-234383000", "interestExpense": "14928000", "operatingIncome": "-246545000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "876000", "reportedCurrency": "USD", "netInterestIncome": "11165000", "nonInterestIncome": "None", "operatingExpenses": "566023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240385000", "otherNonOperatingIncome": "997000", "costofGoodsAndServicesSold": "19598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "325638000", "netIncomeFromContinuingOperations": "-235259000" }, "balance": { "goodwill": "None", "inventory": "6341000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "783183000", "longTermDebt": "None", "shortTermDebt": "3434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2585000", "reportedCurrency": "USD", "retainedEarnings": "-1704122000", "totalLiabilities": "84048000", "otherCurrentAssets": "18606000", "totalCurrentAssets": "760250000", "currentLongTermDebt": "None", "longTermInvestments": "2300000", "shortTermInvestments": "507749000", "currentNetReceivables": "37874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22932999", "currentAccountsPayable": "7222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3180000", "shortLongTermDebtTotal": "9795000", "totalShareholderEquity": "699135000", "capitalLeaseObligations": "9795000", "otherCurrentLiabilities": "64170000", "totalCurrentLiabilities": "74826000", "otherNonCurrentLiabilities": "9222000", "totalNonCurrentLiabilities": "9222000", "cashAndShortTermInvestments": "189680000", "commonStockSharesOutstanding": "147199000", "intangibleAssetsExcludingGoodwill": "2585000", "cashAndCashEquivalentsAtCarryingValue": "189680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1737000", "operatingCashflow": "-151130000", "capitalExpenditures": "1129000", "changeInReceivables": "-10085000", "changeInExchangeRate": "None", "cashflowFromFinancing": "371847000", "cashflowFromInvestment": "-165836000", "stockBasedCompensation": "82265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339076000, "cost_of_revenue": 19598000, "gross_profit": 319478000, "research_and_development": 240385000, "selling_general_admin": 325638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246545000, "depreciation_amortisation": 2766000, "ebitda": -243779000, "interest_expense": 14928000, "interest_income": null, "other_non_operating": null, "pretax_income": -234383000, "tax_provision": 876000, "effective_tax_rate": null, "net_income": -235259000, "net_income_continuing_ops": -235259000, "net_income_to_common": -235259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189680000, "short_term_investments": 507749000, "net_receivables": 37874000, "inventory": 6341000, "other_current_assets": null, "total_current_assets": 760250000, "net_ppe": null, "goodwill": null, "intangible_assets": 2585000, "goodwill_and_intangibles": 2585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22932999, "total_assets": 783183000, "short_term_debt": 3434000, "accounts_payable": 7222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9222000, "total_liabilities": 84048000, "total_debt": 3434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1704122000, "total_equity": 699135000, "shares_outstanding": 147199000, "operating_cash_flow": -151130000, "stock_based_compensation": 82265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371847000, "free_cash_flow": -150001000, "net_change_in_cash": 54881000 }, "raw_data": { "income": { "ebit": "-246545000", "ebitda": "-243779000", "netIncome": "-235259000", "grossProfit": "319478000", "depreciation": "None", "totalRevenue": "339076000", "costOfRevenue": "19598000", "interestIncome": "11165000", "incomeBeforeTax": "-234383000", "interestExpense": "14928000", "operatingIncome": "-246545000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "876000", "reportedCurrency": "USD", "netInterestIncome": "11165000", "nonInterestIncome": "None", "operatingExpenses": "566023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240385000", "otherNonOperatingIncome": "997000", "costofGoodsAndServicesSold": "19598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766000", "sellingGeneralAndAdministrative": "325638000", "netIncomeFromContinuingOperations": "-235259000" }, "balance": { "goodwill": "None", "inventory": "6341000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "783183000", "longTermDebt": "None", "shortTermDebt": "3434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2585000", "reportedCurrency": "USD", "retainedEarnings": "-1704122000", "totalLiabilities": "84048000", "otherCurrentAssets": "18606000", "totalCurrentAssets": "760250000", "currentLongTermDebt": "None", "longTermInvestments": "2300000", "shortTermInvestments": "507749000", "currentNetReceivables": "37874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22932999", "currentAccountsPayable": "7222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3180000", "shortLongTermDebtTotal": "9795000", "totalShareholderEquity": "699135000", "capitalLeaseObligations": "9795000", "otherCurrentLiabilities": "64170000", "totalCurrentLiabilities": "74826000", "otherNonCurrentLiabilities": "9222000", "totalNonCurrentLiabilities": "9222000", "cashAndShortTermInvestments": "189680000", "commonStockSharesOutstanding": "147199000", "intangibleAssetsExcludingGoodwill": "2585000", "cashAndCashEquivalentsAtCarryingValue": "189680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1737000", "operatingCashflow": "-151130000", "capitalExpenditures": "1129000", "changeInReceivables": "-10085000", "changeInExchangeRate": "None", "cashflowFromFinancing": "371847000", "cashflowFromInvestment": "-165836000", "stockBasedCompensation": "82265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 223807000, "cost_of_revenue": 18330000, "gross_profit": 205477000, "ebit": -247444000, "ebitda": -244439000, "pretax_income": -243936000, "tax_provision": 1256000, "net_income": -245192000, "net_income_to_common": -245192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134758000, "total_current_assets": 526106000, "total_assets": 540202000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61123000, "total_equity": 479079000, "shares_outstanding": 126583000, "goodwill_and_intangibles": 4062000 }, "cash_flow": { "operating_cash_flow": -167470000, "capital_expenditure": 2148000, "free_cash_flow": -165322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5997, "ticker_id": 4581, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247444000", "ebitda": "-244439000", "netIncome": "-245192000", "grossProfit": "205477000", "depreciation": "None", "totalRevenue": "223807000", "costOfRevenue": "18330000", "interestIncome": "5348000", "incomeBeforeTax": "-243936000", "interestExpense": "0", "operatingIncome": "-247444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1256000", "reportedCurrency": "USD", "netInterestIncome": "5348000", "nonInterestIncome": "None", "operatingExpenses": "452921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187163000", "otherNonOperatingIncome": "-1840000", "costofGoodsAndServicesSold": "18330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3005000", "sellingGeneralAndAdministrative": "265758000", "netIncomeFromContinuingOperations": "-245192000" }, "balance": { "goodwill": "None", "inventory": "4070000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "540202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4062000", "reportedCurrency": "USD", "retainedEarnings": "-1468863000", "totalLiabilities": "61123000", "otherCurrentAssets": "20727000", "totalCurrentAssets": "526106000", "currentLongTermDebt": "None", "longTermInvestments": "1300000", "shortTermInvestments": "338762000", "currentNetReceivables": "27789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14096000", "currentAccountsPayable": "3167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "479079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56398000", "totalCurrentLiabilities": "59565000", "otherNonCurrentLiabilities": "1558000", "totalNonCurrentLiabilities": "1558000", "cashAndShortTermInvestments": "134758000", "commonStockSharesOutstanding": "126583000", "intangibleAssetsExcludingGoodwill": "4062000", "cashAndCashEquivalentsAtCarryingValue": "134758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1926000", "operatingCashflow": "-167470000", "capitalExpenditures": "2148000", "changeInReceivables": "-9359000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306647000", "cashflowFromInvestment": "-71489000", "stockBasedCompensation": "81564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223807000, "cost_of_revenue": 18330000, "gross_profit": 205477000, "research_and_development": 187163000, "selling_general_admin": 265758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247444000, "depreciation_amortisation": 3005000, "ebitda": -244439000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -243936000, "tax_provision": 1256000, "effective_tax_rate": null, "net_income": -245192000, "net_income_continuing_ops": -245192000, "net_income_to_common": -245192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134758000, "short_term_investments": 338762000, "net_receivables": 27789000, "inventory": 4070000, "other_current_assets": null, "total_current_assets": 526106000, "net_ppe": null, "goodwill": null, "intangible_assets": 4062000, "goodwill_and_intangibles": 4062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14096000, "total_assets": 540202000, "short_term_debt": null, "accounts_payable": 3167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1558000, "total_liabilities": 61123000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1468863000, "total_equity": 479079000, "shares_outstanding": 126583000, "operating_cash_flow": -167470000, "stock_based_compensation": 81564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306647000, "free_cash_flow": -165322000, "net_change_in_cash": 67688000 }, "raw_data": { "income": { "ebit": "-247444000", "ebitda": "-244439000", "netIncome": "-245192000", "grossProfit": "205477000", "depreciation": "None", "totalRevenue": "223807000", "costOfRevenue": "18330000", "interestIncome": "5348000", "incomeBeforeTax": "-243936000", "interestExpense": "0", "operatingIncome": "-247444000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1256000", "reportedCurrency": "USD", "netInterestIncome": "5348000", "nonInterestIncome": "None", "operatingExpenses": "452921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187163000", "otherNonOperatingIncome": "-1840000", "costofGoodsAndServicesSold": "18330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3005000", "sellingGeneralAndAdministrative": "265758000", "netIncomeFromContinuingOperations": "-245192000" }, "balance": { "goodwill": "None", "inventory": "4070000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "540202000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4062000", "reportedCurrency": "USD", "retainedEarnings": "-1468863000", "totalLiabilities": "61123000", "otherCurrentAssets": "20727000", "totalCurrentAssets": "526106000", "currentLongTermDebt": "None", "longTermInvestments": "1300000", "shortTermInvestments": "338762000", "currentNetReceivables": "27789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14096000", "currentAccountsPayable": "3167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "479079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56398000", "totalCurrentLiabilities": "59565000", "otherNonCurrentLiabilities": "1558000", "totalNonCurrentLiabilities": "1558000", "cashAndShortTermInvestments": "134758000", "commonStockSharesOutstanding": "126583000", "intangibleAssetsExcludingGoodwill": "4062000", "cashAndCashEquivalentsAtCarryingValue": "134758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1926000", "operatingCashflow": "-167470000", "capitalExpenditures": "2148000", "changeInReceivables": "-9359000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306647000", "cashflowFromInvestment": "-71489000", "stockBasedCompensation": "81564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 268062000, "cost_of_revenue": 24791000, "gross_profit": 243271000, "ebit": -4616000, "ebitda": -4616000, "pretax_income": 3981000, "tax_provision": 344000, "net_income": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282212000, "total_current_assets": 1096016000, "total_assets": 1605230000, "short_term_debt": 11791000, "long_term_debt": null, "total_debt": 11791000, "total_liabilities": 357164000, "total_equity": 1248066000, "shares_outstanding": 172706000, "goodwill_and_intangibles": 106171000 }, "cash_flow": { "operating_cash_flow": 33981000, "capital_expenditure": 5212000, "free_cash_flow": 39193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5960, "ticker_id": 4581, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4616000", "netIncome": "3637000", "grossProfit": "243271000", "depreciation": "None", "totalRevenue": "268062000", "costOfRevenue": "24791000", "interestIncome": "8055000", "incomeBeforeTax": "3981000", "interestExpense": "None", "operatingIncome": "-4616000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "8055000", "nonInterestIncome": "None", "operatingExpenses": "247887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171019000", "netIncomeFromContinuingOperations": "3637000" }, "balance": { "goodwill": "None", "inventory": "31574000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1605230000", "longTermDebt": "None", "shortTermDebt": "11791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "106171000", "reportedCurrency": "USD", "retainedEarnings": "-1809749000", "totalLiabilities": "357164000", "otherCurrentAssets": "77634000", "totalCurrentAssets": "1096016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "569246000", "currentNetReceivables": "135350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509214000", "currentAccountsPayable": "12246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50794000", "totalShareholderEquity": "1248066000", "capitalLeaseObligations": "50794000", "otherCurrentLiabilities": "281487000", "totalCurrentLiabilities": "305524000", "otherNonCurrentLiabilities": "12637000", "totalNonCurrentLiabilities": "51640000", "cashAndShortTermInvestments": "282212000", "commonStockSharesOutstanding": "172706000", "intangibleAssetsExcludingGoodwill": "106171000", "cashAndCashEquivalentsAtCarryingValue": "282212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "33981000", "capitalExpenditures": "5212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4231000", "cashflowFromInvestment": "66281000", "stockBasedCompensation": "14698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268062000, "cost_of_revenue": 24791000, "gross_profit": 243271000, "research_and_development": 76868000, "selling_general_admin": 171019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4616000, "depreciation_amortisation": null, "ebitda": -4616000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3981000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": 3637000, "net_income_continuing_ops": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282212000, "short_term_investments": 569246000, "net_receivables": 135350000, "inventory": 31574000, "other_current_assets": null, "total_current_assets": 1096016000, "net_ppe": null, "goodwill": null, "intangible_assets": 106171000, "goodwill_and_intangibles": 106171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509214000, "total_assets": 1605230000, "short_term_debt": 11791000, "accounts_payable": 12246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51640000, "total_liabilities": 357164000, "total_debt": 11791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1809749000, "total_equity": 1248066000, "shares_outstanding": 172706000, "operating_cash_flow": 33981000, "stock_based_compensation": 14698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4231000, "free_cash_flow": 39193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4616000", "netIncome": "3637000", "grossProfit": "243271000", "depreciation": "None", "totalRevenue": "268062000", "costOfRevenue": "24791000", "interestIncome": "8055000", "incomeBeforeTax": "3981000", "interestExpense": "None", "operatingIncome": "-4616000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "8055000", "nonInterestIncome": "None", "operatingExpenses": "247887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171019000", "netIncomeFromContinuingOperations": "3637000" }, "balance": { "goodwill": "None", "inventory": "31574000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1605230000", "longTermDebt": "None", "shortTermDebt": "11791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "106171000", "reportedCurrency": "USD", "retainedEarnings": "-1809749000", "totalLiabilities": "357164000", "otherCurrentAssets": "77634000", "totalCurrentAssets": "1096016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "569246000", "currentNetReceivables": "135350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509214000", "currentAccountsPayable": "12246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50794000", "totalShareholderEquity": "1248066000", "capitalLeaseObligations": "50794000", "otherCurrentLiabilities": "281487000", "totalCurrentLiabilities": "305524000", "otherNonCurrentLiabilities": "12637000", "totalNonCurrentLiabilities": "51640000", "cashAndShortTermInvestments": "282212000", "commonStockSharesOutstanding": "172706000", "intangibleAssetsExcludingGoodwill": "106171000", "cashAndCashEquivalentsAtCarryingValue": "282212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "33981000", "capitalExpenditures": "5212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4231000", "cashflowFromInvestment": "66281000", "stockBasedCompensation": "14698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 283989000, "cost_of_revenue": 26225000, "gross_profit": 257764000, "ebit": 17391000, "ebitda": 26319000, "pretax_income": 26319000, "tax_provision": -247249000, "net_income": 273568000, "net_income_to_common": 273568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177695000, "total_current_assets": 1062113000, "total_assets": 1564195000, "short_term_debt": 11633000, "long_term_debt": null, "total_debt": 11633000, "total_liabilities": 336805000, "total_equity": 1227390000, "shares_outstanding": 171359000, "goodwill_and_intangibles": 108893000 }, "cash_flow": { "operating_cash_flow": -48731000, "capital_expenditure": 4005000, "free_cash_flow": -44726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5961, "ticker_id": 4581, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26319000", "netIncome": "273568000", "grossProfit": "257764000", "depreciation": "None", "totalRevenue": "283989000", "costOfRevenue": "26225000", "interestIncome": "8332000", "incomeBeforeTax": "26319000", "interestExpense": "None", "operatingIncome": "17391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-247249000", "reportedCurrency": "USD", "netInterestIncome": "8332000", "nonInterestIncome": "None", "operatingExpenses": "240373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "155616000", "netIncomeFromContinuingOperations": "273568000" }, "balance": { "goodwill": "None", "inventory": "34670000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1564195000", "longTermDebt": "None", "shortTermDebt": "11633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108893000", "reportedCurrency": "USD", "retainedEarnings": "-1813386000", "totalLiabilities": "336805000", "otherCurrentAssets": "59526000", "totalCurrentAssets": "1062113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641991000", "currentNetReceivables": "148231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502081999", "currentAccountsPayable": "10903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52187000", "totalShareholderEquity": "1227390000", "capitalLeaseObligations": "52187000", "otherCurrentLiabilities": "254882000", "totalCurrentLiabilities": "277114000", "otherNonCurrentLiabilities": "19137000", "totalNonCurrentLiabilities": "59691000", "cashAndShortTermInvestments": "177695000", "commonStockSharesOutstanding": "171359000", "intangibleAssetsExcludingGoodwill": "108893000", "cashAndCashEquivalentsAtCarryingValue": "177695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4892000", "operatingCashflow": "-48731000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22666000", "cashflowFromInvestment": "-55869000", "stockBasedCompensation": "13235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283989000, "cost_of_revenue": 26225000, "gross_profit": 257764000, "research_and_development": 84757000, "selling_general_admin": 155616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17391000, "depreciation_amortisation": null, "ebitda": 26319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26319000, "tax_provision": -247249000, "effective_tax_rate": null, "net_income": 273568000, "net_income_continuing_ops": 273568000, "net_income_to_common": 273568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177695000, "short_term_investments": 641991000, "net_receivables": 148231000, "inventory": 34670000, "other_current_assets": null, "total_current_assets": 1062113000, "net_ppe": null, "goodwill": null, "intangible_assets": 108893000, "goodwill_and_intangibles": 108893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502081999, "total_assets": 1564195000, "short_term_debt": 11633000, "accounts_payable": 10903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59691000, "total_liabilities": 336805000, "total_debt": 11633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1813386000, "total_equity": 1227390000, "shares_outstanding": 171359000, "operating_cash_flow": -48731000, "stock_based_compensation": 13235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22666000, "free_cash_flow": -44726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26319000", "netIncome": "273568000", "grossProfit": "257764000", "depreciation": "None", "totalRevenue": "283989000", "costOfRevenue": "26225000", "interestIncome": "8332000", "incomeBeforeTax": "26319000", "interestExpense": "None", "operatingIncome": "17391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-247249000", "reportedCurrency": "USD", "netInterestIncome": "8332000", "nonInterestIncome": "None", "operatingExpenses": "240373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "155616000", "netIncomeFromContinuingOperations": "273568000" }, "balance": { "goodwill": "None", "inventory": "34670000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1564195000", "longTermDebt": "None", "shortTermDebt": "11633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108893000", "reportedCurrency": "USD", "retainedEarnings": "-1813386000", "totalLiabilities": "336805000", "otherCurrentAssets": "59526000", "totalCurrentAssets": "1062113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "641991000", "currentNetReceivables": "148231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502081999", "currentAccountsPayable": "10903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52187000", "totalShareholderEquity": "1227390000", "capitalLeaseObligations": "52187000", "otherCurrentLiabilities": "254882000", "totalCurrentLiabilities": "277114000", "otherNonCurrentLiabilities": "19137000", "totalNonCurrentLiabilities": "59691000", "cashAndShortTermInvestments": "177695000", "commonStockSharesOutstanding": "171359000", "intangibleAssetsExcludingGoodwill": "108893000", "cashAndCashEquivalentsAtCarryingValue": "177695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4892000", "operatingCashflow": "-48731000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22666000", "cashflowFromInvestment": "-55869000", "stockBasedCompensation": "13235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 278633000, "cost_of_revenue": 21647000, "gross_profit": 256986000, "ebit": 44595000, "ebitda": 47545000, "pretax_income": 44595000, "tax_provision": -27184000, "net_income": 71779000, "net_income_to_common": 71779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257995999, "total_current_assets": 1076422000, "total_assets": 1330771000, "short_term_debt": 11783000, "long_term_debt": null, "total_debt": 11783000, "total_liabilities": 413499000, "total_equity": 917272000, "shares_outstanding": 170650000, "goodwill_and_intangibles": 111615000 }, "cash_flow": { "operating_cash_flow": 74288000, "capital_expenditure": 388000, "free_cash_flow": 74676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5963, "ticker_id": 4581, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44595000", "ebitda": "47545000", "netIncome": "71779000", "grossProfit": "256986000", "depreciation": "None", "totalRevenue": "278633000", "costOfRevenue": "21647000", "interestIncome": "8246000", "incomeBeforeTax": "44595000", "interestExpense": "None", "operatingIncome": "35756000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-27184000", "reportedCurrency": "USD", "netInterestIncome": "8246000", "nonInterestIncome": "None", "operatingExpenses": "221230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2950000", "sellingGeneralAndAdministrative": "133401000", "netIncomeFromContinuingOperations": "71779000" }, "balance": { "goodwill": "None", "inventory": "29097000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1330771000", "longTermDebt": "None", "shortTermDebt": "11783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111615000", "reportedCurrency": "USD", "retainedEarnings": "-2086954000", "totalLiabilities": "413499000", "otherCurrentAssets": "60868000", "totalCurrentAssets": "1076422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "589023000", "currentNetReceivables": "139438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254348999", "currentAccountsPayable": "21747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54809000", "totalShareholderEquity": "917272000", "capitalLeaseObligations": "54809000", "otherCurrentLiabilities": "323054000", "totalCurrentLiabilities": "356584000", "otherNonCurrentLiabilities": "13889000", "totalNonCurrentLiabilities": "56915000", "cashAndShortTermInvestments": "257995999", "commonStockSharesOutstanding": "170650000", "intangibleAssetsExcludingGoodwill": "111615000", "cashAndCashEquivalentsAtCarryingValue": "257995999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1248000", "operatingCashflow": "74288000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9423000", "cashflowFromInvestment": "-79352000", "stockBasedCompensation": "13180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278633000, "cost_of_revenue": 21647000, "gross_profit": 256986000, "research_and_development": 87829000, "selling_general_admin": 133401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44595000, "depreciation_amortisation": 2950000, "ebitda": 47545000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44595000, "tax_provision": -27184000, "effective_tax_rate": null, "net_income": 71779000, "net_income_continuing_ops": 71779000, "net_income_to_common": 71779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257995999, "short_term_investments": 589023000, "net_receivables": 139438000, "inventory": 29097000, "other_current_assets": null, "total_current_assets": 1076422000, "net_ppe": null, "goodwill": null, "intangible_assets": 111615000, "goodwill_and_intangibles": 111615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254348999, "total_assets": 1330771000, "short_term_debt": 11783000, "accounts_payable": 21747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56915000, "total_liabilities": 413499000, "total_debt": 11783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2086954000, "total_equity": 917272000, "shares_outstanding": 170650000, "operating_cash_flow": 74288000, "stock_based_compensation": 13180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9423000, "free_cash_flow": 74676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44595000", "ebitda": "47545000", "netIncome": "71779000", "grossProfit": "256986000", "depreciation": "None", "totalRevenue": "278633000", "costOfRevenue": "21647000", "interestIncome": "8246000", "incomeBeforeTax": "44595000", "interestExpense": "None", "operatingIncome": "35756000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-27184000", "reportedCurrency": "USD", "netInterestIncome": "8246000", "nonInterestIncome": "None", "operatingExpenses": "221230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2950000", "sellingGeneralAndAdministrative": "133401000", "netIncomeFromContinuingOperations": "71779000" }, "balance": { "goodwill": "None", "inventory": "29097000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1330771000", "longTermDebt": "None", "shortTermDebt": "11783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111615000", "reportedCurrency": "USD", "retainedEarnings": "-2086954000", "totalLiabilities": "413499000", "otherCurrentAssets": "60868000", "totalCurrentAssets": "1076422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "589023000", "currentNetReceivables": "139438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254348999", "currentAccountsPayable": "21747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54809000", "totalShareholderEquity": "917272000", "capitalLeaseObligations": "54809000", "otherCurrentLiabilities": "323054000", "totalCurrentLiabilities": "356584000", "otherNonCurrentLiabilities": "13889000", "totalNonCurrentLiabilities": "56915000", "cashAndShortTermInvestments": "257995999", "commonStockSharesOutstanding": "170650000", "intangibleAssetsExcludingGoodwill": "111615000", "cashAndCashEquivalentsAtCarryingValue": "257995999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1248000", "operatingCashflow": "74288000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9423000", "cashflowFromInvestment": "-79352000", "stockBasedCompensation": "13180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 264566000, "cost_of_revenue": 20734000, "gross_profit": 243832000, "ebit": 32374000, "ebitda": 35309000, "pretax_income": 40211000, "tax_provision": 13545000, "net_income": 26666000, "net_income_to_common": 26666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253637000, "total_current_assets": 960553000, "total_assets": 1225555000, "short_term_debt": 11693000, "long_term_debt": null, "total_debt": 11693000, "total_liabilities": 403173000, "total_equity": 822382000, "shares_outstanding": 168681000, "goodwill_and_intangibles": 114338000 }, "cash_flow": { "operating_cash_flow": 63956000, "capital_expenditure": 98541000, "free_cash_flow": 162497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5964, "ticker_id": 4581, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32374000", "ebitda": "35309000", "netIncome": "26666000", "grossProfit": "243832000", "depreciation": "None", "totalRevenue": "264566000", "costOfRevenue": "20734000", "interestIncome": "7243000", "incomeBeforeTax": "40211000", "interestExpense": "None", "operatingIncome": "32374000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13545000", "reportedCurrency": "USD", "netInterestIncome": "7243000", "nonInterestIncome": "None", "operatingExpenses": "211458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2935000", "sellingGeneralAndAdministrative": "133507000", "netIncomeFromContinuingOperations": "26666000" }, "balance": { "goodwill": "None", "inventory": "26124000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1225555000", "longTermDebt": "None", "shortTermDebt": "11693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114338000", "reportedCurrency": "USD", "retainedEarnings": "-2158733000", "totalLiabilities": "403173000", "otherCurrentAssets": "52747000", "totalCurrentAssets": "960553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508359000", "currentNetReceivables": "119686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265002000", "currentAccountsPayable": "20097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56294000", "totalShareholderEquity": "822382000", "capitalLeaseObligations": "56294000", "otherCurrentLiabilities": "298234000", "totalCurrentLiabilities": "330024000", "otherNonCurrentLiabilities": "28548000", "totalNonCurrentLiabilities": "73149000", "cashAndShortTermInvestments": "253637000", "commonStockSharesOutstanding": "168681000", "intangibleAssetsExcludingGoodwill": "114338000", "cashAndCashEquivalentsAtCarryingValue": "253637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "63956000", "capitalExpenditures": "98541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15956000", "cashflowFromInvestment": "-43294000", "stockBasedCompensation": "14340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264566000, "cost_of_revenue": 20734000, "gross_profit": 243832000, "research_and_development": 77951000, "selling_general_admin": 133507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32374000, "depreciation_amortisation": 2935000, "ebitda": 35309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40211000, "tax_provision": 13545000, "effective_tax_rate": null, "net_income": 26666000, "net_income_continuing_ops": 26666000, "net_income_to_common": 26666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253637000, "short_term_investments": 508359000, "net_receivables": 119686000, "inventory": 26124000, "other_current_assets": null, "total_current_assets": 960553000, "net_ppe": null, "goodwill": null, "intangible_assets": 114338000, "goodwill_and_intangibles": 114338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265002000, "total_assets": 1225555000, "short_term_debt": 11693000, "accounts_payable": 20097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330024000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73149000, "total_liabilities": 403173000, "total_debt": 11693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2158733000, "total_equity": 822382000, "shares_outstanding": 168681000, "operating_cash_flow": 63956000, "stock_based_compensation": 14340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15956000, "free_cash_flow": 162497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32374000", "ebitda": "35309000", "netIncome": "26666000", "grossProfit": "243832000", "depreciation": "None", "totalRevenue": "264566000", "costOfRevenue": "20734000", "interestIncome": "7243000", "incomeBeforeTax": "40211000", "interestExpense": "None", "operatingIncome": "32374000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13545000", "reportedCurrency": "USD", "netInterestIncome": "7243000", "nonInterestIncome": "None", "operatingExpenses": "211458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2935000", "sellingGeneralAndAdministrative": "133507000", "netIncomeFromContinuingOperations": "26666000" }, "balance": { "goodwill": "None", "inventory": "26124000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1225555000", "longTermDebt": "None", "shortTermDebt": "11693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114338000", "reportedCurrency": "USD", "retainedEarnings": "-2158733000", "totalLiabilities": "403173000", "otherCurrentAssets": "52747000", "totalCurrentAssets": "960553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508359000", "currentNetReceivables": "119686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265002000", "currentAccountsPayable": "20097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56294000", "totalShareholderEquity": "822382000", "capitalLeaseObligations": "56294000", "otherCurrentLiabilities": "298234000", "totalCurrentLiabilities": "330024000", "otherNonCurrentLiabilities": "28548000", "totalNonCurrentLiabilities": "73149000", "cashAndShortTermInvestments": "253637000", "commonStockSharesOutstanding": "168681000", "intangibleAssetsExcludingGoodwill": "114338000", "cashAndCashEquivalentsAtCarryingValue": "253637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "63956000", "capitalExpenditures": "98541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15956000", "cashflowFromInvestment": "-43294000", "stockBasedCompensation": "14340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 244317000, "cost_of_revenue": 20392000, "gross_profit": 223925000, "ebit": 19290000, "ebitda": 22241000, "pretax_income": 27779000, "tax_provision": 8792000, "net_income": 18987000, "net_income_to_common": 18987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217696000, "total_current_assets": 870942000, "total_assets": 1132364000, "short_term_debt": 11372000, "long_term_debt": null, "total_debt": 11372000, "total_liabilities": 367127000, "total_equity": 765237000, "shares_outstanding": 167668000, "goodwill_and_intangibles": 117060000 }, "cash_flow": { "operating_cash_flow": 20323000, "capital_expenditure": 98838000, "free_cash_flow": 119161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5965, "ticker_id": 4581, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19290000", "ebitda": "22241000", "netIncome": "18987000", "grossProfit": "223925000", "depreciation": "None", "totalRevenue": "244317000", "costOfRevenue": "20392000", "interestIncome": "7901000", "incomeBeforeTax": "27779000", "interestExpense": "None", "operatingIncome": "19290000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8792000", "reportedCurrency": "USD", "netInterestIncome": "7901000", "nonInterestIncome": "None", "operatingExpenses": "204635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2951000", "sellingGeneralAndAdministrative": "126370000", "netIncomeFromContinuingOperations": "18987000" }, "balance": { "goodwill": "None", "inventory": "22948000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1132364000", "longTermDebt": "None", "shortTermDebt": "11372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "117060000", "reportedCurrency": "USD", "retainedEarnings": "-2185399000", "totalLiabilities": "367127000", "otherCurrentAssets": "52703000", "totalCurrentAssets": "870942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "463881000", "currentNetReceivables": "113714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261422000", "currentAccountsPayable": "18095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56006000", "totalShareholderEquity": "765237000", "capitalLeaseObligations": "56006000", "otherCurrentLiabilities": "264015000", "totalCurrentLiabilities": "302530000", "otherNonCurrentLiabilities": "19963000", "totalNonCurrentLiabilities": "64597000", "cashAndShortTermInvestments": "217696000", "commonStockSharesOutstanding": "167668000", "intangibleAssetsExcludingGoodwill": "117060000", "cashAndCashEquivalentsAtCarryingValue": "217696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10453000", "operatingCashflow": "20323000", "capitalExpenditures": "98838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1838000", "cashflowFromInvestment": "-124049000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244317000, "cost_of_revenue": 20392000, "gross_profit": 223925000, "research_and_development": 78265000, "selling_general_admin": 126370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19290000, "depreciation_amortisation": 2951000, "ebitda": 22241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27779000, "tax_provision": 8792000, "effective_tax_rate": null, "net_income": 18987000, "net_income_continuing_ops": 18987000, "net_income_to_common": 18987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217696000, "short_term_investments": 463881000, "net_receivables": 113714000, "inventory": 22948000, "other_current_assets": null, "total_current_assets": 870942000, "net_ppe": null, "goodwill": null, "intangible_assets": 117060000, "goodwill_and_intangibles": 117060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261422000, "total_assets": 1132364000, "short_term_debt": 11372000, "accounts_payable": 18095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64597000, "total_liabilities": 367127000, "total_debt": 11372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2185399000, "total_equity": 765237000, "shares_outstanding": 167668000, "operating_cash_flow": 20323000, "stock_based_compensation": 11380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1838000, "free_cash_flow": 119161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19290000", "ebitda": "22241000", "netIncome": "18987000", "grossProfit": "223925000", "depreciation": "None", "totalRevenue": "244317000", "costOfRevenue": "20392000", "interestIncome": "7901000", "incomeBeforeTax": "27779000", "interestExpense": "None", "operatingIncome": "19290000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8792000", "reportedCurrency": "USD", "netInterestIncome": "7901000", "nonInterestIncome": "None", "operatingExpenses": "204635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2951000", "sellingGeneralAndAdministrative": "126370000", "netIncomeFromContinuingOperations": "18987000" }, "balance": { "goodwill": "None", "inventory": "22948000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1132364000", "longTermDebt": "None", "shortTermDebt": "11372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "117060000", "reportedCurrency": "USD", "retainedEarnings": "-2185399000", "totalLiabilities": "367127000", "otherCurrentAssets": "52703000", "totalCurrentAssets": "870942000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "463881000", "currentNetReceivables": "113714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261422000", "currentAccountsPayable": "18095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56006000", "totalShareholderEquity": "765237000", "capitalLeaseObligations": "56006000", "otherCurrentLiabilities": "264015000", "totalCurrentLiabilities": "302530000", "otherNonCurrentLiabilities": "19963000", "totalNonCurrentLiabilities": "64597000", "cashAndShortTermInvestments": "217696000", "commonStockSharesOutstanding": "167668000", "intangibleAssetsExcludingGoodwill": "117060000", "cashAndCashEquivalentsAtCarryingValue": "217696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10453000", "operatingCashflow": "20323000", "capitalExpenditures": "98838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1838000", "cashflowFromInvestment": "-124049000", "stockBasedCompensation": "11380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 259602000, "cost_of_revenue": 21803000, "gross_profit": 237799000, "ebit": 6988000, "ebitda": 12202000, "pretax_income": 161085000, "tax_provision": 17343000, "net_income": 143742000, "net_income_to_common": 143742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319589000, "total_current_assets": 938318000, "total_assets": 1187756000, "short_term_debt": 9958000, "long_term_debt": null, "total_debt": 9958000, "total_liabilities": 454963000, "total_equity": 732793000, "shares_outstanding": 166362000, "goodwill_and_intangibles": 119782000 }, "cash_flow": { "operating_cash_flow": 40381000, "capital_expenditure": 453000, "free_cash_flow": 40834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5966, "ticker_id": 4581, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6988000", "ebitda": "12202000", "netIncome": "143742000", "grossProfit": "237799000", "depreciation": "None", "totalRevenue": "259602000", "costOfRevenue": "21803000", "interestIncome": "7007000", "incomeBeforeTax": "161085000", "interestExpense": "None", "operatingIncome": "153503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17343000", "reportedCurrency": "USD", "netInterestIncome": "7007000", "nonInterestIncome": "None", "operatingExpenses": "84296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "130080000", "netIncomeFromContinuingOperations": "143742000" }, "balance": { "goodwill": "None", "inventory": "21949000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1187756000", "longTermDebt": "None", "shortTermDebt": "9958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119782000", "reportedCurrency": "USD", "retainedEarnings": "-2204386000", "totalLiabilities": "454963000", "otherCurrentAssets": "55681000", "totalCurrentAssets": "938318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "436404000", "currentNetReceivables": "104695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249438000", "currentAccountsPayable": "16192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51995000", "totalShareholderEquity": "732793000", "capitalLeaseObligations": "51995000", "otherCurrentLiabilities": "356704000", "totalCurrentLiabilities": "394870000", "otherNonCurrentLiabilities": "18056000", "totalNonCurrentLiabilities": "60093000", "cashAndShortTermInvestments": "319589000", "commonStockSharesOutstanding": "166362000", "intangibleAssetsExcludingGoodwill": "119782000", "cashAndCashEquivalentsAtCarryingValue": "319589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4424000", "operatingCashflow": "40381000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969000", "cashflowFromInvestment": "122150000", "stockBasedCompensation": "10450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259602000, "cost_of_revenue": 21803000, "gross_profit": 237799000, "research_and_development": 100731000, "selling_general_admin": 130080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6988000, "depreciation_amortisation": 5214000, "ebitda": 12202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 161085000, "tax_provision": 17343000, "effective_tax_rate": null, "net_income": 143742000, "net_income_continuing_ops": 143742000, "net_income_to_common": 143742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319589000, "short_term_investments": 436404000, "net_receivables": 104695000, "inventory": 21949000, "other_current_assets": null, "total_current_assets": 938318000, "net_ppe": null, "goodwill": null, "intangible_assets": 119782000, "goodwill_and_intangibles": 119782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249438000, "total_assets": 1187756000, "short_term_debt": 9958000, "accounts_payable": 16192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60093000, "total_liabilities": 454963000, "total_debt": 9958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2204386000, "total_equity": 732793000, "shares_outstanding": 166362000, "operating_cash_flow": 40381000, "stock_based_compensation": 10450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1969000, "free_cash_flow": 40834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6988000", "ebitda": "12202000", "netIncome": "143742000", "grossProfit": "237799000", "depreciation": "None", "totalRevenue": "259602000", "costOfRevenue": "21803000", "interestIncome": "7007000", "incomeBeforeTax": "161085000", "interestExpense": "None", "operatingIncome": "153503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17343000", "reportedCurrency": "USD", "netInterestIncome": "7007000", "nonInterestIncome": "None", "operatingExpenses": "84296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5214000", "sellingGeneralAndAdministrative": "130080000", "netIncomeFromContinuingOperations": "143742000" }, "balance": { "goodwill": "None", "inventory": "21949000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1187756000", "longTermDebt": "None", "shortTermDebt": "9958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119782000", "reportedCurrency": "USD", "retainedEarnings": "-2204386000", "totalLiabilities": "454963000", "otherCurrentAssets": "55681000", "totalCurrentAssets": "938318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "436404000", "currentNetReceivables": "104695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249438000", "currentAccountsPayable": "16192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51995000", "totalShareholderEquity": "732793000", "capitalLeaseObligations": "51995000", "otherCurrentLiabilities": "356704000", "totalCurrentLiabilities": "394870000", "otherNonCurrentLiabilities": "18056000", "totalNonCurrentLiabilities": "60093000", "cashAndShortTermInvestments": "319589000", "commonStockSharesOutstanding": "166362000", "intangibleAssetsExcludingGoodwill": "119782000", "cashAndCashEquivalentsAtCarryingValue": "319589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4424000", "operatingCashflow": "40381000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1969000", "cashflowFromInvestment": "122150000", "stockBasedCompensation": "10450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 250401000, "cost_of_revenue": 18857000, "gross_profit": 231544000, "ebit": 31644000, "ebitda": 31644000, "pretax_income": 38806000, "tax_provision": 6041000, "net_income": 32765000, "net_income_to_common": 32765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155149000, "total_current_assets": 788284000, "total_assets": 976868000, "short_term_debt": 8949000, "long_term_debt": null, "total_debt": 8949000, "total_liabilities": 399688000, "total_equity": 577180000, "shares_outstanding": 166178000, "goodwill_and_intangibles": 105515000 }, "cash_flow": { "operating_cash_flow": 63246000, "capital_expenditure": 70000, "free_cash_flow": 63316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5968, "ticker_id": 4581, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31644000", "netIncome": "32765000", "grossProfit": "231544000", "depreciation": "None", "totalRevenue": "250401000", "costOfRevenue": "18857000", "interestIncome": "6586000", "incomeBeforeTax": "38806000", "interestExpense": "None", "operatingIncome": "31644000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6041000", "reportedCurrency": "USD", "netInterestIncome": "6586000", "nonInterestIncome": "None", "operatingExpenses": "199900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "133294000", "netIncomeFromContinuingOperations": "32765000" }, "balance": { "goodwill": "None", "inventory": "61041000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "976868000", "longTermDebt": "None", "shortTermDebt": "8949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "105515000", "reportedCurrency": "USD", "retainedEarnings": "-2348128000", "totalLiabilities": "399688000", "otherCurrentAssets": "63704000", "totalCurrentAssets": "788284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410181000", "currentNetReceivables": "98209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188584000", "currentAccountsPayable": "19081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49370000", "totalShareholderEquity": "577180000", "capitalLeaseObligations": "49370000", "otherCurrentLiabilities": "315915000", "totalCurrentLiabilities": "343945000", "otherNonCurrentLiabilities": "15322000", "totalNonCurrentLiabilities": "55743000", "cashAndShortTermInvestments": "155149000", "commonStockSharesOutstanding": "166178000", "intangibleAssetsExcludingGoodwill": "105515000", "cashAndCashEquivalentsAtCarryingValue": "155149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1331000", "operatingCashflow": "63246000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268000", "cashflowFromInvestment": "-82457000", "stockBasedCompensation": "26164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250401000, "cost_of_revenue": 18857000, "gross_profit": 231544000, "research_and_development": 66606000, "selling_general_admin": 133294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31644000, "depreciation_amortisation": null, "ebitda": 31644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38806000, "tax_provision": 6041000, "effective_tax_rate": null, "net_income": 32765000, "net_income_continuing_ops": 32765000, "net_income_to_common": 32765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155149000, "short_term_investments": 410181000, "net_receivables": 98209000, "inventory": 61041000, "other_current_assets": null, "total_current_assets": 788284000, "net_ppe": null, "goodwill": null, "intangible_assets": 105515000, "goodwill_and_intangibles": 105515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188584000, "total_assets": 976868000, "short_term_debt": 8949000, "accounts_payable": 19081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55743000, "total_liabilities": 399688000, "total_debt": 8949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2348128000, "total_equity": 577180000, "shares_outstanding": 166178000, "operating_cash_flow": 63246000, "stock_based_compensation": 26164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268000, "free_cash_flow": 63316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31644000", "netIncome": "32765000", "grossProfit": "231544000", "depreciation": "None", "totalRevenue": "250401000", "costOfRevenue": "18857000", "interestIncome": "6586000", "incomeBeforeTax": "38806000", "interestExpense": "None", "operatingIncome": "31644000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6041000", "reportedCurrency": "USD", "netInterestIncome": "6586000", "nonInterestIncome": "None", "operatingExpenses": "199900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "133294000", "netIncomeFromContinuingOperations": "32765000" }, "balance": { "goodwill": "None", "inventory": "61041000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "976868000", "longTermDebt": "None", "shortTermDebt": "8949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "105515000", "reportedCurrency": "USD", "retainedEarnings": "-2348128000", "totalLiabilities": "399688000", "otherCurrentAssets": "63704000", "totalCurrentAssets": "788284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "410181000", "currentNetReceivables": "98209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188584000", "currentAccountsPayable": "19081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49370000", "totalShareholderEquity": "577180000", "capitalLeaseObligations": "49370000", "otherCurrentLiabilities": "315915000", "totalCurrentLiabilities": "343945000", "otherNonCurrentLiabilities": "15322000", "totalNonCurrentLiabilities": "55743000", "cashAndShortTermInvestments": "155149000", "commonStockSharesOutstanding": "166178000", "intangibleAssetsExcludingGoodwill": "105515000", "cashAndCashEquivalentsAtCarryingValue": "155149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1331000", "operatingCashflow": "63246000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268000", "cashflowFromInvestment": "-82457000", "stockBasedCompensation": "26164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 241963000, "cost_of_revenue": 18230000, "gross_profit": 223733000, "ebit": 30437000, "ebitda": 33008000, "pretax_income": 37182000, "tax_provision": 3793000, "net_income": 33389000, "net_income_to_common": 33389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177134000, "total_current_assets": 728916000, "total_assets": 914099000, "short_term_debt": 10470000, "long_term_debt": null, "total_debt": 10470000, "total_liabilities": 397399000, "total_equity": 516700000, "shares_outstanding": 166174000, "goodwill_and_intangibles": 107859000 }, "cash_flow": { "operating_cash_flow": 25013000, "capital_expenditure": 0, "free_cash_flow": 25013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5969, "ticker_id": 4581, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30437000", "ebitda": "33008000", "netIncome": "33389000", "grossProfit": "223733000", "depreciation": "None", "totalRevenue": "241963000", "costOfRevenue": "18230000", "interestIncome": "6359000", "incomeBeforeTax": "37182000", "interestExpense": "None", "operatingIncome": "30437000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3793000", "reportedCurrency": "USD", "netInterestIncome": "6359000", "nonInterestIncome": "None", "operatingExpenses": "193296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571000", "sellingGeneralAndAdministrative": "117063000", "netIncomeFromContinuingOperations": "33389000" }, "balance": { "goodwill": "None", "inventory": "71525000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "914099000", "longTermDebt": "None", "shortTermDebt": "10470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107859000", "reportedCurrency": "USD", "retainedEarnings": "-2380893000", "totalLiabilities": "397399000", "otherCurrentAssets": "46056000", "totalCurrentAssets": "728916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "323808000", "currentNetReceivables": "110393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185183000", "currentAccountsPayable": "19882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57656000", "totalShareholderEquity": "516700000", "capitalLeaseObligations": "57656000", "otherCurrentLiabilities": "299043000", "totalCurrentLiabilities": "337851000", "otherNonCurrentLiabilities": "12362000", "totalNonCurrentLiabilities": "59548000", "cashAndShortTermInvestments": "177134000", "commonStockSharesOutstanding": "166174000", "intangibleAssetsExcludingGoodwill": "107859000", "cashAndCashEquivalentsAtCarryingValue": "177134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27147000", "operatingCashflow": "25013000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3565000", "cashflowFromInvestment": "-56192000", "stockBasedCompensation": "15685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241963000, "cost_of_revenue": 18230000, "gross_profit": 223733000, "research_and_development": 76233000, "selling_general_admin": 117063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30437000, "depreciation_amortisation": 2571000, "ebitda": 33008000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37182000, "tax_provision": 3793000, "effective_tax_rate": null, "net_income": 33389000, "net_income_continuing_ops": 33389000, "net_income_to_common": 33389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177134000, "short_term_investments": 323808000, "net_receivables": 110393000, "inventory": 71525000, "other_current_assets": null, "total_current_assets": 728916000, "net_ppe": null, "goodwill": null, "intangible_assets": 107859000, "goodwill_and_intangibles": 107859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185183000, "total_assets": 914099000, "short_term_debt": 10470000, "accounts_payable": 19882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59548000, "total_liabilities": 397399000, "total_debt": 10470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2380893000, "total_equity": 516700000, "shares_outstanding": 166174000, "operating_cash_flow": 25013000, "stock_based_compensation": 15685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3565000, "free_cash_flow": 25013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30437000", "ebitda": "33008000", "netIncome": "33389000", "grossProfit": "223733000", "depreciation": "None", "totalRevenue": "241963000", "costOfRevenue": "18230000", "interestIncome": "6359000", "incomeBeforeTax": "37182000", "interestExpense": "None", "operatingIncome": "30437000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3793000", "reportedCurrency": "USD", "netInterestIncome": "6359000", "nonInterestIncome": "None", "operatingExpenses": "193296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2571000", "sellingGeneralAndAdministrative": "117063000", "netIncomeFromContinuingOperations": "33389000" }, "balance": { "goodwill": "None", "inventory": "71525000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "914099000", "longTermDebt": "None", "shortTermDebt": "10470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107859000", "reportedCurrency": "USD", "retainedEarnings": "-2380893000", "totalLiabilities": "397399000", "otherCurrentAssets": "46056000", "totalCurrentAssets": "728916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "323808000", "currentNetReceivables": "110393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185183000", "currentAccountsPayable": "19882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57656000", "totalShareholderEquity": "516700000", "capitalLeaseObligations": "57656000", "otherCurrentLiabilities": "299043000", "totalCurrentLiabilities": "337851000", "otherNonCurrentLiabilities": "12362000", "totalNonCurrentLiabilities": "59548000", "cashAndShortTermInvestments": "177134000", "commonStockSharesOutstanding": "166174000", "intangibleAssetsExcludingGoodwill": "107859000", "cashAndCashEquivalentsAtCarryingValue": "177134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27147000", "operatingCashflow": "25013000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3565000", "cashflowFromInvestment": "-56192000", "stockBasedCompensation": "15685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 205831000, "cost_of_revenue": 22951000, "gross_profit": 182880000, "ebit": 15210000, "ebitda": 20738000, "pretax_income": 21002000, "tax_provision": 4447000, "net_income": 16555000, "net_income_to_common": 16555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204745000, "total_current_assets": 675296000, "total_assets": 855103000, "short_term_debt": 10453000, "long_term_debt": null, "total_debt": 10453000, "total_liabilities": 391059000, "total_equity": 464044000, "shares_outstanding": 166623000, "goodwill_and_intangibles": 110204000 }, "cash_flow": { "operating_cash_flow": 29079000, "capital_expenditure": 0, "free_cash_flow": 29079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5970, "ticker_id": 4581, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15210000", "ebitda": "20738000", "netIncome": "16555000", "grossProfit": "182880000", "depreciation": "None", "totalRevenue": "205831000", "costOfRevenue": "22951000", "interestIncome": "5506000", "incomeBeforeTax": "21002000", "interestExpense": "None", "operatingIncome": "15210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4447000", "reportedCurrency": "USD", "netInterestIncome": "5506000", "nonInterestIncome": "None", "operatingExpenses": "167670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "107991000", "netIncomeFromContinuingOperations": "16555000" }, "balance": { "goodwill": "None", "inventory": "61936000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "855103000", "longTermDebt": "None", "shortTermDebt": "10453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110204000", "reportedCurrency": "USD", "retainedEarnings": "-2414282000", "totalLiabilities": "391059000", "otherCurrentAssets": "42761000", "totalCurrentAssets": "675296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "265774999", "currentNetReceivables": "100079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179806999", "currentAccountsPayable": "19332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59642000", "totalShareholderEquity": "464044000", "capitalLeaseObligations": "59642000", "otherCurrentLiabilities": "293221000", "totalCurrentLiabilities": "330597000", "otherNonCurrentLiabilities": "11273000", "totalNonCurrentLiabilities": "60462000", "cashAndShortTermInvestments": "204745000", "commonStockSharesOutstanding": "166623000", "intangibleAssetsExcludingGoodwill": "110204000", "cashAndCashEquivalentsAtCarryingValue": "204745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16648000", "operatingCashflow": "29079000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1043000", "cashflowFromInvestment": "-14039000", "stockBasedCompensation": "14750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205831000, "cost_of_revenue": 22951000, "gross_profit": 182880000, "research_and_development": 59679000, "selling_general_admin": 107991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15210000, "depreciation_amortisation": 5528000, "ebitda": 20738000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21002000, "tax_provision": 4447000, "effective_tax_rate": null, "net_income": 16555000, "net_income_continuing_ops": 16555000, "net_income_to_common": 16555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204745000, "short_term_investments": 265774999, "net_receivables": 100079000, "inventory": 61936000, "other_current_assets": null, "total_current_assets": 675296000, "net_ppe": null, "goodwill": null, "intangible_assets": 110204000, "goodwill_and_intangibles": 110204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179806999, "total_assets": 855103000, "short_term_debt": 10453000, "accounts_payable": 19332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60462000, "total_liabilities": 391059000, "total_debt": 10453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2414282000, "total_equity": 464044000, "shares_outstanding": 166623000, "operating_cash_flow": 29079000, "stock_based_compensation": 14750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1043000, "free_cash_flow": 29079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15210000", "ebitda": "20738000", "netIncome": "16555000", "grossProfit": "182880000", "depreciation": "None", "totalRevenue": "205831000", "costOfRevenue": "22951000", "interestIncome": "5506000", "incomeBeforeTax": "21002000", "interestExpense": "None", "operatingIncome": "15210000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4447000", "reportedCurrency": "USD", "netInterestIncome": "5506000", "nonInterestIncome": "None", "operatingExpenses": "167670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "107991000", "netIncomeFromContinuingOperations": "16555000" }, "balance": { "goodwill": "None", "inventory": "61936000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "855103000", "longTermDebt": "None", "shortTermDebt": "10453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110204000", "reportedCurrency": "USD", "retainedEarnings": "-2414282000", "totalLiabilities": "391059000", "otherCurrentAssets": "42761000", "totalCurrentAssets": "675296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "265774999", "currentNetReceivables": "100079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179806999", "currentAccountsPayable": "19332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59642000", "totalShareholderEquity": "464044000", "capitalLeaseObligations": "59642000", "otherCurrentLiabilities": "293221000", "totalCurrentLiabilities": "330597000", "otherNonCurrentLiabilities": "11273000", "totalNonCurrentLiabilities": "60462000", "cashAndShortTermInvestments": "204745000", "commonStockSharesOutstanding": "166623000", "intangibleAssetsExcludingGoodwill": "110204000", "cashAndCashEquivalentsAtCarryingValue": "204745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16648000", "operatingCashflow": "29079000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1043000", "cashflowFromInvestment": "-14039000", "stockBasedCompensation": "14750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 231041000, "cost_of_revenue": 17891000, "gross_profit": 213150000, "ebit": 34944000, "ebitda": 36581000, "pretax_income": 39703000, "tax_provision": -6094000, "net_income": 45797000, "net_income_to_common": 45797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188657000, "total_current_assets": 616125000, "total_assets": 748956000, "short_term_debt": 9405000, "long_term_debt": null, "total_debt": 9405000, "total_liabilities": 317201000, "total_equity": 431755000, "shares_outstanding": 166510000, "goodwill_and_intangibles": 65490000 }, "cash_flow": { "operating_cash_flow": 85389000, "capital_expenditure": 0, "free_cash_flow": 85389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5971, "ticker_id": 4581, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34944000", "ebitda": "36581000", "netIncome": "45797000", "grossProfit": "213150000", "depreciation": "None", "totalRevenue": "231041000", "costOfRevenue": "17891000", "interestIncome": "4759000", "incomeBeforeTax": "39703000", "interestExpense": "None", "operatingIncome": "34944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6094000", "reportedCurrency": "USD", "netInterestIncome": "4759000", "nonInterestIncome": "None", "operatingExpenses": "178206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "102065000", "netIncomeFromContinuingOperations": "45797000" }, "balance": { "goodwill": "1", "inventory": "35819000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "748956000", "longTermDebt": "None", "shortTermDebt": "9405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65489999", "reportedCurrency": "USD", "retainedEarnings": "-2430837000", "totalLiabilities": "317201000", "otherCurrentAssets": "39091000", "totalCurrentAssets": "616125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250208000", "currentNetReceivables": "102350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132831000", "currentAccountsPayable": "17543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57205000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "57205000", "otherCurrentLiabilities": "225742000", "totalCurrentLiabilities": "254254000", "otherNonCurrentLiabilities": "15147000", "totalNonCurrentLiabilities": "62947000", "cashAndShortTermInvestments": "188657000", "commonStockSharesOutstanding": "166510000", "intangibleAssetsExcludingGoodwill": "65489999", "cashAndCashEquivalentsAtCarryingValue": "188657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15067000", "operatingCashflow": "85389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5434000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "18023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231041000, "cost_of_revenue": 17891000, "gross_profit": 213150000, "research_and_development": 66741000, "selling_general_admin": 102065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34944000, "depreciation_amortisation": 1637000, "ebitda": 36581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39703000, "tax_provision": -6094000, "effective_tax_rate": null, "net_income": 45797000, "net_income_continuing_ops": 45797000, "net_income_to_common": 45797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188657000, "short_term_investments": 250208000, "net_receivables": 102350000, "inventory": 35819000, "other_current_assets": null, "total_current_assets": 616125000, "net_ppe": null, "goodwill": 1, "intangible_assets": 65489999, "goodwill_and_intangibles": 65490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132831000, "total_assets": 748956000, "short_term_debt": 9405000, "accounts_payable": 17543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62947000, "total_liabilities": 317201000, "total_debt": 9405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2430837000, "total_equity": 431755000, "shares_outstanding": 166510000, "operating_cash_flow": 85389000, "stock_based_compensation": 18023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5434000, "free_cash_flow": 85389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34944000", "ebitda": "36581000", "netIncome": "45797000", "grossProfit": "213150000", "depreciation": "None", "totalRevenue": "231041000", "costOfRevenue": "17891000", "interestIncome": "4759000", "incomeBeforeTax": "39703000", "interestExpense": "None", "operatingIncome": "34944000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6094000", "reportedCurrency": "USD", "netInterestIncome": "4759000", "nonInterestIncome": "None", "operatingExpenses": "178206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "102065000", "netIncomeFromContinuingOperations": "45797000" }, "balance": { "goodwill": "1", "inventory": "35819000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "748956000", "longTermDebt": "None", "shortTermDebt": "9405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "65489999", "reportedCurrency": "USD", "retainedEarnings": "-2430837000", "totalLiabilities": "317201000", "otherCurrentAssets": "39091000", "totalCurrentAssets": "616125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250208000", "currentNetReceivables": "102350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132831000", "currentAccountsPayable": "17543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57205000", "totalShareholderEquity": "431755000", "capitalLeaseObligations": "57205000", "otherCurrentLiabilities": "225742000", "totalCurrentLiabilities": "254254000", "otherNonCurrentLiabilities": "15147000", "totalNonCurrentLiabilities": "62947000", "cashAndShortTermInvestments": "188657000", "commonStockSharesOutstanding": "166510000", "intangibleAssetsExcludingGoodwill": "65489999", "cashAndCashEquivalentsAtCarryingValue": "188657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15067000", "operatingCashflow": "85389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5434000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "18023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 211699000, "cost_of_revenue": 14622000, "gross_profit": 197077000, "ebit": -57776000, "ebitda": -56053000, "pretax_income": -52143000, "tax_provision": 13033000, "net_income": -65176000, "net_income_to_common": -65176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98193000, "total_current_assets": 499170000, "total_assets": 632540000, "short_term_debt": 9031000, "long_term_debt": null, "total_debt": 9031000, "total_liabilities": 270366000, "total_equity": 362174000, "shares_outstanding": 164234000, "goodwill_and_intangibles": 66855000 }, "cash_flow": { "operating_cash_flow": -58955000, "capital_expenditure": 50000, "free_cash_flow": -58905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5973, "ticker_id": 4581, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57776000", "ebitda": "-56053000", "netIncome": "-65176000", "grossProfit": "197077000", "depreciation": "None", "totalRevenue": "211699000", "costOfRevenue": "14622000", "interestIncome": "4125000", "incomeBeforeTax": "-52143000", "interestExpense": "None", "operatingIncome": "-57776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13033000", "reportedCurrency": "USD", "netInterestIncome": "4125000", "nonInterestIncome": "None", "operatingExpenses": "254853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "97890000", "netIncomeFromContinuingOperations": "-65176000" }, "balance": { "goodwill": "None", "inventory": "20768000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "632540000", "longTermDebt": "None", "shortTermDebt": "9031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66855000", "reportedCurrency": "USD", "retainedEarnings": "-2476634000", "totalLiabilities": "270366000", "otherCurrentAssets": "37950000", "totalCurrentAssets": "499170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247727000", "currentNetReceivables": "94532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133369999", "currentAccountsPayable": "12310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55642000", "shortLongTermDebtTotal": "57134000", "totalShareholderEquity": "362174000", "capitalLeaseObligations": "48103000", "otherCurrentLiabilities": "179810000", "totalCurrentLiabilities": "209603000", "otherNonCurrentLiabilities": "12660000", "totalNonCurrentLiabilities": "60762999", "cashAndShortTermInvestments": "98193000", "commonStockSharesOutstanding": "164234000", "intangibleAssetsExcludingGoodwill": "66855000", "cashAndCashEquivalentsAtCarryingValue": "98193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11222000", "operatingCashflow": "-58955000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12751000", "cashflowFromInvestment": "34110000", "stockBasedCompensation": "18539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211699000, "cost_of_revenue": 14622000, "gross_profit": 197077000, "research_and_development": 156963000, "selling_general_admin": 97890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57776000, "depreciation_amortisation": 1723000, "ebitda": -56053000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52143000, "tax_provision": 13033000, "effective_tax_rate": null, "net_income": -65176000, "net_income_continuing_ops": -65176000, "net_income_to_common": -65176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98193000, "short_term_investments": 247727000, "net_receivables": 94532000, "inventory": 20768000, "other_current_assets": null, "total_current_assets": 499170000, "net_ppe": null, "goodwill": null, "intangible_assets": 66855000, "goodwill_and_intangibles": 66855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133369999, "total_assets": 632540000, "short_term_debt": 9031000, "accounts_payable": 12310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60762999, "total_liabilities": 270366000, "total_debt": 9031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2476634000, "total_equity": 362174000, "shares_outstanding": 164234000, "operating_cash_flow": -58955000, "stock_based_compensation": 18539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12751000, "free_cash_flow": -58905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57776000", "ebitda": "-56053000", "netIncome": "-65176000", "grossProfit": "197077000", "depreciation": "None", "totalRevenue": "211699000", "costOfRevenue": "14622000", "interestIncome": "4125000", "incomeBeforeTax": "-52143000", "interestExpense": "None", "operatingIncome": "-57776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13033000", "reportedCurrency": "USD", "netInterestIncome": "4125000", "nonInterestIncome": "None", "operatingExpenses": "254853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "97890000", "netIncomeFromContinuingOperations": "-65176000" }, "balance": { "goodwill": "None", "inventory": "20768000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "632540000", "longTermDebt": "None", "shortTermDebt": "9031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66855000", "reportedCurrency": "USD", "retainedEarnings": "-2476634000", "totalLiabilities": "270366000", "otherCurrentAssets": "37950000", "totalCurrentAssets": "499170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247727000", "currentNetReceivables": "94532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133369999", "currentAccountsPayable": "12310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55642000", "shortLongTermDebtTotal": "57134000", "totalShareholderEquity": "362174000", "capitalLeaseObligations": "48103000", "otherCurrentLiabilities": "179810000", "totalCurrentLiabilities": "209603000", "otherNonCurrentLiabilities": "12660000", "totalNonCurrentLiabilities": "60762999", "cashAndShortTermInvestments": "98193000", "commonStockSharesOutstanding": "164234000", "intangibleAssetsExcludingGoodwill": "66855000", "cashAndCashEquivalentsAtCarryingValue": "98193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11222000", "operatingCashflow": "-58955000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12751000", "cashflowFromInvestment": "34110000", "stockBasedCompensation": "18539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "income_statement": { "revenue": 165235000, "cost_of_revenue": 7459000, "gross_profit": 157776000, "ebit": 3037000, "ebitda": 4803000, "pretax_income": 6343000, "tax_provision": 5229000, "net_income": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107941000, "total_current_assets": 492628000, "total_assets": 642769000, "short_term_debt": 9058000, "long_term_debt": null, "total_debt": 9058000, "total_liabilities": 246976000, "total_equity": 395793000, "shares_outstanding": 165046000, "goodwill_and_intangibles": 68219000 }, "cash_flow": { "operating_cash_flow": 8201000, "capital_expenditure": 40000000, "free_cash_flow": 48201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5974, "ticker_id": 4581, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:44.871240+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3037000", "ebitda": "4803000", "netIncome": "1114000", "grossProfit": "157776000", "depreciation": "None", "totalRevenue": "165235000", "costOfRevenue": "7459000", "interestIncome": "4550000", "incomeBeforeTax": "6343000", "interestExpense": "None", "operatingIncome": "3037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5229000", "reportedCurrency": "USD", "netInterestIncome": "4550000", "nonInterestIncome": "None", "operatingExpenses": "154739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766000", "sellingGeneralAndAdministrative": "95968000", "netIncomeFromContinuingOperations": "1114000" }, "balance": { "goodwill": "None", "inventory": "9199000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "642769000", "longTermDebt": "None", "shortTermDebt": "9058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68219000", "reportedCurrency": "USD", "retainedEarnings": "-2411458000", "totalLiabilities": "246976000", "otherCurrentAssets": "23895000", "totalCurrentAssets": "492628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267437000", "currentNetReceivables": "84156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150141000", "currentAccountsPayable": "18811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58836000", "totalShareholderEquity": "395793000", "capitalLeaseObligations": "49778000", "otherCurrentLiabilities": "160073000", "totalCurrentLiabilities": "187942000", "otherNonCurrentLiabilities": "9256000", "totalNonCurrentLiabilities": "59033999", "cashAndShortTermInvestments": "107941000", "commonStockSharesOutstanding": "165046000", "intangibleAssetsExcludingGoodwill": "68219000", "cashAndCashEquivalentsAtCarryingValue": "107941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "8201000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5478000", "cashflowFromInvestment": "-194283000", "stockBasedCompensation": "15154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165235000, "cost_of_revenue": 7459000, "gross_profit": 157776000, "research_and_development": 58771000, "selling_general_admin": 95968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3037000, "depreciation_amortisation": 1766000, "ebitda": 4803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6343000, "tax_provision": 5229000, "effective_tax_rate": null, "net_income": 1114000, "net_income_continuing_ops": 1114000, "net_income_to_common": 1114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107941000, "short_term_investments": 267437000, "net_receivables": 84156000, "inventory": 9199000, "other_current_assets": null, "total_current_assets": 492628000, "net_ppe": null, "goodwill": null, "intangible_assets": 68219000, "goodwill_and_intangibles": 68219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150141000, "total_assets": 642769000, "short_term_debt": 9058000, "accounts_payable": 18811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59033999, "total_liabilities": 246976000, "total_debt": 9058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2411458000, "total_equity": 395793000, "shares_outstanding": 165046000, "operating_cash_flow": 8201000, "stock_based_compensation": 15154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5478000, "free_cash_flow": 48201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3037000", "ebitda": "4803000", "netIncome": "1114000", "grossProfit": "157776000", "depreciation": "None", "totalRevenue": "165235000", "costOfRevenue": "7459000", "interestIncome": "4550000", "incomeBeforeTax": "6343000", "interestExpense": "None", "operatingIncome": "3037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5229000", "reportedCurrency": "USD", "netInterestIncome": "4550000", "nonInterestIncome": "None", "operatingExpenses": "154739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766000", "sellingGeneralAndAdministrative": "95968000", "netIncomeFromContinuingOperations": "1114000" }, "balance": { "goodwill": "None", "inventory": "9199000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "642769000", "longTermDebt": "None", "shortTermDebt": "9058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68219000", "reportedCurrency": "USD", "retainedEarnings": "-2411458000", "totalLiabilities": "246976000", "otherCurrentAssets": "23895000", "totalCurrentAssets": "492628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267437000", "currentNetReceivables": "84156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150141000", "currentAccountsPayable": "18811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58836000", "totalShareholderEquity": "395793000", "capitalLeaseObligations": "49778000", "otherCurrentLiabilities": "160073000", "totalCurrentLiabilities": "187942000", "otherNonCurrentLiabilities": "9256000", "totalNonCurrentLiabilities": "59033999", "cashAndShortTermInvestments": "107941000", "commonStockSharesOutstanding": "165046000", "intangibleAssetsExcludingGoodwill": "68219000", "cashAndCashEquivalentsAtCarryingValue": "107941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "8201000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5478000", "cashflowFromInvestment": "-194283000", "stockBasedCompensation": "15154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }