{ "ticker": { "uuid": "5a46a5c3-b409-4b7b-852f-0cb0d44e1655", "symbol": "KILITCH", "name": "Kilitch Drugs (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/5a46a5c3-b409-4b7b-852f-0cb0d44e1655/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a46a5c3-b409-4b7b-852f-0cb0d44e1655/" }, "ticker_metadata": { "id": 14015, "uuid": "5a46a5c3-b409-4b7b-852f-0cb0d44e1655", "symbol": "KILITCH", "name": "Kilitch Drugs (India) Limited", "asset_type": "equity", "market_cap": 6376639488, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Kilitch Drugs (India) Limited engages in the development and operation of the pharmaceutical business in India and internationally. The company offers various parenteral, nasal, and topical products, such as liquid ampoules, vials, dry powder injectables, and metered nasal drops for gastroenterology, non-steroidal anti-inflammatory, anticonvulsant/antiepileptic, anti-malarial, aminoglycoside, antibacterial, anti-hypertensive, anti-infective, diagnostic, sympathomimetic, local anesthetic, neurotonic, uterine stimulant, external preparation, anticoagulant, narcotic, oncology, ophthalmic, antifungal, corticosteroid, anticoagulant, and other applications, as well as vaccines, veterinary products, iron supplements for anemia, Klavmox, and Onecef. It also provides oral formulations, including tablets, capsules, dry syrup, and oral powder for antibiotic, anti-diabetic, cardiovascular, and other areas; effervescent tablets and powders, such as Roipar, Duregra, and Roivit; and nutritional products, including Celtine. In addition, the company offers cosmetics, which include oil, lotion, liquid to cream, paste in skin, and personal and hair care products; herbal products for use in sore throat and prostate problems, as well as a supplement for diabetes, obesity, libido, and other conditions; ortho rehabilitation and implants; and medical devices comprising C-Seal, a skin adhesive to hold closely approximated skin edges without marks of sutures and incisions. Further, it provides PH-7 which reduces acid content of the stomach; SRO kit for treating childhood diarrhea; 9-VIT for use in surgery, extensive burns, fractures, and other trauma; and HPURE for sore throat and cough. The company exports its products. Kilitch Drugs (India) Limited was founded in 1978 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a46a5c3-b409-4b7b-852f-0cb0d44e1655", "symbol": "KILITCH", "name": "Kilitch Drugs (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/5a46a5c3-b409-4b7b-852f-0cb0d44e1655/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a46a5c3-b409-4b7b-852f-0cb0d44e1655/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.11, "value": 0.39, "quality": 0.15, "momentum": 0.2, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 173.7, "market_cap": 6072823561.92, "pe_ratio": 20.1312, "earnings_yield": 0.0497, "ebitda_to_ev": 0.0703, "shareholder_yield": -0.0802, "roe": 0.1079, "piotroski_f_score": 2, "momentum_12_1": -0.2632, "volatility_252d": 0.4466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.332878+00:00", "batch_id": "" }, "size": { "price_close": 173.7, "market_cap": 6072823561.9153, "market_cap_usd": 6072823561.9153, "enterprise_value": 6802173561.9153, "shares_outstanding": 34961564, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.1312, "pb_ratio": 2.1716, "ptbv_ratio": 2.1716, "ps_ratio": 2.579, "pcf_ratio": 25.3482, "pfcf_ratio": -8.0382, "ev_ebitda": 14.219, "ev_ebit": 20.6271, "ev_sales": 2.8887, "ev_fcf": -9.0036, "earnings_yield": 0.0497, "fcf_yield": -0.1111, "price_to_sales": 2.579, "price_to_book": 2.1716, "price_to_cashflow": 25.3482, "ebitda_to_ev": 0.0703, "sales_yield": 0.3462 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0802, "shareholder_yield": -0.0802, "debt_paydown_yield": 0, "total_yield": -0.0802 }, "quality": { "gross_margin": 0.4612, "operating_margin": 0.14, "net_margin": 0.1281, "ebitda_margin": 0.2032, "fcf_margin": -0.3208, "roe": 0.1079, "roa": 0.0659, "roic": 0.0701, "roc_greenblatt": null, "asset_turnover": 0.5144, "cash_conversion": -2.5044, "accruals_ratio": 0.0136, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5705, "revenue_stability_5y": 0.242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5246, "debt_to_assets": 0.1938, "interest_coverage": 5.9303, "current_ratio": 1.8273, "quick_ratio": 1.8273, "net_debt": 729350000, "local_beta": 0.5263, "volatility_252d": 0.4466, "volatility_60d": 0.9855, "max_drawdown_12m": -0.4363, "risk_adjusted_momentum": -0.5893 }, "growth": { "revenue_growth_1y": 0.1874, "revenue_growth_3y_cagr": 0.1925, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0621, "eps_growth_3y_cagr": 0.424, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2994, "revenue_growth": 0.1874, "earnings_growth": 0.0621 }, "momentum": { "price_return_1m": 0.0852, "price_return_3m": 0.0853, "price_return_6m": 0.0321, "price_return_9m": -0.0608, "price_return_12m": -0.2004, "price_return_12m_ex1m": -0.2632, "momentum_6m": 0.0321, "momentum_12m": -0.2004, "momentum_12_1": -0.2632, "distance_from_52w_high": -0.2354, "distance_from_52w_low": 0.3564, "relative_strength": -0.0928 }, "raw_ttm": { "revenue_ttm": 2354750000, "gross_profit_ttm": 1086091000, "ebit_ttm": 329768000, "ebitda_ttm": 478385000, "net_income_ttm": 301663000, "eps_diluted_ttm": 8.6284, "operating_cash_flow_ttm": 239576000, "capital_expenditure_ttm": -995074000, "fcf_ttm": -755498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 487282000, "interest_expense_ttm": 55607000, "cash_and_equivalents": 157740000, "total_current_assets": 2221951000, "total_current_liabilities": 1215992000, "net_ppe": null, "total_assets": 4577492000, "total_debt": 887090000, "total_equity": 2796533000, "net_working_capital": 1149274000, "book_value_per_share": 79.9888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.9888 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 55, "rank_pcf": 59, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 36, "rank_fcf_yield": 93, "rank_dividend_yield": 91, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 51, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 68 }, "composites": { "value_composite": 61, "quality_composite": 85, "momentum_composite": 80, "growth_composite": 35, "yield_composite": 98, "svqf_composite": 27, "vc1_composite": 38, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2419, "os_score": 0.11, "value_percentile": 0.39, "quality_percentile": 0.15, "momentum_percentile": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6396, "ticker_id": 14015, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.332878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.7, "market_cap": 6072823561.9153, "market_cap_usd": 6072823561.9153, "enterprise_value": 6802173561.9153, "shares_outstanding": 34961564, "fx_rate_to_usd": null, "pe_ratio": 20.13115152, "pb_ratio": 2.17155441, "ptbv_ratio": 2.17155441, "ps_ratio": 2.57896743, "pcf_ratio": 25.34821335, "pfcf_ratio": -8.03817292, "ev_ebitda": 14.21903605, "ev_ebit": 20.62714867, "ev_sales": 2.88870307, "ev_fcf": -9.00356263, "earnings_yield": 0.04967426, "fcf_yield": -0.11106715, "dividend_yield": 0, "buyback_yield": -0.08023978, "shareholder_yield": -0.08023978, "debt_paydown_yield": 0, "total_yield": -0.08023978, "gross_margin": 0.4612341, "operating_margin": 0.14004374, "net_margin": 0.12810829, "ebitda_margin": 0.20315745, "fcf_margin": -0.32084, "roe": 0.10787035, "roa": 0.06590137, "roic": 0.07014583, "roc_greenblatt": null, "asset_turnover": 0.51441925, "cash_conversion": -2.5044437, "accruals_ratio": 0.01356354, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52460884, "debt_to_assets": 0.19379389, "interest_coverage": 5.93033251, "current_ratio": 1.82727436, "quick_ratio": 1.82727436, "net_debt": 729350000, "revenue_growth_1y": 0.18735721, "revenue_growth_3y_cagr": 0.1924981, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06213866, "eps_growth_3y_cagr": 0.42395213, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29939249, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.57049, "revenue_stability_5y": 0.242015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08515018, "price_return_3m": 0.08528581, "price_return_6m": 0.03208553, "price_return_9m": -0.06082725, "price_return_12m": -0.20044482, "price_return_12m_ex1m": -0.26318477, "distance_from_52w_high": -0.23540275, "distance_from_52w_low": 0.35639544, "relative_strength": -0.09276508, "local_beta": 0.5263, "volatility_252d": 0.446641, "volatility_60d": 0.985516, "max_drawdown_12m": -0.4363021, "revenue_ttm": 2354750000, "gross_profit_ttm": 1086091000, "ebit_ttm": 329768000, "ebitda_ttm": 478385000, "net_income_ttm": 301663000, "eps_diluted_ttm": 8.62841834, "operating_cash_flow_ttm": 239576000, "capital_expenditure_ttm": -995074000, "fcf_ttm": -755498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 487282000, "interest_expense_ttm": 55607000, "cash_and_equivalents": 157740000, "total_current_assets": 2221951000, "total_current_liabilities": 1215992000, "net_ppe": null, "total_assets": 4577492000, "total_debt": 887090000, "total_equity": 2796533000, "net_working_capital": 1149274000, "book_value_per_share": 79.98878425, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.98878425, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 36, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 55, "rank_pcf": 59, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 36, "rank_fcf_yield": 93, "rank_dividend_yield": 91, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 51, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 68, "value_composite": 61, "quality_composite": 85, "momentum_composite": 80, "growth_composite": 35, "yield_composite": 98, "svqf_composite": 27, "vc1_composite": 38, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.7, "os": 0.11, "value": 0.39, "quality": 0.15, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.1312, "earnings_yield": 0.0497, "shareholder_yield": -0.0802, "roe": 0.1079, "momentum_12_1": -0.2632, "complete_fields": { "id": 6396, "ticker_id": 14015, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.332878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.7, "market_cap": 6072823561.9153, "market_cap_usd": 6072823561.9153, "enterprise_value": 6802173561.9153, "shares_outstanding": 34961564, "fx_rate_to_usd": null, "pe_ratio": 20.13115152, "pb_ratio": 2.17155441, "ptbv_ratio": 2.17155441, "ps_ratio": 2.57896743, "pcf_ratio": 25.34821335, "pfcf_ratio": -8.03817292, "ev_ebitda": 14.21903605, "ev_ebit": 20.62714867, "ev_sales": 2.88870307, "ev_fcf": -9.00356263, "earnings_yield": 0.04967426, "fcf_yield": -0.11106715, "dividend_yield": 0, "buyback_yield": -0.08023978, "shareholder_yield": -0.08023978, "debt_paydown_yield": 0, "total_yield": -0.08023978, "gross_margin": 0.4612341, "operating_margin": 0.14004374, "net_margin": 0.12810829, "ebitda_margin": 0.20315745, "fcf_margin": -0.32084, "roe": 0.10787035, "roa": 0.06590137, "roic": 0.07014583, "roc_greenblatt": null, "asset_turnover": 0.51441925, "cash_conversion": -2.5044437, "accruals_ratio": 0.01356354, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52460884, "debt_to_assets": 0.19379389, "interest_coverage": 5.93033251, "current_ratio": 1.82727436, "quick_ratio": 1.82727436, "net_debt": 729350000, "revenue_growth_1y": 0.18735721, "revenue_growth_3y_cagr": 0.1924981, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06213866, "eps_growth_3y_cagr": 0.42395213, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29939249, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.57049, "revenue_stability_5y": 0.242015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08515018, "price_return_3m": 0.08528581, "price_return_6m": 0.03208553, "price_return_9m": -0.06082725, "price_return_12m": -0.20044482, "price_return_12m_ex1m": -0.26318477, "distance_from_52w_high": -0.23540275, "distance_from_52w_low": 0.35639544, "relative_strength": -0.09276508, "local_beta": 0.5263, "volatility_252d": 0.446641, "volatility_60d": 0.985516, "max_drawdown_12m": -0.4363021, "revenue_ttm": 2354750000, "gross_profit_ttm": 1086091000, "ebit_ttm": 329768000, "ebitda_ttm": 478385000, "net_income_ttm": 301663000, "eps_diluted_ttm": 8.62841834, "operating_cash_flow_ttm": 239576000, "capital_expenditure_ttm": -995074000, "fcf_ttm": -755498000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 487282000, "interest_expense_ttm": 55607000, "cash_and_equivalents": 157740000, "total_current_assets": 2221951000, "total_current_liabilities": 1215992000, "net_ppe": null, "total_assets": 4577492000, "total_debt": 887090000, "total_equity": 2796533000, "net_working_capital": 1149274000, "book_value_per_share": 79.98878425, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 79.98878425, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 36, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 55, "rank_pcf": 59, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 36, "rank_fcf_yield": 93, "rank_dividend_yield": 91, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 51, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 68, "value_composite": 61, "quality_composite": 85, "momentum_composite": 80, "growth_composite": 35, "yield_composite": 98, "svqf_composite": 27, "vc1_composite": 38, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 2354749000, "cost_of_revenue": 1261332000, "gross_profit": 1093417000, "ebit": 329766000, "ebitda": 478383000, "pretax_income": null, "tax_provision": null, "net_income": 301664000, "net_income_to_common": 301664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157740000, "total_current_assets": 2221951000, "total_assets": 4577492000, "short_term_debt": 301055000, "long_term_debt": 586035000, "total_debt": 887090000, "total_liabilities": null, "total_equity": 2796533000, "shares_outstanding": 34961564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239576000, "capital_expenditure": -995074000, "free_cash_flow": -755498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 487282000, "net_debt_issued": 392851000 }, "complete_fields": { "id": 371042, "ticker_id": 14015, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "478383000", "netIncome": "301664000", "grossProfit": "1093417000", "totalRevenue": "2354749000", "costOfRevenue": "1261332000", "interestExpense": "55608000", "operatingIncome": "329766000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36231000" }, "balance": { "totalDebt": "887090000", "totalAssets": "4577492000", "longTermDebt": "586035000", "shortTermDebt": "301055000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34961564", "totalCurrentAssets": "2221951000", "totalShareholderEquity": "2796533000", "totalCurrentLiabilities": "1215992000", "cashAndShortTermInvestments": "157740000" }, "cashflow": { "freeCashFlow": "-755498000", "dividendsPaid": null, "issuanceOfDebt": "392851000", "issuanceOfStock": "487282000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "239576000", "repurchaseOfStock": null, "capitalExpenditures": "-995074000" } }, "revenue": 2354749000, "cost_of_revenue": 1261332000, "gross_profit": 1093417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329766000, "depreciation_amortisation": 36231000, "ebitda": 478383000, "interest_expense": 55608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301664000, "net_income_continuing_ops": null, "net_income_to_common": 301664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2221951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4577492000, "short_term_debt": 301055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1215992000, "long_term_debt": 586035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 887090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2796533000, "shares_outstanding": 34961564, "operating_cash_flow": 239576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -995074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 487282000, "net_debt_issued": 392851000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -755498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "478383000", "netIncome": "301664000", "grossProfit": "1093417000", "totalRevenue": "2354749000", "costOfRevenue": "1261332000", "interestExpense": "55608000", "operatingIncome": "329766000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36231000" }, "balance": { "totalDebt": "887090000", "totalAssets": "4577492000", "longTermDebt": "586035000", "shortTermDebt": "301055000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34961564", "totalCurrentAssets": "2221951000", "totalShareholderEquity": "2796533000", "totalCurrentLiabilities": "1215992000", "cashAndShortTermInvestments": "157740000" }, "cashflow": { "freeCashFlow": "-755498000", "dividendsPaid": null, "issuanceOfDebt": "392851000", "issuanceOfStock": "487282000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "239576000", "repurchaseOfStock": null, "capitalExpenditures": "-995074000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 1983185000, "cost_of_revenue": 1045798000, "gross_profit": 937387000, "ebit": 283549000, "ebitda": 426257000, "pretax_income": null, "tax_provision": null, "net_income": 267006000, "net_income_to_common": 267006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97489000, "total_current_assets": 1739165000, "total_assets": 3127838000, "short_term_debt": 216536000, "long_term_debt": 277704000, "total_debt": 494240000, "total_liabilities": null, "total_equity": 2023291000, "shares_outstanding": 32867722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175423000, "capital_expenditure": -468734000, "free_cash_flow": -293311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 177775000 }, "complete_fields": { "id": 371047, "ticker_id": 14015, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "426257000", "netIncome": "267006000", "grossProfit": "937387000", "totalRevenue": "1983185000", "costOfRevenue": "1045798000", "interestExpense": "50413000", "operatingIncome": "283549000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31102000" }, "balance": { "totalDebt": "494240000", "totalAssets": "3127838000", "longTermDebt": "277704000", "shortTermDebt": "216536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1739165000", "totalShareholderEquity": "2023291000", "totalCurrentLiabilities": "843101000", "cashAndShortTermInvestments": "97489000" }, "cashflow": { "freeCashFlow": "-293311000", "dividendsPaid": null, "issuanceOfDebt": "177775000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "175423000", "repurchaseOfStock": null, "capitalExpenditures": "-468734000" } }, "revenue": 1983185000, "cost_of_revenue": 1045798000, "gross_profit": 937387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283549000, "depreciation_amortisation": 31102000, "ebitda": 426257000, "interest_expense": 50413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267006000, "net_income_continuing_ops": null, "net_income_to_common": 267006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1739165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3127838000, "short_term_debt": 216536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843101000, "long_term_debt": 277704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2023291000, "shares_outstanding": 32867722, "operating_cash_flow": 175423000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -468734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 177775000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -293311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "426257000", "netIncome": "267006000", "grossProfit": "937387000", "totalRevenue": "1983185000", "costOfRevenue": "1045798000", "interestExpense": "50413000", "operatingIncome": "283549000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31102000" }, "balance": { "totalDebt": "494240000", "totalAssets": "3127838000", "longTermDebt": "277704000", "shortTermDebt": "216536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1739165000", "totalShareholderEquity": "2023291000", "totalCurrentLiabilities": "843101000", "cashAndShortTermInvestments": "97489000" }, "cashflow": { "freeCashFlow": "-293311000", "dividendsPaid": null, "issuanceOfDebt": "177775000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "175423000", "repurchaseOfStock": null, "capitalExpenditures": "-468734000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 1536062000, "cost_of_revenue": 804680000, "gross_profit": 731382000, "ebit": 210833000, "ebitda": 286335000, "pretax_income": null, "tax_provision": null, "net_income": 146014000, "net_income_to_common": 146014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189100000, "total_current_assets": 1459928000, "total_assets": 2400616000, "short_term_debt": 316465000, "long_term_debt": 0, "total_debt": 316465000, "total_liabilities": null, "total_equity": 1762912000, "shares_outstanding": 32867722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15350000, "capital_expenditure": -64504000, "free_cash_flow": -79854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38575000, "net_debt_issued": 94529000 }, "complete_fields": { "id": 371049, "ticker_id": 14015, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286335000", "netIncome": "146014000", "grossProfit": "731382000", "totalRevenue": "1536062000", "costOfRevenue": "804680000", "interestExpense": "59294000", "operatingIncome": "210833000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33496000" }, "balance": { "totalDebt": "316465000", "totalAssets": "2400616000", "longTermDebt": "0", "shortTermDebt": "316465000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1459928000", "totalShareholderEquity": "1762912000", "totalCurrentLiabilities": "642159000", "cashAndShortTermInvestments": "189100000" }, "cashflow": { "freeCashFlow": "-79854000", "dividendsPaid": null, "issuanceOfDebt": "94529000", "issuanceOfStock": "38575000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-15350000", "repurchaseOfStock": null, "capitalExpenditures": "-64504000" } }, "revenue": 1536062000, "cost_of_revenue": 804680000, "gross_profit": 731382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210833000, "depreciation_amortisation": 33496000, "ebitda": 286335000, "interest_expense": 59294000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146014000, "net_income_continuing_ops": null, "net_income_to_common": 146014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1459928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2400616000, "short_term_debt": 316465000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642159000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 316465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1762912000, "shares_outstanding": 32867722, "operating_cash_flow": -15350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38575000, "net_debt_issued": 94529000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286335000", "netIncome": "146014000", "grossProfit": "731382000", "totalRevenue": "1536062000", "costOfRevenue": "804680000", "interestExpense": "59294000", "operatingIncome": "210833000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33496000" }, "balance": { "totalDebt": "316465000", "totalAssets": "2400616000", "longTermDebt": "0", "shortTermDebt": "316465000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1459928000", "totalShareholderEquity": "1762912000", "totalCurrentLiabilities": "642159000", "cashAndShortTermInvestments": "189100000" }, "cashflow": { "freeCashFlow": "-79854000", "dividendsPaid": null, "issuanceOfDebt": "94529000", "issuanceOfStock": "38575000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-15350000", "repurchaseOfStock": null, "capitalExpenditures": "-64504000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 1388582000, "cost_of_revenue": 771348000, "gross_profit": 617234000, "ebit": 143507000, "ebitda": 204838000, "pretax_income": null, "tax_provision": null, "net_income": 104481000, "net_income_to_common": 104481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197940000, "total_current_assets": 1264031000, "total_assets": 2195213000, "short_term_debt": 221935000, "long_term_debt": null, "total_debt": 221935000, "total_liabilities": null, "total_equity": 1515972000, "shares_outstanding": 31845863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25858000, "capital_expenditure": -38119000, "free_cash_flow": -12261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": 17617000 }, "complete_fields": { "id": 371050, "ticker_id": 14015, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204838000", "netIncome": "104481000", "grossProfit": "617234000", "totalRevenue": "1388582000", "costOfRevenue": "771348000", "interestExpense": "49189000", "operatingIncome": "143507000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35506000" }, "balance": { "totalDebt": "221935000", "totalAssets": "2195213000", "longTermDebt": null, "shortTermDebt": "221935000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31845863", "totalCurrentAssets": "1264031000", "totalShareholderEquity": "1515972000", "totalCurrentLiabilities": "688731000", "cashAndShortTermInvestments": "197940000" }, "cashflow": { "freeCashFlow": "-12261000", "dividendsPaid": null, "issuanceOfDebt": "17617000", "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25858000", "repurchaseOfStock": null, "capitalExpenditures": "-38119000" } }, "revenue": 1388582000, "cost_of_revenue": 771348000, "gross_profit": 617234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143507000, "depreciation_amortisation": 35506000, "ebitda": 204838000, "interest_expense": 49189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104481000, "net_income_continuing_ops": null, "net_income_to_common": 104481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1264031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2195213000, "short_term_debt": 221935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 221935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1515972000, "shares_outstanding": 31845863, "operating_cash_flow": 25858000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": 17617000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204838000", "netIncome": "104481000", "grossProfit": "617234000", "totalRevenue": "1388582000", "costOfRevenue": "771348000", "interestExpense": "49189000", "operatingIncome": "143507000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35506000" }, "balance": { "totalDebt": "221935000", "totalAssets": "2195213000", "longTermDebt": null, "shortTermDebt": "221935000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31845863", "totalCurrentAssets": "1264031000", "totalShareholderEquity": "1515972000", "totalCurrentLiabilities": "688731000", "cashAndShortTermInvestments": "197940000" }, "cashflow": { "freeCashFlow": "-12261000", "dividendsPaid": null, "issuanceOfDebt": "17617000", "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25858000", "repurchaseOfStock": null, "capitalExpenditures": "-38119000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -11984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371051, "ticker_id": 14015, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-11984000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-11984000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 896027000, "cost_of_revenue": 441547000, "gross_profit": 454480000, "ebit": 211622000, "ebitda": 226354000, "pretax_income": null, "tax_provision": null, "net_income": 145185000, "net_income_to_common": 145185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157740000, "total_current_assets": 2221951000, "total_assets": 4577492000, "short_term_debt": 301055000, "long_term_debt": 586035000, "total_debt": 887090000, "total_liabilities": null, "total_equity": 2796533000, "shares_outstanding": 34961564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371041, "ticker_id": 14015, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "226354000", "netIncome": "145185000", "grossProfit": "454480000", "totalRevenue": "896027000", "costOfRevenue": "441547000", "interestExpense": "14444000", "operatingIncome": "211622000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9805000" }, "balance": { "totalDebt": "887090000", "totalAssets": "4577492000", "longTermDebt": "586035000", "shortTermDebt": "301055000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34961564", "totalCurrentAssets": "2221951000", "totalShareholderEquity": "2796533000", "totalCurrentLiabilities": "1215992000", "cashAndShortTermInvestments": "157740000" } }, "revenue": 896027000, "cost_of_revenue": 441547000, "gross_profit": 454480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211622000, "depreciation_amortisation": 9805000, "ebitda": 226354000, "interest_expense": 14444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145185000, "net_income_continuing_ops": null, "net_income_to_common": 145185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2221951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4577492000, "short_term_debt": 301055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1215992000, "long_term_debt": 586035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 887090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2796533000, "shares_outstanding": 34961564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "226354000", "netIncome": "145185000", "grossProfit": "454480000", "totalRevenue": "896027000", "costOfRevenue": "441547000", "interestExpense": "14444000", "operatingIncome": "211622000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9805000" }, "balance": { "totalDebt": "887090000", "totalAssets": "4577492000", "longTermDebt": "586035000", "shortTermDebt": "301055000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34961564", "totalCurrentAssets": "2221951000", "totalShareholderEquity": "2796533000", "totalCurrentLiabilities": "1215992000", "cashAndShortTermInvestments": "157740000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 538080000, "cost_of_revenue": 308876000, "gross_profit": 229204000, "ebit": 52149000, "ebitda": 76796000, "pretax_income": null, "tax_provision": null, "net_income": 44322000, "net_income_to_common": 44322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371043, "ticker_id": 14015, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76796000", "netIncome": "44322000", "grossProfit": "229204000", "totalRevenue": "538080000", "costOfRevenue": "308876000", "interestExpense": "11469000", "operatingIncome": "52149000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9366000" } }, "revenue": 538080000, "cost_of_revenue": 308876000, "gross_profit": 229204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52149000, "depreciation_amortisation": 9366000, "ebitda": 76796000, "interest_expense": 11469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44322000, "net_income_continuing_ops": null, "net_income_to_common": 44322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76796000", "netIncome": "44322000", "grossProfit": "229204000", "totalRevenue": "538080000", "costOfRevenue": "308876000", "interestExpense": "11469000", "operatingIncome": "52149000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9366000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 489245000, "cost_of_revenue": 263618000, "gross_profit": 225627000, "ebit": 41783000, "ebitda": 117015000, "pretax_income": null, "tax_provision": null, "net_income": 81897000, "net_income_to_common": 81897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330905000, "total_current_assets": 2093312000, "total_assets": 3986553000, "short_term_debt": 322714000, "long_term_debt": 513414000, "total_debt": 836128000, "total_liabilities": null, "total_equity": 2656587000, "shares_outstanding": 34961564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371044, "ticker_id": 14015, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117015000", "netIncome": "81897000", "grossProfit": "225627000", "totalRevenue": "489245000", "costOfRevenue": "263618000", "interestExpense": "14396000", "operatingIncome": "41783000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8628000" }, "balance": { "totalDebt": "836128000", "totalAssets": "3986553000", "longTermDebt": "513414000", "shortTermDebt": "322714000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34961564", "totalCurrentAssets": "2093312000", "totalShareholderEquity": "2656587000", "totalCurrentLiabilities": "828966000", "cashAndShortTermInvestments": "330905000" } }, "revenue": 489245000, "cost_of_revenue": 263618000, "gross_profit": 225627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41783000, "depreciation_amortisation": 8628000, "ebitda": 117015000, "interest_expense": 14396000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81897000, "net_income_continuing_ops": null, "net_income_to_common": 81897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2093312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3986553000, "short_term_debt": 322714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828966000, "long_term_debt": 513414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 836128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2656587000, "shares_outstanding": 34961564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117015000", "netIncome": "81897000", "grossProfit": "225627000", "totalRevenue": "489245000", "costOfRevenue": "263618000", "interestExpense": "14396000", "operatingIncome": "41783000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8628000" }, "balance": { "totalDebt": "836128000", "totalAssets": "3986553000", "longTermDebt": "513414000", "shortTermDebt": "322714000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34961564", "totalCurrentAssets": "2093312000", "totalShareholderEquity": "2656587000", "totalCurrentLiabilities": "828966000", "cashAndShortTermInvestments": "330905000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 431398000, "cost_of_revenue": 254618000, "gross_profit": 176780000, "ebit": 24214000, "ebitda": 58220000, "pretax_income": null, "tax_provision": null, "net_income": 30259000, "net_income_to_common": 30259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371045, "ticker_id": 14015, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58220000", "netIncome": "30259000", "grossProfit": "176780000", "totalRevenue": "431398000", "costOfRevenue": "254618000", "interestExpense": "15298000", "operatingIncome": "24214000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8432000" } }, "revenue": 431398000, "cost_of_revenue": 254618000, "gross_profit": 176780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24214000, "depreciation_amortisation": 8432000, "ebitda": 58220000, "interest_expense": 15298000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30259000, "net_income_continuing_ops": null, "net_income_to_common": 30259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58220000", "netIncome": "30259000", "grossProfit": "176780000", "totalRevenue": "431398000", "costOfRevenue": "254618000", "interestExpense": "15298000", "operatingIncome": "24214000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8432000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": 612258000, "cost_of_revenue": 286971000, "gross_profit": 325287000, "ebit": 137476000, "ebitda": 162918000, "pretax_income": null, "tax_provision": null, "net_income": 103994000, "net_income_to_common": 103994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97489000, "total_current_assets": 1739165000, "total_assets": 3127838000, "short_term_debt": 216536000, "long_term_debt": 277704000, "total_debt": 494240000, "total_liabilities": null, "total_equity": 2023291000, "shares_outstanding": 32867722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371046, "ticker_id": 14015, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162918000", "netIncome": "103994000", "grossProfit": "325287000", "totalRevenue": "612258000", "costOfRevenue": "286971000", "interestExpense": "16013000", "operatingIncome": "137476000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8467000" }, "balance": { "totalDebt": "494240000", "totalAssets": "3127838000", "longTermDebt": "277704000", "shortTermDebt": "216536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1739165000", "totalShareholderEquity": "2023291000", "totalCurrentLiabilities": "843101000", "cashAndShortTermInvestments": "97489000" } }, "revenue": 612258000, "cost_of_revenue": 286971000, "gross_profit": 325287000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137476000, "depreciation_amortisation": 8467000, "ebitda": 162918000, "interest_expense": 16013000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103994000, "net_income_continuing_ops": null, "net_income_to_common": 103994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1739165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3127838000, "short_term_debt": 216536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843101000, "long_term_debt": 277704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 494240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2023291000, "shares_outstanding": 32867722, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162918000", "netIncome": "103994000", "grossProfit": "325287000", "totalRevenue": "612258000", "costOfRevenue": "286971000", "interestExpense": "16013000", "operatingIncome": "137476000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8467000" }, "balance": { "totalDebt": "494240000", "totalAssets": "3127838000", "longTermDebt": "277704000", "shortTermDebt": "216536000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1739165000", "totalShareholderEquity": "2023291000", "totalCurrentLiabilities": "843101000", "cashAndShortTermInvestments": "97489000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53267000, "total_current_assets": 1476741000, "total_assets": 2594253000, "short_term_debt": 324124000, "long_term_debt": null, "total_debt": 324124000, "total_liabilities": null, "total_equity": 1893204000, "shares_outstanding": 32867722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371048, "ticker_id": 14015, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:43.819994+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "324124000", "totalAssets": "2594253000", "longTermDebt": null, "shortTermDebt": "324124000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1476741000", "totalShareholderEquity": "1893204000", "totalCurrentLiabilities": "707773000", "cashAndShortTermInvestments": "53267000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1476741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2594253000, "short_term_debt": 324124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 707773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1893204000, "shares_outstanding": 32867722, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "324124000", "totalAssets": "2594253000", "longTermDebt": null, "shortTermDebt": "324124000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32867722", "totalCurrentAssets": "1476741000", "totalShareholderEquity": "1893204000", "totalCurrentLiabilities": "707773000", "cashAndShortTermInvestments": "53267000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }