{ "ticker": { "uuid": "5a4ca655-6a41-48fa-8955-a1c9d572a77f", "symbol": "CURV", "name": "Torrid Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/5a4ca655-6a41-48fa-8955-a1c9d572a77f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a4ca655-6a41-48fa-8955-a1c9d572a77f/" }, "ticker_metadata": { "id": 889, "uuid": "5a4ca655-6a41-48fa-8955-a1c9d572a77f", "symbol": "CURV", "name": "Torrid Holdings Inc", "asset_type": "equity", "market_cap": 159198000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Torrid Holdings Inc. focuses on operating as a portfolio company for Torrid Parent Inc. operating in the North American women's plus size and intimate apparel market. The company is headquartered in City of Industry, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a4ca655-6a41-48fa-8955-a1c9d572a77f", "symbol": "CURV", "name": "Torrid Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/5a4ca655-6a41-48fa-8955-a1c9d572a77f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a4ca655-6a41-48fa-8955-a1c9d572a77f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.66, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.64, "market_cap": 163255440, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2609, "shareholder_yield": 0, "roe": 0.0593, "piotroski_f_score": 2, "momentum_12_1": -0.6836, "volatility_252d": 0.7804 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.125148+00:00", "batch_id": "" }, "size": { "price_close": 1.64, "market_cap": 163255440, "market_cap_usd": 163255440, "enterprise_value": 186155440, "shares_outstanding": 99546000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1666, "pcf_ratio": 10.0893, "pfcf_ratio": 5.8368, "ev_ebitda": 3.8324, "ev_ebit": 13.5959, "ev_sales": 0.19, "ev_fcf": 6.6555, "earnings_yield": null, "fcf_yield": 0.1503, "price_to_sales": 0.1666, "price_to_book": null, "price_to_cashflow": 10.0893, "ebitda_to_ev": 0.2609, "sales_yield": 5.264 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3402, "operating_margin": 0.014, "net_margin": -0.0128, "ebitda_margin": 0.0496, "fcf_margin": 0.0285, "roe": 0.0593, "roa": -0.0312, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.4345, "cash_conversion": -2.2269, "accruals_ratio": -0.0714, "sbc_to_revenue": 0.0059, "piotroski_f_score": 2, "altman_z_score": 1.3642, "earnings_stability_5y": 18.2922, "revenue_stability_5y": 0.1139, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8282, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.8994, "net_debt_to_ebitda": 0.4714, "debt_to_assets": 0.1136, "interest_coverage": 0.436, "current_ratio": 0.7852, "quick_ratio": 0.2373, "net_debt": 22900000, "local_beta": 0.0033, "volatility_252d": 0.7804, "volatility_60d": 1.5518, "max_drawdown_12m": -0.8, "risk_adjusted_momentum": -0.8759 }, "growth": { "revenue_growth_1y": -0.1009, "revenue_growth_3y_cagr": -0.0809, "revenue_growth_5y_cagr": 0.0054, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.329, "book_value_growth_1y": null, "revenue_growth": -0.1009, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0513, "price_return_3m": 0.3443, "price_return_6m": 0.4261, "price_return_9m": -0.0787, "price_return_12m": -0.6673, "price_return_12m_ex1m": -0.6836, "momentum_6m": 0.4261, "momentum_12m": -0.6673, "momentum_12_1": -0.6836, "distance_from_52w_high": -0.6784, "distance_from_52w_low": 0.6078, "relative_strength": -0.7673 }, "raw_ttm": { "revenue_ttm": 979927000, "gross_profit_ttm": 333378000, "ebit_ttm": 13692000, "ebitda_ttm": 48574000, "net_income_ttm": -12560000, "eps_diluted_ttm": -0.1262, "operating_cash_flow_ttm": 16181000, "capital_expenditure_ttm": 11789000, "fcf_ttm": 27970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31402000, "cash_and_equivalents": 22841000, "total_current_assets": 204436000, "total_current_liabilities": 260370000, "net_ppe": null, "total_assets": 402523000, "total_debt": 45741000, "total_equity": -211920000, "net_working_capital": -33034000, "book_value_per_share": -2.1289, "retained_earnings": -337889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -220320000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.645, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.66, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 10, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5108, "ticker_id": 889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.125148+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 163255440, "market_cap_usd": 163255440, "enterprise_value": 186155440, "shares_outstanding": 99546000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.16659959, "pcf_ratio": 10.08932946, "pfcf_ratio": 5.83680515, "ev_ebitda": 3.83240911, "ev_ebit": 13.59592755, "ev_sales": 0.18996868, "ev_fcf": 6.65553951, "earnings_yield": null, "fcf_yield": 0.15025078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34020697, "operating_margin": 0.01397247, "net_margin": -0.01281728, "ebitda_margin": 0.049569, "fcf_margin": 0.02854294, "roe": 0.05926765, "roa": -0.03120319, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.43446213, "cash_conversion": -2.22691083, "accruals_ratio": -0.07140213, "sbc_to_revenue": 0.00587595, "debt_to_equity": -2.89941015, "net_debt_to_ebitda": 0.47144563, "debt_to_assets": 0.11363574, "interest_coverage": 0.43602318, "current_ratio": 0.78517494, "quick_ratio": 0.23733149, "net_debt": 22900000, "revenue_growth_1y": -0.10092749, "revenue_growth_3y_cagr": -0.080909, "revenue_growth_5y_cagr": 0.00540155, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32896694, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 1.36418193, "earnings_stability_5y": 18.292232, "revenue_stability_5y": 0.113913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05128205, "price_return_3m": 0.3442623, "price_return_6m": 0.42608696, "price_return_9m": -0.07865169, "price_return_12m": -0.6673428, "price_return_12m_ex1m": -0.68356998, "distance_from_52w_high": -0.67843137, "distance_from_52w_low": 0.60784314, "relative_strength": -0.76730638, "local_beta": 0.0033, "volatility_252d": 0.780397, "volatility_60d": 1.551755, "max_drawdown_12m": -0.8, "revenue_ttm": 979927000, "gross_profit_ttm": 333378000, "ebit_ttm": 13692000, "ebitda_ttm": 48574000, "net_income_ttm": -12560000, "eps_diluted_ttm": -0.12617282, "operating_cash_flow_ttm": 16181000, "capital_expenditure_ttm": 11789000, "fcf_ttm": 27970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31402000, "cash_and_equivalents": 22841000, "total_current_assets": 204436000, "total_current_liabilities": 260370000, "net_ppe": null, "total_assets": 402523000, "total_debt": 45741000, "total_equity": -211920000, "net_working_capital": -33034000, "book_value_per_share": -2.12886505, "retained_earnings": -337889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -220320000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 10, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.64, "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.66, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0593, "momentum_12_1": -0.6836, "complete_fields": { "id": 5108, "ticker_id": 889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.125148+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 163255440, "market_cap_usd": 163255440, "enterprise_value": 186155440, "shares_outstanding": 99546000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.16659959, "pcf_ratio": 10.08932946, "pfcf_ratio": 5.83680515, "ev_ebitda": 3.83240911, "ev_ebit": 13.59592755, "ev_sales": 0.18996868, "ev_fcf": 6.65553951, "earnings_yield": null, "fcf_yield": 0.15025078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34020697, "operating_margin": 0.01397247, "net_margin": -0.01281728, "ebitda_margin": 0.049569, "fcf_margin": 0.02854294, "roe": 0.05926765, "roa": -0.03120319, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.43446213, "cash_conversion": -2.22691083, "accruals_ratio": -0.07140213, "sbc_to_revenue": 0.00587595, "debt_to_equity": -2.89941015, "net_debt_to_ebitda": 0.47144563, "debt_to_assets": 0.11363574, "interest_coverage": 0.43602318, "current_ratio": 0.78517494, "quick_ratio": 0.23733149, "net_debt": 22900000, "revenue_growth_1y": -0.10092749, "revenue_growth_3y_cagr": -0.080909, "revenue_growth_5y_cagr": 0.00540155, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32896694, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": 1.36418193, "earnings_stability_5y": 18.292232, "revenue_stability_5y": 0.113913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05128205, "price_return_3m": 0.3442623, "price_return_6m": 0.42608696, "price_return_9m": -0.07865169, "price_return_12m": -0.6673428, "price_return_12m_ex1m": -0.68356998, "distance_from_52w_high": -0.67843137, "distance_from_52w_low": 0.60784314, "relative_strength": -0.76730638, "local_beta": 0.0033, "volatility_252d": 0.780397, "volatility_60d": 1.551755, "max_drawdown_12m": -0.8, "revenue_ttm": 979927000, "gross_profit_ttm": 333378000, "ebit_ttm": 13692000, "ebitda_ttm": 48574000, "net_income_ttm": -12560000, "eps_diluted_ttm": -0.12617282, "operating_cash_flow_ttm": 16181000, "capital_expenditure_ttm": 11789000, "fcf_ttm": 27970000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31402000, "cash_and_equivalents": 22841000, "total_current_assets": 204436000, "total_current_liabilities": 260370000, "net_ppe": null, "total_assets": 402523000, "total_debt": 45741000, "total_equity": -211920000, "net_working_capital": -33034000, "book_value_per_share": -2.12886505, "retained_earnings": -337889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -220320000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 10, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 1000092000, "cost_of_revenue": 652130000, "gross_profit": 347962000, "ebit": 21402000, "ebitda": 90867000, "pretax_income": -9560000, "tax_provision": -2526000, "net_income": -7034000, "net_income_to_common": -7034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20023000, "total_current_assets": 193482000, "total_assets": 400340000, "short_term_debt": 79335000, "long_term_debt": 256264000, "total_debt": 335599000, "total_liabilities": 613747000, "total_equity": -213407000, "shares_outstanding": 101442000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": -13013000, "capital_expenditure": 8852000, "free_cash_flow": -4161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245355, "ticker_id": 889, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21402000", "ebitda": "90867000", "netIncome": "-7034000", "grossProfit": "347962000", "depreciation": "None", "totalRevenue": "1000092000", "costOfRevenue": "652130000", "interestIncome": "882000", "incomeBeforeTax": "-9560000", "interestExpense": "31844000", "operatingIncome": "21402000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2526000", "reportedCurrency": "USD", "netInterestIncome": "-30962000", "nonInterestIncome": "None", "operatingExpenses": "326560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69465000", "sellingGeneralAndAdministrative": "269182000", "netIncomeFromContinuingOperations": "-7034000" }, "balance": { "goodwill": "None", "inventory": "136483000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "400340000", "longTermDebt": "256264000", "shortTermDebt": "79335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-338303000", "totalLiabilities": "613747000", "otherCurrentAssets": "36976000", "totalCurrentAssets": "193482000", "currentLongTermDebt": "47164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206858000", "currentAccountsPayable": "56764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436483000", "totalShareholderEquity": "-213407000", "capitalLeaseObligations": "134818000", "otherCurrentLiabilities": "100848000", "totalCurrentLiabilities": "248938000", "otherNonCurrentLiabilities": "204000", "totalNonCurrentLiabilities": "364809000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "101442000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9028000", "operatingCashflow": "-13013000", "capitalExpenditures": "8852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7176000", "cashflowFromInvestment": "-8852000", "stockBasedCompensation": "5208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000092000, "cost_of_revenue": 652130000, "gross_profit": 347962000, "research_and_development": null, "selling_general_admin": 269182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21402000, "depreciation_amortisation": 69465000, "ebitda": 90867000, "interest_expense": 31844000, "interest_income": null, "other_non_operating": null, "pretax_income": -9560000, "tax_provision": -2526000, "effective_tax_rate": null, "net_income": -7034000, "net_income_continuing_ops": -7034000, "net_income_to_common": -7034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20023000, "short_term_investments": null, "net_receivables": null, "inventory": 136483000, "other_current_assets": null, "total_current_assets": 193482000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206858000, "total_assets": 400340000, "short_term_debt": 79335000, "accounts_payable": 56764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248938000, "long_term_debt": 256264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364809000, "total_liabilities": 613747000, "total_debt": 335599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338303000, "total_equity": -213407000, "shares_outstanding": 101442000, "operating_cash_flow": -13013000, "stock_based_compensation": 5208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7176000, "free_cash_flow": -4161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21402000", "ebitda": "90867000", "netIncome": "-7034000", "grossProfit": "347962000", "depreciation": "None", "totalRevenue": "1000092000", "costOfRevenue": "652130000", "interestIncome": "882000", "incomeBeforeTax": "-9560000", "interestExpense": "31844000", "operatingIncome": "21402000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2526000", "reportedCurrency": "USD", "netInterestIncome": "-30962000", "nonInterestIncome": "None", "operatingExpenses": "326560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69465000", "sellingGeneralAndAdministrative": "269182000", "netIncomeFromContinuingOperations": "-7034000" }, "balance": { "goodwill": "None", "inventory": "136483000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "400340000", "longTermDebt": "256264000", "shortTermDebt": "79335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-338303000", "totalLiabilities": "613747000", "otherCurrentAssets": "36976000", "totalCurrentAssets": "193482000", "currentLongTermDebt": "47164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206858000", "currentAccountsPayable": "56764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436483000", "totalShareholderEquity": "-213407000", "capitalLeaseObligations": "134818000", "otherCurrentLiabilities": "100848000", "totalCurrentLiabilities": "248938000", "otherNonCurrentLiabilities": "204000", "totalNonCurrentLiabilities": "364809000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "101442000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9028000", "operatingCashflow": "-13013000", "capitalExpenditures": "8852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7176000", "cashflowFromInvestment": "-8852000", "stockBasedCompensation": "5208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 1103737000, "cost_of_revenue": 690266000, "gross_profit": 413471000, "ebit": 57236000, "ebitda": 57208000, "pretax_income": 21603000, "tax_provision": 5285000, "net_income": 16318000, "net_income_to_common": 16318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48523000, "total_current_assets": 226166000, "total_assets": 488441000, "short_term_debt": 59466000, "long_term_debt": 272409000, "total_debt": 331875000, "total_liabilities": 679530000, "total_equity": -191089000, "shares_outstanding": 105684000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 77390000, "capital_expenditure": 14392000, "free_cash_flow": 91782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245360, "ticker_id": 889, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57236000", "ebitda": "57208000", "netIncome": "16318000", "grossProfit": "413471000", "depreciation": "None", "totalRevenue": "1103737000", "costOfRevenue": "690266000", "interestIncome": "28000", "incomeBeforeTax": "21603000", "interestExpense": "35633000", "operatingIncome": "57208000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5285000", "reportedCurrency": "USD", "netInterestIncome": "-35605000", "nonInterestIncome": "None", "operatingExpenses": "356263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28000", "sellingGeneralAndAdministrative": "302032000", "netIncomeFromContinuingOperations": "16318000" }, "balance": { "goodwill": "None", "inventory": "148493000", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "488441000", "longTermDebt": "272409000", "shortTermDebt": "59466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-331269000", "totalLiabilities": "679530000", "otherCurrentAssets": "26340000", "totalCurrentAssets": "226166000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262275000", "currentAccountsPayable": "72378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466627000", "totalShareholderEquity": "-191089000", "capitalLeaseObligations": "178074000", "otherCurrentLiabilities": "124267000", "totalCurrentLiabilities": "263132000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "416398000", "cashAndShortTermInvestments": "48523000", "commonStockSharesOutstanding": "105684000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "48523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-7615000", "operatingCashflow": "77390000", "capitalExpenditures": "14392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500000", "cashflowFromInvestment": "-14392000", "stockBasedCompensation": "7634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103737000, "cost_of_revenue": 690266000, "gross_profit": 413471000, "research_and_development": null, "selling_general_admin": 302032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57236000, "depreciation_amortisation": -28000, "ebitda": 57208000, "interest_expense": 35633000, "interest_income": null, "other_non_operating": null, "pretax_income": 21603000, "tax_provision": 5285000, "effective_tax_rate": null, "net_income": 16318000, "net_income_continuing_ops": 16318000, "net_income_to_common": 16318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48523000, "short_term_investments": null, "net_receivables": 2810000, "inventory": 148493000, "other_current_assets": null, "total_current_assets": 226166000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262275000, "total_assets": 488441000, "short_term_debt": 59466000, "accounts_payable": 72378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263132000, "long_term_debt": 272409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416398000, "total_liabilities": 679530000, "total_debt": 331875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331269000, "total_equity": -191089000, "shares_outstanding": 105684000, "operating_cash_flow": 77390000, "stock_based_compensation": 7634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24500000, "free_cash_flow": 91782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57236000", "ebitda": "57208000", "netIncome": "16318000", "grossProfit": "413471000", "depreciation": "None", "totalRevenue": "1103737000", "costOfRevenue": "690266000", "interestIncome": "28000", "incomeBeforeTax": "21603000", "interestExpense": "35633000", "operatingIncome": "57208000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5285000", "reportedCurrency": "USD", "netInterestIncome": "-35605000", "nonInterestIncome": "None", "operatingExpenses": "356263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28000", "sellingGeneralAndAdministrative": "302032000", "netIncomeFromContinuingOperations": "16318000" }, "balance": { "goodwill": "None", "inventory": "148493000", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "488441000", "longTermDebt": "272409000", "shortTermDebt": "59466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-331269000", "totalLiabilities": "679530000", "otherCurrentAssets": "26340000", "totalCurrentAssets": "226166000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262275000", "currentAccountsPayable": "72378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466627000", "totalShareholderEquity": "-191089000", "capitalLeaseObligations": "178074000", "otherCurrentLiabilities": "124267000", "totalCurrentLiabilities": "263132000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "416398000", "cashAndShortTermInvestments": "48523000", "commonStockSharesOutstanding": "105684000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "48523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-7615000", "operatingCashflow": "77390000", "capitalExpenditures": "14392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500000", "cashflowFromInvestment": "-14392000", "stockBasedCompensation": "7634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 1151945000, "cost_of_revenue": 745967000, "gross_profit": 405978000, "ebit": 57238000, "ebitda": 90640000, "pretax_income": 18035000, "tax_provision": 6416000, "net_income": 11619000, "net_income_to_common": 11619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11735000, "total_current_assets": 179123000, "total_assets": 476947000, "short_term_debt": 66174000, "long_term_debt": 288553000, "total_debt": 354727000, "total_liabilities": 688664000, "total_equity": -211717000, "shares_outstanding": 104400000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 42771000, "capital_expenditure": 26002000, "free_cash_flow": 68773000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245365, "ticker_id": 889, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57238000", "ebitda": "90640000", "netIncome": "11619000", "grossProfit": "405978000", "depreciation": "None", "totalRevenue": "1151945000", "costOfRevenue": "745967000", "interestIncome": "90000", "incomeBeforeTax": "18035000", "interestExpense": "39203000", "operatingIncome": "57148000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6416000", "reportedCurrency": "USD", "netInterestIncome": "-39113000", "nonInterestIncome": "None", "operatingExpenses": "348830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33402000", "sellingGeneralAndAdministrative": "291831000", "netIncomeFromContinuingOperations": "11619000" }, "balance": { "goodwill": "None", "inventory": "142199000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "476947000", "longTermDebt": "288553000", "shortTermDebt": "66174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-347587000", "totalLiabilities": "688664000", "otherCurrentAssets": "25189000", "totalCurrentAssets": "179123000", "currentLongTermDebt": "23414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297824000", "currentAccountsPayable": "46183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511282000", "totalShareholderEquity": "-211717000", "capitalLeaseObligations": "199315000", "otherCurrentLiabilities": "115130000", "totalCurrentLiabilities": "232107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456557000", "cashAndShortTermInvestments": "11735000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "11735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11619000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "33182000", "operatingCashflow": "42771000", "capitalExpenditures": "26002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18517000", "cashflowFromInvestment": "-26002000", "stockBasedCompensation": "8042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1151945000, "cost_of_revenue": 745967000, "gross_profit": 405978000, "research_and_development": null, "selling_general_admin": 291831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57238000, "depreciation_amortisation": 33402000, "ebitda": 90640000, "interest_expense": 39203000, "interest_income": null, "other_non_operating": null, "pretax_income": 18035000, "tax_provision": 6416000, "effective_tax_rate": null, "net_income": 11619000, "net_income_continuing_ops": 11619000, "net_income_to_common": 11619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11735000, "short_term_investments": null, "net_receivables": 1, "inventory": 142199000, "other_current_assets": null, "total_current_assets": 179123000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297824000, "total_assets": 476947000, "short_term_debt": 66174000, "accounts_payable": 46183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232107000, "long_term_debt": 288553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456557000, "total_liabilities": 688664000, "total_debt": 354727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347587000, "total_equity": -211717000, "shares_outstanding": 104400000, "operating_cash_flow": 42771000, "stock_based_compensation": 8042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26002000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18517000, "free_cash_flow": 68773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57238000", "ebitda": "90640000", "netIncome": "11619000", "grossProfit": "405978000", "depreciation": "None", "totalRevenue": "1151945000", "costOfRevenue": "745967000", "interestIncome": "90000", "incomeBeforeTax": "18035000", "interestExpense": "39203000", "operatingIncome": "57148000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6416000", "reportedCurrency": "USD", "netInterestIncome": "-39113000", "nonInterestIncome": "None", "operatingExpenses": "348830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33402000", "sellingGeneralAndAdministrative": "291831000", "netIncomeFromContinuingOperations": "11619000" }, "balance": { "goodwill": "None", "inventory": "142199000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "476947000", "longTermDebt": "288553000", "shortTermDebt": "66174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-347587000", "totalLiabilities": "688664000", "otherCurrentAssets": "25189000", "totalCurrentAssets": "179123000", "currentLongTermDebt": "23414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297824000", "currentAccountsPayable": "46183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511282000", "totalShareholderEquity": "-211717000", "capitalLeaseObligations": "199315000", "otherCurrentLiabilities": "115130000", "totalCurrentLiabilities": "232107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456557000", "cashAndShortTermInvestments": "11735000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "11735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11619000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "33182000", "operatingCashflow": "42771000", "capitalExpenditures": "26002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18517000", "cashflowFromInvestment": "-26002000", "stockBasedCompensation": "8042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 1288144000, "cost_of_revenue": 828605000, "gross_profit": 459539000, "ebit": 101625000, "ebitda": 181056000, "pretax_income": 71682000, "tax_provision": 21473000, "net_income": 50209000, "net_income_to_common": 50209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13569000, "total_current_assets": 216121000, "total_assets": 527264000, "short_term_debt": 69532000, "long_term_debt": 304697000, "total_debt": 374229000, "total_liabilities": 757488000, "total_equity": -230224000, "shares_outstanding": 104489000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 53311000, "capital_expenditure": 23369000, "free_cash_flow": 76680000, "dividends_paid": 746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245370, "ticker_id": 889, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101625000", "ebitda": "181056000", "netIncome": "50209000", "grossProfit": "459539000", "depreciation": "None", "totalRevenue": "1288144000", "costOfRevenue": "828605000", "interestIncome": "None", "incomeBeforeTax": "71682000", "interestExpense": "29943000", "operatingIncome": "101625000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "21473000", "reportedCurrency": "USD", "netInterestIncome": "-29943000", "nonInterestIncome": "None", "operatingExpenses": "357914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79431000", "sellingGeneralAndAdministrative": "297973000", "netIncomeFromContinuingOperations": "50209000" }, "balance": { "goodwill": "None", "inventory": "180055000", "commonStock": "1038000", "currentDebt": "None", "investments": "None", "totalAssets": "527264000", "longTermDebt": "304697000", "shortTermDebt": "69532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-359206000", "totalLiabilities": "757488000", "otherCurrentAssets": "22497000", "totalCurrentAssets": "216121000", "currentLongTermDebt": "24524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311143000", "currentAccountsPayable": "76207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113613000", "shortLongTermDebtTotal": "547429000", "totalShareholderEquity": "-230224000", "capitalLeaseObligations": "217111000", "otherCurrentLiabilities": "116451000", "totalCurrentLiabilities": "267327000", "otherNonCurrentLiabilities": "181218000", "totalNonCurrentLiabilities": "490161000", "cashAndShortTermInvestments": "13569000", "commonStockSharesOutstanding": "104489000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "13569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50209000", "profitLoss": "None", "dividendPayout": "746000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12028000", "operatingCashflow": "53311000", "capitalExpenditures": "23369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45117000", "cashflowFromInvestment": "-23369000", "stockBasedCompensation": "9980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288144000, "cost_of_revenue": 828605000, "gross_profit": 459539000, "research_and_development": null, "selling_general_admin": 297973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101625000, "depreciation_amortisation": 79431000, "ebitda": 181056000, "interest_expense": 29943000, "interest_income": null, "other_non_operating": null, "pretax_income": 71682000, "tax_provision": 21473000, "effective_tax_rate": null, "net_income": 50209000, "net_income_continuing_ops": 50209000, "net_income_to_common": 50209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13569000, "short_term_investments": null, "net_receivables": 2447000, "inventory": 180055000, "other_current_assets": null, "total_current_assets": 216121000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311143000, "total_assets": 527264000, "short_term_debt": 69532000, "accounts_payable": 76207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267327000, "long_term_debt": 304697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490161000, "total_liabilities": 757488000, "total_debt": 374229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359206000, "total_equity": -230224000, "shares_outstanding": 104489000, "operating_cash_flow": 53311000, "stock_based_compensation": 9980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23369000, "dividends_paid": 746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45117000, "free_cash_flow": 76680000, "net_change_in_cash": -15175000 }, "raw_data": { "income": { "ebit": "101625000", "ebitda": "181056000", "netIncome": "50209000", "grossProfit": "459539000", "depreciation": "None", "totalRevenue": "1288144000", "costOfRevenue": "828605000", "interestIncome": "None", "incomeBeforeTax": "71682000", "interestExpense": "29943000", "operatingIncome": "101625000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "21473000", "reportedCurrency": "USD", "netInterestIncome": "-29943000", "nonInterestIncome": "None", "operatingExpenses": "357914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79431000", "sellingGeneralAndAdministrative": "297973000", "netIncomeFromContinuingOperations": "50209000" }, "balance": { "goodwill": "None", "inventory": "180055000", "commonStock": "1038000", "currentDebt": "None", "investments": "None", "totalAssets": "527264000", "longTermDebt": "304697000", "shortTermDebt": "69532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-359206000", "totalLiabilities": "757488000", "otherCurrentAssets": "22497000", "totalCurrentAssets": "216121000", "currentLongTermDebt": "24524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311143000", "currentAccountsPayable": "76207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113613000", "shortLongTermDebtTotal": "547429000", "totalShareholderEquity": "-230224000", "capitalLeaseObligations": "217111000", "otherCurrentLiabilities": "116451000", "totalCurrentLiabilities": "267327000", "otherNonCurrentLiabilities": "181218000", "totalNonCurrentLiabilities": "490161000", "cashAndShortTermInvestments": "13569000", "commonStockSharesOutstanding": "104489000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "13569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50209000", "profitLoss": "None", "dividendPayout": "746000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12028000", "operatingCashflow": "53311000", "capitalExpenditures": "23369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45117000", "cashflowFromInvestment": "-23369000", "stockBasedCompensation": "9980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 1278794000, "cost_of_revenue": 759826000, "gross_profit": 518968000, "ebit": 45382000, "ebitda": 123778000, "pretax_income": 15829000, "tax_provision": 45773000, "net_income": -29944000, "net_income_to_common": -29944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29025000, "total_current_assets": 220926000, "total_assets": 578501000, "short_term_debt": 66235000, "long_term_debt": 320841000, "total_debt": 387076000, "total_liabilities": 836820000, "total_equity": -258319000, "shares_outstanding": 109886000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 121220000, "capital_expenditure": 17552000, "free_cash_flow": 138772000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245375, "ticker_id": 889, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45382000", "ebitda": "123778000", "netIncome": "-29944000", "grossProfit": "518968000", "depreciation": "None", "totalRevenue": "1278794000", "costOfRevenue": "759826000", "interestIncome": "None", "incomeBeforeTax": "15829000", "interestExpense": "29553000", "operatingIncome": "45382000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "45773000", "reportedCurrency": "USD", "netInterestIncome": "-29553000", "nonInterestIncome": "None", "operatingExpenses": "473586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78396000", "sellingGeneralAndAdministrative": "420932000", "netIncomeFromContinuingOperations": "-29944000" }, "balance": { "goodwill": "None", "inventory": "170608000", "commonStock": "1078000", "currentDebt": "None", "investments": "None", "totalAssets": "578501000", "longTermDebt": "320841000", "shortTermDebt": "66235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-377759000", "totalLiabilities": "836820000", "otherCurrentAssets": "21293000", "totalCurrentAssets": "220926000", "currentLongTermDebt": "20519000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357575000", "currentAccountsPayable": "77448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337202000", "shortLongTermDebtTotal": "595178000", "totalShareholderEquity": "-258319000", "capitalLeaseObligations": "257809000", "otherCurrentLiabilities": "146315000", "totalCurrentLiabilities": "297013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "539807000", "cashAndShortTermInvestments": "29025000", "commonStockSharesOutstanding": "109886000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "29025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29944000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-65709000", "operatingCashflow": "121220000", "capitalExpenditures": "17552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197809000", "cashflowFromInvestment": "-17552000", "stockBasedCompensation": "159754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1278794000, "cost_of_revenue": 759826000, "gross_profit": 518968000, "research_and_development": null, "selling_general_admin": 420932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45382000, "depreciation_amortisation": 78396000, "ebitda": 123778000, "interest_expense": 29553000, "interest_income": null, "other_non_operating": null, "pretax_income": 15829000, "tax_provision": 45773000, "effective_tax_rate": null, "net_income": -29944000, "net_income_continuing_ops": -29944000, "net_income_to_common": -29944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29025000, "short_term_investments": null, "net_receivables": 15349000, "inventory": 170608000, "other_current_assets": null, "total_current_assets": 220926000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357575000, "total_assets": 578501000, "short_term_debt": 66235000, "accounts_payable": 77448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297013000, "long_term_debt": 320841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539807000, "total_liabilities": 836820000, "total_debt": 387076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377759000, "total_equity": -258319000, "shares_outstanding": 109886000, "operating_cash_flow": 121220000, "stock_based_compensation": 159754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17552000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197809000, "free_cash_flow": 138772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45382000", "ebitda": "123778000", "netIncome": "-29944000", "grossProfit": "518968000", "depreciation": "None", "totalRevenue": "1278794000", "costOfRevenue": "759826000", "interestIncome": "None", "incomeBeforeTax": "15829000", "interestExpense": "29553000", "operatingIncome": "45382000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "45773000", "reportedCurrency": "USD", "netInterestIncome": "-29553000", "nonInterestIncome": "None", "operatingExpenses": "473586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78396000", "sellingGeneralAndAdministrative": "420932000", "netIncomeFromContinuingOperations": "-29944000" }, "balance": { "goodwill": "None", "inventory": "170608000", "commonStock": "1078000", "currentDebt": "None", "investments": "None", "totalAssets": "578501000", "longTermDebt": "320841000", "shortTermDebt": "66235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-377759000", "totalLiabilities": "836820000", "otherCurrentAssets": "21293000", "totalCurrentAssets": "220926000", "currentLongTermDebt": "20519000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357575000", "currentAccountsPayable": "77448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337202000", "shortLongTermDebtTotal": "595178000", "totalShareholderEquity": "-258319000", "capitalLeaseObligations": "257809000", "otherCurrentLiabilities": "146315000", "totalCurrentLiabilities": "297013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "539807000", "cashAndShortTermInvestments": "29025000", "commonStockSharesOutstanding": "109886000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "29025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29944000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-65709000", "operatingCashflow": "121220000", "capitalExpenditures": "17552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197809000", "cashflowFromInvestment": "-17552000", "stockBasedCompensation": "159754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 973514000, "cost_of_revenue": 643215000, "gross_profit": 330299000, "ebit": 56861000, "ebitda": 131756000, "pretax_income": 35528000, "tax_provision": 10991000, "net_income": 24532000, "net_income_to_common": 24532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122953000, "total_current_assets": 242143000, "total_assets": 648209000, "short_term_debt": 62504000, "long_term_debt": 193406000, "total_debt": 255910000, "total_liabilities": 711377000, "total_equity": -63168000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 151821000, "capital_expenditure": 11570000, "free_cash_flow": 163391000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245380, "ticker_id": 889, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56861000", "ebitda": "131756000", "netIncome": "24532000", "grossProfit": "330299000", "depreciation": "None", "totalRevenue": "973514000", "costOfRevenue": "643215000", "interestIncome": "42000", "incomeBeforeTax": "35528000", "interestExpense": "21338000", "operatingIncome": "56824000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "10991000", "reportedCurrency": "USD", "netInterestIncome": "-21296000", "nonInterestIncome": "None", "operatingExpenses": "273475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74895000", "sellingGeneralAndAdministrative": "222093000", "netIncomeFromContinuingOperations": "24537000" }, "balance": { "goodwill": "None", "inventory": "105843000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "648209000", "longTermDebt": "193406000", "shortTermDebt": "62504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-74591000", "totalLiabilities": "711377000", "otherCurrentAssets": "13347000", "totalCurrentAssets": "242143000", "currentLongTermDebt": "11506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406066000", "currentAccountsPayable": "70853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387967000", "shortLongTermDebtTotal": "503794000", "totalShareholderEquity": "-63168000", "capitalLeaseObligations": "298882000", "otherCurrentLiabilities": "111294000", "totalCurrentLiabilities": "261109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450268000", "cashAndShortTermInvestments": "122953000", "commonStockSharesOutstanding": "110000000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "122953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24537000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "7880000", "operatingCashflow": "151821000", "capitalExpenditures": "11570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45925000", "cashflowFromInvestment": "-11570000", "stockBasedCompensation": "7791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973514000, "cost_of_revenue": 643215000, "gross_profit": 330299000, "research_and_development": null, "selling_general_admin": 222093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56861000, "depreciation_amortisation": 74895000, "ebitda": 131756000, "interest_expense": 21338000, "interest_income": null, "other_non_operating": null, "pretax_income": 35528000, "tax_provision": 10991000, "effective_tax_rate": null, "net_income": 24532000, "net_income_continuing_ops": 24537000, "net_income_to_common": 24532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122953000, "short_term_investments": null, "net_receivables": 5122000, "inventory": 105843000, "other_current_assets": null, "total_current_assets": 242143000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406066000, "total_assets": 648209000, "short_term_debt": 62504000, "accounts_payable": 70853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261109000, "long_term_debt": 193406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450268000, "total_liabilities": 711377000, "total_debt": 255910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74591000, "total_equity": -63168000, "shares_outstanding": 110000000, "operating_cash_flow": 151821000, "stock_based_compensation": 7791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11570000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45925000, "free_cash_flow": 163391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56861000", "ebitda": "131756000", "netIncome": "24532000", "grossProfit": "330299000", "depreciation": "None", "totalRevenue": "973514000", "costOfRevenue": "643215000", "interestIncome": "42000", "incomeBeforeTax": "35528000", "interestExpense": "21338000", "operatingIncome": "56824000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "10991000", "reportedCurrency": "USD", "netInterestIncome": "-21296000", "nonInterestIncome": "None", "operatingExpenses": "273475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74895000", "sellingGeneralAndAdministrative": "222093000", "netIncomeFromContinuingOperations": "24537000" }, "balance": { "goodwill": "None", "inventory": "105843000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "648209000", "longTermDebt": "193406000", "shortTermDebt": "62504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-74591000", "totalLiabilities": "711377000", "otherCurrentAssets": "13347000", "totalCurrentAssets": "242143000", "currentLongTermDebt": "11506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406066000", "currentAccountsPayable": "70853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387967000", "shortLongTermDebtTotal": "503794000", "totalShareholderEquity": "-63168000", "capitalLeaseObligations": "298882000", "otherCurrentLiabilities": "111294000", "totalCurrentLiabilities": "261109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450268000", "cashAndShortTermInvestments": "122953000", "commonStockSharesOutstanding": "110000000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "122953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24537000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "7880000", "operatingCashflow": "151821000", "capitalExpenditures": "11570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45925000", "cashflowFromInvestment": "-11570000", "stockBasedCompensation": "7791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 1036984000, "cost_of_revenue": 640909000, "gross_profit": 396075000, "ebit": 77195000, "ebitda": 148795000, "pretax_income": 60702000, "tax_provision": 18833000, "net_income": 41869000, "net_income_to_common": 41869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28804000, "total_current_assets": 164013000, "total_assets": 635988000, "short_term_debt": 47426000, "long_term_debt": 240393000, "total_debt": 287819000, "total_liabilities": 731486000, "total_equity": -95498000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 99090000, "capital_expenditure": 26333000, "free_cash_flow": 125423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245385, "ticker_id": 889, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77195000", "ebitda": "148795000", "netIncome": "41869000", "grossProfit": "396075000", "depreciation": "None", "totalRevenue": "1036984000", "costOfRevenue": "640909000", "interestIncome": "202000", "incomeBeforeTax": "60702000", "interestExpense": "16493000", "operatingIncome": "76993000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "18833000", "reportedCurrency": "USD", "netInterestIncome": "-16291000", "nonInterestIncome": "None", "operatingExpenses": "319082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71600000", "sellingGeneralAndAdministrative": "253378000", "netIncomeFromContinuingOperations": "41869000" }, "balance": { "goodwill": "None", "inventory": "119705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "635988000", "longTermDebt": "240393000", "shortTermDebt": "47426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-98023000", "totalLiabilities": "731486000", "otherCurrentAssets": "15504000", "totalCurrentAssets": "164013000", "currentLongTermDebt": "9030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471975000", "currentAccountsPayable": "35946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456858000", "shortLongTermDebtTotal": "585459000", "totalShareholderEquity": "-95498000", "capitalLeaseObligations": "336036000", "otherCurrentLiabilities": "100849000", "totalCurrentLiabilities": "186583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "544903000", "cashAndShortTermInvestments": "28804000", "commonStockSharesOutstanding": "110000000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "28804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-17405000", "operatingCashflow": "99090000", "capitalExpenditures": "26333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23335000", "cashflowFromInvestment": "-56120000", "stockBasedCompensation": "11993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036984000, "cost_of_revenue": 640909000, "gross_profit": 396075000, "research_and_development": null, "selling_general_admin": 253378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77195000, "depreciation_amortisation": 71600000, "ebitda": 148795000, "interest_expense": 16493000, "interest_income": null, "other_non_operating": null, "pretax_income": 60702000, "tax_provision": 18833000, "effective_tax_rate": null, "net_income": 41869000, "net_income_continuing_ops": 41869000, "net_income_to_common": 41869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28804000, "short_term_investments": null, "net_receivables": 8880000, "inventory": 119705000, "other_current_assets": null, "total_current_assets": 164013000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471975000, "total_assets": 635988000, "short_term_debt": 47426000, "accounts_payable": 35946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186583000, "long_term_debt": 240393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544903000, "total_liabilities": 731486000, "total_debt": 287819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98023000, "total_equity": -95498000, "shares_outstanding": 110000000, "operating_cash_flow": 99090000, "stock_based_compensation": 11993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23335000, "free_cash_flow": 125423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77195000", "ebitda": "148795000", "netIncome": "41869000", "grossProfit": "396075000", "depreciation": "None", "totalRevenue": "1036984000", "costOfRevenue": "640909000", "interestIncome": "202000", "incomeBeforeTax": "60702000", "interestExpense": "16493000", "operatingIncome": "76993000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "18833000", "reportedCurrency": "USD", "netInterestIncome": "-16291000", "nonInterestIncome": "None", "operatingExpenses": "319082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71600000", "sellingGeneralAndAdministrative": "253378000", "netIncomeFromContinuingOperations": "41869000" }, "balance": { "goodwill": "None", "inventory": "119705000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "635988000", "longTermDebt": "240393000", "shortTermDebt": "47426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-98023000", "totalLiabilities": "731486000", "otherCurrentAssets": "15504000", "totalCurrentAssets": "164013000", "currentLongTermDebt": "9030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471975000", "currentAccountsPayable": "35946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456858000", "shortLongTermDebtTotal": "585459000", "totalShareholderEquity": "-95498000", "capitalLeaseObligations": "336036000", "otherCurrentLiabilities": "100849000", "totalCurrentLiabilities": "186583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "544903000", "cashAndShortTermInvestments": "28804000", "commonStockSharesOutstanding": "110000000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "28804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-17405000", "operatingCashflow": "99090000", "capitalExpenditures": "26333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23335000", "cashflowFromInvestment": "-56120000", "stockBasedCompensation": "11993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 909147000, "cost_of_revenue": 586121000, "gross_profit": 323026000, "ebit": 103807000, "ebitda": 130784000, "pretax_income": 102754000, "tax_provision": 16042000, "net_income": 86712000, "net_income_to_common": 86712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9180000, "total_current_assets": 136149000, "total_assets": 317260000, "short_term_debt": 15480000, "long_term_debt": null, "total_debt": 15480000, "total_liabilities": 130727000, "total_equity": 126422000, "shares_outstanding": 110000000, "goodwill_and_intangibles": 8900000 }, "cash_flow": { "operating_cash_flow": 115092000, "capital_expenditure": 40507000, "free_cash_flow": 155599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245387, "ticker_id": 889, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103807000", "ebitda": "130784000", "netIncome": "86712000", "grossProfit": "323026000", "depreciation": "None", "totalRevenue": "909147000", "costOfRevenue": "586121000", "interestIncome": "85000", "incomeBeforeTax": "102754000", "interestExpense": "1053000", "operatingIncome": "103722000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "16042000", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "219304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26977000", "sellingGeneralAndAdministrative": "170530000", "netIncomeFromContinuingOperations": "86712000" }, "balance": { "goodwill": "None", "inventory": "106225000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "317260000", "longTermDebt": "None", "shortTermDebt": "15480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-139892000", "totalLiabilities": "130727000", "otherCurrentAssets": "20744000", "totalCurrentAssets": "136149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181111000", "currentAccountsPayable": "29691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168954000", "shortLongTermDebtTotal": "15480000", "totalShareholderEquity": "126422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85556000", "totalCurrentLiabilities": "130727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9180000", "commonStockSharesOutstanding": "110000000", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "9180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "9689000", "operatingCashflow": "115092000", "capitalExpenditures": "40507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72841000", "cashflowFromInvestment": "-40507000", "stockBasedCompensation": "-38308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909147000, "cost_of_revenue": 586121000, "gross_profit": 323026000, "research_and_development": null, "selling_general_admin": 170530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103807000, "depreciation_amortisation": 26977000, "ebitda": 130784000, "interest_expense": 1053000, "interest_income": null, "other_non_operating": null, "pretax_income": 102754000, "tax_provision": 16042000, "effective_tax_rate": null, "net_income": 86712000, "net_income_continuing_ops": 86712000, "net_income_to_common": 86712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9180000, "short_term_investments": null, "net_receivables": 5108000, "inventory": 106225000, "other_current_assets": null, "total_current_assets": 136149000, "net_ppe": null, "goodwill": null, "intangible_assets": 8900000, "goodwill_and_intangibles": 8900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181111000, "total_assets": 317260000, "short_term_debt": 15480000, "accounts_payable": 29691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 130727000, "total_debt": 15480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139892000, "total_equity": 126422000, "shares_outstanding": 110000000, "operating_cash_flow": 115092000, "stock_based_compensation": -38308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72841000, "free_cash_flow": 155599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103807000", "ebitda": "130784000", "netIncome": "86712000", "grossProfit": "323026000", "depreciation": "None", "totalRevenue": "909147000", "costOfRevenue": "586121000", "interestIncome": "85000", "incomeBeforeTax": "102754000", "interestExpense": "1053000", "operatingIncome": "103722000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "16042000", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "219304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26977000", "sellingGeneralAndAdministrative": "170530000", "netIncomeFromContinuingOperations": "86712000" }, "balance": { "goodwill": "None", "inventory": "106225000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "317260000", "longTermDebt": "None", "shortTermDebt": "15480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-139892000", "totalLiabilities": "130727000", "otherCurrentAssets": "20744000", "totalCurrentAssets": "136149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181111000", "currentAccountsPayable": "29691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168954000", "shortLongTermDebtTotal": "15480000", "totalShareholderEquity": "126422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85556000", "totalCurrentLiabilities": "130727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9180000", "commonStockSharesOutstanding": "110000000", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "9180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "9689000", "operatingCashflow": "115092000", "capitalExpenditures": "40507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72841000", "cashflowFromInvestment": "-40507000", "stockBasedCompensation": "-38308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 245800000, "cost_of_revenue": 158982000, "gross_profit": 86818000, "ebit": 8563000, "ebitda": 8563000, "pretax_income": 871000, "tax_provision": 457000, "net_income": 414000, "net_income_to_common": 414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22841000, "total_current_assets": 204436000, "total_assets": 402523000, "short_term_debt": 45741000, "long_term_debt": null, "total_debt": 45741000, "total_liabilities": 614443000, "total_equity": -211920000, "shares_outstanding": 99546000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 11179000, "capital_expenditure": 5484000, "free_cash_flow": 16663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245353, "ticker_id": 889, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8563000", "netIncome": "414000", "grossProfit": "86818000", "depreciation": "None", "totalRevenue": "245800000", "costOfRevenue": "158982000", "interestIncome": "None", "incomeBeforeTax": "871000", "interestExpense": "7719000", "operatingIncome": "8563000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "457000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "142642000", "commonStock": "1055000", "currentDebt": "None", "investments": "None", "totalAssets": "402523000", "longTermDebt": "None", "shortTermDebt": "45741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "8400000", "reportedCurrency": "None", "retainedEarnings": "-337889000", "totalLiabilities": "614443000", "otherCurrentAssets": "38953000", "totalCurrentAssets": "204436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198087000", "currentAccountsPayable": "78160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140090000", "totalShareholderEquity": "-211920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124603000", "totalCurrentLiabilities": "260370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354073000", "cashAndShortTermInvestments": "22841000", "commonStockSharesOutstanding": "99546000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "22841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "695000", "operatingCashflow": "11179000", "capitalExpenditures": "5484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2899000", "cashflowFromInvestment": "-5484000", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245800000, "cost_of_revenue": 158982000, "gross_profit": 86818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8563000, "depreciation_amortisation": null, "ebitda": 8563000, "interest_expense": 7719000, "interest_income": null, "other_non_operating": null, "pretax_income": 871000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": 414000, "net_income_continuing_ops": null, "net_income_to_common": 414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22841000, "short_term_investments": null, "net_receivables": null, "inventory": 142642000, "other_current_assets": null, "total_current_assets": 204436000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198087000, "total_assets": 402523000, "short_term_debt": 45741000, "accounts_payable": 78160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354073000, "total_liabilities": 614443000, "total_debt": 45741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337889000, "total_equity": -211920000, "shares_outstanding": 99546000, "operating_cash_flow": 11179000, "stock_based_compensation": 2019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2899000, "free_cash_flow": 16663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8563000", "netIncome": "414000", "grossProfit": "86818000", "depreciation": "None", "totalRevenue": "245800000", "costOfRevenue": "158982000", "interestIncome": "None", "incomeBeforeTax": "871000", "interestExpense": "7719000", "operatingIncome": "8563000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "457000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "142642000", "commonStock": "1055000", "currentDebt": "None", "investments": "None", "totalAssets": "402523000", "longTermDebt": "None", "shortTermDebt": "45741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "8400000", "reportedCurrency": "None", "retainedEarnings": "-337889000", "totalLiabilities": "614443000", "otherCurrentAssets": "38953000", "totalCurrentAssets": "204436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198087000", "currentAccountsPayable": "78160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140090000", "totalShareholderEquity": "-211920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124603000", "totalCurrentLiabilities": "260370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354073000", "cashAndShortTermInvestments": "22841000", "commonStockSharesOutstanding": "99546000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "22841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "695000", "operatingCashflow": "11179000", "capitalExpenditures": "5484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2899000", "cashflowFromInvestment": "-5484000", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 236168000, "cost_of_revenue": 165272000, "gross_profit": 70896000, "ebit": -4990000, "ebitda": -4990000, "pretax_income": -12226000, "tax_provision": -4111000, "net_income": -8115000, "net_income_to_common": -8115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20023000, "total_current_assets": 193482000, "total_assets": 400340000, "short_term_debt": 79335000, "long_term_debt": 256264000, "total_debt": 335599000, "total_liabilities": 613747000, "total_equity": -213407000, "shares_outstanding": 99236000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": -5891000, "capital_expenditure": 3428000, "free_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245354, "ticker_id": 889, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4990000", "netIncome": "-8115000", "grossProfit": "70896000", "depreciation": "None", "totalRevenue": "236168000", "costOfRevenue": "165272000", "interestIncome": "None", "incomeBeforeTax": "-12226000", "interestExpense": "7658000", "operatingIncome": "-4990000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-4111000", "reportedCurrency": "USD", "netInterestIncome": "-6776000", "nonInterestIncome": "None", "operatingExpenses": "75886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62399000", "netIncomeFromContinuingOperations": "-8115000" }, "balance": { "goodwill": "None", "inventory": "136483000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "400340000", "longTermDebt": "256264000", "shortTermDebt": "79335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-338303000", "totalLiabilities": "613747000", "otherCurrentAssets": "36976000", "totalCurrentAssets": "193482000", "currentLongTermDebt": "47164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206858000", "currentAccountsPayable": "56764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436483000", "totalShareholderEquity": "-213407000", "capitalLeaseObligations": "134818000", "otherCurrentLiabilities": "100848000", "totalCurrentLiabilities": "248938000", "otherNonCurrentLiabilities": "204000", "totalNonCurrentLiabilities": "364809000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "99236000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-8330999", "operatingCashflow": "-5891000", "capitalExpenditures": "3428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11847000", "cashflowFromInvestment": "-3428000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236168000, "cost_of_revenue": 165272000, "gross_profit": 70896000, "research_and_development": null, "selling_general_admin": 62399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4990000, "depreciation_amortisation": null, "ebitda": -4990000, "interest_expense": 7658000, "interest_income": null, "other_non_operating": null, "pretax_income": -12226000, "tax_provision": -4111000, "effective_tax_rate": null, "net_income": -8115000, "net_income_continuing_ops": -8115000, "net_income_to_common": -8115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20023000, "short_term_investments": null, "net_receivables": null, "inventory": 136483000, "other_current_assets": null, "total_current_assets": 193482000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206858000, "total_assets": 400340000, "short_term_debt": 79335000, "accounts_payable": 56764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248938000, "long_term_debt": 256264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364809000, "total_liabilities": 613747000, "total_debt": 335599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338303000, "total_equity": -213407000, "shares_outstanding": 99236000, "operating_cash_flow": -5891000, "stock_based_compensation": 1236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11847000, "free_cash_flow": -2463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4990000", "netIncome": "-8115000", "grossProfit": "70896000", "depreciation": "None", "totalRevenue": "236168000", "costOfRevenue": "165272000", "interestIncome": "None", "incomeBeforeTax": "-12226000", "interestExpense": "7658000", "operatingIncome": "-4990000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-4111000", "reportedCurrency": "USD", "netInterestIncome": "-6776000", "nonInterestIncome": "None", "operatingExpenses": "75886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62399000", "netIncomeFromContinuingOperations": "-8115000" }, "balance": { "goodwill": "None", "inventory": "136483000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "400340000", "longTermDebt": "256264000", "shortTermDebt": "79335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-338303000", "totalLiabilities": "613747000", "otherCurrentAssets": "36976000", "totalCurrentAssets": "193482000", "currentLongTermDebt": "47164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206858000", "currentAccountsPayable": "56764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436483000", "totalShareholderEquity": "-213407000", "capitalLeaseObligations": "134818000", "otherCurrentLiabilities": "100848000", "totalCurrentLiabilities": "248938000", "otherNonCurrentLiabilities": "204000", "totalNonCurrentLiabilities": "364809000", "cashAndShortTermInvestments": "20023000", "commonStockSharesOutstanding": "99236000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "20023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-8330999", "operatingCashflow": "-5891000", "capitalExpenditures": "3428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11847000", "cashflowFromInvestment": "-3428000", "stockBasedCompensation": "1236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 235153000, "cost_of_revenue": 152977000, "gross_profit": 82176000, "ebit": -54000, "ebitda": 7815000, "pretax_income": -7960000, "tax_provision": -1534000, "net_income": -6426000, "net_income_to_common": -6426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17213000, "total_current_assets": 188666000, "total_assets": 402936000, "short_term_debt": 63726000, "long_term_debt": 260300000, "total_debt": 324026000, "total_liabilities": 609451000, "total_equity": -206515000, "shares_outstanding": 99161000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": -4852000, "capital_expenditure": 1753000, "free_cash_flow": -3099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245356, "ticker_id": 889, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54000", "ebitda": "7815000", "netIncome": "-6426000", "grossProfit": "82176000", "depreciation": "None", "totalRevenue": "235153000", "costOfRevenue": "152977000", "interestIncome": "None", "incomeBeforeTax": "-7960000", "interestExpense": "7906000", "operatingIncome": "205000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1534000", "reportedCurrency": "USD", "netInterestIncome": "-7906000", "nonInterestIncome": "None", "operatingExpenses": "81971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7869000", "sellingGeneralAndAdministrative": "66256000", "netIncomeFromContinuingOperations": "-6426000" }, "balance": { "goodwill": "None", "inventory": "128817000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "402936000", "longTermDebt": "260300000", "shortTermDebt": "63726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-330188000", "totalLiabilities": "609451000", "otherCurrentAssets": "42636000", "totalCurrentAssets": "188666000", "currentLongTermDebt": "31014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214270000", "currentAccountsPayable": "66010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538438000", "totalShareholderEquity": "-206515000", "capitalLeaseObligations": "139918000", "otherCurrentLiabilities": "84787000", "totalCurrentLiabilities": "232758000", "otherNonCurrentLiabilities": "5261000", "totalNonCurrentLiabilities": "376693000", "cashAndShortTermInvestments": "17213000", "commonStockSharesOutstanding": "99161000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "17213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "-4852000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2447000", "cashflowFromInvestment": "-1753000", "stockBasedCompensation": "1132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235153000, "cost_of_revenue": 152977000, "gross_profit": 82176000, "research_and_development": null, "selling_general_admin": 66256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54000, "depreciation_amortisation": 7869000, "ebitda": 7815000, "interest_expense": 7906000, "interest_income": null, "other_non_operating": null, "pretax_income": -7960000, "tax_provision": -1534000, "effective_tax_rate": null, "net_income": -6426000, "net_income_continuing_ops": -6426000, "net_income_to_common": -6426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17213000, "short_term_investments": null, "net_receivables": null, "inventory": 128817000, "other_current_assets": null, "total_current_assets": 188666000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214270000, "total_assets": 402936000, "short_term_debt": 63726000, "accounts_payable": 66010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232758000, "long_term_debt": 260300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376693000, "total_liabilities": 609451000, "total_debt": 324026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330188000, "total_equity": -206515000, "shares_outstanding": 99161000, "operating_cash_flow": -4852000, "stock_based_compensation": 1132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2447000, "free_cash_flow": -3099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54000", "ebitda": "7815000", "netIncome": "-6426000", "grossProfit": "82176000", "depreciation": "None", "totalRevenue": "235153000", "costOfRevenue": "152977000", "interestIncome": "None", "incomeBeforeTax": "-7960000", "interestExpense": "7906000", "operatingIncome": "205000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1534000", "reportedCurrency": "USD", "netInterestIncome": "-7906000", "nonInterestIncome": "None", "operatingExpenses": "81971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7869000", "sellingGeneralAndAdministrative": "66256000", "netIncomeFromContinuingOperations": "-6426000" }, "balance": { "goodwill": "None", "inventory": "128817000", "commonStock": "1053000", "currentDebt": "None", "investments": "None", "totalAssets": "402936000", "longTermDebt": "260300000", "shortTermDebt": "63726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-330188000", "totalLiabilities": "609451000", "otherCurrentAssets": "42636000", "totalCurrentAssets": "188666000", "currentLongTermDebt": "31014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214270000", "currentAccountsPayable": "66010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538438000", "totalShareholderEquity": "-206515000", "capitalLeaseObligations": "139918000", "otherCurrentLiabilities": "84787000", "totalCurrentLiabilities": "232758000", "otherNonCurrentLiabilities": "5261000", "totalNonCurrentLiabilities": "376693000", "cashAndShortTermInvestments": "17213000", "commonStockSharesOutstanding": "99161000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "17213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "299000", "operatingCashflow": "-4852000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2447000", "cashflowFromInvestment": "-1753000", "stockBasedCompensation": "1132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 262806000, "cost_of_revenue": 169318000, "gross_profit": 93488000, "ebit": 10173000, "ebitda": 37186000, "pretax_income": 2054000, "tax_provision": 487000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21543000, "total_current_assets": 189086000, "total_assets": 414465000, "short_term_debt": 57541000, "long_term_debt": 264337000, "total_debt": 321878000, "total_liabilities": 615581000, "total_equity": -201116000, "shares_outstanding": 102746000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 15745000, "capital_expenditure": 1124000, "free_cash_flow": 16869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245357, "ticker_id": 889, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10173000", "ebitda": "37186000", "netIncome": "1567000", "grossProfit": "93488000", "depreciation": "None", "totalRevenue": "262806000", "costOfRevenue": "169318000", "interestIncome": "13000", "incomeBeforeTax": "2054000", "interestExpense": "8119000", "operatingIncome": "10160000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-8106000", "nonInterestIncome": "None", "operatingExpenses": "83328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27013000", "sellingGeneralAndAdministrative": "70511000", "netIncomeFromContinuingOperations": "1567000" }, "balance": { "goodwill": "None", "inventory": "130235000", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "414465000", "longTermDebt": "264337000", "shortTermDebt": "57541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-323762000", "totalLiabilities": "615581000", "otherCurrentAssets": "37308000", "totalCurrentAssets": "189086000", "currentLongTermDebt": "24044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225379000", "currentAccountsPayable": "53198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435553000", "totalShareholderEquity": "-201116000", "capitalLeaseObligations": "147172000", "otherCurrentLiabilities": "106308000", "totalCurrentLiabilities": "228191000", "otherNonCurrentLiabilities": "5577000", "totalNonCurrentLiabilities": "387390000", "cashAndShortTermInvestments": "21543000", "commonStockSharesOutstanding": "102746000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "21543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "18470000", "operatingCashflow": "15745000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16796000", "cashflowFromInvestment": "-1124000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262806000, "cost_of_revenue": 169318000, "gross_profit": 93488000, "research_and_development": null, "selling_general_admin": 70511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10173000, "depreciation_amortisation": 27013000, "ebitda": 37186000, "interest_expense": 8119000, "interest_income": null, "other_non_operating": null, "pretax_income": 2054000, "tax_provision": 487000, "effective_tax_rate": null, "net_income": 1567000, "net_income_continuing_ops": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21543000, "short_term_investments": null, "net_receivables": null, "inventory": 130235000, "other_current_assets": null, "total_current_assets": 189086000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225379000, "total_assets": 414465000, "short_term_debt": 57541000, "accounts_payable": 53198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228191000, "long_term_debt": 264337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387390000, "total_liabilities": 615581000, "total_debt": 321878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323762000, "total_equity": -201116000, "shares_outstanding": 102746000, "operating_cash_flow": 15745000, "stock_based_compensation": 1371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16796000, "free_cash_flow": 16869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10173000", "ebitda": "37186000", "netIncome": "1567000", "grossProfit": "93488000", "depreciation": "None", "totalRevenue": "262806000", "costOfRevenue": "169318000", "interestIncome": "13000", "incomeBeforeTax": "2054000", "interestExpense": "8119000", "operatingIncome": "10160000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-8106000", "nonInterestIncome": "None", "operatingExpenses": "83328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27013000", "sellingGeneralAndAdministrative": "70511000", "netIncomeFromContinuingOperations": "1567000" }, "balance": { "goodwill": "None", "inventory": "130235000", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "414465000", "longTermDebt": "264337000", "shortTermDebt": "57541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-323762000", "totalLiabilities": "615581000", "otherCurrentAssets": "37308000", "totalCurrentAssets": "189086000", "currentLongTermDebt": "24044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225379000", "currentAccountsPayable": "53198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435553000", "totalShareholderEquity": "-201116000", "capitalLeaseObligations": "147172000", "otherCurrentLiabilities": "106308000", "totalCurrentLiabilities": "228191000", "otherNonCurrentLiabilities": "5577000", "totalNonCurrentLiabilities": "387390000", "cashAndShortTermInvestments": "21543000", "commonStockSharesOutstanding": "102746000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "21543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "18470000", "operatingCashflow": "15745000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16796000", "cashflowFromInvestment": "-1124000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 265965000, "cost_of_revenue": 164563000, "gross_profit": 101402000, "ebit": 16733000, "ebitda": 35452000, "pretax_income": 8572000, "tax_provision": 2632000, "net_income": 5940000, "net_income_to_common": 5940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23693000, "total_current_assets": 202391000, "total_assets": 451378000, "short_term_debt": 54805000, "long_term_debt": 268373000, "total_debt": 323178000, "total_liabilities": 635199000, "total_equity": -183821000, "shares_outstanding": 106041000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": -18015000, "capital_expenditure": 2547000, "free_cash_flow": -15468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245358, "ticker_id": 889, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16733000", "ebitda": "35452000", "netIncome": "5940000", "grossProfit": "101402000", "depreciation": "None", "totalRevenue": "265965000", "costOfRevenue": "164563000", "interestIncome": "706000", "incomeBeforeTax": "8572000", "interestExpense": "8161000", "operatingIncome": "16027000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2632000", "reportedCurrency": "USD", "netInterestIncome": "-7455000", "nonInterestIncome": "None", "operatingExpenses": "85375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18719000", "sellingGeneralAndAdministrative": "70016000", "netIncomeFromContinuingOperations": "5940000" }, "balance": { "goodwill": "None", "inventory": "149570000", "commonStock": "1050000", "currentDebt": "None", "investments": "None", "totalAssets": "451378000", "longTermDebt": "268373000", "shortTermDebt": "54805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-325329000", "totalLiabilities": "635199000", "otherCurrentAssets": "29128000", "totalCurrentAssets": "202391000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248987000", "currentAccountsPayable": "62146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448585000", "totalShareholderEquity": "-183821000", "capitalLeaseObligations": "164068000", "otherCurrentLiabilities": "114941000", "totalCurrentLiabilities": "232008000", "otherNonCurrentLiabilities": "5781000", "totalNonCurrentLiabilities": "403191000", "cashAndShortTermInvestments": "23693000", "commonStockSharesOutstanding": "106041000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "23693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1410000", "operatingCashflow": "-18015000", "capitalExpenditures": "2547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4674000", "cashflowFromInvestment": "-2547000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265965000, "cost_of_revenue": 164563000, "gross_profit": 101402000, "research_and_development": null, "selling_general_admin": 70016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16733000, "depreciation_amortisation": 18719000, "ebitda": 35452000, "interest_expense": 8161000, "interest_income": null, "other_non_operating": null, "pretax_income": 8572000, "tax_provision": 2632000, "effective_tax_rate": null, "net_income": 5940000, "net_income_continuing_ops": 5940000, "net_income_to_common": 5940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23693000, "short_term_investments": null, "net_receivables": null, "inventory": 149570000, "other_current_assets": null, "total_current_assets": 202391000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248987000, "total_assets": 451378000, "short_term_debt": 54805000, "accounts_payable": 62146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232008000, "long_term_debt": 268373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403191000, "total_liabilities": 635199000, "total_debt": 323178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325329000, "total_equity": -183821000, "shares_outstanding": 106041000, "operating_cash_flow": -18015000, "stock_based_compensation": 1469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4674000, "free_cash_flow": -15468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16733000", "ebitda": "35452000", "netIncome": "5940000", "grossProfit": "101402000", "depreciation": "None", "totalRevenue": "265965000", "costOfRevenue": "164563000", "interestIncome": "706000", "incomeBeforeTax": "8572000", "interestExpense": "8161000", "operatingIncome": "16027000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2632000", "reportedCurrency": "USD", "netInterestIncome": "-7455000", "nonInterestIncome": "None", "operatingExpenses": "85375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18719000", "sellingGeneralAndAdministrative": "70016000", "netIncomeFromContinuingOperations": "5940000" }, "balance": { "goodwill": "None", "inventory": "149570000", "commonStock": "1050000", "currentDebt": "None", "investments": "None", "totalAssets": "451378000", "longTermDebt": "268373000", "shortTermDebt": "54805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-325329000", "totalLiabilities": "635199000", "otherCurrentAssets": "29128000", "totalCurrentAssets": "202391000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248987000", "currentAccountsPayable": "62146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448585000", "totalShareholderEquity": "-183821000", "capitalLeaseObligations": "164068000", "otherCurrentLiabilities": "114941000", "totalCurrentLiabilities": "232008000", "otherNonCurrentLiabilities": "5781000", "totalNonCurrentLiabilities": "403191000", "cashAndShortTermInvestments": "23693000", "commonStockSharesOutstanding": "106041000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "23693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1410000", "operatingCashflow": "-18015000", "capitalExpenditures": "2547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4674000", "cashflowFromInvestment": "-2547000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 275562000, "cost_of_revenue": 182927000, "gross_profit": 92635000, "ebit": 3102000, "ebitda": 22644000, "pretax_income": -5228000, "tax_provision": -2240000, "net_income": -2988000, "net_income_to_common": -2988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48523000, "total_current_assets": 226166000, "total_assets": 488441000, "short_term_debt": 59466000, "long_term_debt": 272409000, "total_debt": 331875000, "total_liabilities": 679530000, "total_equity": -191089000, "shares_outstanding": 104137000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 12024000, "capital_expenditure": 1775000, "free_cash_flow": 13799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245359, "ticker_id": 889, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3102000", "ebitda": "22644000", "netIncome": "-2988000", "grossProfit": "92635000", "depreciation": "None", "totalRevenue": "275562000", "costOfRevenue": "182927000", "interestIncome": "None", "incomeBeforeTax": "-5228000", "interestExpense": "8330000", "operatingIncome": "3450000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2240000", "reportedCurrency": "USD", "netInterestIncome": "-8302000", "nonInterestIncome": "None", "operatingExpenses": "89185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19542000", "sellingGeneralAndAdministrative": "73829000", "netIncomeFromContinuingOperations": "-2988000" }, "balance": { "goodwill": "None", "inventory": "148493000", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "488441000", "longTermDebt": "272409000", "shortTermDebt": "59466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-331269000", "totalLiabilities": "679530000", "otherCurrentAssets": "26340000", "totalCurrentAssets": "226166000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262275000", "currentAccountsPayable": "72378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466627000", "totalShareholderEquity": "-191089000", "capitalLeaseObligations": "178074000", "otherCurrentLiabilities": "125766000", "totalCurrentLiabilities": "263132000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "416398000", "cashAndShortTermInvestments": "48523000", "commonStockSharesOutstanding": "104137000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "48523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-9667000", "operatingCashflow": "12024000", "capitalExpenditures": "1775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000", "cashflowFromInvestment": "-1775000", "stockBasedCompensation": "3103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275562000, "cost_of_revenue": 182927000, "gross_profit": 92635000, "research_and_development": null, "selling_general_admin": 73829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3102000, "depreciation_amortisation": 19542000, "ebitda": 22644000, "interest_expense": 8330000, "interest_income": null, "other_non_operating": null, "pretax_income": -5228000, "tax_provision": -2240000, "effective_tax_rate": null, "net_income": -2988000, "net_income_continuing_ops": -2988000, "net_income_to_common": -2988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48523000, "short_term_investments": null, "net_receivables": 2810000, "inventory": 148493000, "other_current_assets": null, "total_current_assets": 226166000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262275000, "total_assets": 488441000, "short_term_debt": 59466000, "accounts_payable": 72378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263132000, "long_term_debt": 272409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416398000, "total_liabilities": 679530000, "total_debt": 331875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331269000, "total_equity": -191089000, "shares_outstanding": 104137000, "operating_cash_flow": 12024000, "stock_based_compensation": 3103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4134000, "free_cash_flow": 13799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3102000", "ebitda": "22644000", "netIncome": "-2988000", "grossProfit": "92635000", "depreciation": "None", "totalRevenue": "275562000", "costOfRevenue": "182927000", "interestIncome": "None", "incomeBeforeTax": "-5228000", "interestExpense": "8330000", "operatingIncome": "3450000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2240000", "reportedCurrency": "USD", "netInterestIncome": "-8302000", "nonInterestIncome": "None", "operatingExpenses": "89185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19542000", "sellingGeneralAndAdministrative": "73829000", "netIncomeFromContinuingOperations": "-2988000" }, "balance": { "goodwill": "None", "inventory": "148493000", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "488441000", "longTermDebt": "272409000", "shortTermDebt": "59466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-331269000", "totalLiabilities": "679530000", "otherCurrentAssets": "26340000", "totalCurrentAssets": "226166000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262275000", "currentAccountsPayable": "72378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466627000", "totalShareholderEquity": "-191089000", "capitalLeaseObligations": "178074000", "otherCurrentLiabilities": "125766000", "totalCurrentLiabilities": "263132000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "416398000", "cashAndShortTermInvestments": "48523000", "commonStockSharesOutstanding": "104137000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "48523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-9667000", "operatingCashflow": "12024000", "capitalExpenditures": "1775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4134000", "cashflowFromInvestment": "-1775000", "stockBasedCompensation": "3103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 263766000, "cost_of_revenue": 168609000, "gross_profit": 95157000, "ebit": 7202000, "ebitda": 26653000, "pretax_income": -1220000, "tax_provision": -26000, "net_income": -1194000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43953000, "total_current_assets": 222573000, "total_assets": 492982000, "short_term_debt": 55736000, "long_term_debt": 276445000, "total_debt": 332181000, "total_liabilities": 682268000, "total_equity": -189286000, "shares_outstanding": 104698000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": -3081000, "capital_expenditure": 2437000, "free_cash_flow": -644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245361, "ticker_id": 889, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26653000", "netIncome": "-1194000", "grossProfit": "95157000", "depreciation": "None", "totalRevenue": "263766000", "costOfRevenue": "168609000", "interestIncome": "None", "incomeBeforeTax": "-1220000", "interestExpense": "8784000", "operatingIncome": "7202000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-8784000", "nonInterestIncome": "None", "operatingExpenses": "87955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74899000", "netIncomeFromContinuingOperations": "-1194000" }, "balance": { "goodwill": "None", "inventory": "138261000", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "492982000", "longTermDebt": "276445000", "shortTermDebt": "55736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-328281000", "totalLiabilities": "682268000", "otherCurrentAssets": "37795000", "totalCurrentAssets": "222573000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270409000", "currentAccountsPayable": "77478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477307000", "totalShareholderEquity": "-189286000", "capitalLeaseObligations": "184718000", "otherCurrentLiabilities": "108649000", "totalCurrentLiabilities": "250976000", "otherNonCurrentLiabilities": "5986000", "totalNonCurrentLiabilities": "431292000", "cashAndShortTermInvestments": "43953000", "commonStockSharesOutstanding": "104698000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "43953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-11008000", "operatingCashflow": "-3081000", "capitalExpenditures": "2437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4385000", "cashflowFromInvestment": "-2437000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263766000, "cost_of_revenue": 168609000, "gross_profit": 95157000, "research_and_development": null, "selling_general_admin": 74899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7202000, "depreciation_amortisation": null, "ebitda": 26653000, "interest_expense": 8784000, "interest_income": null, "other_non_operating": null, "pretax_income": -1220000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -1194000, "net_income_continuing_ops": -1194000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43953000, "short_term_investments": null, "net_receivables": 2564000, "inventory": 138261000, "other_current_assets": null, "total_current_assets": 222573000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270409000, "total_assets": 492982000, "short_term_debt": 55736000, "accounts_payable": 77478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250976000, "long_term_debt": 276445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431292000, "total_liabilities": 682268000, "total_debt": 332181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328281000, "total_equity": -189286000, "shares_outstanding": 104698000, "operating_cash_flow": -3081000, "stock_based_compensation": 685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4385000, "free_cash_flow": -644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26653000", "netIncome": "-1194000", "grossProfit": "95157000", "depreciation": "None", "totalRevenue": "263766000", "costOfRevenue": "168609000", "interestIncome": "None", "incomeBeforeTax": "-1220000", "interestExpense": "8784000", "operatingIncome": "7202000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-8784000", "nonInterestIncome": "None", "operatingExpenses": "87955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "74899000", "netIncomeFromContinuingOperations": "-1194000" }, "balance": { "goodwill": "None", "inventory": "138261000", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "492982000", "longTermDebt": "276445000", "shortTermDebt": "55736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-328281000", "totalLiabilities": "682268000", "otherCurrentAssets": "37795000", "totalCurrentAssets": "222573000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270409000", "currentAccountsPayable": "77478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477307000", "totalShareholderEquity": "-189286000", "capitalLeaseObligations": "184718000", "otherCurrentLiabilities": "108649000", "totalCurrentLiabilities": "250976000", "otherNonCurrentLiabilities": "5986000", "totalNonCurrentLiabilities": "431292000", "cashAndShortTermInvestments": "43953000", "commonStockSharesOutstanding": "104698000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "43953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-11008000", "operatingCashflow": "-3081000", "capitalExpenditures": "2437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4385000", "cashflowFromInvestment": "-2437000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 284638000, "cost_of_revenue": 174380000, "gross_profit": 110258000, "ebit": 20537000, "ebitda": 39911000, "pretax_income": 11395000, "tax_provision": 3067000, "net_income": 8328000, "net_income_to_common": 8328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53940000, "total_current_assets": 217199000, "total_assets": 487489000, "short_term_debt": 58014000, "long_term_debt": 280481000, "total_debt": 338495000, "total_liabilities": 676435000, "total_equity": -188946000, "shares_outstanding": 106074000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 40823000, "capital_expenditure": 3172000, "free_cash_flow": 43995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245362, "ticker_id": 889, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20537000", "ebitda": "39911000", "netIncome": "8328000", "grossProfit": "110258000", "depreciation": "None", "totalRevenue": "284638000", "costOfRevenue": "174380000", "interestIncome": "124000", "incomeBeforeTax": "11395000", "interestExpense": "9142000", "operatingIncome": "20413000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3067000", "reportedCurrency": "USD", "netInterestIncome": "-9142000", "nonInterestIncome": "None", "operatingExpenses": "89845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19374000", "sellingGeneralAndAdministrative": "76838000", "netIncomeFromContinuingOperations": "8328000" }, "balance": { "goodwill": "None", "inventory": "128431000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "487489000", "longTermDebt": "280481000", "shortTermDebt": "58014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-327087000", "totalLiabilities": "676435000", "otherCurrentAssets": "31867000", "totalCurrentAssets": "217199000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270290000", "currentAccountsPayable": "68371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477496000", "totalShareholderEquity": "-188946000", "capitalLeaseObligations": "180871000", "otherCurrentLiabilities": "115539000", "totalCurrentLiabilities": "245627000", "otherNonCurrentLiabilities": "6308000", "totalNonCurrentLiabilities": "430808000", "cashAndShortTermInvestments": "53940000", "commonStockSharesOutstanding": "106074000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "53940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "15958000", "operatingCashflow": "40823000", "capitalExpenditures": "3172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4122000", "cashflowFromInvestment": "-3172000", "stockBasedCompensation": "2188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284638000, "cost_of_revenue": 174380000, "gross_profit": 110258000, "research_and_development": null, "selling_general_admin": 76838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20537000, "depreciation_amortisation": 19374000, "ebitda": 39911000, "interest_expense": 9142000, "interest_income": null, "other_non_operating": null, "pretax_income": 11395000, "tax_provision": 3067000, "effective_tax_rate": null, "net_income": 8328000, "net_income_continuing_ops": 8328000, "net_income_to_common": 8328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53940000, "short_term_investments": null, "net_receivables": 2961000, "inventory": 128431000, "other_current_assets": null, "total_current_assets": 217199000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270290000, "total_assets": 487489000, "short_term_debt": 58014000, "accounts_payable": 68371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245627000, "long_term_debt": 280481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430808000, "total_liabilities": 676435000, "total_debt": 338495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327087000, "total_equity": -188946000, "shares_outstanding": 106074000, "operating_cash_flow": 40823000, "stock_based_compensation": 2188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4122000, "free_cash_flow": 43995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20537000", "ebitda": "39911000", "netIncome": "8328000", "grossProfit": "110258000", "depreciation": "None", "totalRevenue": "284638000", "costOfRevenue": "174380000", "interestIncome": "124000", "incomeBeforeTax": "11395000", "interestExpense": "9142000", "operatingIncome": "20413000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3067000", "reportedCurrency": "USD", "netInterestIncome": "-9142000", "nonInterestIncome": "None", "operatingExpenses": "89845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19374000", "sellingGeneralAndAdministrative": "76838000", "netIncomeFromContinuingOperations": "8328000" }, "balance": { "goodwill": "None", "inventory": "128431000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "487489000", "longTermDebt": "280481000", "shortTermDebt": "58014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-327087000", "totalLiabilities": "676435000", "otherCurrentAssets": "31867000", "totalCurrentAssets": "217199000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270290000", "currentAccountsPayable": "68371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477496000", "totalShareholderEquity": "-188946000", "capitalLeaseObligations": "180871000", "otherCurrentLiabilities": "115539000", "totalCurrentLiabilities": "245627000", "otherNonCurrentLiabilities": "6308000", "totalNonCurrentLiabilities": "430808000", "cashAndShortTermInvestments": "53940000", "commonStockSharesOutstanding": "106074000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "53940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "15958000", "operatingCashflow": "40823000", "capitalExpenditures": "3172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4122000", "cashflowFromInvestment": "-3172000", "stockBasedCompensation": "2188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 279771000, "cost_of_revenue": 165950000, "gross_profit": 113821000, "ebit": 26033000, "ebitda": 47441000, "pretax_income": 16656000, "tax_provision": 4484000, "net_income": 12172000, "net_income_to_common": 12172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20864000, "total_current_assets": 194296000, "total_assets": 479678000, "short_term_debt": 55993000, "long_term_debt": 284517000, "total_debt": 340510000, "total_liabilities": 678318000, "total_equity": -198640000, "shares_outstanding": 105247000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 27624000, "capital_expenditure": 7008000, "free_cash_flow": 34632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245363, "ticker_id": 889, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26033000", "ebitda": "47441000", "netIncome": "12172000", "grossProfit": "113821000", "depreciation": "None", "totalRevenue": "279771000", "costOfRevenue": "165950000", "interestIncome": "None", "incomeBeforeTax": "16656000", "interestExpense": "9377000", "operatingIncome": "26143000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4484000", "reportedCurrency": "USD", "netInterestIncome": "-9377000", "nonInterestIncome": "None", "operatingExpenses": "87678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21408000", "sellingGeneralAndAdministrative": "76466000", "netIncomeFromContinuingOperations": "12172000" }, "balance": { "goodwill": "None", "inventory": "144808000", "commonStock": "1044000", "currentDebt": "None", "investments": "None", "totalAssets": "479678000", "longTermDebt": "284517000", "shortTermDebt": "55993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-335415000", "totalLiabilities": "678318000", "otherCurrentAssets": "26826000", "totalCurrentAssets": "194296000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285382000", "currentAccountsPayable": "58850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488240000", "totalShareholderEquity": "-198640000", "capitalLeaseObligations": "187579000", "otherCurrentLiabilities": "111042000", "totalCurrentLiabilities": "234323000", "otherNonCurrentLiabilities": "6489000", "totalNonCurrentLiabilities": "443995000", "cashAndShortTermInvestments": "20864000", "commonStockSharesOutstanding": "105247000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "20864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-3431000", "operatingCashflow": "27624000", "capitalExpenditures": "7008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11859000", "cashflowFromInvestment": "-7008000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279771000, "cost_of_revenue": 165950000, "gross_profit": 113821000, "research_and_development": null, "selling_general_admin": 76466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26033000, "depreciation_amortisation": 21408000, "ebitda": 47441000, "interest_expense": 9377000, "interest_income": null, "other_non_operating": null, "pretax_income": 16656000, "tax_provision": 4484000, "effective_tax_rate": null, "net_income": 12172000, "net_income_continuing_ops": 12172000, "net_income_to_common": 12172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20864000, "short_term_investments": null, "net_receivables": 2197000, "inventory": 144808000, "other_current_assets": null, "total_current_assets": 194296000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285382000, "total_assets": 479678000, "short_term_debt": 55993000, "accounts_payable": 58850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234323000, "long_term_debt": 284517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443995000, "total_liabilities": 678318000, "total_debt": 340510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335415000, "total_equity": -198640000, "shares_outstanding": 105247000, "operating_cash_flow": 27624000, "stock_based_compensation": 1658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11859000, "free_cash_flow": 34632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26033000", "ebitda": "47441000", "netIncome": "12172000", "grossProfit": "113821000", "depreciation": "None", "totalRevenue": "279771000", "costOfRevenue": "165950000", "interestIncome": "None", "incomeBeforeTax": "16656000", "interestExpense": "9377000", "operatingIncome": "26143000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4484000", "reportedCurrency": "USD", "netInterestIncome": "-9377000", "nonInterestIncome": "None", "operatingExpenses": "87678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21408000", "sellingGeneralAndAdministrative": "76466000", "netIncomeFromContinuingOperations": "12172000" }, "balance": { "goodwill": "None", "inventory": "144808000", "commonStock": "1044000", "currentDebt": "None", "investments": "None", "totalAssets": "479678000", "longTermDebt": "284517000", "shortTermDebt": "55993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-335415000", "totalLiabilities": "678318000", "otherCurrentAssets": "26826000", "totalCurrentAssets": "194296000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285382000", "currentAccountsPayable": "58850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488240000", "totalShareholderEquity": "-198640000", "capitalLeaseObligations": "187579000", "otherCurrentLiabilities": "111042000", "totalCurrentLiabilities": "234323000", "otherNonCurrentLiabilities": "6489000", "totalNonCurrentLiabilities": "443995000", "cashAndShortTermInvestments": "20864000", "commonStockSharesOutstanding": "105247000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "20864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-3431000", "operatingCashflow": "27624000", "capitalExpenditures": "7008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11859000", "cashflowFromInvestment": "-7008000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 293539000, "cost_of_revenue": 192382000, "gross_profit": 101157000, "ebit": 4343000, "ebitda": 24975000, "pretax_income": -6029000, "tax_provision": -1959000, "net_income": -4070000, "net_income_to_common": -4070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12134000, "total_current_assets": 179123000, "total_assets": 476947000, "short_term_debt": 66174000, "long_term_debt": 288553000, "total_debt": 354727000, "total_liabilities": 688664000, "total_equity": -211717000, "shares_outstanding": 104137000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 9041000, "capital_expenditure": 10774000, "free_cash_flow": 19815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245364, "ticker_id": 889, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4343000", "ebitda": "24975000", "netIncome": "-4070000", "grossProfit": "101157000", "depreciation": "None", "totalRevenue": "293539000", "costOfRevenue": "192382000", "interestIncome": "None", "incomeBeforeTax": "-6029000", "interestExpense": "10372000", "operatingIncome": "4015000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1959000", "reportedCurrency": "USD", "netInterestIncome": "-10044000", "nonInterestIncome": "None", "operatingExpenses": "97142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20632000", "sellingGeneralAndAdministrative": "80631000", "netIncomeFromContinuingOperations": "-4070000" }, "balance": { "goodwill": "None", "inventory": "142199000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "476947000", "longTermDebt": "288553000", "shortTermDebt": "66174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-347587000", "totalLiabilities": "688664000", "otherCurrentAssets": "22430000", "totalCurrentAssets": "179123000", "currentLongTermDebt": "23414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297824000", "currentAccountsPayable": "46183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511282000", "totalShareholderEquity": "-211717000", "capitalLeaseObligations": "199315000", "otherCurrentLiabilities": "115130000", "totalCurrentLiabilities": "232107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456557000", "cashAndShortTermInvestments": "12134000", "commonStockSharesOutstanding": "104137000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "12134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "28213000", "operatingCashflow": "9041000", "capitalExpenditures": "10774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2183000", "cashflowFromInvestment": "-10774000", "stockBasedCompensation": "2061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293539000, "cost_of_revenue": 192382000, "gross_profit": 101157000, "research_and_development": null, "selling_general_admin": 80631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4343000, "depreciation_amortisation": 20632000, "ebitda": 24975000, "interest_expense": 10372000, "interest_income": null, "other_non_operating": null, "pretax_income": -6029000, "tax_provision": -1959000, "effective_tax_rate": null, "net_income": -4070000, "net_income_continuing_ops": -4070000, "net_income_to_common": -4070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12134000, "short_term_investments": null, "net_receivables": 2759000, "inventory": 142199000, "other_current_assets": null, "total_current_assets": 179123000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297824000, "total_assets": 476947000, "short_term_debt": 66174000, "accounts_payable": 46183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232107000, "long_term_debt": 288553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456557000, "total_liabilities": 688664000, "total_debt": 354727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347587000, "total_equity": -211717000, "shares_outstanding": 104137000, "operating_cash_flow": 9041000, "stock_based_compensation": 2061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2183000, "free_cash_flow": 19815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4343000", "ebitda": "24975000", "netIncome": "-4070000", "grossProfit": "101157000", "depreciation": "None", "totalRevenue": "293539000", "costOfRevenue": "192382000", "interestIncome": "None", "incomeBeforeTax": "-6029000", "interestExpense": "10372000", "operatingIncome": "4015000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1959000", "reportedCurrency": "USD", "netInterestIncome": "-10044000", "nonInterestIncome": "None", "operatingExpenses": "97142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20632000", "sellingGeneralAndAdministrative": "80631000", "netIncomeFromContinuingOperations": "-4070000" }, "balance": { "goodwill": "None", "inventory": "142199000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "476947000", "longTermDebt": "288553000", "shortTermDebt": "66174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-347587000", "totalLiabilities": "688664000", "otherCurrentAssets": "22430000", "totalCurrentAssets": "179123000", "currentLongTermDebt": "23414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297824000", "currentAccountsPayable": "46183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511282000", "totalShareholderEquity": "-211717000", "capitalLeaseObligations": "199315000", "otherCurrentLiabilities": "115130000", "totalCurrentLiabilities": "232107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456557000", "cashAndShortTermInvestments": "12134000", "commonStockSharesOutstanding": "104137000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "12134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "28213000", "operatingCashflow": "9041000", "capitalExpenditures": "10774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2183000", "cashflowFromInvestment": "-10774000", "stockBasedCompensation": "2061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 275408000, "cost_of_revenue": 183906000, "gross_profit": 91502000, "ebit": 6882000, "ebitda": 26422000, "pretax_income": -3142000, "tax_provision": -394000, "net_income": -2748000, "net_income_to_common": -2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15596000, "total_current_assets": 216269000, "total_assets": 509455000, "short_term_debt": 67859000, "long_term_debt": 292589000, "total_debt": 360448000, "total_liabilities": 718691000, "total_equity": -209236000, "shares_outstanding": 104081000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 2035000, "capital_expenditure": 5635000, "free_cash_flow": 7670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245366, "ticker_id": 889, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6882000", "ebitda": "26422000", "netIncome": "-2748000", "grossProfit": "91502000", "depreciation": "None", "totalRevenue": "275408000", "costOfRevenue": "183906000", "interestIncome": "None", "incomeBeforeTax": "-3142000", "interestExpense": "10024000", "operatingIncome": "6882000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-394000", "reportedCurrency": "USD", "netInterestIncome": "-10024000", "nonInterestIncome": "None", "operatingExpenses": "84620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19540000", "sellingGeneralAndAdministrative": "71881000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "171034000", "commonStock": "1042000", "currentDebt": "None", "investments": "None", "totalAssets": "509455000", "longTermDebt": "292589000", "shortTermDebt": "67859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-343517000", "totalLiabilities": "718691000", "otherCurrentAssets": "27305000", "totalCurrentAssets": "216269000", "currentLongTermDebt": "21244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293186000", "currentAccountsPayable": "79031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266535000", "shortLongTermDebtTotal": "521028000", "totalShareholderEquity": "-209236000", "capitalLeaseObligations": "203534000", "otherCurrentLiabilities": "99107000", "totalCurrentLiabilities": "252406000", "otherNonCurrentLiabilities": "8363000", "totalNonCurrentLiabilities": "466285000", "cashAndShortTermInvestments": "15596000", "commonStockSharesOutstanding": "104081000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "15596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-15769000", "operatingCashflow": "2035000", "capitalExpenditures": "5635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784000", "cashflowFromInvestment": "-5635000", "stockBasedCompensation": "1585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275408000, "cost_of_revenue": 183906000, "gross_profit": 91502000, "research_and_development": null, "selling_general_admin": 71881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6882000, "depreciation_amortisation": 19540000, "ebitda": 26422000, "interest_expense": 10024000, "interest_income": null, "other_non_operating": null, "pretax_income": -3142000, "tax_provision": -394000, "effective_tax_rate": null, "net_income": -2748000, "net_income_continuing_ops": -2748000, "net_income_to_common": -2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15596000, "short_term_investments": null, "net_receivables": 2334000, "inventory": 171034000, "other_current_assets": null, "total_current_assets": 216269000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293186000, "total_assets": 509455000, "short_term_debt": 67859000, "accounts_payable": 79031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252406000, "long_term_debt": 292589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466285000, "total_liabilities": 718691000, "total_debt": 360448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343517000, "total_equity": -209236000, "shares_outstanding": 104081000, "operating_cash_flow": 2035000, "stock_based_compensation": 1585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 784000, "free_cash_flow": 7670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6882000", "ebitda": "26422000", "netIncome": "-2748000", "grossProfit": "91502000", "depreciation": "None", "totalRevenue": "275408000", "costOfRevenue": "183906000", "interestIncome": "None", "incomeBeforeTax": "-3142000", "interestExpense": "10024000", "operatingIncome": "6882000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-394000", "reportedCurrency": "USD", "netInterestIncome": "-10024000", "nonInterestIncome": "None", "operatingExpenses": "84620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19540000", "sellingGeneralAndAdministrative": "71881000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "171034000", "commonStock": "1042000", "currentDebt": "None", "investments": "None", "totalAssets": "509455000", "longTermDebt": "292589000", "shortTermDebt": "67859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-343517000", "totalLiabilities": "718691000", "otherCurrentAssets": "27305000", "totalCurrentAssets": "216269000", "currentLongTermDebt": "21244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293186000", "currentAccountsPayable": "79031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266535000", "shortLongTermDebtTotal": "521028000", "totalShareholderEquity": "-209236000", "capitalLeaseObligations": "203534000", "otherCurrentLiabilities": "99107000", "totalCurrentLiabilities": "252406000", "otherNonCurrentLiabilities": "8363000", "totalNonCurrentLiabilities": "466285000", "cashAndShortTermInvestments": "15596000", "commonStockSharesOutstanding": "104081000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "15596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-15769000", "operatingCashflow": "2035000", "capitalExpenditures": "5635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784000", "cashflowFromInvestment": "-5635000", "stockBasedCompensation": "1585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "income_statement": { "revenue": 289144000, "cost_of_revenue": 186467000, "gross_profit": 102677000, "ebit": 20277000, "ebitda": 39874000, "pretax_income": 10671000, "tax_provision": 4042000, "net_income": 6629000, "net_income_to_common": 6629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18544000, "total_current_assets": 204769000, "total_assets": 492384000, "short_term_debt": 59807000, "long_term_debt": 296625000, "total_debt": 356432000, "total_liabilities": 700041000, "total_equity": -207657000, "shares_outstanding": 104172000, "goodwill_and_intangibles": 8400000 }, "cash_flow": { "operating_cash_flow": 20472000, "capital_expenditure": 3933000, "free_cash_flow": 24405000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 245367, "ticker_id": 889, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:32:12.892127+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20277000", "ebitda": "39874000", "netIncome": "6629000", "grossProfit": "102677000", "depreciation": "None", "totalRevenue": "289144000", "costOfRevenue": "186467000", "interestIncome": "89000", "incomeBeforeTax": "10671000", "interestExpense": "9606000", "operatingIncome": "20188000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4042000", "reportedCurrency": "USD", "netInterestIncome": "-9517000", "nonInterestIncome": "None", "operatingExpenses": "82489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19597000", "sellingGeneralAndAdministrative": "69591000", "netIncomeFromContinuingOperations": "6629000" }, "balance": { "goodwill": "None", "inventory": "157819000", "commonStock": "1041000", "currentDebt": "None", "investments": "None", "totalAssets": "492384000", "longTermDebt": "296625000", "shortTermDebt": "59807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-340769000", "totalLiabilities": "700041000", "otherCurrentAssets": "25415000", "totalCurrentAssets": "204769000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287615000", "currentAccountsPayable": "62339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102605000", "shortLongTermDebtTotal": "510165000", "totalShareholderEquity": "-207657000", "capitalLeaseObligations": "194384000", "otherCurrentLiabilities": "108839000", "totalCurrentLiabilities": "236377000", "otherNonCurrentLiabilities": "162185000", "totalNonCurrentLiabilities": "463664000", "cashAndShortTermInvestments": "18544000", "commonStockSharesOutstanding": "104172000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "18544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "16336000", "operatingCashflow": "20472000", "capitalExpenditures": "3933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16318000", "cashflowFromInvestment": "-3933000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289144000, "cost_of_revenue": 186467000, "gross_profit": 102677000, "research_and_development": null, "selling_general_admin": 69591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20277000, "depreciation_amortisation": 19597000, "ebitda": 39874000, "interest_expense": 9606000, "interest_income": null, "other_non_operating": null, "pretax_income": 10671000, "tax_provision": 4042000, "effective_tax_rate": null, "net_income": 6629000, "net_income_continuing_ops": 6629000, "net_income_to_common": 6629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18544000, "short_term_investments": null, "net_receivables": 2991000, "inventory": 157819000, "other_current_assets": null, "total_current_assets": 204769000, "net_ppe": null, "goodwill": null, "intangible_assets": 8400000, "goodwill_and_intangibles": 8400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287615000, "total_assets": 492384000, "short_term_debt": 59807000, "accounts_payable": 62339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236377000, "long_term_debt": 296625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463664000, "total_liabilities": 700041000, "total_debt": 356432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340769000, "total_equity": -207657000, "shares_outstanding": 104172000, "operating_cash_flow": 20472000, "stock_based_compensation": 1908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3933000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16318000, "free_cash_flow": 24405000, "net_change_in_cash": 221000 }, "raw_data": { "income": { "ebit": "20277000", "ebitda": "39874000", "netIncome": "6629000", "grossProfit": "102677000", "depreciation": "None", "totalRevenue": "289144000", "costOfRevenue": "186467000", "interestIncome": "89000", "incomeBeforeTax": "10671000", "interestExpense": "9606000", "operatingIncome": "20188000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4042000", "reportedCurrency": "USD", "netInterestIncome": "-9517000", "nonInterestIncome": "None", "operatingExpenses": "82489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19597000", "sellingGeneralAndAdministrative": "69591000", "netIncomeFromContinuingOperations": "6629000" }, "balance": { "goodwill": "None", "inventory": "157819000", "commonStock": "1041000", "currentDebt": "None", "investments": "None", "totalAssets": "492384000", "longTermDebt": "296625000", "shortTermDebt": "59807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "-340769000", "totalLiabilities": "700041000", "otherCurrentAssets": "25415000", "totalCurrentAssets": "204769000", "currentLongTermDebt": "16144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287615000", "currentAccountsPayable": "62339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102605000", "shortLongTermDebtTotal": "510165000", "totalShareholderEquity": "-207657000", "capitalLeaseObligations": "194384000", "otherCurrentLiabilities": "108839000", "totalCurrentLiabilities": "236377000", "otherNonCurrentLiabilities": "162185000", "totalNonCurrentLiabilities": "463664000", "cashAndShortTermInvestments": "18544000", "commonStockSharesOutstanding": "104172000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "18544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "16336000", "operatingCashflow": "20472000", "capitalExpenditures": "3933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16318000", "cashflowFromInvestment": "-3933000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }