{ "ticker": { "uuid": "5a519346-2e7b-48ea-95fe-f3f92c749764", "symbol": "SMLT", "name": "Sarthak Metals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/5a519346-2e7b-48ea-95fe-f3f92c749764/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a519346-2e7b-48ea-95fe-f3f92c749764/" }, "ticker_metadata": { "id": 17459, "uuid": "5a519346-2e7b-48ea-95fe-f3f92c749764", "symbol": "SMLT", "name": "Sarthak Metals Limited", "asset_type": "equity", "market_cap": 1007291840, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Sarthak Metals Limited manufactures, sells, and exports cored wires and aluminium flipping coils in India and internationally. The company offers calcium silicide, calcium iron, calcium solid wire, calcium aluminum iron, lead cored, ferro titanium, carbon, ferro boron, magnesium ferrosilicon, nitride manganese, carbon steel, stainless steel, hardfacing, and ferro niobium wires, as well as aluminum flipping coils. It also offers wire feeder machines. The company serves steel mills, flat and long product manufacturers, automotive-grade steel producers, stainless steel, foundries, shipbuilding, infrastructure and construction, fabrication workshops, mechanical engineering, and hardfacing and surfacing industries. Sarthak Metals Limited was incorporated in 1995 and is headquartered in Bhilai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a519346-2e7b-48ea-95fe-f3f92c749764", "symbol": "SMLT", "name": "Sarthak Metals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/5a519346-2e7b-48ea-95fe-f3f92c749764/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a519346-2e7b-48ea-95fe-f3f92c749764/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.43, "quality": 0.43, "momentum": 0.41, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 71.82, "market_cap": 983197845, "pe_ratio": 25.9597, "earnings_yield": 0.0385, "ebitda_to_ev": 0.0928, "shareholder_yield": 0, "roe": 0.0309, "piotroski_f_score": 3, "momentum_12_1": -0.4188, "volatility_252d": 0.4277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.083668+00:00", "batch_id": "" }, "size": { "price_close": 71.82, "market_cap": 983197845, "market_cap_usd": 983197845, "enterprise_value": 949915845, "shares_outstanding": 13689750, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.9597, "pb_ratio": 0.8012, "ptbv_ratio": 0.8012, "ps_ratio": 0.5548, "pcf_ratio": null, "pfcf_ratio": -13.3634, "ev_ebitda": 10.7765, "ev_ebit": 23.6156, "ev_sales": 0.536, "ev_fcf": -12.911, "earnings_yield": 0.0385, "fcf_yield": -0.0775, "price_to_sales": 0.5548, "price_to_book": 0.8012, "price_to_cashflow": null, "ebitda_to_ev": 0.0928, "sales_yield": 1.8657 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1754, "operating_margin": 0.0227, "net_margin": 0.0214, "ebitda_margin": 0.0497, "fcf_margin": -0.0415, "roe": 0.0309, "roa": 0.0301, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.4066, "cash_conversion": -1.9426, "accruals_ratio": 0.0316, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2766, "revenue_stability_5y": 0.3665, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3776, "debt_to_assets": null, "interest_coverage": 15.9114, "current_ratio": 60.5917, "quick_ratio": 60.5917, "net_debt": -33282000, "local_beta": 1.2007, "volatility_252d": 0.4277, "volatility_60d": 0.9945, "max_drawdown_12m": -0.5065, "risk_adjusted_momentum": -0.9791 }, "growth": { "revenue_growth_1y": -0.4163, "revenue_growth_3y_cagr": -0.2697, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7021, "eps_growth_3y_cagr": -0.4688, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3328, "book_value_growth_1y": 0.0355, "revenue_growth": -0.4163, "earnings_growth": -0.7021 }, "momentum": { "price_return_1m": -0.0252, "price_return_3m": 0.0053, "price_return_6m": -0.2367, "price_return_9m": -0.318, "price_return_12m": -0.4334, "price_return_12m_ex1m": -0.4188, "momentum_6m": -0.2367, "momentum_12m": -0.4334, "momentum_12_1": -0.4188, "distance_from_52w_high": -0.4401, "distance_from_52w_low": 0.1344, "relative_strength": -0.3258 }, "raw_ttm": { "revenue_ttm": 1772279000, "gross_profit_ttm": 310800000, "ebit_ttm": 40224000, "ebitda_ttm": 88147000, "net_income_ttm": 37874000, "eps_diluted_ttm": 2.7666, "operating_cash_flow_ttm": -1919000, "capital_expenditure_ttm": -71655000, "fcf_ttm": -73574000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2528000, "cash_and_equivalents": 33282000, "total_current_assets": 929355000, "total_current_liabilities": 15338000, "net_ppe": null, "total_assets": 1259939000, "total_debt": null, "total_equity": 1227125000, "net_working_capital": 880735000, "book_value_per_share": 89.6382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.6382 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.43, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7073, "ticker_id": 17459, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.083668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.82, "market_cap": 983197845, "market_cap_usd": 983197845, "enterprise_value": 949915845, "shares_outstanding": 13689750, "fx_rate_to_usd": null, "pe_ratio": 25.95970441, "pb_ratio": 0.80122061, "ptbv_ratio": 0.80122061, "ps_ratio": 0.55476471, "pcf_ratio": null, "pfcf_ratio": -13.36338713, "ev_ebitda": 10.77649659, "ev_ebit": 23.61564849, "ev_sales": 0.5359855, "ev_fcf": -12.91102625, "earnings_yield": 0.03852124, "fcf_yield": -0.07745318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17536742, "operating_margin": 0.0226962, "net_margin": 0.02137022, "ebitda_margin": 0.04973653, "fcf_margin": -0.04151378, "roe": 0.03086401, "roa": 0.03006019, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.40663873, "cash_conversion": -1.94259914, "accruals_ratio": 0.03158328, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.37757383, "debt_to_assets": null, "interest_coverage": 15.91139241, "current_ratio": 60.59166775, "quick_ratio": 60.59166775, "net_debt": -33282000, "revenue_growth_1y": -0.41634398, "revenue_growth_3y_cagr": -0.26974292, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70207473, "eps_growth_3y_cagr": -0.46877235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33278001, "book_value_growth_1y": 0.03553351, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.276618, "revenue_stability_5y": 0.366482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0252443, "price_return_3m": 0.00531912, "price_return_6m": -0.23668824, "price_return_9m": -0.31801347, "price_return_12m": -0.43344589, "price_return_12m_ex1m": -0.41877323, "distance_from_52w_high": -0.44013196, "distance_from_52w_low": 0.13441793, "relative_strength": -0.32576616, "local_beta": 1.2007, "volatility_252d": 0.427734, "volatility_60d": 0.994518, "max_drawdown_12m": -0.50647109, "revenue_ttm": 1772279000, "gross_profit_ttm": 310800000, "ebit_ttm": 40224000, "ebitda_ttm": 88147000, "net_income_ttm": 37874000, "eps_diluted_ttm": 2.76659545, "operating_cash_flow_ttm": -1919000, "capital_expenditure_ttm": -71655000, "fcf_ttm": -73574000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2528000, "cash_and_equivalents": 33282000, "total_current_assets": 929355000, "total_current_liabilities": 15338000, "net_ppe": null, "total_assets": 1259939000, "total_debt": null, "total_equity": 1227125000, "net_working_capital": 880735000, "book_value_per_share": 89.63823298, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.63823298, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.82, "os": 0.32, "value": 0.43, "quality": 0.43, "momentum": 0.41, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 25.9597, "earnings_yield": 0.0385, "shareholder_yield": 0, "roe": 0.0309, "momentum_12_1": -0.4188, "complete_fields": { "id": 7073, "ticker_id": 17459, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.083668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.82, "market_cap": 983197845, "market_cap_usd": 983197845, "enterprise_value": 949915845, "shares_outstanding": 13689750, "fx_rate_to_usd": null, "pe_ratio": 25.95970441, "pb_ratio": 0.80122061, "ptbv_ratio": 0.80122061, "ps_ratio": 0.55476471, "pcf_ratio": null, "pfcf_ratio": -13.36338713, "ev_ebitda": 10.77649659, "ev_ebit": 23.61564849, "ev_sales": 0.5359855, "ev_fcf": -12.91102625, "earnings_yield": 0.03852124, "fcf_yield": -0.07745318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17536742, "operating_margin": 0.0226962, "net_margin": 0.02137022, "ebitda_margin": 0.04973653, "fcf_margin": -0.04151378, "roe": 0.03086401, "roa": 0.03006019, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.40663873, "cash_conversion": -1.94259914, "accruals_ratio": 0.03158328, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.37757383, "debt_to_assets": null, "interest_coverage": 15.91139241, "current_ratio": 60.59166775, "quick_ratio": 60.59166775, "net_debt": -33282000, "revenue_growth_1y": -0.41634398, "revenue_growth_3y_cagr": -0.26974292, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70207473, "eps_growth_3y_cagr": -0.46877235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.33278001, "book_value_growth_1y": 0.03553351, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.276618, "revenue_stability_5y": 0.366482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0252443, "price_return_3m": 0.00531912, "price_return_6m": -0.23668824, "price_return_9m": -0.31801347, "price_return_12m": -0.43344589, "price_return_12m_ex1m": -0.41877323, "distance_from_52w_high": -0.44013196, "distance_from_52w_low": 0.13441793, "relative_strength": -0.32576616, "local_beta": 1.2007, "volatility_252d": 0.427734, "volatility_60d": 0.994518, "max_drawdown_12m": -0.50647109, "revenue_ttm": 1772279000, "gross_profit_ttm": 310800000, "ebit_ttm": 40224000, "ebitda_ttm": 88147000, "net_income_ttm": 37874000, "eps_diluted_ttm": 2.76659545, "operating_cash_flow_ttm": -1919000, "capital_expenditure_ttm": -71655000, "fcf_ttm": -73574000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2528000, "cash_and_equivalents": 33282000, "total_current_assets": 929355000, "total_current_liabilities": 15338000, "net_ppe": null, "total_assets": 1259939000, "total_debt": null, "total_equity": 1227125000, "net_working_capital": 880735000, "book_value_per_share": 89.63823298, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.63823298, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 59, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 1773018000, "cost_of_revenue": 1510776000, "gross_profit": 262242000, "ebit": 43439000, "ebitda": 94290000, "pretax_income": null, "tax_provision": null, "net_income": 41198000, "net_income_to_common": 41198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23719000, "total_current_assets": 1041625000, "total_assets": 1244363000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 1202126000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1919000, "capital_expenditure": -71655000, "free_cash_flow": -73574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379331, "ticker_id": 17459, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94290000", "netIncome": "41198000", "grossProfit": "262242000", "totalRevenue": "1773018000", "costOfRevenue": "1510776000", "interestExpense": "3965000", "operatingIncome": "43439000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27514000" }, "balance": { "totalDebt": "0", "totalAssets": "1244363000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1041625000", "totalShareholderEquity": "1202126000", "totalCurrentLiabilities": "26988000", "cashAndShortTermInvestments": "23719000" }, "cashflow": { "freeCashFlow": "-73574000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1919000", "repurchaseOfStock": null, "capitalExpenditures": "-71655000" } }, "revenue": 1773018000, "cost_of_revenue": 1510776000, "gross_profit": 262242000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43439000, "depreciation_amortisation": 27514000, "ebitda": 94290000, "interest_expense": 3965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41198000, "net_income_continuing_ops": null, "net_income_to_common": 41198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1041625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1244363000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26988000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1202126000, "shares_outstanding": 13689750, "operating_cash_flow": -1919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -73574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94290000", "netIncome": "41198000", "grossProfit": "262242000", "totalRevenue": "1773018000", "costOfRevenue": "1510776000", "interestExpense": "3965000", "operatingIncome": "43439000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27514000" }, "balance": { "totalDebt": "0", "totalAssets": "1244363000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1041625000", "totalShareholderEquity": "1202126000", "totalCurrentLiabilities": "26988000", "cashAndShortTermInvestments": "23719000" }, "cashflow": { "freeCashFlow": "-73574000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1919000", "repurchaseOfStock": null, "capitalExpenditures": "-71655000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 3037779000, "cost_of_revenue": 2656178000, "gross_profit": 381601000, "ebit": 179609000, "ebitda": 215124000, "pretax_income": null, "tax_provision": null, "net_income": 138283000, "net_income_to_common": 138283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163754000, "total_current_assets": 1042413000, "total_assets": 1199315000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 1160876000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268069000, "capital_expenditure": -46980000, "free_cash_flow": 221089000, "dividends_paid": -27380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379334, "ticker_id": 17459, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215124000", "netIncome": "138283000", "grossProfit": "381601000", "totalRevenue": "3037779000", "costOfRevenue": "2656178000", "interestExpense": "5123000", "operatingIncome": "179609000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20343000" }, "balance": { "totalDebt": "0", "totalAssets": "1199315000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1042413000", "totalShareholderEquity": "1160876000", "totalCurrentLiabilities": "26109000", "cashAndShortTermInvestments": "163754000" }, "cashflow": { "freeCashFlow": "221089000", "dividendsPaid": "-27380000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "268069000", "repurchaseOfStock": null, "capitalExpenditures": "-46980000" } }, "revenue": 3037779000, "cost_of_revenue": 2656178000, "gross_profit": 381601000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179609000, "depreciation_amortisation": 20343000, "ebitda": 215124000, "interest_expense": 5123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138283000, "net_income_continuing_ops": null, "net_income_to_common": 138283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1042413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1199315000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26109000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1160876000, "shares_outstanding": 13689750, "operating_cash_flow": 268069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 221089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215124000", "netIncome": "138283000", "grossProfit": "381601000", "totalRevenue": "3037779000", "costOfRevenue": "2656178000", "interestExpense": "5123000", "operatingIncome": "179609000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20343000" }, "balance": { "totalDebt": "0", "totalAssets": "1199315000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1042413000", "totalShareholderEquity": "1160876000", "totalCurrentLiabilities": "26109000", "cashAndShortTermInvestments": "163754000" }, "cashflow": { "freeCashFlow": "221089000", "dividendsPaid": "-27380000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "268069000", "repurchaseOfStock": null, "capitalExpenditures": "-46980000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 4063549000, "cost_of_revenue": 3471959000, "gross_profit": 591590000, "ebit": 391396000, "ebitda": 427335000, "pretax_income": null, "tax_provision": null, "net_income": 297635000, "net_income_to_common": 297635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73330000, "total_current_assets": 957166000, "total_assets": 1099868000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 1049928000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 349722000, "capital_expenditure": -29856000, "free_cash_flow": 319866000, "dividends_paid": -27380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42631000 }, "complete_fields": { "id": 379335, "ticker_id": 17459, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "427335000", "netIncome": "297635000", "grossProfit": "591590000", "totalRevenue": "4063549000", "costOfRevenue": "3471959000", "interestExpense": "9710000", "operatingIncome": "391396000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15370000" }, "balance": { "totalDebt": "0", "totalAssets": "1099868000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "957166000", "totalShareholderEquity": "1049928000", "totalCurrentLiabilities": "40335000", "cashAndShortTermInvestments": "73330000" }, "cashflow": { "freeCashFlow": "319866000", "dividendsPaid": "-27380000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-42631000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "349722000", "repurchaseOfStock": null, "capitalExpenditures": "-29856000" } }, "revenue": 4063549000, "cost_of_revenue": 3471959000, "gross_profit": 591590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391396000, "depreciation_amortisation": 15370000, "ebitda": 427335000, "interest_expense": 9710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297635000, "net_income_continuing_ops": null, "net_income_to_common": 297635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 957166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1099868000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40335000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1049928000, "shares_outstanding": 13689750, "operating_cash_flow": 349722000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42631000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 319866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "427335000", "netIncome": "297635000", "grossProfit": "591590000", "totalRevenue": "4063549000", "costOfRevenue": "3471959000", "interestExpense": "9710000", "operatingIncome": "391396000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15370000" }, "balance": { "totalDebt": "0", "totalAssets": "1099868000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "957166000", "totalShareholderEquity": "1049928000", "totalCurrentLiabilities": "40335000", "cashAndShortTermInvestments": "73330000" }, "cashflow": { "freeCashFlow": "319866000", "dividendsPaid": "-27380000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-42631000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "349722000", "repurchaseOfStock": null, "capitalExpenditures": "-29856000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 4552876000, "cost_of_revenue": 3939737000, "gross_profit": 613139000, "ebit": 389238000, "ebitda": 411585000, "pretax_income": null, "tax_provision": null, "net_income": 274811000, "net_income_to_common": 274811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64748000, "total_current_assets": 1023101000, "total_assets": 1160810000, "short_term_debt": 197492000, "long_term_debt": 25815000, "total_debt": 223307000, "total_liabilities": null, "total_equity": 779369000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164365000, "capital_expenditure": -19025000, "free_cash_flow": 145340000, "dividends_paid": -27380000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -88707000 }, "complete_fields": { "id": 379336, "ticker_id": 17459, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "411585000", "netIncome": "274811000", "grossProfit": "613139000", "totalRevenue": "4552876000", "costOfRevenue": "3939737000", "interestExpense": "36256000", "operatingIncome": "389238000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16863000" }, "balance": { "totalDebt": "223307000", "totalAssets": "1160810000", "longTermDebt": "25815000", "shortTermDebt": "197492000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1023101000", "totalShareholderEquity": "779369000", "totalCurrentLiabilities": "347030000", "cashAndShortTermInvestments": "64748000" }, "cashflow": { "freeCashFlow": "145340000", "dividendsPaid": "-27380000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-88707000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "164365000", "repurchaseOfStock": null, "capitalExpenditures": "-19025000" } }, "revenue": 4552876000, "cost_of_revenue": 3939737000, "gross_profit": 613139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389238000, "depreciation_amortisation": 16863000, "ebitda": 411585000, "interest_expense": 36256000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274811000, "net_income_continuing_ops": null, "net_income_to_common": 274811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64748000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1023101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1160810000, "short_term_debt": 197492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347030000, "long_term_debt": 25815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 223307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 779369000, "shares_outstanding": 13689750, "operating_cash_flow": 164365000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27380000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -88707000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 145340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "411585000", "netIncome": "274811000", "grossProfit": "613139000", "totalRevenue": "4552876000", "costOfRevenue": "3939737000", "interestExpense": "36256000", "operatingIncome": "389238000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16863000" }, "balance": { "totalDebt": "223307000", "totalAssets": "1160810000", "longTermDebt": "25815000", "shortTermDebt": "197492000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1023101000", "totalShareholderEquity": "779369000", "totalCurrentLiabilities": "347030000", "cashAndShortTermInvestments": "64748000" }, "cashflow": { "freeCashFlow": "145340000", "dividendsPaid": "-27380000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-88707000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "164365000", "repurchaseOfStock": null, "capitalExpenditures": "-19025000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 477294000, "cost_of_revenue": 380809000, "gross_profit": 96485000, "ebit": 13521000, "ebitda": 25979000, "pretax_income": null, "tax_provision": null, "net_income": 12972000, "net_income_to_common": 12972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33282000, "total_current_assets": 929355000, "total_assets": 1259939000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 1227125000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379327, "ticker_id": 17459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25979000", "netIncome": "12972000", "grossProfit": "96485000", "totalRevenue": "477294000", "costOfRevenue": "380809000", "interestExpense": "545000", "operatingIncome": "13521000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7515000" }, "balance": { "totalDebt": "0", "totalAssets": "1259939000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "929355000", "totalShareholderEquity": "1227125000", "totalCurrentLiabilities": "15338000", "cashAndShortTermInvestments": "33282000" } }, "revenue": 477294000, "cost_of_revenue": 380809000, "gross_profit": 96485000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13521000, "depreciation_amortisation": 7515000, "ebitda": 25979000, "interest_expense": 545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12972000, "net_income_continuing_ops": null, "net_income_to_common": 12972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 929355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1259939000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15338000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1227125000, "shares_outstanding": 13689750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25979000", "netIncome": "12972000", "grossProfit": "96485000", "totalRevenue": "477294000", "costOfRevenue": "380809000", "interestExpense": "545000", "operatingIncome": "13521000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7515000" }, "balance": { "totalDebt": "0", "totalAssets": "1259939000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "929355000", "totalShareholderEquity": "1227125000", "totalCurrentLiabilities": "15338000", "cashAndShortTermInvestments": "33282000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 363076000, "cost_of_revenue": 280506000, "gross_profit": 82570000, "ebit": 9252000, "ebitda": 18150000, "pretax_income": null, "tax_provision": null, "net_income": 7591000, "net_income_to_common": 7591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000, "total_current_assets": 1072295000, "total_assets": 1287140000, "short_term_debt": 28541000, "long_term_debt": 0, "total_debt": 28541000, "total_liabilities": null, "total_equity": 1213630000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379328, "ticker_id": 17459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18150000", "netIncome": "7591000", "grossProfit": "82570000", "totalRevenue": "363076000", "costOfRevenue": "280506000", "interestExpense": "711000", "operatingIncome": "9252000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7182000" }, "balance": { "totalDebt": "28541000", "totalAssets": "1287140000", "longTermDebt": "0", "shortTermDebt": "28541000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1072295000", "totalShareholderEquity": "1213630000", "totalCurrentLiabilities": "56558000", "cashAndShortTermInvestments": "1900000" } }, "revenue": 363076000, "cost_of_revenue": 280506000, "gross_profit": 82570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9252000, "depreciation_amortisation": 7182000, "ebitda": 18150000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7591000, "net_income_continuing_ops": null, "net_income_to_common": 7591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1072295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1287140000, "short_term_debt": 28541000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56558000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1213630000, "shares_outstanding": 13689750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18150000", "netIncome": "7591000", "grossProfit": "82570000", "totalRevenue": "363076000", "costOfRevenue": "280506000", "interestExpense": "711000", "operatingIncome": "9252000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7182000" }, "balance": { "totalDebt": "28541000", "totalAssets": "1287140000", "longTermDebt": "0", "shortTermDebt": "28541000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1072295000", "totalShareholderEquity": "1213630000", "totalCurrentLiabilities": "56558000", "cashAndShortTermInvestments": "1900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 462244000, "cost_of_revenue": 375110000, "gross_profit": 87134000, "ebit": 10653000, "ebitda": 23784000, "pretax_income": null, "tax_provision": null, "net_income": 10605000, "net_income_to_common": 10605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1684000, "total_current_assets": 1055545000, "total_assets": 1258764000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1212231000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379329, "ticker_id": 17459, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23784000", "netIncome": "10605000", "grossProfit": "87134000", "totalRevenue": "462244000", "costOfRevenue": "375110000", "interestExpense": "1217000", "operatingIncome": "10653000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6918000" }, "balance": { "totalDebt": null, "totalAssets": "1258764000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1055545000", "totalShareholderEquity": "1212231000", "totalCurrentLiabilities": "29882000", "cashAndShortTermInvestments": "1684000" } }, "revenue": 462244000, "cost_of_revenue": 375110000, "gross_profit": 87134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10653000, "depreciation_amortisation": 6918000, "ebitda": 23784000, "interest_expense": 1217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10605000, "net_income_continuing_ops": null, "net_income_to_common": 10605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1055545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1258764000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1212231000, "shares_outstanding": 13689750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23784000", "netIncome": "10605000", "grossProfit": "87134000", "totalRevenue": "462244000", "costOfRevenue": "375110000", "interestExpense": "1217000", "operatingIncome": "10653000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6918000" }, "balance": { "totalDebt": null, "totalAssets": "1258764000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1055545000", "totalShareholderEquity": "1212231000", "totalCurrentLiabilities": "29882000", "cashAndShortTermInvestments": "1684000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 469665000, "cost_of_revenue": 425054000, "gross_profit": 44611000, "ebit": 6798000, "ebitda": 20234000, "pretax_income": null, "tax_provision": null, "net_income": 6706000, "net_income_to_common": 6706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23719000, "total_current_assets": 1041625000, "total_assets": 1244363000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 1202126000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379330, "ticker_id": 17459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20234000", "netIncome": "6706000", "grossProfit": "44611000", "totalRevenue": "469665000", "costOfRevenue": "425054000", "interestExpense": "55000", "operatingIncome": "6798000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8148000" }, "balance": { "totalDebt": "0", "totalAssets": "1244363000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1041625000", "totalShareholderEquity": "1202126000", "totalCurrentLiabilities": "26988000", "cashAndShortTermInvestments": "23719000" } }, "revenue": 469665000, "cost_of_revenue": 425054000, "gross_profit": 44611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6798000, "depreciation_amortisation": 8148000, "ebitda": 20234000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6706000, "net_income_continuing_ops": null, "net_income_to_common": 6706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1041625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1244363000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26988000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1202126000, "shares_outstanding": 13689750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20234000", "netIncome": "6706000", "grossProfit": "44611000", "totalRevenue": "469665000", "costOfRevenue": "425054000", "interestExpense": "55000", "operatingIncome": "6798000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8148000" }, "balance": { "totalDebt": "0", "totalAssets": "1244363000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1041625000", "totalShareholderEquity": "1202126000", "totalCurrentLiabilities": "26988000", "cashAndShortTermInvestments": "23719000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": 439970000, "cost_of_revenue": 363015000, "gross_profit": 76955000, "ebit": 12637000, "ebitda": 25271000, "pretax_income": null, "tax_provision": null, "net_income": 12202000, "net_income_to_common": 12202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936000, "total_current_assets": 1072231000, "total_assets": 1275866000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1195309000, "shares_outstanding": 13689750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379332, "ticker_id": 17459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25271000", "netIncome": "12202000", "grossProfit": "76955000", "totalRevenue": "439970000", "costOfRevenue": "363015000", "interestExpense": "928000", "operatingIncome": "12637000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7930000" }, "balance": { "totalDebt": null, "totalAssets": "1275866000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1072231000", "totalShareholderEquity": "1195309000", "totalCurrentLiabilities": "65640000", "cashAndShortTermInvestments": "1936000" } }, "revenue": 439970000, "cost_of_revenue": 363015000, "gross_profit": 76955000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12637000, "depreciation_amortisation": 7930000, "ebitda": 25271000, "interest_expense": 928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12202000, "net_income_continuing_ops": null, "net_income_to_common": 12202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1072231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1275866000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1195309000, "shares_outstanding": 13689750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25271000", "netIncome": "12202000", "grossProfit": "76955000", "totalRevenue": "439970000", "costOfRevenue": "363015000", "interestExpense": "928000", "operatingIncome": "12637000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7930000" }, "balance": { "totalDebt": null, "totalAssets": "1275866000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13689750", "totalCurrentAssets": "1072231000", "totalShareholderEquity": "1195309000", "totalCurrentLiabilities": "65640000", "cashAndShortTermInvestments": "1936000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379333, "ticker_id": 17459, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:16.994493+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }