{ "ticker": { "uuid": "5a430978-0a90-4aab-bce3-3a243596db91", "symbol": "MIR", "name": "Mirion Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5a430978-0a90-4aab-bce3-3a243596db91/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a430978-0a90-4aab-bce3-3a243596db91/" }, "latest_snapshot": { "ticker": { "uuid": "5a430978-0a90-4aab-bce3-3a243596db91", "symbol": "MIR", "name": "Mirion Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5a430978-0a90-4aab-bce3-3a243596db91/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a430978-0a90-4aab-bce3-3a243596db91/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.01, "value": 0.05, "quality": 0.24, "momentum": 0.14, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 16.54, "market_cap": 4046605575.72, "pe_ratio": 161.2193, "earnings_yield": 0.0113, "ebitda_to_ev": 0.0407, "shareholder_yield": -0.0913, "roe": 0.0137, "piotroski_f_score": 6, "momentum_12_1": -0.1591, "volatility_252d": 0.4082 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 161.2193, "ev_ebitda": 24.5658, "earnings_yield": 0.0113, "fcf_yield": 0.0333, "shareholder_yield": -0.0913 }, "quality": { "roe": 0.0137, "roic": 0.0201, "gross_margin": 0.4705, "fcf_margin": 0.1677, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1273, "eps_growth_1y": null, "fcf_growth_1y": -0.0502 }, "momentum": { "price_return_12m": -0.2461, "momentum_12_1": -0.1591, "relative_strength": -0.4144 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.24, "momentum_percentile": 0.14, "growth_composite": 28, "yield_composite": 94, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.08, "os": 0.02, "value": 0.05, "quality": 0.24, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 166.4829, "earnings_yield": 0.011, "shareholder_yield": -0.0884, "roe": 0.0137, "momentum_12_1": -0.0452 }, { "week_end_date": "2026-06-14", "price": 16.56, "os": 0.02, "value": 0.05, "quality": 0.24, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 161.4143, "earnings_yield": 0.0113, "shareholder_yield": -0.0912, "roe": 0.0137, "momentum_12_1": -0.0869 }, { "week_end_date": "2026-06-21", "price": 18.61, "os": 0.01, "value": 0.05, "quality": 0.24, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 181.3961, "earnings_yield": 0.0102, "shareholder_yield": -0.0811, "roe": 0.0137, "momentum_12_1": -0.0657 }, { "week_end_date": "2026-06-28", "price": 18.45, "os": 0.02, "value": 0.05, "quality": 0.25, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 179.8366, "earnings_yield": 0.0103, "shareholder_yield": -0.0818, "roe": 0.0137, "momentum_12_1": -0.158 }, { "week_end_date": "2026-07-05", "price": 17.38, "os": 0.01, "value": 0.05, "quality": 0.26, "momentum": 0.17, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 169.407, "earnings_yield": 0.0108, "shareholder_yield": -0.0869, "roe": 0.0137, "momentum_12_1": -0.1753 }, { "week_end_date": "2026-07-12", "price": 17, "os": 0.01, "value": 0.05, "quality": 0.25, "momentum": 0.08, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 165.7031, "earnings_yield": 0.011, "shareholder_yield": -0.0888, "roe": 0.0137, "momentum_12_1": -0.189 }, { "week_end_date": "2026-07-19", "price": 15.97, "os": 0.01, "value": 0.05, "quality": 0.24, "momentum": 0.13, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 155.6634, "earnings_yield": 0.0116, "shareholder_yield": -0.0945, "roe": 0.0137, "momentum_12_1": -0.1452 }, { "week_end_date": "2026-07-26", "price": 16.54, "os": 0.01, "value": 0.05, "quality": 0.24, "momentum": 0.14, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 161.2193, "earnings_yield": 0.0113, "shareholder_yield": -0.0913, "roe": 0.0137, "momentum_12_1": -0.1591 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925400000, "cost_of_revenue": 486800000, "gross_profit": 438600000, "ebit": 74900000, "ebitda": 212900000, "pretax_income": 32700000, "tax_provision": 2900000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415100000, "total_current_assets": 897800000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 143300000, "capital_expenditure": 36400000, "free_cash_flow": 179700000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": 425000000, "net_debt_issued": 510400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925400000, "cost_of_revenue": 486800000, "gross_profit": 438600000, "ebit": 74900000, "ebitda": 212900000, "pretax_income": 32700000, "tax_provision": 2900000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415100000, "total_current_assets": 897800000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 143300000, "capital_expenditure": 36400000, "free_cash_flow": 179700000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": 425000000, "net_debt_issued": 510400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925400000, "cost_of_revenue": 486800000, "gross_profit": 438600000, "ebit": 74900000, "ebitda": 212900000, "pretax_income": 32700000, "tax_provision": 2900000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415100000, "total_current_assets": 897800000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 143300000, "capital_expenditure": 36400000, "free_cash_flow": 179700000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": 425000000, "net_debt_issued": 510400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925400000, "cost_of_revenue": 486800000, "gross_profit": 438600000, "ebit": 74900000, "ebitda": 212900000, "pretax_income": 32700000, "tax_provision": 2900000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415100000, "total_current_assets": 897800000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 143300000, "capital_expenditure": 36400000, "free_cash_flow": 179700000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": 425000000, "net_debt_issued": 510400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925400000, "cost_of_revenue": 486800000, "gross_profit": 438600000, "ebit": 74900000, "ebitda": 212900000, "pretax_income": 32700000, "tax_provision": 2900000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415100000, "total_current_assets": 897800000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 143300000, "capital_expenditure": 36400000, "free_cash_flow": 179700000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": 425000000, "net_debt_issued": 510400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925400000, "cost_of_revenue": 486800000, "gross_profit": 438600000, "ebit": 74900000, "ebitda": 212900000, "pretax_income": 32700000, "tax_provision": 2900000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415100000, "total_current_assets": 897800000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 143300000, "capital_expenditure": 36400000, "free_cash_flow": 179700000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": 425000000, "net_debt_issued": 510400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 925400000, "cost_of_revenue": 486800000, "gross_profit": 438600000, "ebit": 74900000, "ebitda": 212900000, "pretax_income": 32700000, "tax_provision": 2900000, "net_income": 28800000, "net_income_to_common": 28800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412300000, "total_current_assets": 897800000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1260500000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 143300000, "capital_expenditure": 36400000, "free_cash_flow": 179700000, "dividends_paid": null, "share_repurchases": -56000000, "shares_issued": 425000000, "net_debt_issued": 510400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 860800000, "cost_of_revenue": 459000000, "gross_profit": 401800000, "ebit": 28600000, "ebitda": 179000000, "pretax_income": -33900000, "tax_provision": 2700000, "net_income": -36100000, "net_income_to_common": -36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175200000, "total_current_assets": 594700000, "total_assets": 2636000000, "short_term_debt": 7600000, "long_term_debt": 685200000, "total_debt": 719900000, "total_liabilities": 1076900000, "total_equity": 1505600000, "shares_outstanding": 204991000, "goodwill_and_intangibles": 1837800000 }, "cash_flow": { "operating_cash_flow": 99100000, "capital_expenditure": 48800000, "free_cash_flow": 147900000, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257600000, "cost_of_revenue": 138500000, "gross_profit": 119100000, "ebit": 3200000, "ebitda": 44000000, "pretax_income": -5200000, "tax_provision": -1800000, "net_income": -3400000, "net_income_to_common": -3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 890900000, "total_assets": 3535900000, "short_term_debt": 9300000, "long_term_debt": 1199100000, "total_debt": 1233900000, "total_liabilities": 1647400000, "total_equity": 1838300000, "shares_outstanding": 244663000, "goodwill_and_intangibles": 2436400000 }, "cash_flow": { "operating_cash_flow": 18900000, "capital_expenditure": 9500000, "free_cash_flow": 28400000, "dividends_paid": null, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257600000, "cost_of_revenue": 138500000, "gross_profit": 119100000, "ebit": 3200000, "ebitda": 44000000, "pretax_income": -5200000, "tax_provision": -1800000, "net_income": -3400000, "net_income_to_common": -3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 890900000, "total_assets": 3535900000, "short_term_debt": 9300000, "long_term_debt": 1199100000, "total_debt": 1233900000, "total_liabilities": 1647400000, "total_equity": 1838300000, "shares_outstanding": 244663000, "goodwill_and_intangibles": 2436400000 }, "cash_flow": { "operating_cash_flow": 18900000, "capital_expenditure": 9500000, "free_cash_flow": 28400000, "dividends_paid": null, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257600000, "cost_of_revenue": 138500000, "gross_profit": 119100000, "ebit": 3200000, "ebitda": 44000000, "pretax_income": -5200000, "tax_provision": -1800000, "net_income": -3400000, "net_income_to_common": -3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 890900000, "total_assets": 3535900000, "short_term_debt": 9300000, "long_term_debt": 1199100000, "total_debt": 1233900000, "total_liabilities": 1647400000, "total_equity": 1838300000, "shares_outstanding": 244663000, "goodwill_and_intangibles": 2436400000 }, "cash_flow": { "operating_cash_flow": 18900000, "capital_expenditure": 9500000, "free_cash_flow": 28400000, "dividends_paid": null, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257600000, "cost_of_revenue": 138500000, "gross_profit": 119100000, "ebit": 3200000, "ebitda": 44000000, "pretax_income": -5200000, "tax_provision": -1800000, "net_income": -3400000, "net_income_to_common": -3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 890900000, "total_assets": 3535900000, "short_term_debt": 9300000, "long_term_debt": 1199100000, "total_debt": 1233900000, "total_liabilities": 1647400000, "total_equity": 1838300000, "shares_outstanding": 244663000, "goodwill_and_intangibles": 2436400000 }, "cash_flow": { "operating_cash_flow": 18900000, "capital_expenditure": 9500000, "free_cash_flow": 28400000, "dividends_paid": null, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257600000, "cost_of_revenue": 138500000, "gross_profit": 119100000, "ebit": 3200000, "ebitda": 44000000, "pretax_income": -5200000, "tax_provision": -1800000, "net_income": -3400000, "net_income_to_common": -3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 890900000, "total_assets": 3535900000, "short_term_debt": 9300000, "long_term_debt": 1199100000, "total_debt": 1233900000, "total_liabilities": 1647400000, "total_equity": 1838300000, "shares_outstanding": 244663000, "goodwill_and_intangibles": 2436400000 }, "cash_flow": { "operating_cash_flow": 18900000, "capital_expenditure": 9500000, "free_cash_flow": 28400000, "dividends_paid": null, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257600000, "cost_of_revenue": 138500000, "gross_profit": 119100000, "ebit": 3200000, "ebitda": 44000000, "pretax_income": -5200000, "tax_provision": -1800000, "net_income": -3400000, "net_income_to_common": -3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 890900000, "total_assets": 3535900000, "short_term_debt": 9300000, "long_term_debt": 1199100000, "total_debt": 1233900000, "total_liabilities": 1647400000, "total_equity": 1838300000, "shares_outstanding": 244663000, "goodwill_and_intangibles": 2436400000 }, "cash_flow": { "operating_cash_flow": 18900000, "capital_expenditure": 9500000, "free_cash_flow": 28400000, "dividends_paid": null, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 257600000, "cost_of_revenue": 138500000, "gross_profit": 119100000, "ebit": 3700000, "ebitda": 44500000, "pretax_income": -5200000, "tax_provision": -1800000, "net_income": -3400000, "net_income_to_common": -3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397900000, "total_current_assets": 890900000, "total_assets": 3535900000, "short_term_debt": 9300000, "long_term_debt": 1199100000, "total_debt": 1233900000, "total_liabilities": 1647400000, "total_equity": 1838300000, "shares_outstanding": 244663000, "goodwill_and_intangibles": 2436400000 }, "cash_flow": { "operating_cash_flow": 18900000, "capital_expenditure": 9500000, "free_cash_flow": 28400000, "dividends_paid": null, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277400000, "cost_of_revenue": 142100000, "gross_profit": 135300000, "ebit": 32100000, "ebitda": 67800000, "pretax_income": 23100000, "tax_provision": 5300000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412300000, "total_current_assets": 893700000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 76100000, "capital_expenditure": 9800000, "free_cash_flow": 85900000, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277400000, "cost_of_revenue": 142100000, "gross_profit": 135300000, "ebit": 32100000, "ebitda": 67800000, "pretax_income": 23100000, "tax_provision": 5300000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412300000, "total_current_assets": 893700000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 76100000, "capital_expenditure": 9800000, "free_cash_flow": 85900000, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277400000, "cost_of_revenue": 142100000, "gross_profit": 135300000, "ebit": 32100000, "ebitda": 67800000, "pretax_income": 23100000, "tax_provision": 5300000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412300000, "total_current_assets": 893700000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 76100000, "capital_expenditure": 9800000, "free_cash_flow": 85900000, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277400000, "cost_of_revenue": 142100000, "gross_profit": 135300000, "ebit": 32100000, "ebitda": 67800000, "pretax_income": 23100000, "tax_provision": 5300000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412300000, "total_current_assets": 893700000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 76100000, "capital_expenditure": 9800000, "free_cash_flow": 85900000, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277400000, "cost_of_revenue": 142100000, "gross_profit": 135300000, "ebit": 32100000, "ebitda": 67800000, "pretax_income": 23100000, "tax_provision": 5300000, "net_income": 17300000, "net_income_to_common": 17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412300000, "total_current_assets": 893700000, "total_assets": 3588100000, "short_term_debt": 9300000, "long_term_debt": 1197600000, "total_debt": 1233700000, "total_liabilities": 1671200000, "total_equity": 1866400000, "shares_outstanding": 261154000, "goodwill_and_intangibles": 2478700000 }, "cash_flow": { "operating_cash_flow": 76100000, "capital_expenditure": 9800000, "free_cash_flow": 85900000, "dividends_paid": null, "share_repurchases": -1200000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }