{ "ticker": { "uuid": "5a433fcb-611f-43f4-80dc-4d870bf9bd9f", "symbol": "FMG", "name": "Fortescue Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/5a433fcb-611f-43f4-80dc-4d870bf9bd9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a433fcb-611f-43f4-80dc-4d870bf9bd9f/" }, "ticker_metadata": { "id": 23215, "uuid": "5a433fcb-611f-43f4-80dc-4d870bf9bd9f", "symbol": "FMG", "name": "Fortescue Ltd", "asset_type": "equity", "market_cap": 68691705856, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Fortescue Ltd engages in the exploration, development, production, processing, and sale of iron ore in Australia, China, and internationally. The company explores for copper and lithium deposits; and rare earth elements. It owns and operates rail and port facilities; and focuses on producing green energy and green hydrogen, including derivatives comprising green ammonia, as well as green technology development and manufacturing. The company was formerly known as Fortescue Metals Group Limited and changed its name to Fortescue Ltd in November 2023. Fortescue Ltd was incorporated in 1983 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a433fcb-611f-43f4-80dc-4d870bf9bd9f", "symbol": "FMG", "name": "Fortescue Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/5a433fcb-611f-43f4-80dc-4d870bf9bd9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a433fcb-611f-43f4-80dc-4d870bf9bd9f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.95, "value": 0.83, "quality": 0.89, "momentum": 0.92, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 20.53, "market_cap": 63211152845.5, "pe_ratio": 18.7403, "earnings_yield": 0.0779, "ebitda_to_ev": 0.1175, "shareholder_yield": 0.0477, "roe": 0.1688, "piotroski_f_score": 2, "momentum_12_1": 0.4451, "volatility_252d": 0.3114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.468783+00:00", "batch_id": "" }, "size": { "price_close": 20.53, "market_cap": 63211152845.5049, "market_cap_usd": 63211152845.5049, "enterprise_value": 64322152845.5049, "shares_outstanding": 3078964918, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.7403, "pb_ratio": 3.1631, "ptbv_ratio": 3.1631, "ps_ratio": 4.0993, "pcf_ratio": null, "pfcf_ratio": 19.5337, "ev_ebitda": 8.5093, "ev_ebit": 12.8388, "ev_sales": 4.1713, "ev_fcf": 19.8771, "earnings_yield": 0.0779, "fcf_yield": 0.0503, "price_to_sales": 4.0993, "price_to_book": 3.1631, "price_to_cashflow": null, "ebitda_to_ev": 0.1175, "sales_yield": 0.2397 }, "yield": { "dividend_yield": 0.0451, "buyback_yield": 0.0026, "shareholder_yield": 0.0477, "debt_paydown_yield": 0, "total_yield": 0.0477 }, "quality": { "gross_margin": 0.5674, "operating_margin": 0.3249, "net_margin": 0.2187, "ebitda_margin": 0.4902, "fcf_margin": 0.2099, "roe": 0.1688, "roa": 0.1105, "roic": 0.1781, "roc_greenblatt": null, "asset_turnover": 0.5053, "cash_conversion": 0.9594, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2867, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.147, "debt_to_assets": 0.1782, "interest_coverage": 79.5238, "current_ratio": 2.4263, "quick_ratio": 2.4263, "net_debt": 1111000000, "local_beta": 0.7925, "volatility_252d": 0.3114, "volatility_60d": 0.6963, "max_drawdown_12m": -0.15, "risk_adjusted_momentum": 1.4295 }, "growth": { "revenue_growth_1y": -0.1485, "revenue_growth_3y_cagr": -0.0378, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4065, "eps_growth_3y_cagr": -0.1835, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3636, "book_value_growth_1y": 0.0221, "revenue_growth": -0.1485, "earnings_growth": -0.4065 }, "momentum": { "price_return_1m": -0.0348, "price_return_3m": 0.0665, "price_return_6m": -0.0434, "price_return_9m": 0.1208, "price_return_12m": 0.3948, "price_return_12m_ex1m": 0.4451, "momentum_6m": -0.0434, "momentum_12m": 0.3948, "momentum_12_1": 0.4451, "distance_from_52w_high": -0.0916, "distance_from_52w_low": 0.486, "relative_strength": 0.382 }, "raw_ttm": { "revenue_ttm": 15420000000, "gross_profit_ttm": 8749000000, "ebit_ttm": 5010000000, "ebitda_ttm": 7559000000, "net_income_ttm": 3373000000, "eps_diluted_ttm": 1.0955, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3238000000, "fcf_ttm": 3236000000, "dividends_paid_ttm": -2851000000, "share_repurchases_ttm": -163000000, "shares_issued_ttm": null, "interest_expense_ttm": 63000000, "cash_and_equivalents": 4328000000, "total_current_assets": 6619000000.0001, "total_current_liabilities": 2728000000, "net_ppe": null, "total_assets": 30515000000.0001, "total_debt": 5439000000, "total_equity": 19983999999.9999, "net_working_capital": -355999999.9999, "book_value_per_share": 6.4905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4905 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 37, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 39, "rank_roe": 19, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 55, "rank_fcf_margin": 25, "rank_piotroski": 81, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23 }, "composites": { "value_composite": 17, "quality_composite": 11, "momentum_composite": 8, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 8, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8595, "os_score": 0.95, "value_percentile": 0.83, "quality_percentile": 0.89, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10052, "ticker_id": 23215, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.468783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.53, "market_cap": 63211152845.5049, "market_cap_usd": 63211152845.5049, "enterprise_value": 64322152845.5049, "shares_outstanding": 3078964918, "fx_rate_to_usd": null, "pe_ratio": 18.74033586, "pb_ratio": 3.16308811, "ptbv_ratio": 3.16308811, "ps_ratio": 4.09929655, "pcf_ratio": null, "pfcf_ratio": 19.53373079, "ev_ebitda": 8.50934685, "ev_ebit": 12.83875306, "ev_sales": 4.17134584, "ev_fcf": 19.87705589, "earnings_yield": 0.07788918, "fcf_yield": 0.05030926, "dividend_yield": 0.0451028, "buyback_yield": 0.00257866, "shareholder_yield": 0.04768146, "debt_paydown_yield": 0, "total_yield": 0.04768146, "gross_margin": 0.56738003, "operating_margin": 0.32490272, "net_margin": 0.21874189, "ebitda_margin": 0.49020752, "fcf_margin": 0.20985733, "roe": 0.16878503, "roa": 0.1105358, "roic": 0.17812278, "roc_greenblatt": null, "asset_turnover": 0.50532525, "cash_conversion": 0.95938334, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14697711, "debt_to_assets": 0.17824021, "interest_coverage": 79.52380952, "current_ratio": 2.42631965, "quick_ratio": 2.42631965, "net_debt": 1111000000, "revenue_growth_1y": -0.1484897, "revenue_growth_3y_cagr": -0.03784352, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.40647545, "eps_growth_3y_cagr": -0.18352113, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36361849, "book_value_growth_1y": 0.02209493, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.06689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03479074, "price_return_3m": 0.06649356, "price_return_6m": -0.04340557, "price_return_9m": 0.12084273, "price_return_12m": 0.39481932, "price_return_12m_ex1m": 0.44509525, "distance_from_52w_high": -0.09159288, "distance_from_52w_low": 0.48597172, "relative_strength": 0.38197253, "local_beta": 0.7925, "volatility_252d": 0.311373, "volatility_60d": 0.69631, "max_drawdown_12m": -0.1500059, "revenue_ttm": 15420000000, "gross_profit_ttm": 8749000000, "ebit_ttm": 5010000000, "ebitda_ttm": 7559000000, "net_income_ttm": 3373000000, "eps_diluted_ttm": 1.09549803, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3238000000, "fcf_ttm": 3236000000, "dividends_paid_ttm": -2851000000, "share_repurchases_ttm": -163000000, "shares_issued_ttm": null, "interest_expense_ttm": 63000000, "cash_and_equivalents": 4328000000, "total_current_assets": 6619000000.0001, "total_current_liabilities": 2728000000, "net_ppe": null, "total_assets": 30515000000.0001, "total_debt": 5439000000, "total_equity": 19983999999.9999, "net_working_capital": -355999999.9999, "book_value_per_share": 6.49049292, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.49049292, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 37, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 39, "rank_roe": 19, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 55, "rank_fcf_margin": 25, "rank_piotroski": 81, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 17, "quality_composite": 11, "momentum_composite": 8, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 8, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.53, "os": 0.95, "value": 0.83, "quality": 0.89, "momentum": 0.92, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 18.7403, "earnings_yield": 0.0779, "shareholder_yield": 0.0477, "roe": 0.1688, "momentum_12_1": 0.4451, "complete_fields": { "id": 10052, "ticker_id": 23215, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:37.468783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.53, "market_cap": 63211152845.5049, "market_cap_usd": 63211152845.5049, "enterprise_value": 64322152845.5049, "shares_outstanding": 3078964918, "fx_rate_to_usd": null, "pe_ratio": 18.74033586, "pb_ratio": 3.16308811, "ptbv_ratio": 3.16308811, "ps_ratio": 4.09929655, "pcf_ratio": null, "pfcf_ratio": 19.53373079, "ev_ebitda": 8.50934685, "ev_ebit": 12.83875306, "ev_sales": 4.17134584, "ev_fcf": 19.87705589, "earnings_yield": 0.07788918, "fcf_yield": 0.05030926, "dividend_yield": 0.0451028, "buyback_yield": 0.00257866, "shareholder_yield": 0.04768146, "debt_paydown_yield": 0, "total_yield": 0.04768146, "gross_margin": 0.56738003, "operating_margin": 0.32490272, "net_margin": 0.21874189, "ebitda_margin": 0.49020752, "fcf_margin": 0.20985733, "roe": 0.16878503, "roa": 0.1105358, "roic": 0.17812278, "roc_greenblatt": null, "asset_turnover": 0.50532525, "cash_conversion": 0.95938334, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14697711, "debt_to_assets": 0.17824021, "interest_coverage": 79.52380952, "current_ratio": 2.42631965, "quick_ratio": 2.42631965, "net_debt": 1111000000, "revenue_growth_1y": -0.1484897, "revenue_growth_3y_cagr": -0.03784352, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.40647545, "eps_growth_3y_cagr": -0.18352113, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36361849, "book_value_growth_1y": 0.02209493, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.06689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03479074, "price_return_3m": 0.06649356, "price_return_6m": -0.04340557, "price_return_9m": 0.12084273, "price_return_12m": 0.39481932, "price_return_12m_ex1m": 0.44509525, "distance_from_52w_high": -0.09159288, "distance_from_52w_low": 0.48597172, "relative_strength": 0.38197253, "local_beta": 0.7925, "volatility_252d": 0.311373, "volatility_60d": 0.69631, "max_drawdown_12m": -0.1500059, "revenue_ttm": 15420000000, "gross_profit_ttm": 8749000000, "ebit_ttm": 5010000000, "ebitda_ttm": 7559000000, "net_income_ttm": 3373000000, "eps_diluted_ttm": 1.09549803, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3238000000, "fcf_ttm": 3236000000, "dividends_paid_ttm": -2851000000, "share_repurchases_ttm": -163000000, "shares_issued_ttm": null, "interest_expense_ttm": 63000000, "cash_and_equivalents": 4328000000, "total_current_assets": 6619000000.0001, "total_current_liabilities": 2728000000, "net_ppe": null, "total_assets": 30515000000.0001, "total_debt": 5439000000, "total_equity": 19983999999.9999, "net_working_capital": -355999999.9999, "book_value_per_share": 6.49049292, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.49049292, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 32, "rank_earnings_yield": 32, "rank_fcf_yield": 37, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 39, "rank_roe": 19, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 55, "rank_fcf_margin": 25, "rank_piotroski": 81, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 17, "quality_composite": 11, "momentum_composite": 8, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 8, "vc1_composite": 86, "vc2_composite": 83, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "income_statement": { "revenue": 15420000000, "cost_of_revenue": 6671000000, "gross_profit": 8749000000, "ebit": 5010000000, "ebitda": 7559000000, "pretax_income": null, "tax_provision": null, "net_income": 3373000000, "net_income_to_common": 3373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4328000000, "total_current_assets": 6619000000.0, "total_assets": 30515000000.0, "short_term_debt": 81000000, "long_term_debt": 4754000000, "total_debt": 5439000000, "total_liabilities": null, "total_equity": 19984000000.0, "shares_outstanding": 3078964918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3238000000, "free_cash_flow": 3236000000, "dividends_paid": -2851000000, "share_repurchases": -163000000, "shares_issued": null, "net_debt_issued": 252000000 }, "complete_fields": { "id": 412383, "ticker_id": 23215, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7559000000", "netIncome": "3373000000", "grossProfit": "8749000000", "totalRevenue": "15420000000", "costOfRevenue": "6671000000", "interestExpense": "63000000", "operatingIncome": "5010000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2506000000" }, "balance": { "totalDebt": "5439000000", "totalAssets": "30515000000.0001", "longTermDebt": "4754000000", "shortTermDebt": "81000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-28000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "6619000000.0001", "totalShareholderEquity": "19983999999.9999", "totalCurrentLiabilities": "2728000000", "propertyPlantEquipmentNet": "22337000000", "cashAndShortTermInvestments": "4328000000" }, "cashflow": { "freeCashFlow": "3236000000", "dividendsPaid": "-2851000000", "issuanceOfDebt": "275000000", "issuanceOfStock": "-163000000", "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-163000000", "capitalExpenditures": "-3238000000" } }, "revenue": 15420000000, "cost_of_revenue": 6671000000, "gross_profit": 8749000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5010000000, "depreciation_amortisation": 2506000000, "ebitda": 7559000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3373000000, "net_income_continuing_ops": null, "net_income_to_common": 3373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4328000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6619000000.0001, "net_ppe": 22337000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30515000000.0001, "short_term_debt": 81000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2728000000, "long_term_debt": 4754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5439000000, "preferred_stock": null, "minority_interest": -28000000, "retained_earnings": null, "total_equity": 19983999999.9999, "shares_outstanding": 3078964918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2851000000, "share_repurchases": -163000000, "shares_issued": null, "net_debt_issued": 252000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3236000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7559000000", "netIncome": "3373000000", "grossProfit": "8749000000", "totalRevenue": "15420000000", "costOfRevenue": "6671000000", "interestExpense": "63000000", "operatingIncome": "5010000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2506000000" }, "balance": { "totalDebt": "5439000000", "totalAssets": "30515000000.0001", "longTermDebt": "4754000000", "shortTermDebt": "81000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-28000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "6619000000.0001", "totalShareholderEquity": "19983999999.9999", "totalCurrentLiabilities": "2728000000", "propertyPlantEquipmentNet": "22337000000", "cashAndShortTermInvestments": "4328000000" }, "cashflow": { "freeCashFlow": "3236000000", "dividendsPaid": "-2851000000", "issuanceOfDebt": "275000000", "issuanceOfStock": "-163000000", "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-163000000", "capitalExpenditures": "-3238000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "income_statement": { "revenue": 18109000000, "cost_of_revenue": 6575000000, "gross_profit": 11534000000, "ebit": 8374000000, "ebitda": 10517000000, "pretax_income": null, "tax_provision": null, "net_income": 5683000000, "net_income_to_common": 5683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903000000, "total_current_assets": 7165000000.0, "total_assets": 30060000000.0, "short_term_debt": 60000000, "long_term_debt": 4525000000, "total_debt": 5400000000, "total_liabilities": null, "total_equity": 19552000000, "shares_outstanding": 3078964918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2834000000, "free_cash_flow": 5085000000, "dividends_paid": -4140000000, "share_repurchases": -142000000, "shares_issued": null, "net_debt_issued": -10000000 }, "complete_fields": { "id": 412384, "ticker_id": 23215, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10517000000", "netIncome": "5683000000", "grossProfit": "11534000000", "totalRevenue": "18109000000", "costOfRevenue": "6575000000", "interestExpense": "73000000", "operatingIncome": "8374000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2144000000" }, "balance": { "totalDebt": "5400000000", "totalAssets": "30060000000.0001", "longTermDebt": "4525000000", "shortTermDebt": "60000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-21000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "7165000000.0001", "totalShareholderEquity": "19552000000", "totalCurrentLiabilities": "2686000000", "propertyPlantEquipmentNet": "21682000000", "cashAndShortTermInvestments": "4903000000" }, "cashflow": { "freeCashFlow": "5085000000", "dividendsPaid": "-4140000000", "issuanceOfDebt": null, "issuanceOfStock": "-142000000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-142000000", "capitalExpenditures": "-2834000000" } }, "revenue": 18109000000, "cost_of_revenue": 6575000000, "gross_profit": 11534000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8374000000, "depreciation_amortisation": 2144000000, "ebitda": 10517000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5683000000, "net_income_continuing_ops": null, "net_income_to_common": 5683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4903000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7165000000.0001, "net_ppe": 21682000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30060000000.0001, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686000000, "long_term_debt": 4525000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5400000000, "preferred_stock": null, "minority_interest": -21000000, "retained_earnings": null, "total_equity": 19552000000, "shares_outstanding": 3078964918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2834000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4140000000, "share_repurchases": -142000000, "shares_issued": null, "net_debt_issued": -10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5085000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10517000000", "netIncome": "5683000000", "grossProfit": "11534000000", "totalRevenue": "18109000000", "costOfRevenue": "6575000000", "interestExpense": "73000000", "operatingIncome": "8374000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2144000000" }, "balance": { "totalDebt": "5400000000", "totalAssets": "30060000000.0001", "longTermDebt": "4525000000", "shortTermDebt": "60000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-21000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "7165000000.0001", "totalShareholderEquity": "19552000000", "totalCurrentLiabilities": "2686000000", "propertyPlantEquipmentNet": "21682000000", "cashAndShortTermInvestments": "4903000000" }, "cashflow": { "freeCashFlow": "5085000000", "dividendsPaid": "-4140000000", "issuanceOfDebt": null, "issuanceOfStock": "-142000000", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-142000000", "capitalExpenditures": "-2834000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "income_statement": { "revenue": 16780000000, "cost_of_revenue": 6109000000, "gross_profit": 10671000000, "ebit": 7916000000, "ebitda": 8677000000, "pretax_income": null, "tax_provision": null, "net_income": 4798000000, "net_income_to_common": 4798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4287000000, "total_current_assets": 6085000000, "total_assets": 28218000000.0, "short_term_debt": 59000000, "long_term_debt": 4528000000, "total_debt": 5321000000, "total_liabilities": null, "total_equity": 17989000000, "shares_outstanding": 3078964918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2901000000, "free_cash_flow": 4531000000, "dividends_paid": -3922000000, "share_repurchases": -151000000, "shares_issued": null, "net_debt_issued": -760000000 }, "complete_fields": { "id": 412385, "ticker_id": 23215, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8677000000", "netIncome": "4798000000", "grossProfit": "10671000000", "totalRevenue": "16780000000", "costOfRevenue": "6109000000", "interestExpense": "47000000", "operatingIncome": "7916000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1744000000" }, "balance": { "totalDebt": "5321000000", "totalAssets": "28217999999.9999", "longTermDebt": "4528000000", "shortTermDebt": "59000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "9000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "6085000000", "totalShareholderEquity": "17989000000", "totalCurrentLiabilities": "2467000000", "propertyPlantEquipmentNet": "20974000000", "cashAndShortTermInvestments": "4287000000" }, "cashflow": { "freeCashFlow": "4531000000", "dividendsPaid": "-3922000000", "issuanceOfDebt": null, "issuanceOfStock": "-151000000", "repaymentOfDebt": "-760000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-151000000", "capitalExpenditures": "-2901000000" } }, "revenue": 16780000000, "cost_of_revenue": 6109000000, "gross_profit": 10671000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7916000000, "depreciation_amortisation": 1744000000, "ebitda": 8677000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4798000000, "net_income_continuing_ops": null, "net_income_to_common": 4798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4287000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6085000000, "net_ppe": 20974000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28217999999.9999, "short_term_debt": 59000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467000000, "long_term_debt": 4528000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5321000000, "preferred_stock": null, "minority_interest": 9000000, "retained_earnings": null, "total_equity": 17989000000, "shares_outstanding": 3078964918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2901000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3922000000, "share_repurchases": -151000000, "shares_issued": null, "net_debt_issued": -760000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4531000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8677000000", "netIncome": "4798000000", "grossProfit": "10671000000", "totalRevenue": "16780000000", "costOfRevenue": "6109000000", "interestExpense": "47000000", "operatingIncome": "7916000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1744000000" }, "balance": { "totalDebt": "5321000000", "totalAssets": "28217999999.9999", "longTermDebt": "4528000000", "shortTermDebt": "59000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "9000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "6085000000", "totalShareholderEquity": "17989000000", "totalCurrentLiabilities": "2467000000", "propertyPlantEquipmentNet": "20974000000", "cashAndShortTermInvestments": "4287000000" }, "cashflow": { "freeCashFlow": "4531000000", "dividendsPaid": "-3922000000", "issuanceOfDebt": null, "issuanceOfStock": "-151000000", "repaymentOfDebt": "-760000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-151000000", "capitalExpenditures": "-2901000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "income_statement": { "revenue": 17312000000, "cost_of_revenue": 6175000000, "gross_profit": 11137000000, "ebit": 9024000000, "ebitda": 10398000000, "pretax_income": null, "tax_provision": null, "net_income": 6197000000, "net_income_to_common": 6197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5224000000, "total_current_assets": 6899000000.0, "total_assets": 28375000000, "short_term_debt": 66000000, "long_term_debt": 5282000000, "total_debt": 6103000000, "total_liabilities": null, "total_equity": 17337000000.0, "shares_outstanding": 3076539632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2803000000, "free_cash_flow": 3843000000, "dividends_paid": -6699000000, "share_repurchases": -138000000, "shares_issued": null, "net_debt_issued": 1900000000 }, "complete_fields": { "id": 412386, "ticker_id": 23215, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10398000000", "netIncome": "6197000000", "grossProfit": "11137000000", "totalRevenue": "17312000000", "costOfRevenue": "6175000000", "interestExpense": "24000000", "operatingIncome": "9024000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1528000000" }, "balance": { "totalDebt": "6103000000", "totalAssets": "28375000000", "longTermDebt": "5282000000", "shortTermDebt": "66000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "3076539632", "totalCurrentAssets": "6898999999.9999", "totalShareholderEquity": "17336999999.9999", "totalCurrentLiabilities": "2417000000.0002", "propertyPlantEquipmentNet": "20650000000", "cashAndShortTermInvestments": "5224000000" }, "cashflow": { "freeCashFlow": "3843000000", "dividendsPaid": "-6699000000", "issuanceOfDebt": "1900000000", "issuanceOfStock": "-138000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-138000000", "capitalExpenditures": "-2803000000" } }, "revenue": 17312000000, "cost_of_revenue": 6175000000, "gross_profit": 11137000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9024000000, "depreciation_amortisation": 1528000000, "ebitda": 10398000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6197000000, "net_income_continuing_ops": null, "net_income_to_common": 6197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5224000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6898999999.9999, "net_ppe": 20650000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28375000000, "short_term_debt": 66000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2417000000.0002, "long_term_debt": 5282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6103000000, "preferred_stock": null, "minority_interest": 8000000, "retained_earnings": null, "total_equity": 17336999999.9999, "shares_outstanding": 3076539632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2803000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6699000000, "share_repurchases": -138000000, "shares_issued": null, "net_debt_issued": 1900000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3843000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10398000000", "netIncome": "6197000000", "grossProfit": "11137000000", "totalRevenue": "17312000000", "costOfRevenue": "6175000000", "interestExpense": "24000000", "operatingIncome": "9024000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1528000000" }, "balance": { "totalDebt": "6103000000", "totalAssets": "28375000000", "longTermDebt": "5282000000", "shortTermDebt": "66000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "3076539632", "totalCurrentAssets": "6898999999.9999", "totalShareholderEquity": "17336999999.9999", "totalCurrentLiabilities": "2417000000.0002", "propertyPlantEquipmentNet": "20650000000", "cashAndShortTermInvestments": "5224000000" }, "cashflow": { "freeCashFlow": "3843000000", "dividendsPaid": "-6699000000", "issuanceOfDebt": "1900000000", "issuanceOfStock": "-138000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-138000000", "capitalExpenditures": "-2803000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -781000000 }, "complete_fields": { "id": 412387, "ticker_id": 23215, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-2281000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -781000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-2281000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4328000000, "total_current_assets": 6619000000.0, "total_assets": 30515000000.0, "short_term_debt": 81000000, "long_term_debt": 4754000000, "total_debt": 5439000000, "total_liabilities": null, "total_equity": 19984000000.0, "shares_outstanding": 3078964918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412382, "ticker_id": 23215, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:21:25.097072+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5439000000", "totalAssets": "30515000000.0001", "longTermDebt": "4754000000", "shortTermDebt": "81000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-28000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "6619000000.0001", "totalShareholderEquity": "19983999999.9999", "totalCurrentLiabilities": "2728000000", "propertyPlantEquipmentNet": "22337000000", "cashAndShortTermInvestments": "4328000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4328000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6619000000.0001, "net_ppe": 22337000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30515000000.0001, "short_term_debt": 81000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2728000000, "long_term_debt": 4754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5439000000, "preferred_stock": null, "minority_interest": -28000000, "retained_earnings": null, "total_equity": 19983999999.9999, "shares_outstanding": 3078964918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5439000000", "totalAssets": "30515000000.0001", "longTermDebt": "4754000000", "shortTermDebt": "81000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-28000000", "totalLiabilities": null, "sharesOutstanding": "3078964918", "totalCurrentAssets": "6619000000.0001", "totalShareholderEquity": "19983999999.9999", "totalCurrentLiabilities": "2728000000", "propertyPlantEquipmentNet": "22337000000", "cashAndShortTermInvestments": "4328000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }