{ "ticker": { "uuid": "5a55985f-378b-46bb-b18b-de0c8e8c33fa", "symbol": "TATT", "name": "Tat Techno", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5a55985f-378b-46bb-b18b-de0c8e8c33fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a55985f-378b-46bb-b18b-de0c8e8c33fa/" }, "ticker_metadata": { "id": 8468, "uuid": "5a55985f-378b-46bb-b18b-de0c8e8c33fa", "symbol": "TATT", "name": "Tat Techno", "asset_type": "equity", "market_cap": 523610000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "TAT Technologies Ltd., provides solutions and services to the commercial and military aerospace, and ground defense industries in the United States, Israel, and internationally. The company is headquartered in Gedera, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a55985f-378b-46bb-b18b-de0c8e8c33fa", "symbol": "TATT", "name": "Tat Techno", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5a55985f-378b-46bb-b18b-de0c8e8c33fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a55985f-378b-46bb-b18b-de0c8e8c33fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.08, "quality": 0.32, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.01, "market_cap": 581120802.9, "pe_ratio": 35.4148, "earnings_yield": 0.0282, "ebitda_to_ev": 0.0408, "shareholder_yield": 0, "roe": 0.0909, "piotroski_f_score": 6, "momentum_12_1": 0.339, "volatility_252d": 0.5459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.674562+00:00", "batch_id": "" }, "size": { "price_close": 44.01, "market_cap": 581120802.9, "market_cap_usd": 581120802.9, "enterprise_value": 542542802.9, "shares_outstanding": 13204290, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.4148, "pb_ratio": 3.22, "ptbv_ratio": 3.2447, "ps_ratio": 3.2828, "pcf_ratio": 25.8999, "pfcf_ratio": 18.0435, "ev_ebitda": 24.5117, "ev_ebit": 31.8674, "ev_sales": 3.0649, "ev_fcf": 16.8457, "earnings_yield": 0.0282, "fcf_yield": 0.0594, "price_to_sales": 3.2828, "price_to_book": 3.22, "price_to_cashflow": 25.8999, "ebitda_to_ev": 0.0408, "sales_yield": 0.3263 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2495, "operating_margin": 0.0962, "net_margin": 0.0927, "ebitda_margin": 0.125, "fcf_margin": 0.1819, "roe": 0.0909, "roa": 0.0705, "roic": 0.1087, "roc_greenblatt": null, "asset_turnover": 0.7604, "cash_conversion": 1.9627, "accruals_ratio": -0.0259, "sbc_to_revenue": 0.0085, "piotroski_f_score": 6, "altman_z_score": 8.6299, "earnings_stability_5y": 0.2165, "revenue_stability_5y": 0.3561, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1897, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.29, "net_debt_to_ebitda": -1.7429, "debt_to_assets": 0.0544, "interest_coverage": 20.6865, "current_ratio": 4.6896, "quick_ratio": 2.4591, "net_debt": -38578000, "local_beta": -0.0024, "volatility_252d": 0.5459, "volatility_60d": 1.2533, "max_drawdown_12m": -0.4442, "risk_adjusted_momentum": 0.6209 }, "growth": { "revenue_growth_1y": 0.1052, "revenue_growth_3y_cagr": 0.2817, "revenue_growth_5y_cagr": 0.1876, "eps_growth_1y": 0.275, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4384, "revenue_growth": 0.1052, "earnings_growth": 0.275 }, "momentum": { "price_return_1m": 0.2084, "price_return_3m": -0.2375, "price_return_6m": 0.1285, "price_return_9m": 0.3013, "price_return_12m": 0.618, "price_return_12m_ex1m": 0.339, "momentum_6m": 0.1285, "momentum_12m": 0.618, "momentum_12_1": 0.339, "distance_from_52w_high": -0.2375, "distance_from_52w_low": 0.7191, "relative_strength": 0.4601 }, "raw_ttm": { "revenue_ttm": 177020000, "gross_profit_ttm": 44175000, "ebit_ttm": 17025000, "ebitda_ttm": 22134000, "net_income_ttm": 16409000, "eps_diluted_ttm": 1.2427, "operating_cash_flow_ttm": 22437220, "capital_expenditure_ttm": 9769370, "fcf_ttm": 32206590, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 823000, "cash_and_equivalents": 51235000, "total_current_assets": 171850000, "total_current_liabilities": 36645000, "net_ppe": null, "total_assets": 232807000, "total_debt": 12657000, "total_equity": 180475000, "net_working_capital": 87690000, "book_value_per_share": 13.6679, "retained_earnings": 44658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179100000, "tangible_book_per_share": 13.5638 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 67, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 62, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 48, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 32, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 20 }, "composites": { "value_composite": 92, "quality_composite": 68, "momentum_composite": 16, "growth_composite": 22, "yield_composite": 87, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.16, "os_score": 0.15, "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2935, "ticker_id": 8468, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.674562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.01, "market_cap": 581120802.9, "market_cap_usd": 581120802.9, "enterprise_value": 542542802.9, "shares_outstanding": 13204290, "fx_rate_to_usd": null, "pe_ratio": 35.41476037, "pb_ratio": 3.21995181, "ptbv_ratio": 3.24467227, "ps_ratio": 3.28279744, "pcf_ratio": 25.8998576, "pfcf_ratio": 18.04353714, "ev_ebitda": 24.51173773, "ev_ebit": 31.86741867, "ev_sales": 3.06486726, "ev_fcf": 16.84570775, "earnings_yield": 0.02823681, "fcf_yield": 0.0593623, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24954807, "operating_margin": 0.09617557, "net_margin": 0.09269574, "ebitda_margin": 0.12503672, "fcf_margin": 0.18193758, "roe": 0.09092118, "roa": 0.07048328, "roic": 0.10874204, "roc_greenblatt": null, "asset_turnover": 0.76037233, "cash_conversion": 1.96273935, "accruals_ratio": -0.02589364, "sbc_to_revenue": 0.00848492, "debt_to_equity": 0.28996814, "net_debt_to_ebitda": -1.74292943, "debt_to_assets": 0.05436692, "interest_coverage": 20.68651276, "current_ratio": 4.6895893, "quick_ratio": 2.45910765, "net_debt": -38578000, "revenue_growth_1y": 0.10520072, "revenue_growth_3y_cagr": 0.28165378, "revenue_growth_5y_cagr": 0.18758388, "eps_growth_1y": 0.27498057, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43844891, "piotroski_f_score": 6, "altman_z_score": 8.6298659, "earnings_stability_5y": 0.216546, "revenue_stability_5y": 0.356138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20840198, "price_return_3m": -0.23752599, "price_return_6m": 0.12846154, "price_return_9m": 0.30130101, "price_return_12m": 0.61801471, "price_return_12m_ex1m": 0.33897059, "distance_from_52w_high": -0.23752599, "distance_from_52w_low": 0.71914063, "relative_strength": 0.46007366, "local_beta": -0.0024, "volatility_252d": 0.545926, "volatility_60d": 1.253338, "max_drawdown_12m": -0.44421344, "revenue_ttm": 177020000, "gross_profit_ttm": 44175000, "ebit_ttm": 17025000, "ebitda_ttm": 22134000, "net_income_ttm": 16409000, "eps_diluted_ttm": 1.24270218, "operating_cash_flow_ttm": 22437220, "capital_expenditure_ttm": 9769370, "fcf_ttm": 32206590, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 823000, "cash_and_equivalents": 51235000, "total_current_assets": 171850000, "total_current_liabilities": 36645000, "net_ppe": null, "total_assets": 232807000, "total_debt": 12657000, "total_equity": 180475000, "net_working_capital": 87690000, "book_value_per_share": 13.66790642, "retained_earnings": 44658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179100000, "tangible_book_per_share": 13.56377359, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 67, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 62, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 48, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 32, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 20, "value_composite": 92, "quality_composite": 68, "momentum_composite": 16, "growth_composite": 22, "yield_composite": 87, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.01, "os": 0.15, "value": 0.08, "quality": 0.32, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 35.4148, "earnings_yield": 0.0282, "shareholder_yield": 0, "roe": 0.0909, "momentum_12_1": 0.339, "complete_fields": { "id": 2935, "ticker_id": 8468, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.674562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.01, "market_cap": 581120802.9, "market_cap_usd": 581120802.9, "enterprise_value": 542542802.9, "shares_outstanding": 13204290, "fx_rate_to_usd": null, "pe_ratio": 35.41476037, "pb_ratio": 3.21995181, "ptbv_ratio": 3.24467227, "ps_ratio": 3.28279744, "pcf_ratio": 25.8998576, "pfcf_ratio": 18.04353714, "ev_ebitda": 24.51173773, "ev_ebit": 31.86741867, "ev_sales": 3.06486726, "ev_fcf": 16.84570775, "earnings_yield": 0.02823681, "fcf_yield": 0.0593623, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24954807, "operating_margin": 0.09617557, "net_margin": 0.09269574, "ebitda_margin": 0.12503672, "fcf_margin": 0.18193758, "roe": 0.09092118, "roa": 0.07048328, "roic": 0.10874204, "roc_greenblatt": null, "asset_turnover": 0.76037233, "cash_conversion": 1.96273935, "accruals_ratio": -0.02589364, "sbc_to_revenue": 0.00848492, "debt_to_equity": 0.28996814, "net_debt_to_ebitda": -1.74292943, "debt_to_assets": 0.05436692, "interest_coverage": 20.68651276, "current_ratio": 4.6895893, "quick_ratio": 2.45910765, "net_debt": -38578000, "revenue_growth_1y": 0.10520072, "revenue_growth_3y_cagr": 0.28165378, "revenue_growth_5y_cagr": 0.18758388, "eps_growth_1y": 0.27498057, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43844891, "piotroski_f_score": 6, "altman_z_score": 8.6298659, "earnings_stability_5y": 0.216546, "revenue_stability_5y": 0.356138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20840198, "price_return_3m": -0.23752599, "price_return_6m": 0.12846154, "price_return_9m": 0.30130101, "price_return_12m": 0.61801471, "price_return_12m_ex1m": 0.33897059, "distance_from_52w_high": -0.23752599, "distance_from_52w_low": 0.71914063, "relative_strength": 0.46007366, "local_beta": -0.0024, "volatility_252d": 0.545926, "volatility_60d": 1.253338, "max_drawdown_12m": -0.44421344, "revenue_ttm": 177020000, "gross_profit_ttm": 44175000, "ebit_ttm": 17025000, "ebitda_ttm": 22134000, "net_income_ttm": 16409000, "eps_diluted_ttm": 1.24270218, "operating_cash_flow_ttm": 22437220, "capital_expenditure_ttm": 9769370, "fcf_ttm": 32206590, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 823000, "cash_and_equivalents": 51235000, "total_current_assets": 171850000, "total_current_liabilities": 36645000, "net_ppe": null, "total_assets": 232807000, "total_debt": 12657000, "total_equity": 180475000, "net_working_capital": 87690000, "book_value_per_share": 13.66790642, "retained_earnings": 44658000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 179100000, "tangible_book_per_share": 13.56377359, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 67, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 62, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 48, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 32, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 20, "value_composite": 92, "quality_composite": 68, "momentum_composite": 16, "growth_composite": 22, "yield_composite": 87, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 178015000, "cost_of_revenue": 133917000, "gross_profit": 44098000, "ebit": 18408000, "ebitda": 23509000, "pretax_income": 18965000, "tax_provision": 2143000, "net_income": 16822000, "net_income_to_common": 16822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51259000, "total_current_assets": 166299000, "total_assets": 226729000, "short_term_debt": 3701000, "long_term_debt": 9485000, "total_debt": 13186000, "total_liabilities": 50338000, "total_equity": 176391000, "shares_outstanding": 12283312, "goodwill_and_intangibles": 1452000 }, "cash_flow": { "operating_cash_flow": 14974000, "capital_expenditure": 10954000, "free_cash_flow": 25928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180392, "ticker_id": 8468, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18408000", "ebitda": "23509000", "netIncome": "16822000", "grossProfit": "44098000", "depreciation": "None", "totalRevenue": "178015000", "costOfRevenue": "133917000", "interestIncome": "None", "incomeBeforeTax": "18965000", "interestExpense": "1010000", "operatingIncome": "18408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2143000", "reportedCurrency": "USD", "netInterestIncome": "-1335000", "nonInterestIncome": "None", "operatingExpenses": "25690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5101000", "sellingGeneralAndAdministrative": "15730000", "netIncomeFromContinuingOperations": "16822000" }, "balance": { "goodwill": "None", "inventory": "75549000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226729000", "longTermDebt": "9485000", "shortTermDebt": "3701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "41258000", "totalLiabilities": "50338000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "166299000", "currentLongTermDebt": "2227000", "longTermInvestments": "4905000", "shortTermInvestments": "None", "currentNetReceivables": "33420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60430000", "currentAccountsPayable": "12986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17634000", "totalShareholderEquity": "176391000", "capitalLeaseObligations": "5922000", "otherCurrentLiabilities": "11396000", "totalCurrentLiabilities": "33983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16355000", "cashAndShortTermInvestments": "51259000", "commonStockSharesOutstanding": "12283312", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "51259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7532000", "operatingCashflow": "14974000", "capitalExpenditures": "10954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39212000", "cashflowFromInvestment": "-10054000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178015000, "cost_of_revenue": 133917000, "gross_profit": 44098000, "research_and_development": 1384000, "selling_general_admin": 15730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18408000, "depreciation_amortisation": 5101000, "ebitda": 23509000, "interest_expense": 1010000, "interest_income": null, "other_non_operating": null, "pretax_income": 18965000, "tax_provision": 2143000, "effective_tax_rate": null, "net_income": 16822000, "net_income_continuing_ops": 16822000, "net_income_to_common": 16822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51259000, "short_term_investments": null, "net_receivables": 33420000, "inventory": 75549000, "other_current_assets": null, "total_current_assets": 166299000, "net_ppe": null, "goodwill": null, "intangible_assets": 1452000, "goodwill_and_intangibles": 1452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60430000, "total_assets": 226729000, "short_term_debt": 3701000, "accounts_payable": 12986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33983000, "long_term_debt": 9485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16355000, "total_liabilities": 50338000, "total_debt": 13186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41258000, "total_equity": 176391000, "shares_outstanding": 12283312, "operating_cash_flow": 14974000, "stock_based_compensation": 1231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39212000, "free_cash_flow": 25928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18408000", "ebitda": "23509000", "netIncome": "16822000", "grossProfit": "44098000", "depreciation": "None", "totalRevenue": "178015000", "costOfRevenue": "133917000", "interestIncome": "None", "incomeBeforeTax": "18965000", "interestExpense": "1010000", "operatingIncome": "18408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2143000", "reportedCurrency": "USD", "netInterestIncome": "-1335000", "nonInterestIncome": "None", "operatingExpenses": "25690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5101000", "sellingGeneralAndAdministrative": "15730000", "netIncomeFromContinuingOperations": "16822000" }, "balance": { "goodwill": "None", "inventory": "75549000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226729000", "longTermDebt": "9485000", "shortTermDebt": "3701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "41258000", "totalLiabilities": "50338000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "166299000", "currentLongTermDebt": "2227000", "longTermInvestments": "4905000", "shortTermInvestments": "None", "currentNetReceivables": "33420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60430000", "currentAccountsPayable": "12986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17634000", "totalShareholderEquity": "176391000", "capitalLeaseObligations": "5922000", "otherCurrentLiabilities": "11396000", "totalCurrentLiabilities": "33983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16355000", "cashAndShortTermInvestments": "51259000", "commonStockSharesOutstanding": "12283312", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "51259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7532000", "operatingCashflow": "14974000", "capitalExpenditures": "10954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39212000", "cashflowFromInvestment": "-10054000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 152116000, "cost_of_revenue": 119102000, "gross_profit": 33014000, "ebit": 12025000, "ebitda": 17480000, "pretax_income": 11362000, "tax_provision": 195000, "net_income": 11167000, "net_income_to_common": 11167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7129000, "total_current_assets": 113214000, "total_assets": 163362000, "short_term_debt": 7372000, "long_term_debt": 10938000, "total_debt": 18310000, "total_liabilities": 51393000, "total_equity": 111969000, "shares_outstanding": 11215827, "goodwill_and_intangibles": 1553000 }, "cash_flow": { "operating_cash_flow": -5818000, "capital_expenditure": 5126000, "free_cash_flow": -692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180397, "ticker_id": 8468, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12025000", "ebitda": "17480000", "netIncome": "11167000", "grossProfit": "33014000", "depreciation": "None", "totalRevenue": "152116000", "costOfRevenue": "119102000", "interestIncome": "None", "incomeBeforeTax": "11362000", "interestExpense": "1472000", "operatingIncome": "12502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "20512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455000", "sellingGeneralAndAdministrative": "11901000", "netIncomeFromContinuingOperations": "11167000" }, "balance": { "goodwill": "None", "inventory": "68540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "163362000", "longTermDebt": "10938000", "shortTermDebt": "7372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1553000", "reportedCurrency": "USD", "retainedEarnings": "24436000", "totalLiabilities": "51393000", "otherCurrentAssets": "7848000", "totalCurrentAssets": "113214000", "currentLongTermDebt": "6433000", "longTermInvestments": "2901000", "shortTermInvestments": "None", "currentNetReceivables": "29697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50148000", "currentAccountsPayable": "12158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19655000", "totalShareholderEquity": "111969000", "capitalLeaseObligations": "2284000", "otherCurrentLiabilities": "11666000", "totalCurrentLiabilities": "38124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17978000", "cashAndShortTermInvestments": "7129000", "commonStockSharesOutstanding": "11215827", "intangibleAssetsExcludingGoodwill": "1553000", "cashAndCashEquivalentsAtCarryingValue": "7129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17165000", "operatingCashflow": "-5818000", "capitalExpenditures": "5126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "-3851000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152116000, "cost_of_revenue": 119102000, "gross_profit": 33014000, "research_and_development": 1248000, "selling_general_admin": 11901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12025000, "depreciation_amortisation": 5455000, "ebitda": 17480000, "interest_expense": 1472000, "interest_income": null, "other_non_operating": null, "pretax_income": 11362000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": 11167000, "net_income_continuing_ops": 11167000, "net_income_to_common": 11167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7129000, "short_term_investments": null, "net_receivables": 29697000, "inventory": 68540000, "other_current_assets": null, "total_current_assets": 113214000, "net_ppe": null, "goodwill": null, "intangible_assets": 1553000, "goodwill_and_intangibles": 1553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50148000, "total_assets": 163362000, "short_term_debt": 7372000, "accounts_payable": 12158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38124000, "long_term_debt": 10938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17978000, "total_liabilities": 51393000, "total_debt": 18310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24436000, "total_equity": 111969000, "shares_outstanding": 11215827, "operating_cash_flow": -5818000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161000, "free_cash_flow": -692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12025000", "ebitda": "17480000", "netIncome": "11167000", "grossProfit": "33014000", "depreciation": "None", "totalRevenue": "152116000", "costOfRevenue": "119102000", "interestIncome": "None", "incomeBeforeTax": "11362000", "interestExpense": "1472000", "operatingIncome": "12502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "20512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5455000", "sellingGeneralAndAdministrative": "11901000", "netIncomeFromContinuingOperations": "11167000" }, "balance": { "goodwill": "None", "inventory": "68540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "163362000", "longTermDebt": "10938000", "shortTermDebt": "7372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1553000", "reportedCurrency": "USD", "retainedEarnings": "24436000", "totalLiabilities": "51393000", "otherCurrentAssets": "7848000", "totalCurrentAssets": "113214000", "currentLongTermDebt": "6433000", "longTermInvestments": "2901000", "shortTermInvestments": "None", "currentNetReceivables": "29697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50148000", "currentAccountsPayable": "12158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19655000", "totalShareholderEquity": "111969000", "capitalLeaseObligations": "2284000", "otherCurrentLiabilities": "11666000", "totalCurrentLiabilities": "38124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17978000", "cashAndShortTermInvestments": "7129000", "commonStockSharesOutstanding": "11215827", "intangibleAssetsExcludingGoodwill": "1553000", "cashAndCashEquivalentsAtCarryingValue": "7129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17165000", "operatingCashflow": "-5818000", "capitalExpenditures": "5126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "-3851000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 113794000, "cost_of_revenue": 91326000, "gross_profit": 22468000, "ebit": 6428000, "ebitda": 11138000, "pretax_income": 5248000, "tax_provision": 576000, "net_income": 4672000, "net_income_to_common": 4672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15979000, "total_current_assets": 94326000, "total_assets": 145577000, "short_term_debt": 15371000, "long_term_debt": 12886000, "total_debt": 28257000, "total_liabilities": 54894000, "total_equity": 90683000, "shares_outstanding": 9084022, "goodwill_and_intangibles": 1823000 }, "cash_flow": { "operating_cash_flow": 2255000, "capital_expenditure": 5581000, "free_cash_flow": 7836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180402, "ticker_id": 8468, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6428000", "ebitda": "11138000", "netIncome": "4672000", "grossProfit": "22468000", "depreciation": "None", "totalRevenue": "113794000", "costOfRevenue": "91326000", "interestIncome": "353000", "incomeBeforeTax": "5248000", "interestExpense": "1683000", "operatingIncome": "6075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "-1330000", "nonInterestIncome": "None", "operatingExpenses": "16393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4710000", "sellingGeneralAndAdministrative": "10588000", "netIncomeFromContinuingOperations": "4672000" }, "balance": { "goodwill": "None", "inventory": "51280000", "commonStock": "3140000", "currentDebt": "None", "investments": "None", "totalAssets": "145577000", "longTermDebt": "12886000", "shortTermDebt": "15371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "13269000", "totalLiabilities": "54894000", "otherCurrentAssets": "6397000", "totalCurrentAssets": "94326000", "currentLongTermDebt": "14338000", "longTermInvestments": "2168000", "shortTermInvestments": "661000", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51251000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29954000", "totalShareholderEquity": "90683000", "capitalLeaseObligations": "2730000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "39311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15583000", "cashAndShortTermInvestments": "15979000", "commonStockSharesOutstanding": "9084022", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "15979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "2255000", "capitalExpenditures": "5581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10240000", "cashflowFromInvestment": "-3579000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113794000, "cost_of_revenue": 91326000, "gross_profit": 22468000, "research_and_development": 715000, "selling_general_admin": 10588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6428000, "depreciation_amortisation": 4710000, "ebitda": 11138000, "interest_expense": 1683000, "interest_income": null, "other_non_operating": null, "pretax_income": 5248000, "tax_provision": 576000, "effective_tax_rate": null, "net_income": 4672000, "net_income_continuing_ops": 4672000, "net_income_to_common": 4672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15979000, "short_term_investments": 661000, "net_receivables": 20009000, "inventory": 51280000, "other_current_assets": null, "total_current_assets": 94326000, "net_ppe": null, "goodwill": null, "intangible_assets": 1823000, "goodwill_and_intangibles": 1823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51251000, "total_assets": 145577000, "short_term_debt": 15371000, "accounts_payable": 9988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39311000, "long_term_debt": 12886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15583000, "total_liabilities": 54894000, "total_debt": 28257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13269000, "total_equity": 90683000, "shares_outstanding": 9084022, "operating_cash_flow": 2255000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10240000, "free_cash_flow": 7836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6428000", "ebitda": "11138000", "netIncome": "4672000", "grossProfit": "22468000", "depreciation": "None", "totalRevenue": "113794000", "costOfRevenue": "91326000", "interestIncome": "353000", "incomeBeforeTax": "5248000", "interestExpense": "1683000", "operatingIncome": "6075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "-1330000", "nonInterestIncome": "None", "operatingExpenses": "16393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4710000", "sellingGeneralAndAdministrative": "10588000", "netIncomeFromContinuingOperations": "4672000" }, "balance": { "goodwill": "None", "inventory": "51280000", "commonStock": "3140000", "currentDebt": "None", "investments": "None", "totalAssets": "145577000", "longTermDebt": "12886000", "shortTermDebt": "15371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "13269000", "totalLiabilities": "54894000", "otherCurrentAssets": "6397000", "totalCurrentAssets": "94326000", "currentLongTermDebt": "14338000", "longTermInvestments": "2168000", "shortTermInvestments": "661000", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51251000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29954000", "totalShareholderEquity": "90683000", "capitalLeaseObligations": "2730000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "39311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15583000", "cashAndShortTermInvestments": "15979000", "commonStockSharesOutstanding": "9084022", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "15979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "2255000", "capitalExpenditures": "5581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10240000", "cashflowFromInvestment": "-3579000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 84556000, "cost_of_revenue": 68628000, "gross_profit": 15928000, "ebit": -746000, "ebitda": 2960000, "pretax_income": -1464000, "tax_provision": 98000, "net_income": -1562000, "net_income_to_common": -1562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7722000, "total_current_assets": 75150000, "total_assets": 126651000, "short_term_debt": 8881000, "long_term_debt": 19408000, "total_debt": 28289000, "total_liabilities": 51081000, "total_equity": 75570000, "shares_outstanding": 8911546, "goodwill_and_intangibles": 1623000 }, "cash_flow": { "operating_cash_flow": -4867000, "capital_expenditure": 16213000, "free_cash_flow": 11346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180407, "ticker_id": 8468, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-746000", "ebitda": "2960000", "netIncome": "-1562000", "grossProfit": "15928000", "depreciation": "None", "totalRevenue": "84556000", "costOfRevenue": "68628000", "interestIncome": "1029000", "incomeBeforeTax": "-1464000", "interestExpense": "902000", "operatingIncome": "-1775000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "127000", "nonInterestIncome": "None", "operatingExpenses": "17703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3706000", "sellingGeneralAndAdministrative": "9970000", "netIncomeFromContinuingOperations": "-1562000" }, "balance": { "goodwill": "None", "inventory": "45759000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "126651000", "longTermDebt": "19408000", "shortTermDebt": "8881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1623000", "reportedCurrency": "USD", "retainedEarnings": "8597000", "totalLiabilities": "51081000", "otherCurrentAssets": "6047000", "totalCurrentAssets": "75150000", "currentLongTermDebt": "7977000", "longTermInvestments": "1665000", "shortTermInvestments": "None", "currentNetReceivables": "15622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51501000", "currentAccountsPayable": "10233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45900000", "shortLongTermDebtTotal": "29824000", "totalShareholderEquity": "75570000", "capitalLeaseObligations": "2439000", "otherCurrentLiabilities": "7098000", "totalCurrentLiabilities": "28990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22091000", "cashAndShortTermInvestments": "7722000", "commonStockSharesOutstanding": "8911546", "intangibleAssetsExcludingGoodwill": "1623000", "cashAndCashEquivalentsAtCarryingValue": "7722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5069000", "operatingCashflow": "-4867000", "capitalExpenditures": "16213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15798000", "cashflowFromInvestment": "-16120000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84556000, "cost_of_revenue": 68628000, "gross_profit": 15928000, "research_and_development": 479000, "selling_general_admin": 9970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -746000, "depreciation_amortisation": 3706000, "ebitda": 2960000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": -1464000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -1562000, "net_income_continuing_ops": -1562000, "net_income_to_common": -1562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7722000, "short_term_investments": null, "net_receivables": 15622000, "inventory": 45759000, "other_current_assets": null, "total_current_assets": 75150000, "net_ppe": null, "goodwill": null, "intangible_assets": 1623000, "goodwill_and_intangibles": 1623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51501000, "total_assets": 126651000, "short_term_debt": 8881000, "accounts_payable": 10233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28990000, "long_term_debt": 19408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22091000, "total_liabilities": 51081000, "total_debt": 28289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8597000, "total_equity": 75570000, "shares_outstanding": 8911546, "operating_cash_flow": -4867000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15798000, "free_cash_flow": 11346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-746000", "ebitda": "2960000", "netIncome": "-1562000", "grossProfit": "15928000", "depreciation": "None", "totalRevenue": "84556000", "costOfRevenue": "68628000", "interestIncome": "1029000", "incomeBeforeTax": "-1464000", "interestExpense": "902000", "operatingIncome": "-1775000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "127000", "nonInterestIncome": "None", "operatingExpenses": "17703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3706000", "sellingGeneralAndAdministrative": "9970000", "netIncomeFromContinuingOperations": "-1562000" }, "balance": { "goodwill": "None", "inventory": "45759000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "126651000", "longTermDebt": "19408000", "shortTermDebt": "8881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1623000", "reportedCurrency": "USD", "retainedEarnings": "8597000", "totalLiabilities": "51081000", "otherCurrentAssets": "6047000", "totalCurrentAssets": "75150000", "currentLongTermDebt": "7977000", "longTermInvestments": "1665000", "shortTermInvestments": "None", "currentNetReceivables": "15622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51501000", "currentAccountsPayable": "10233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45900000", "shortLongTermDebtTotal": "29824000", "totalShareholderEquity": "75570000", "capitalLeaseObligations": "2439000", "otherCurrentLiabilities": "7098000", "totalCurrentLiabilities": "28990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22091000", "cashAndShortTermInvestments": "7722000", "commonStockSharesOutstanding": "8911546", "intangibleAssetsExcludingGoodwill": "1623000", "cashAndCashEquivalentsAtCarryingValue": "7722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5069000", "operatingCashflow": "-4867000", "capitalExpenditures": "16213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15798000", "cashflowFromInvestment": "-16120000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 77973000, "cost_of_revenue": 66703000, "gross_profit": 11270000, "ebit": -4325000, "ebitda": 556000, "pretax_income": -4651000, "tax_provision": -662000, "net_income": -3562000, "net_income_to_common": -3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12872000, "total_current_assets": 71981000, "total_assets": 110833000, "short_term_debt": 7868000, "long_term_debt": 5979000, "total_debt": 13847000, "total_liabilities": 34049000, "total_equity": 76784000, "shares_outstanding": 8874696, "goodwill_and_intangibles": 1829000 }, "cash_flow": { "operating_cash_flow": -1492000, "capital_expenditure": 16247000, "free_cash_flow": 14755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180412, "ticker_id": 8468, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4325000", "ebitda": "556000", "netIncome": "-3562000", "grossProfit": "11270000", "depreciation": "None", "totalRevenue": "77973000", "costOfRevenue": "66703000", "interestIncome": "143000", "incomeBeforeTax": "-4651000", "interestExpense": "683000", "operatingIncome": "-4035000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-662000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "15305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "8354000", "netIncomeFromContinuingOperations": "-3989000" }, "balance": { "goodwill": "None", "inventory": "41003000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "110833000", "longTermDebt": "5979000", "shortTermDebt": "7868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1829000", "reportedCurrency": "USD", "retainedEarnings": "10159000", "totalLiabilities": "34049000", "otherCurrentAssets": "4219000", "totalCurrentAssets": "71981000", "currentLongTermDebt": "6699000", "longTermInvestments": "695000", "shortTermInvestments": "None", "currentNetReceivables": "13887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38852000", "currentAccountsPayable": "9093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33576000", "shortLongTermDebtTotal": "15836000", "totalShareholderEquity": "76784000", "capitalLeaseObligations": "3158000", "otherCurrentLiabilities": "5877000", "totalCurrentLiabilities": "24577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9472000", "cashAndShortTermInvestments": "12872000", "commonStockSharesOutstanding": "8874696", "intangibleAssetsExcludingGoodwill": "1829000", "cashAndCashEquivalentsAtCarryingValue": "12872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-681000", "operatingCashflow": "-1492000", "capitalExpenditures": "16247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6042000", "cashflowFromInvestment": "-15639000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77973000, "cost_of_revenue": 66703000, "gross_profit": 11270000, "research_and_development": 517000, "selling_general_admin": 8354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4325000, "depreciation_amortisation": 4881000, "ebitda": 556000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": -4651000, "tax_provision": -662000, "effective_tax_rate": null, "net_income": -3562000, "net_income_continuing_ops": -3989000, "net_income_to_common": -3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12872000, "short_term_investments": null, "net_receivables": 13887000, "inventory": 41003000, "other_current_assets": null, "total_current_assets": 71981000, "net_ppe": null, "goodwill": null, "intangible_assets": 1829000, "goodwill_and_intangibles": 1829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38852000, "total_assets": 110833000, "short_term_debt": 7868000, "accounts_payable": 9093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24577000, "long_term_debt": 5979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9472000, "total_liabilities": 34049000, "total_debt": 13847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10159000, "total_equity": 76784000, "shares_outstanding": 8874696, "operating_cash_flow": -1492000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6042000, "free_cash_flow": 14755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4325000", "ebitda": "556000", "netIncome": "-3562000", "grossProfit": "11270000", "depreciation": "None", "totalRevenue": "77973000", "costOfRevenue": "66703000", "interestIncome": "143000", "incomeBeforeTax": "-4651000", "interestExpense": "683000", "operatingIncome": "-4035000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-662000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "15305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "8354000", "netIncomeFromContinuingOperations": "-3989000" }, "balance": { "goodwill": "None", "inventory": "41003000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "110833000", "longTermDebt": "5979000", "shortTermDebt": "7868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1829000", "reportedCurrency": "USD", "retainedEarnings": "10159000", "totalLiabilities": "34049000", "otherCurrentAssets": "4219000", "totalCurrentAssets": "71981000", "currentLongTermDebt": "6699000", "longTermInvestments": "695000", "shortTermInvestments": "None", "currentNetReceivables": "13887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38852000", "currentAccountsPayable": "9093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33576000", "shortLongTermDebtTotal": "15836000", "totalShareholderEquity": "76784000", "capitalLeaseObligations": "3158000", "otherCurrentLiabilities": "5877000", "totalCurrentLiabilities": "24577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9472000", "cashAndShortTermInvestments": "12872000", "commonStockSharesOutstanding": "8874696", "intangibleAssetsExcludingGoodwill": "1829000", "cashAndCashEquivalentsAtCarryingValue": "12872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-681000", "operatingCashflow": "-1492000", "capitalExpenditures": "16247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6042000", "cashflowFromInvestment": "-15639000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 75359000, "cost_of_revenue": 66924000, "gross_profit": 8435000, "ebit": -3817000, "ebitda": 248000, "pretax_income": -4816000, "tax_provision": -1517000, "net_income": -3299000, "net_income_to_common": -3299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24128000, "total_current_assets": 79443000, "total_assets": 116121000, "short_term_debt": 6091000, "long_term_debt": 3489000, "total_debt": 9580000, "total_liabilities": 35840000, "total_equity": 80281000, "shares_outstanding": 8874696, "goodwill_and_intangibles": 1475000 }, "cash_flow": { "operating_cash_flow": 7945000, "capital_expenditure": 3894000, "free_cash_flow": 11839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180417, "ticker_id": 8468, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3817000", "ebitda": "248000", "netIncome": "-3299000", "grossProfit": "8435000", "depreciation": "None", "totalRevenue": "75359000", "costOfRevenue": "66924000", "interestIncome": "229000", "incomeBeforeTax": "-4816000", "interestExpense": "999000", "operatingIncome": "-3817000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1517000", "reportedCurrency": "USD", "netInterestIncome": "-770000", "nonInterestIncome": "None", "operatingExpenses": "12481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "7612000", "netIncomeFromContinuingOperations": "-3484000" }, "balance": { "goodwill": "None", "inventory": "41223000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "116121000", "longTermDebt": "3489000", "shortTermDebt": "6091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "13721000", "totalLiabilities": "35840000", "otherCurrentAssets": "2737000", "totalCurrentAssets": "79443000", "currentLongTermDebt": "4477000", "longTermInvestments": "771000", "shortTermInvestments": "None", "currentNetReceivables": "11355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36678000", "currentAccountsPayable": "12222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32504000", "shortLongTermDebtTotal": "15338000", "totalShareholderEquity": "80281000", "capitalLeaseObligations": "7372000", "otherCurrentLiabilities": "5607000", "totalCurrentLiabilities": "25183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10657000", "cashAndShortTermInvestments": "24128000", "commonStockSharesOutstanding": "8874696", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "24128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1868000", "operatingCashflow": "7945000", "capitalExpenditures": "3894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7652000", "cashflowFromInvestment": "-7252000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75359000, "cost_of_revenue": 66924000, "gross_profit": 8435000, "research_and_development": 185000, "selling_general_admin": 7612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3817000, "depreciation_amortisation": 4065000, "ebitda": 248000, "interest_expense": 999000, "interest_income": null, "other_non_operating": null, "pretax_income": -4816000, "tax_provision": -1517000, "effective_tax_rate": null, "net_income": -3299000, "net_income_continuing_ops": -3484000, "net_income_to_common": -3299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24128000, "short_term_investments": null, "net_receivables": 11355000, "inventory": 41223000, "other_current_assets": null, "total_current_assets": 79443000, "net_ppe": null, "goodwill": null, "intangible_assets": 1475000, "goodwill_and_intangibles": 1475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36678000, "total_assets": 116121000, "short_term_debt": 6091000, "accounts_payable": 12222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25183000, "long_term_debt": 3489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10657000, "total_liabilities": 35840000, "total_debt": 9580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13721000, "total_equity": 80281000, "shares_outstanding": 8874696, "operating_cash_flow": 7945000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7652000, "free_cash_flow": 11839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3817000", "ebitda": "248000", "netIncome": "-3299000", "grossProfit": "8435000", "depreciation": "None", "totalRevenue": "75359000", "costOfRevenue": "66924000", "interestIncome": "229000", "incomeBeforeTax": "-4816000", "interestExpense": "999000", "operatingIncome": "-3817000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1517000", "reportedCurrency": "USD", "netInterestIncome": "-770000", "nonInterestIncome": "None", "operatingExpenses": "12481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "7612000", "netIncomeFromContinuingOperations": "-3484000" }, "balance": { "goodwill": "None", "inventory": "41223000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "116121000", "longTermDebt": "3489000", "shortTermDebt": "6091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1475000", "reportedCurrency": "USD", "retainedEarnings": "13721000", "totalLiabilities": "35840000", "otherCurrentAssets": "2737000", "totalCurrentAssets": "79443000", "currentLongTermDebt": "4477000", "longTermInvestments": "771000", "shortTermInvestments": "None", "currentNetReceivables": "11355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36678000", "currentAccountsPayable": "12222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32504000", "shortLongTermDebtTotal": "15338000", "totalShareholderEquity": "80281000", "capitalLeaseObligations": "7372000", "otherCurrentLiabilities": "5607000", "totalCurrentLiabilities": "25183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10657000", "cashAndShortTermInvestments": "24128000", "commonStockSharesOutstanding": "8874696", "intangibleAssetsExcludingGoodwill": "1475000", "cashAndCashEquivalentsAtCarryingValue": "24128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1868000", "operatingCashflow": "7945000", "capitalExpenditures": "3894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7652000", "cashflowFromInvestment": "-7252000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 97479000, "cost_of_revenue": 82179000, "gross_profit": 15300000, "ebit": 3452000, "ebitda": 7744000, "pretax_income": 2050000, "tax_provision": 589000, "net_income": 806000, "net_income_to_common": 806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15959000, "total_current_assets": 83603000, "total_assets": 114675000, "short_term_debt": 1330000, "long_term_debt": null, "total_debt": 1330000, "total_liabilities": 29305000, "total_equity": 85370000, "shares_outstanding": 8874696, "goodwill_and_intangibles": 382000 }, "cash_flow": { "operating_cash_flow": 3422000, "capital_expenditure": 3403000, "free_cash_flow": 6825000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180422, "ticker_id": 8468, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3452000", "ebitda": "7744000", "netIncome": "806000", "grossProfit": "15300000", "depreciation": "None", "totalRevenue": "97479000", "costOfRevenue": "82179000", "interestIncome": "848000", "incomeBeforeTax": "2050000", "interestExpense": "1270000", "operatingIncome": "2604000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "12696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292000", "sellingGeneralAndAdministrative": "8251000", "netIncomeFromContinuingOperations": "806000" }, "balance": { "goodwill": "None", "inventory": "43327000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "114675000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "-2088000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "382000", "reportedCurrency": "USD", "retainedEarnings": "19050000", "totalLiabilities": "29305000", "otherCurrentAssets": "4006000", "totalCurrentAssets": "83603000", "currentLongTermDebt": "None", "longTermInvestments": "956000", "shortTermInvestments": "None", "currentNetReceivables": "20311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31072000", "currentAccountsPayable": "11823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27672000", "shortLongTermDebtTotal": "7018000", "totalShareholderEquity": "85370000", "capitalLeaseObligations": "7018000", "otherCurrentLiabilities": "7038000", "totalCurrentLiabilities": "20704000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "8601000", "cashAndShortTermInvestments": "15959000", "commonStockSharesOutstanding": "8874696", "intangibleAssetsExcludingGoodwill": "382000", "cashAndCashEquivalentsAtCarryingValue": "15959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5388000", "operatingCashflow": "3422000", "capitalExpenditures": "3403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7652000", "cashflowFromInvestment": "-3413000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97479000, "cost_of_revenue": 82179000, "gross_profit": 15300000, "research_and_development": 113000, "selling_general_admin": 8251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3452000, "depreciation_amortisation": 4292000, "ebitda": 7744000, "interest_expense": 1270000, "interest_income": null, "other_non_operating": null, "pretax_income": 2050000, "tax_provision": 589000, "effective_tax_rate": null, "net_income": 806000, "net_income_continuing_ops": 806000, "net_income_to_common": 806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15959000, "short_term_investments": null, "net_receivables": 20311000, "inventory": 43327000, "other_current_assets": null, "total_current_assets": 83603000, "net_ppe": null, "goodwill": null, "intangible_assets": 382000, "goodwill_and_intangibles": 382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31072000, "total_assets": 114675000, "short_term_debt": 1330000, "accounts_payable": 11823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20704000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8601000, "total_liabilities": 29305000, "total_debt": 1330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19050000, "total_equity": 85370000, "shares_outstanding": 8874696, "operating_cash_flow": 3422000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3413000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7652000, "free_cash_flow": 6825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3452000", "ebitda": "7744000", "netIncome": "806000", "grossProfit": "15300000", "depreciation": "None", "totalRevenue": "97479000", "costOfRevenue": "82179000", "interestIncome": "848000", "incomeBeforeTax": "2050000", "interestExpense": "1270000", "operatingIncome": "2604000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "12696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4292000", "sellingGeneralAndAdministrative": "8251000", "netIncomeFromContinuingOperations": "806000" }, "balance": { "goodwill": "None", "inventory": "43327000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "114675000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "-2088000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "382000", "reportedCurrency": "USD", "retainedEarnings": "19050000", "totalLiabilities": "29305000", "otherCurrentAssets": "4006000", "totalCurrentAssets": "83603000", "currentLongTermDebt": "None", "longTermInvestments": "956000", "shortTermInvestments": "None", "currentNetReceivables": "20311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31072000", "currentAccountsPayable": "11823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27672000", "shortLongTermDebtTotal": "7018000", "totalShareholderEquity": "85370000", "capitalLeaseObligations": "7018000", "otherCurrentLiabilities": "7038000", "totalCurrentLiabilities": "20704000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "8601000", "cashAndShortTermInvestments": "15959000", "commonStockSharesOutstanding": "8874696", "intangibleAssetsExcludingGoodwill": "382000", "cashAndCashEquivalentsAtCarryingValue": "15959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5388000", "operatingCashflow": "3422000", "capitalExpenditures": "3403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7652000", "cashflowFromInvestment": "-3413000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 93178000, "cost_of_revenue": 84787000, "gross_profit": 8391000, "ebit": -5732000, "ebitda": -1547000, "pretax_income": -5732000, "tax_provision": -1464000, "net_income": -4408000, "net_income_to_common": -4408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15950000, "total_current_assets": 77459000, "total_assets": 103287000, "short_term_debt": 5643000, "long_term_debt": null, "total_debt": 5643000, "total_liabilities": 18993000, "total_equity": 84294000, "shares_outstanding": 8864885, "goodwill_and_intangibles": 911000 }, "cash_flow": { "operating_cash_flow": 2080000, "capital_expenditure": 4270000, "free_cash_flow": 6350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180427, "ticker_id": 8468, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5732000", "ebitda": "-1547000", "netIncome": "-4408000", "grossProfit": "8391000", "depreciation": "None", "totalRevenue": "93178000", "costOfRevenue": "84787000", "interestIncome": "1467000", "incomeBeforeTax": "-5732000", "interestExpense": "1555000", "operatingIncome": "-5630000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1464000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "14021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4185000", "sellingGeneralAndAdministrative": "8559000", "netIncomeFromContinuingOperations": "-4408000" }, "balance": { "goodwill": "None", "inventory": "38605000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "103287000", "longTermDebt": "None", "shortTermDebt": "5643000", "treasuryStock": "-2088000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "911000", "reportedCurrency": "USD", "retainedEarnings": "18244000", "totalLiabilities": "18993000", "otherCurrentAssets": "3627000", "totalCurrentAssets": "77459000", "currentLongTermDebt": "None", "longTermInvestments": "1078000", "shortTermInvestments": "0", "currentNetReceivables": "19277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25828000", "currentAccountsPayable": "8270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21424000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5928000", "totalCurrentLiabilities": "14681000", "otherNonCurrentLiabilities": "180000", "totalNonCurrentLiabilities": "4312000", "cashAndShortTermInvestments": "15950000", "commonStockSharesOutstanding": "8864885", "intangibleAssetsExcludingGoodwill": "911000", "cashAndCashEquivalentsAtCarryingValue": "15950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "161000", "operatingCashflow": "2080000", "capitalExpenditures": "4270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197000", "cashflowFromInvestment": "-3841000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93178000, "cost_of_revenue": 84787000, "gross_profit": 8391000, "research_and_development": 553000, "selling_general_admin": 8559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5732000, "depreciation_amortisation": 4185000, "ebitda": -1547000, "interest_expense": 1555000, "interest_income": null, "other_non_operating": null, "pretax_income": -5732000, "tax_provision": -1464000, "effective_tax_rate": null, "net_income": -4408000, "net_income_continuing_ops": -4408000, "net_income_to_common": -4408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15950000, "short_term_investments": 0, "net_receivables": 19277000, "inventory": 38605000, "other_current_assets": null, "total_current_assets": 77459000, "net_ppe": null, "goodwill": null, "intangible_assets": 911000, "goodwill_and_intangibles": 911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25828000, "total_assets": 103287000, "short_term_debt": 5643000, "accounts_payable": 8270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14681000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4312000, "total_liabilities": 18993000, "total_debt": 5643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18244000, "total_equity": 84294000, "shares_outstanding": 8864885, "operating_cash_flow": 2080000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3841000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197000, "free_cash_flow": 6350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5732000", "ebitda": "-1547000", "netIncome": "-4408000", "grossProfit": "8391000", "depreciation": "None", "totalRevenue": "93178000", "costOfRevenue": "84787000", "interestIncome": "1467000", "incomeBeforeTax": "-5732000", "interestExpense": "1555000", "operatingIncome": "-5630000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1464000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "14021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4185000", "sellingGeneralAndAdministrative": "8559000", "netIncomeFromContinuingOperations": "-4408000" }, "balance": { "goodwill": "None", "inventory": "38605000", "commonStock": "2809000", "currentDebt": "None", "investments": "None", "totalAssets": "103287000", "longTermDebt": "None", "shortTermDebt": "5643000", "treasuryStock": "-2088000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "911000", "reportedCurrency": "USD", "retainedEarnings": "18244000", "totalLiabilities": "18993000", "otherCurrentAssets": "3627000", "totalCurrentAssets": "77459000", "currentLongTermDebt": "None", "longTermInvestments": "1078000", "shortTermInvestments": "0", "currentNetReceivables": "19277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25828000", "currentAccountsPayable": "8270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21424000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5928000", "totalCurrentLiabilities": "14681000", "otherNonCurrentLiabilities": "180000", "totalNonCurrentLiabilities": "4312000", "cashAndShortTermInvestments": "15950000", "commonStockSharesOutstanding": "8864885", "intangibleAssetsExcludingGoodwill": "911000", "cashAndCashEquivalentsAtCarryingValue": "15950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "161000", "operatingCashflow": "2080000", "capitalExpenditures": "4270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197000", "cashflowFromInvestment": "-3841000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 41147000, "cost_of_revenue": 31116000, "gross_profit": 10031000, "ebit": 2985000, "ebitda": 4298000, "pretax_income": 3545000, "tax_provision": 145000, "net_income": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51235000, "total_current_assets": 171850000, "total_assets": 232807000, "short_term_debt": 3720000, "long_term_debt": 8937000, "total_debt": 12657000, "total_liabilities": 52332000, "total_equity": 180475000, "shares_outstanding": 13204290, "goodwill_and_intangibles": 1375000 }, "cash_flow": { "operating_cash_flow": 1950000, "capital_expenditure": 1420000, "free_cash_flow": 3370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180390, "ticker_id": 8468, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2985000", "ebitda": "4298000", "netIncome": "3400000", "grossProfit": "10031000", "depreciation": "None", "totalRevenue": "41147000", "costOfRevenue": "31116000", "interestIncome": "None", "incomeBeforeTax": "3545000", "interestExpense": "148000", "operatingIncome": "2985000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "7046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313000", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "3400000" }, "balance": { "goodwill": "None", "inventory": "81736000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "232807000", "longTermDebt": "8937000", "shortTermDebt": "3720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1375000", "reportedCurrency": "USD", "retainedEarnings": "44658000", "totalLiabilities": "52332000", "otherCurrentAssets": "8423000", "totalCurrentAssets": "171850000", "currentLongTermDebt": "2272000", "longTermInvestments": "5520000", "shortTermInvestments": "None", "currentNetReceivables": "30456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60956999", "currentAccountsPayable": "15529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16831000", "totalShareholderEquity": "180475000", "capitalLeaseObligations": "5622000", "otherCurrentLiabilities": "17396000", "totalCurrentLiabilities": "36645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15687000", "cashAndShortTermInvestments": "51235000", "commonStockSharesOutstanding": "13204290", "intangibleAssetsExcludingGoodwill": "1375000", "cashAndCashEquivalentsAtCarryingValue": "51235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6429999", "operatingCashflow": "1950000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551000", "cashflowFromInvestment": "-1420000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41147000, "cost_of_revenue": 31116000, "gross_profit": 10031000, "research_and_development": 571000, "selling_general_admin": 4293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2985000, "depreciation_amortisation": 1313000, "ebitda": 4298000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": 3545000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 3400000, "net_income_continuing_ops": 3400000, "net_income_to_common": 3400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51235000, "short_term_investments": null, "net_receivables": 30456000, "inventory": 81736000, "other_current_assets": null, "total_current_assets": 171850000, "net_ppe": null, "goodwill": null, "intangible_assets": 1375000, "goodwill_and_intangibles": 1375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60956999, "total_assets": 232807000, "short_term_debt": 3720000, "accounts_payable": 15529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36645000, "long_term_debt": 8937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15687000, "total_liabilities": 52332000, "total_debt": 12657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44658000, "total_equity": 180475000, "shares_outstanding": 13204290, "operating_cash_flow": 1950000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551000, "free_cash_flow": 3370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2985000", "ebitda": "4298000", "netIncome": "3400000", "grossProfit": "10031000", "depreciation": "None", "totalRevenue": "41147000", "costOfRevenue": "31116000", "interestIncome": "None", "incomeBeforeTax": "3545000", "interestExpense": "148000", "operatingIncome": "2985000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "7046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313000", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "3400000" }, "balance": { "goodwill": "None", "inventory": "81736000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "232807000", "longTermDebt": "8937000", "shortTermDebt": "3720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1375000", "reportedCurrency": "USD", "retainedEarnings": "44658000", "totalLiabilities": "52332000", "otherCurrentAssets": "8423000", "totalCurrentAssets": "171850000", "currentLongTermDebt": "2272000", "longTermInvestments": "5520000", "shortTermInvestments": "None", "currentNetReceivables": "30456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60956999", "currentAccountsPayable": "15529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16831000", "totalShareholderEquity": "180475000", "capitalLeaseObligations": "5622000", "otherCurrentLiabilities": "17396000", "totalCurrentLiabilities": "36645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15687000", "cashAndShortTermInvestments": "51235000", "commonStockSharesOutstanding": "13204290", "intangibleAssetsExcludingGoodwill": "1375000", "cashAndCashEquivalentsAtCarryingValue": "51235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6429999", "operatingCashflow": "1950000", "capitalExpenditures": "1420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551000", "cashflowFromInvestment": "-1420000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 46534000, "cost_of_revenue": 34816000, "gross_profit": 11718000, "ebit": 4543000, "ebitda": 5882000, "pretax_income": 5245000, "tax_provision": 519000, "net_income": 4726000, "net_income_to_common": 4726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51259000, "total_current_assets": 166299000, "total_assets": 226729000, "short_term_debt": 3701000, "long_term_debt": 9485000, "total_debt": 13186000, "total_liabilities": 50338000, "total_equity": 176391000, "shares_outstanding": 13093285, "goodwill_and_intangibles": 1452000 }, "cash_flow": { "operating_cash_flow": 6043220, "capital_expenditure": 2301370, "free_cash_flow": 8344590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180391, "ticker_id": 8468, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4543000", "ebitda": "5882000", "netIncome": "4726000", "grossProfit": "11718000", "depreciation": "None", "totalRevenue": "46534000", "costOfRevenue": "34816000", "interestIncome": "None", "incomeBeforeTax": "5245000", "interestExpense": "175000", "operatingIncome": "4543000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "7175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000", "sellingGeneralAndAdministrative": "4208000", "netIncomeFromContinuingOperations": "4726000" }, "balance": { "goodwill": "None", "inventory": "75549000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226729000", "longTermDebt": "9485000", "shortTermDebt": "3701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "41258000", "totalLiabilities": "50338000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "166299000", "currentLongTermDebt": "2227000", "longTermInvestments": "4905000", "shortTermInvestments": "None", "currentNetReceivables": "33420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60430000", "currentAccountsPayable": "12986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17634000", "totalShareholderEquity": "176391000", "capitalLeaseObligations": "5922000", "otherCurrentLiabilities": "17296000", "totalCurrentLiabilities": "33983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16355000", "cashAndShortTermInvestments": "51259000", "commonStockSharesOutstanding": "13093285", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "51259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1476480", "operatingCashflow": "6043220", "capitalExpenditures": "2301370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330314", "cashflowFromInvestment": "-1346830", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46534000, "cost_of_revenue": 34816000, "gross_profit": 11718000, "research_and_development": 497000, "selling_general_admin": 4208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4543000, "depreciation_amortisation": 1339000, "ebitda": 5882000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": 5245000, "tax_provision": 519000, "effective_tax_rate": null, "net_income": 4726000, "net_income_continuing_ops": 4726000, "net_income_to_common": 4726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51259000, "short_term_investments": null, "net_receivables": 33420000, "inventory": 75549000, "other_current_assets": null, "total_current_assets": 166299000, "net_ppe": null, "goodwill": null, "intangible_assets": 1452000, "goodwill_and_intangibles": 1452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60430000, "total_assets": 226729000, "short_term_debt": 3701000, "accounts_payable": 12986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33983000, "long_term_debt": 9485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16355000, "total_liabilities": 50338000, "total_debt": 13186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41258000, "total_equity": 176391000, "shares_outstanding": 13093285, "operating_cash_flow": 6043220, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2301370, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330314, "free_cash_flow": 8344590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4543000", "ebitda": "5882000", "netIncome": "4726000", "grossProfit": "11718000", "depreciation": "None", "totalRevenue": "46534000", "costOfRevenue": "34816000", "interestIncome": "None", "incomeBeforeTax": "5245000", "interestExpense": "175000", "operatingIncome": "4543000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "7175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000", "sellingGeneralAndAdministrative": "4208000", "netIncomeFromContinuingOperations": "4726000" }, "balance": { "goodwill": "None", "inventory": "75549000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "226729000", "longTermDebt": "9485000", "shortTermDebt": "3701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1452000", "reportedCurrency": "USD", "retainedEarnings": "41258000", "totalLiabilities": "50338000", "otherCurrentAssets": "6071000", "totalCurrentAssets": "166299000", "currentLongTermDebt": "2227000", "longTermInvestments": "4905000", "shortTermInvestments": "None", "currentNetReceivables": "33420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60430000", "currentAccountsPayable": "12986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17634000", "totalShareholderEquity": "176391000", "capitalLeaseObligations": "5922000", "otherCurrentLiabilities": "17296000", "totalCurrentLiabilities": "33983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16355000", "cashAndShortTermInvestments": "51259000", "commonStockSharesOutstanding": "13093285", "intangibleAssetsExcludingGoodwill": "1452000", "cashAndCashEquivalentsAtCarryingValue": "51259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1476480", "operatingCashflow": "6043220", "capitalExpenditures": "2301370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330314", "cashflowFromInvestment": "-1346830", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 46235000, "cost_of_revenue": 34634000, "gross_profit": 11601000, "ebit": 5838000, "ebitda": 7087000, "pretax_income": 5662000, "tax_provision": 821000, "net_income": 4841000, "net_income_to_common": 4841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47094000, "total_current_assets": 164896000, "total_assets": 224135000, "short_term_debt": 3509000, "long_term_debt": 9884000, "total_debt": 13393000, "total_liabilities": 53447000, "total_equity": 170688000, "shares_outstanding": 13078467, "goodwill_and_intangibles": 1528000 }, "cash_flow": { "operating_cash_flow": 7495000, "capital_expenditure": 2743000, "free_cash_flow": 10238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180393, "ticker_id": 8468, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5838000", "ebitda": "7087000", "netIncome": "4841000", "grossProfit": "11601000", "depreciation": "None", "totalRevenue": "46235000", "costOfRevenue": "34634000", "interestIncome": "206000", "incomeBeforeTax": "5662000", "interestExpense": "176000", "operatingIncome": "5260000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "6341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "4025000", "netIncomeFromContinuingOperations": "4841000" }, "balance": { "goodwill": "None", "inventory": "78171000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "224135000", "longTermDebt": "9884000", "shortTermDebt": "3509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1528000", "reportedCurrency": "USD", "retainedEarnings": "36532000", "totalLiabilities": "53447000", "otherCurrentAssets": "6301000", "totalCurrentAssets": "164896000", "currentLongTermDebt": "2151000", "longTermInvestments": "4460000", "shortTermInvestments": "None", "currentNetReceivables": "33330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59239000", "currentAccountsPayable": "16898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17459000", "totalShareholderEquity": "170688000", "capitalLeaseObligations": "5424000", "otherCurrentLiabilities": "16709000", "totalCurrentLiabilities": "37116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16331000", "cashAndShortTermInvestments": "47094000", "commonStockSharesOutstanding": "13078467", "intangibleAssetsExcludingGoodwill": "1528000", "cashAndCashEquivalentsAtCarryingValue": "47094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1757000", "operatingCashflow": "7495000", "capitalExpenditures": "2743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000", "cashflowFromInvestment": "-2743000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46235000, "cost_of_revenue": 34634000, "gross_profit": 11601000, "research_and_development": 323000, "selling_general_admin": 4025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5838000, "depreciation_amortisation": 1249000, "ebitda": 7087000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": 5662000, "tax_provision": 821000, "effective_tax_rate": null, "net_income": 4841000, "net_income_continuing_ops": 4841000, "net_income_to_common": 4841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47094000, "short_term_investments": null, "net_receivables": 33330000, "inventory": 78171000, "other_current_assets": null, "total_current_assets": 164896000, "net_ppe": null, "goodwill": null, "intangible_assets": 1528000, "goodwill_and_intangibles": 1528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59239000, "total_assets": 224135000, "short_term_debt": 3509000, "accounts_payable": 16898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37116000, "long_term_debt": 9884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16331000, "total_liabilities": 53447000, "total_debt": 13393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36532000, "total_equity": 170688000, "shares_outstanding": 13078467, "operating_cash_flow": 7495000, "stock_based_compensation": 167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -835000, "free_cash_flow": 10238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5838000", "ebitda": "7087000", "netIncome": "4841000", "grossProfit": "11601000", "depreciation": "None", "totalRevenue": "46235000", "costOfRevenue": "34634000", "interestIncome": "206000", "incomeBeforeTax": "5662000", "interestExpense": "176000", "operatingIncome": "5260000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "6341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "4025000", "netIncomeFromContinuingOperations": "4841000" }, "balance": { "goodwill": "None", "inventory": "78171000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "224135000", "longTermDebt": "9884000", "shortTermDebt": "3509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1528000", "reportedCurrency": "USD", "retainedEarnings": "36532000", "totalLiabilities": "53447000", "otherCurrentAssets": "6301000", "totalCurrentAssets": "164896000", "currentLongTermDebt": "2151000", "longTermInvestments": "4460000", "shortTermInvestments": "None", "currentNetReceivables": "33330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59239000", "currentAccountsPayable": "16898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17459000", "totalShareholderEquity": "170688000", "capitalLeaseObligations": "5424000", "otherCurrentLiabilities": "16709000", "totalCurrentLiabilities": "37116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16331000", "cashAndShortTermInvestments": "47094000", "commonStockSharesOutstanding": "13078467", "intangibleAssetsExcludingGoodwill": "1528000", "cashAndCashEquivalentsAtCarryingValue": "47094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1757000", "operatingCashflow": "7495000", "capitalExpenditures": "2743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000", "cashflowFromInvestment": "-2743000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 43104000, "cost_of_revenue": 32279000, "gross_profit": 10825000, "ebit": 3659000, "ebitda": 4867000, "pretax_income": 3653000, "tax_provision": 211000, "net_income": 3442000, "net_income_to_common": 3442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43126000, "total_current_assets": 158473000, "total_assets": 213635000, "short_term_debt": 3081000, "long_term_debt": 10310000, "total_debt": 13391000, "total_liabilities": 47854000, "total_equity": 165781000, "shares_outstanding": 11666309, "goodwill_and_intangibles": 1558000 }, "cash_flow": { "operating_cash_flow": 6949000, "capital_expenditure": 3305000, "free_cash_flow": 10254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180394, "ticker_id": 8468, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3659000", "ebitda": "4867000", "netIncome": "3442000", "grossProfit": "10825000", "depreciation": "None", "totalRevenue": "43104000", "costOfRevenue": "32279000", "interestIncome": "None", "incomeBeforeTax": "3653000", "interestExpense": "324000", "operatingIncome": "4435000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "6390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "3442000" }, "balance": { "goodwill": "None", "inventory": "76414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213635000", "longTermDebt": "10310000", "shortTermDebt": "3081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "31691000", "totalLiabilities": "47854000", "otherCurrentAssets": "6610000", "totalCurrentAssets": "158473000", "currentLongTermDebt": "2088000", "longTermInvestments": "4188000", "shortTermInvestments": "57000", "currentNetReceivables": "32266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55162000", "currentAccountsPayable": "15564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15919000", "totalShareholderEquity": "165781000", "capitalLeaseObligations": "3521000", "otherCurrentLiabilities": "15273000", "totalCurrentLiabilities": "33918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13936000", "cashAndShortTermInvestments": "43126000", "commonStockSharesOutstanding": "11666309", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "43126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3434000", "operatingCashflow": "6949000", "capitalExpenditures": "3305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34495000", "cashflowFromInvestment": "-3305000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43104000, "cost_of_revenue": 32279000, "gross_profit": 10825000, "research_and_development": 240000, "selling_general_admin": 3965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3659000, "depreciation_amortisation": 1208000, "ebitda": 4867000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": 3653000, "tax_provision": 211000, "effective_tax_rate": null, "net_income": 3442000, "net_income_continuing_ops": 3442000, "net_income_to_common": 3442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43126000, "short_term_investments": 57000, "net_receivables": 32266000, "inventory": 76414000, "other_current_assets": null, "total_current_assets": 158473000, "net_ppe": null, "goodwill": null, "intangible_assets": 1558000, "goodwill_and_intangibles": 1558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55162000, "total_assets": 213635000, "short_term_debt": 3081000, "accounts_payable": 15564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33918000, "long_term_debt": 10310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13936000, "total_liabilities": 47854000, "total_debt": 13391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31691000, "total_equity": 165781000, "shares_outstanding": 11666309, "operating_cash_flow": 6949000, "stock_based_compensation": 291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34495000, "free_cash_flow": 10254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3659000", "ebitda": "4867000", "netIncome": "3442000", "grossProfit": "10825000", "depreciation": "None", "totalRevenue": "43104000", "costOfRevenue": "32279000", "interestIncome": "None", "incomeBeforeTax": "3653000", "interestExpense": "324000", "operatingIncome": "4435000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "6390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "3442000" }, "balance": { "goodwill": "None", "inventory": "76414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213635000", "longTermDebt": "10310000", "shortTermDebt": "3081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1558000", "reportedCurrency": "USD", "retainedEarnings": "31691000", "totalLiabilities": "47854000", "otherCurrentAssets": "6610000", "totalCurrentAssets": "158473000", "currentLongTermDebt": "2088000", "longTermInvestments": "4188000", "shortTermInvestments": "57000", "currentNetReceivables": "32266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55162000", "currentAccountsPayable": "15564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15919000", "totalShareholderEquity": "165781000", "capitalLeaseObligations": "3521000", "otherCurrentLiabilities": "15273000", "totalCurrentLiabilities": "33918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13936000", "cashAndShortTermInvestments": "43126000", "commonStockSharesOutstanding": "11666309", "intangibleAssetsExcludingGoodwill": "1558000", "cashAndCashEquivalentsAtCarryingValue": "43126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3434000", "operatingCashflow": "6949000", "capitalExpenditures": "3305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34495000", "cashflowFromInvestment": "-3305000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 42142000, "cost_of_revenue": 32188000, "gross_profit": 9954000, "ebit": 4447000, "ebitda": 5752000, "pretax_income": 4405000, "tax_provision": 592000, "net_income": 3813000, "net_income_to_common": 3813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5020000, "total_current_assets": 119598000, "total_assets": 170856000, "short_term_debt": 13534000, "long_term_debt": 10391000, "total_debt": 23925000, "total_liabilities": 54324000, "total_equity": 116532000, "shares_outstanding": 11211271, "goodwill_and_intangibles": 1633000 }, "cash_flow": { "operating_cash_flow": -5035000, "capital_expenditure": 2862000, "free_cash_flow": -2173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180395, "ticker_id": 8468, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4447000", "ebitda": "5752000", "netIncome": "3813000", "grossProfit": "9954000", "depreciation": "None", "totalRevenue": "42142000", "costOfRevenue": "32188000", "interestIncome": "None", "incomeBeforeTax": "4405000", "interestExpense": "335000", "operatingIncome": "4170000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "5784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "3532000", "netIncomeFromContinuingOperations": "3813000" }, "balance": { "goodwill": "None", "inventory": "72980000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "170856000", "longTermDebt": "10391000", "shortTermDebt": "13534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "28249000", "totalLiabilities": "54324000", "otherCurrentAssets": "8375000", "totalCurrentAssets": "119598000", "currentLongTermDebt": "12695000", "longTermInvestments": "3722000", "shortTermInvestments": "None", "currentNetReceivables": "33223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51258000", "currentAccountsPayable": "12592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25194000", "totalShareholderEquity": "116532000", "capitalLeaseObligations": "2108000", "otherCurrentLiabilities": "15572000", "totalCurrentLiabilities": "41698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12626000", "cashAndShortTermInvestments": "5020000", "commonStockSharesOutstanding": "11211271", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "5020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3861000", "operatingCashflow": "-5035000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5798000", "cashflowFromInvestment": "-2862000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42142000, "cost_of_revenue": 32188000, "gross_profit": 9954000, "research_and_development": 324000, "selling_general_admin": 3532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4447000, "depreciation_amortisation": 1305000, "ebitda": 5752000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": 4405000, "tax_provision": 592000, "effective_tax_rate": null, "net_income": 3813000, "net_income_continuing_ops": 3813000, "net_income_to_common": 3813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5020000, "short_term_investments": null, "net_receivables": 33223000, "inventory": 72980000, "other_current_assets": null, "total_current_assets": 119598000, "net_ppe": null, "goodwill": null, "intangible_assets": 1633000, "goodwill_and_intangibles": 1633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51258000, "total_assets": 170856000, "short_term_debt": 13534000, "accounts_payable": 12592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41698000, "long_term_debt": 10391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12626000, "total_liabilities": 54324000, "total_debt": 23925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28249000, "total_equity": 116532000, "shares_outstanding": 11211271, "operating_cash_flow": -5035000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5798000, "free_cash_flow": -2173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4447000", "ebitda": "5752000", "netIncome": "3813000", "grossProfit": "9954000", "depreciation": "None", "totalRevenue": "42142000", "costOfRevenue": "32188000", "interestIncome": "None", "incomeBeforeTax": "4405000", "interestExpense": "335000", "operatingIncome": "4170000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "5784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "3532000", "netIncomeFromContinuingOperations": "3813000" }, "balance": { "goodwill": "None", "inventory": "72980000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "170856000", "longTermDebt": "10391000", "shortTermDebt": "13534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "28249000", "totalLiabilities": "54324000", "otherCurrentAssets": "8375000", "totalCurrentAssets": "119598000", "currentLongTermDebt": "12695000", "longTermInvestments": "3722000", "shortTermInvestments": "None", "currentNetReceivables": "33223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51258000", "currentAccountsPayable": "12592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25194000", "totalShareholderEquity": "116532000", "capitalLeaseObligations": "2108000", "otherCurrentLiabilities": "15572000", "totalCurrentLiabilities": "41698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12626000", "cashAndShortTermInvestments": "5020000", "commonStockSharesOutstanding": "11211271", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "5020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3861000", "operatingCashflow": "-5035000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5798000", "cashflowFromInvestment": "-2862000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 41044000, "cost_of_revenue": 31561000, "gross_profit": 9483000, "ebit": 3636000, "ebitda": 4772000, "pretax_income": 3864000, "tax_provision": 289000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7129000, "total_current_assets": 113214000, "total_assets": 163362000, "short_term_debt": 7372000, "long_term_debt": 10938000, "total_debt": 18310000, "total_liabilities": 51393000, "total_equity": 111969000, "shares_outstanding": 10940358, "goodwill_and_intangibles": 1553000 }, "cash_flow": { "operating_cash_flow": -961000, "capital_expenditure": 1538000, "free_cash_flow": 577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180396, "ticker_id": 8468, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3636000", "ebitda": "4772000", "netIncome": "3575000", "grossProfit": "9483000", "depreciation": "None", "totalRevenue": "41044000", "costOfRevenue": "31561000", "interestIncome": "None", "incomeBeforeTax": "3864000", "interestExpense": "289000", "operatingIncome": "4114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-458000", "nonInterestIncome": "None", "operatingExpenses": "5369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "2961000", "netIncomeFromContinuingOperations": "3575000" }, "balance": { "goodwill": "None", "inventory": "68540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "163362000", "longTermDebt": "10938000", "shortTermDebt": "7372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1553000", "reportedCurrency": "USD", "retainedEarnings": "24436000", "totalLiabilities": "51393000", "otherCurrentAssets": "7848000", "totalCurrentAssets": "113214000", "currentLongTermDebt": "6433000", "longTermInvestments": "2901000", "shortTermInvestments": "None", "currentNetReceivables": "29697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50148000", "currentAccountsPayable": "12158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19655000", "totalShareholderEquity": "111969000", "capitalLeaseObligations": "2284000", "otherCurrentLiabilities": "11666000", "totalCurrentLiabilities": "38124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17978000", "cashAndShortTermInvestments": "7129000", "commonStockSharesOutstanding": "10940358", "intangibleAssetsExcludingGoodwill": "1553000", "cashAndCashEquivalentsAtCarryingValue": "7129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6510000", "operatingCashflow": "-961000", "capitalExpenditures": "1538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096000", "cashflowFromInvestment": "-1569000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41044000, "cost_of_revenue": 31561000, "gross_profit": 9483000, "research_and_development": 302000, "selling_general_admin": 2961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3636000, "depreciation_amortisation": 1136000, "ebitda": 4772000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": 3864000, "tax_provision": 289000, "effective_tax_rate": null, "net_income": 3575000, "net_income_continuing_ops": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7129000, "short_term_investments": null, "net_receivables": 29697000, "inventory": 68540000, "other_current_assets": null, "total_current_assets": 113214000, "net_ppe": null, "goodwill": null, "intangible_assets": 1553000, "goodwill_and_intangibles": 1553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50148000, "total_assets": 163362000, "short_term_debt": 7372000, "accounts_payable": 12158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38124000, "long_term_debt": 10938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17978000, "total_liabilities": 51393000, "total_debt": 18310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24436000, "total_equity": 111969000, "shares_outstanding": 10940358, "operating_cash_flow": -961000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1096000, "free_cash_flow": 577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3636000", "ebitda": "4772000", "netIncome": "3575000", "grossProfit": "9483000", "depreciation": "None", "totalRevenue": "41044000", "costOfRevenue": "31561000", "interestIncome": "None", "incomeBeforeTax": "3864000", "interestExpense": "289000", "operatingIncome": "4114000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "289000", "reportedCurrency": "USD", "netInterestIncome": "-458000", "nonInterestIncome": "None", "operatingExpenses": "5369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136000", "sellingGeneralAndAdministrative": "2961000", "netIncomeFromContinuingOperations": "3575000" }, "balance": { "goodwill": "None", "inventory": "68540000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "163362000", "longTermDebt": "10938000", "shortTermDebt": "7372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1553000", "reportedCurrency": "USD", "retainedEarnings": "24436000", "totalLiabilities": "51393000", "otherCurrentAssets": "7848000", "totalCurrentAssets": "113214000", "currentLongTermDebt": "6433000", "longTermInvestments": "2901000", "shortTermInvestments": "None", "currentNetReceivables": "29697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50148000", "currentAccountsPayable": "12158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19655000", "totalShareholderEquity": "111969000", "capitalLeaseObligations": "2284000", "otherCurrentLiabilities": "11666000", "totalCurrentLiabilities": "38124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17978000", "cashAndShortTermInvestments": "7129000", "commonStockSharesOutstanding": "10940358", "intangibleAssetsExcludingGoodwill": "1553000", "cashAndCashEquivalentsAtCarryingValue": "7129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6510000", "operatingCashflow": "-961000", "capitalExpenditures": "1538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096000", "cashflowFromInvestment": "-1569000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 40459000, "cost_of_revenue": 31978000, "gross_profit": 8481000, "ebit": 3131000, "ebitda": 4645000, "pretax_income": 2880000, "tax_provision": 15000, "net_income": 2865000, "net_income_to_common": 2865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8570000, "total_current_assets": 107407000, "total_assets": 157687000, "short_term_debt": 5839000, "long_term_debt": 11383000, "total_debt": 17222000, "total_liabilities": 49185000, "total_equity": 108502000, "shares_outstanding": 10829749, "goodwill_and_intangibles": 1620000 }, "cash_flow": { "operating_cash_flow": 2790000, "capital_expenditure": 1621000, "free_cash_flow": 4411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180398, "ticker_id": 8468, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3131000", "ebitda": "4645000", "netIncome": "2865000", "grossProfit": "8481000", "depreciation": "None", "totalRevenue": "40459000", "costOfRevenue": "31978000", "interestIncome": "None", "incomeBeforeTax": "2880000", "interestExpense": "735000", "operatingIncome": "3446000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-735000", "nonInterestIncome": "None", "operatingExpenses": "5035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000", "sellingGeneralAndAdministrative": "2715000", "netIncomeFromContinuingOperations": "2865000" }, "balance": { "goodwill": "None", "inventory": "61875000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157687000", "longTermDebt": "11383000", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1620000", "reportedCurrency": "USD", "retainedEarnings": "20861000", "totalLiabilities": "49185000", "otherCurrentAssets": "7269000", "totalCurrentAssets": "107407000", "currentLongTermDebt": "4712000", "longTermInvestments": "2890000", "shortTermInvestments": "None", "currentNetReceivables": "29693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50280000", "currentAccountsPayable": "12904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18711000", "totalShareholderEquity": "108502000", "capitalLeaseObligations": "2616000", "otherCurrentLiabilities": "16617000", "totalCurrentLiabilities": "35360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13825000", "cashAndShortTermInvestments": "8570000", "commonStockSharesOutstanding": "10829749", "intangibleAssetsExcludingGoodwill": "1620000", "cashAndCashEquivalentsAtCarryingValue": "8570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5112000", "operatingCashflow": "2790000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-653000", "cashflowFromInvestment": "-1621000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40459000, "cost_of_revenue": 31978000, "gross_profit": 8481000, "research_and_development": 326000, "selling_general_admin": 2715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3131000, "depreciation_amortisation": 1514000, "ebitda": 4645000, "interest_expense": 735000, "interest_income": null, "other_non_operating": null, "pretax_income": 2880000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": 2865000, "net_income_continuing_ops": 2865000, "net_income_to_common": 2865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8570000, "short_term_investments": null, "net_receivables": 29693000, "inventory": 61875000, "other_current_assets": null, "total_current_assets": 107407000, "net_ppe": null, "goodwill": null, "intangible_assets": 1620000, "goodwill_and_intangibles": 1620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50280000, "total_assets": 157687000, "short_term_debt": 5839000, "accounts_payable": 12904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35360000, "long_term_debt": 11383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13825000, "total_liabilities": 49185000, "total_debt": 17222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20861000, "total_equity": 108502000, "shares_outstanding": 10829749, "operating_cash_flow": 2790000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -653000, "free_cash_flow": 4411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3131000", "ebitda": "4645000", "netIncome": "2865000", "grossProfit": "8481000", "depreciation": "None", "totalRevenue": "40459000", "costOfRevenue": "31978000", "interestIncome": "None", "incomeBeforeTax": "2880000", "interestExpense": "735000", "operatingIncome": "3446000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-735000", "nonInterestIncome": "None", "operatingExpenses": "5035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000", "sellingGeneralAndAdministrative": "2715000", "netIncomeFromContinuingOperations": "2865000" }, "balance": { "goodwill": "None", "inventory": "61875000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157687000", "longTermDebt": "11383000", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1620000", "reportedCurrency": "USD", "retainedEarnings": "20861000", "totalLiabilities": "49185000", "otherCurrentAssets": "7269000", "totalCurrentAssets": "107407000", "currentLongTermDebt": "4712000", "longTermInvestments": "2890000", "shortTermInvestments": "None", "currentNetReceivables": "29693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50280000", "currentAccountsPayable": "12904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18711000", "totalShareholderEquity": "108502000", "capitalLeaseObligations": "2616000", "otherCurrentLiabilities": "16617000", "totalCurrentLiabilities": "35360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13825000", "cashAndShortTermInvestments": "8570000", "commonStockSharesOutstanding": "10829749", "intangibleAssetsExcludingGoodwill": "1620000", "cashAndCashEquivalentsAtCarryingValue": "8570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5112000", "operatingCashflow": "2790000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-653000", "cashflowFromInvestment": "-1621000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 36525000, "cost_of_revenue": 28541000, "gross_profit": 7984000, "ebit": 2840000, "ebitda": 4271000, "pretax_income": 2661000, "tax_provision": 44000, "net_income": 2617000, "net_income_to_common": 2617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8058000, "total_current_assets": 97740000, "total_assets": 147815000, "short_term_debt": 15639000, "long_term_debt": 11970000, "total_debt": 27609000, "total_liabilities": 52079000, "total_equity": 95736000, "shares_outstanding": 10561420, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": -4100000, "capital_expenditure": 978000, "free_cash_flow": -3122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180399, "ticker_id": 8468, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2840000", "ebitda": "4271000", "netIncome": "2617000", "grossProfit": "7984000", "depreciation": "None", "totalRevenue": "36525000", "costOfRevenue": "28541000", "interestIncome": "106000", "incomeBeforeTax": "2661000", "interestExpense": "413000", "operatingIncome": "2734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "5250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431000", "sellingGeneralAndAdministrative": "2916000", "netIncomeFromContinuingOperations": "2617000" }, "balance": { "goodwill": "None", "inventory": "56763000", "commonStock": "3152000", "currentDebt": "None", "investments": "None", "totalAssets": "147815000", "longTermDebt": "11970000", "shortTermDebt": "15639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1687000", "reportedCurrency": "USD", "retainedEarnings": "17996000", "totalLiabilities": "52079000", "otherCurrentAssets": "6722000", "totalCurrentAssets": "97740000", "currentLongTermDebt": "14484000", "longTermInvestments": "2763000", "shortTermInvestments": "None", "currentNetReceivables": "26197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50075000", "currentAccountsPayable": "9079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29095000", "totalShareholderEquity": "95736000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "12907000", "totalCurrentLiabilities": "37625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14454000", "cashAndShortTermInvestments": "8058000", "commonStockSharesOutstanding": "10561420", "intangibleAssetsExcludingGoodwill": "1687000", "cashAndCashEquivalentsAtCarryingValue": "8058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2906000", "operatingCashflow": "-4100000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4157000", "cashflowFromInvestment": "-978000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36525000, "cost_of_revenue": 28541000, "gross_profit": 7984000, "research_and_development": 343000, "selling_general_admin": 2916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2840000, "depreciation_amortisation": 1431000, "ebitda": 4271000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": 2661000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": 2617000, "net_income_continuing_ops": 2617000, "net_income_to_common": 2617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8058000, "short_term_investments": null, "net_receivables": 26197000, "inventory": 56763000, "other_current_assets": null, "total_current_assets": 97740000, "net_ppe": null, "goodwill": null, "intangible_assets": 1687000, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50075000, "total_assets": 147815000, "short_term_debt": 15639000, "accounts_payable": 9079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37625000, "long_term_debt": 11970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14454000, "total_liabilities": 52079000, "total_debt": 27609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17996000, "total_equity": 95736000, "shares_outstanding": 10561420, "operating_cash_flow": -4100000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4157000, "free_cash_flow": -3122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2840000", "ebitda": "4271000", "netIncome": "2617000", "grossProfit": "7984000", "depreciation": "None", "totalRevenue": "36525000", "costOfRevenue": "28541000", "interestIncome": "106000", "incomeBeforeTax": "2661000", "interestExpense": "413000", "operatingIncome": "2734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "5250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431000", "sellingGeneralAndAdministrative": "2916000", "netIncomeFromContinuingOperations": "2617000" }, "balance": { "goodwill": "None", "inventory": "56763000", "commonStock": "3152000", "currentDebt": "None", "investments": "None", "totalAssets": "147815000", "longTermDebt": "11970000", "shortTermDebt": "15639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1687000", "reportedCurrency": "USD", "retainedEarnings": "17996000", "totalLiabilities": "52079000", "otherCurrentAssets": "6722000", "totalCurrentAssets": "97740000", "currentLongTermDebt": "14484000", "longTermInvestments": "2763000", "shortTermInvestments": "None", "currentNetReceivables": "26197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50075000", "currentAccountsPayable": "9079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29095000", "totalShareholderEquity": "95736000", "capitalLeaseObligations": "2641000", "otherCurrentLiabilities": "12907000", "totalCurrentLiabilities": "37625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14454000", "cashAndShortTermInvestments": "8058000", "commonStockSharesOutstanding": "10561420", "intangibleAssetsExcludingGoodwill": "1687000", "cashAndCashEquivalentsAtCarryingValue": "8058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2906000", "operatingCashflow": "-4100000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4157000", "cashflowFromInvestment": "-978000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 34088000, "cost_of_revenue": 27022000, "gross_profit": 7066000, "ebit": 2102000, "ebitda": 3476000, "pretax_income": 1957000, "tax_provision": -153000, "net_income": 2110000, "net_income_to_common": 2110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8973000, "total_current_assets": 90376000, "total_assets": 140949000, "short_term_debt": 11156999, "long_term_debt": 12547000, "total_debt": 23703999, "total_liabilities": 48141000, "total_equity": 92808000, "shares_outstanding": 10554351, "goodwill_and_intangibles": 1755000 }, "cash_flow": { "operating_cash_flow": -3547000, "capital_expenditure": 989000, "free_cash_flow": -2558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180400, "ticker_id": 8468, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2102000", "ebitda": "3476000", "netIncome": "2110000", "grossProfit": "7066000", "depreciation": "None", "totalRevenue": "34088000", "costOfRevenue": "27022000", "interestIncome": "None", "incomeBeforeTax": "1957000", "interestExpense": "343000", "operatingIncome": "2208000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "4858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000", "sellingGeneralAndAdministrative": "3309000", "netIncomeFromContinuingOperations": "2110000" }, "balance": { "goodwill": "None", "inventory": "53857000", "commonStock": "3141000", "currentDebt": "None", "investments": "None", "totalAssets": "140949000", "longTermDebt": "12547000", "shortTermDebt": "11156999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1755000", "reportedCurrency": "USD", "retainedEarnings": "15379000", "totalLiabilities": "48141000", "otherCurrentAssets": "6717000", "totalCurrentAssets": "90376000", "currentLongTermDebt": "10023000", "longTermInvestments": "2366000", "shortTermInvestments": "None", "currentNetReceivables": "20829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50573000", "currentAccountsPayable": "9288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25468999", "totalShareholderEquity": "92808000", "capitalLeaseObligations": "2899000", "otherCurrentLiabilities": "12381001", "totalCurrentLiabilities": "32826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15315000", "cashAndShortTermInvestments": "8973000", "commonStockSharesOutstanding": "10554351", "intangibleAssetsExcludingGoodwill": "1755000", "cashAndCashEquivalentsAtCarryingValue": "8973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2637000", "operatingCashflow": "-3547000", "capitalExpenditures": "989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4439000", "cashflowFromInvestment": "317000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34088000, "cost_of_revenue": 27022000, "gross_profit": 7066000, "research_and_development": 277000, "selling_general_admin": 3309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2102000, "depreciation_amortisation": 1374000, "ebitda": 3476000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 1957000, "tax_provision": -153000, "effective_tax_rate": null, "net_income": 2110000, "net_income_continuing_ops": 2110000, "net_income_to_common": 2110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8973000, "short_term_investments": null, "net_receivables": 20829000, "inventory": 53857000, "other_current_assets": null, "total_current_assets": 90376000, "net_ppe": null, "goodwill": null, "intangible_assets": 1755000, "goodwill_and_intangibles": 1755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50573000, "total_assets": 140949000, "short_term_debt": 11156999, "accounts_payable": 9288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32826000, "long_term_debt": 12547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15315000, "total_liabilities": 48141000, "total_debt": 23703999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15379000, "total_equity": 92808000, "shares_outstanding": 10554351, "operating_cash_flow": -3547000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4439000, "free_cash_flow": -2558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2102000", "ebitda": "3476000", "netIncome": "2110000", "grossProfit": "7066000", "depreciation": "None", "totalRevenue": "34088000", "costOfRevenue": "27022000", "interestIncome": "None", "incomeBeforeTax": "1957000", "interestExpense": "343000", "operatingIncome": "2208000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "4858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000", "sellingGeneralAndAdministrative": "3309000", "netIncomeFromContinuingOperations": "2110000" }, "balance": { "goodwill": "None", "inventory": "53857000", "commonStock": "3141000", "currentDebt": "None", "investments": "None", "totalAssets": "140949000", "longTermDebt": "12547000", "shortTermDebt": "11156999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1755000", "reportedCurrency": "USD", "retainedEarnings": "15379000", "totalLiabilities": "48141000", "otherCurrentAssets": "6717000", "totalCurrentAssets": "90376000", "currentLongTermDebt": "10023000", "longTermInvestments": "2366000", "shortTermInvestments": "None", "currentNetReceivables": "20829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50573000", "currentAccountsPayable": "9288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25468999", "totalShareholderEquity": "92808000", "capitalLeaseObligations": "2899000", "otherCurrentLiabilities": "12381001", "totalCurrentLiabilities": "32826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15315000", "cashAndShortTermInvestments": "8973000", "commonStockSharesOutstanding": "10554351", "intangibleAssetsExcludingGoodwill": "1755000", "cashAndCashEquivalentsAtCarryingValue": "8973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2637000", "operatingCashflow": "-3547000", "capitalExpenditures": "989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4439000", "cashflowFromInvestment": "317000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 31837000, "cost_of_revenue": 24868000, "gross_profit": 6969000, "ebit": 1307000, "ebitda": 2977000, "pretax_income": 1444000, "tax_provision": 1055000, "net_income": 389000, "net_income_to_common": 389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15979000, "total_current_assets": 94326000, "total_assets": 145577000, "short_term_debt": 15371000, "long_term_debt": 12886000, "total_debt": 28257000, "total_liabilities": 54894000, "total_equity": 90683000, "shares_outstanding": 9334097, "goodwill_and_intangibles": 1823000 }, "cash_flow": { "operating_cash_flow": 1762000, "capital_expenditure": 2557000, "free_cash_flow": 4319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180401, "ticker_id": 8468, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1307000", "ebitda": "2977000", "netIncome": "389000", "grossProfit": "6969000", "depreciation": "None", "totalRevenue": "31837000", "costOfRevenue": "24868000", "interestIncome": "80000", "incomeBeforeTax": "1444000", "interestExpense": "469000", "operatingIncome": "1837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1055000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "5132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670000", "sellingGeneralAndAdministrative": "3106000", "netIncomeFromContinuingOperations": "389000" }, "balance": { "goodwill": "None", "inventory": "51280000", "commonStock": "3140000", "currentDebt": "None", "investments": "None", "totalAssets": "145577000", "longTermDebt": "12886000", "shortTermDebt": "15371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "13269000", "totalLiabilities": "54894000", "otherCurrentAssets": "6397000", "totalCurrentAssets": "94326000", "currentLongTermDebt": "14338000", "longTermInvestments": "2168000", "shortTermInvestments": "661000", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51251000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29954000", "totalShareholderEquity": "90683000", "capitalLeaseObligations": "2730000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "39311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15583000", "cashAndShortTermInvestments": "15979000", "commonStockSharesOutstanding": "9334097", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "15979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-666000", "operatingCashflow": "1762000", "capitalExpenditures": "2557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10133000", "cashflowFromInvestment": "-2527000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31837000, "cost_of_revenue": 24868000, "gross_profit": 6969000, "research_and_development": 265000, "selling_general_admin": 3106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1307000, "depreciation_amortisation": 1670000, "ebitda": 2977000, "interest_expense": 469000, "interest_income": null, "other_non_operating": null, "pretax_income": 1444000, "tax_provision": 1055000, "effective_tax_rate": null, "net_income": 389000, "net_income_continuing_ops": 389000, "net_income_to_common": 389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15979000, "short_term_investments": 661000, "net_receivables": 20009000, "inventory": 51280000, "other_current_assets": null, "total_current_assets": 94326000, "net_ppe": null, "goodwill": null, "intangible_assets": 1823000, "goodwill_and_intangibles": 1823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51251000, "total_assets": 145577000, "short_term_debt": 15371000, "accounts_payable": 9988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39311000, "long_term_debt": 12886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15583000, "total_liabilities": 54894000, "total_debt": 28257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13269000, "total_equity": 90683000, "shares_outstanding": 9334097, "operating_cash_flow": 1762000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10133000, "free_cash_flow": 4319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1307000", "ebitda": "2977000", "netIncome": "389000", "grossProfit": "6969000", "depreciation": "None", "totalRevenue": "31837000", "costOfRevenue": "24868000", "interestIncome": "80000", "incomeBeforeTax": "1444000", "interestExpense": "469000", "operatingIncome": "1837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1055000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "5132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670000", "sellingGeneralAndAdministrative": "3106000", "netIncomeFromContinuingOperations": "389000" }, "balance": { "goodwill": "None", "inventory": "51280000", "commonStock": "3140000", "currentDebt": "None", "investments": "None", "totalAssets": "145577000", "longTermDebt": "12886000", "shortTermDebt": "15371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "13269000", "totalLiabilities": "54894000", "otherCurrentAssets": "6397000", "totalCurrentAssets": "94326000", "currentLongTermDebt": "14338000", "longTermInvestments": "2168000", "shortTermInvestments": "661000", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51251000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29954000", "totalShareholderEquity": "90683000", "capitalLeaseObligations": "2730000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "39311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15583000", "cashAndShortTermInvestments": "15979000", "commonStockSharesOutstanding": "9334097", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "15979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-666000", "operatingCashflow": "1762000", "capitalExpenditures": "2557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10133000", "cashflowFromInvestment": "-2527000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 29935000, "cost_of_revenue": 24121000, "gross_profit": 5814000, "ebit": 2043000, "ebitda": 3142000, "pretax_income": 1761000, "tax_provision": -390000, "net_income": 2151000, "net_income_to_common": 2151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7288000, "total_current_assets": 79277000, "total_assets": 130476000, "short_term_debt": 15078000, "long_term_debt": 12820000, "total_debt": 27898000, "total_liabilities": 50327000, "total_equity": 80149000, "shares_outstanding": 9134476, "goodwill_and_intangibles": 1608000 }, "cash_flow": { "operating_cash_flow": -3726000, "capital_expenditure": 569000, "free_cash_flow": -3157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180403, "ticker_id": 8468, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2043000", "ebitda": "3142000", "netIncome": "2151000", "grossProfit": "5814000", "depreciation": "None", "totalRevenue": "29935000", "costOfRevenue": "24121000", "interestIncome": "283000", "incomeBeforeTax": "1761000", "interestExpense": "408000", "operatingIncome": "1760000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-390000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "4054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "2547000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "None", "inventory": "49005000", "commonStock": "2850000", "currentDebt": "None", "investments": "None", "totalAssets": "130476000", "longTermDebt": "12820000", "shortTermDebt": "15078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1608000", "reportedCurrency": "USD", "retainedEarnings": "12880000", "totalLiabilities": "50327000", "otherCurrentAssets": "5094000", "totalCurrentAssets": "79277000", "currentLongTermDebt": "14005000", "longTermInvestments": "2012000", "shortTermInvestments": "None", "currentNetReceivables": "17890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51199000", "currentAccountsPayable": "8558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29802000", "totalShareholderEquity": "80149000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "10974000", "totalCurrentLiabilities": "34610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15717000", "cashAndShortTermInvestments": "7288000", "commonStockSharesOutstanding": "9134476", "intangibleAssetsExcludingGoodwill": "1608000", "cashAndCashEquivalentsAtCarryingValue": "7288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4450000", "operatingCashflow": "-3726000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "788000", "cashflowFromInvestment": "-532000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29935000, "cost_of_revenue": 24121000, "gross_profit": 5814000, "research_and_development": 194000, "selling_general_admin": 2547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2043000, "depreciation_amortisation": 1099000, "ebitda": 3142000, "interest_expense": 408000, "interest_income": null, "other_non_operating": null, "pretax_income": 1761000, "tax_provision": -390000, "effective_tax_rate": null, "net_income": 2151000, "net_income_continuing_ops": 2151000, "net_income_to_common": 2151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7288000, "short_term_investments": null, "net_receivables": 17890000, "inventory": 49005000, "other_current_assets": null, "total_current_assets": 79277000, "net_ppe": null, "goodwill": null, "intangible_assets": 1608000, "goodwill_and_intangibles": 1608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51199000, "total_assets": 130476000, "short_term_debt": 15078000, "accounts_payable": 8558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34610000, "long_term_debt": 12820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15717000, "total_liabilities": 50327000, "total_debt": 27898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12880000, "total_equity": 80149000, "shares_outstanding": 9134476, "operating_cash_flow": -3726000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 788000, "free_cash_flow": -3157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2043000", "ebitda": "3142000", "netIncome": "2151000", "grossProfit": "5814000", "depreciation": "None", "totalRevenue": "29935000", "costOfRevenue": "24121000", "interestIncome": "283000", "incomeBeforeTax": "1761000", "interestExpense": "408000", "operatingIncome": "1760000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-390000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "4054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "2547000", "netIncomeFromContinuingOperations": "2151000" }, "balance": { "goodwill": "None", "inventory": "49005000", "commonStock": "2850000", "currentDebt": "None", "investments": "None", "totalAssets": "130476000", "longTermDebt": "12820000", "shortTermDebt": "15078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1608000", "reportedCurrency": "USD", "retainedEarnings": "12880000", "totalLiabilities": "50327000", "otherCurrentAssets": "5094000", "totalCurrentAssets": "79277000", "currentLongTermDebt": "14005000", "longTermInvestments": "2012000", "shortTermInvestments": "None", "currentNetReceivables": "17890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51199000", "currentAccountsPayable": "8558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29802000", "totalShareholderEquity": "80149000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "10974000", "totalCurrentLiabilities": "34610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15717000", "cashAndShortTermInvestments": "7288000", "commonStockSharesOutstanding": "9134476", "intangibleAssetsExcludingGoodwill": "1608000", "cashAndCashEquivalentsAtCarryingValue": "7288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4450000", "operatingCashflow": "-3726000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "788000", "cashflowFromInvestment": "-532000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "income_statement": { "revenue": 26804000, "cost_of_revenue": 21378000, "gross_profit": 5426000, "ebit": 1699000, "ebitda": 2600000, "pretax_income": 1412000, "tax_provision": -63000, "net_income": 1475000, "net_income_to_common": 1475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10748000, "total_current_assets": 75981000, "total_assets": 126326000, "short_term_debt": 8891000, "long_term_debt": 18224000, "total_debt": 27115000, "total_liabilities": 48312000, "total_equity": 78014000, "shares_outstanding": 9052163, "goodwill_and_intangibles": 1665000 }, "cash_flow": { "operating_cash_flow": 2384202, "capital_expenditure": 981562, "free_cash_flow": 3365764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180404, "ticker_id": 8468, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:48.285215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1699000", "ebitda": "2600000", "netIncome": "1475000", "grossProfit": "5426000", "depreciation": "None", "totalRevenue": "26804000", "costOfRevenue": "21378000", "interestIncome": "167000", "incomeBeforeTax": "1412000", "interestExpense": "440000", "operatingIncome": "1532000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "3894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "2474000", "netIncomeFromContinuingOperations": "1475000" }, "balance": { "goodwill": "None", "inventory": "44744000", "commonStock": "2850000", "currentDebt": "None", "investments": "None", "totalAssets": "126326000", "longTermDebt": "18224000", "shortTermDebt": "8891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1665000", "reportedCurrency": "USD", "retainedEarnings": "10730000", "totalLiabilities": "48312000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "75981000", "currentLongTermDebt": "8066000", "longTermInvestments": "1886000", "shortTermInvestments": "None", "currentNetReceivables": "14504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50345000", "currentAccountsPayable": "8078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44510000", "shortLongTermDebtTotal": "28365000", "totalShareholderEquity": "78014000", "capitalLeaseObligations": "2075000", "otherCurrentLiabilities": "10848000", "totalCurrentLiabilities": "27817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20495000", "cashAndShortTermInvestments": "10748000", "commonStockSharesOutstanding": "9052163", "intangibleAssetsExcludingGoodwill": "1665000", "cashAndCashEquivalentsAtCarryingValue": "10748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3239420", "operatingCashflow": "2384202", "capitalExpenditures": "981562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249040", "cashflowFromInvestment": "-637659", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26804000, "cost_of_revenue": 21378000, "gross_profit": 5426000, "research_and_development": 157000, "selling_general_admin": 2474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1699000, "depreciation_amortisation": 901000, "ebitda": 2600000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": 1412000, "tax_provision": -63000, "effective_tax_rate": null, "net_income": 1475000, "net_income_continuing_ops": 1475000, "net_income_to_common": 1475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10748000, "short_term_investments": null, "net_receivables": 14504000, "inventory": 44744000, "other_current_assets": null, "total_current_assets": 75981000, "net_ppe": null, "goodwill": null, "intangible_assets": 1665000, "goodwill_and_intangibles": 1665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50345000, "total_assets": 126326000, "short_term_debt": 8891000, "accounts_payable": 8078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27817000, "long_term_debt": 18224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20495000, "total_liabilities": 48312000, "total_debt": 27115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10730000, "total_equity": 78014000, "shares_outstanding": 9052163, "operating_cash_flow": 2384202, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981562, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249040, "free_cash_flow": 3365764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1699000", "ebitda": "2600000", "netIncome": "1475000", "grossProfit": "5426000", "depreciation": "None", "totalRevenue": "26804000", "costOfRevenue": "21378000", "interestIncome": "167000", "incomeBeforeTax": "1412000", "interestExpense": "440000", "operatingIncome": "1532000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "3894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "2474000", "netIncomeFromContinuingOperations": "1475000" }, "balance": { "goodwill": "None", "inventory": "44744000", "commonStock": "2850000", "currentDebt": "None", "investments": "None", "totalAssets": "126326000", "longTermDebt": "18224000", "shortTermDebt": "8891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1665000", "reportedCurrency": "USD", "retainedEarnings": "10730000", "totalLiabilities": "48312000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "75981000", "currentLongTermDebt": "8066000", "longTermInvestments": "1886000", "shortTermInvestments": "None", "currentNetReceivables": "14504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50345000", "currentAccountsPayable": "8078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44510000", "shortLongTermDebtTotal": "28365000", "totalShareholderEquity": "78014000", "capitalLeaseObligations": "2075000", "otherCurrentLiabilities": "10848000", "totalCurrentLiabilities": "27817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20495000", "cashAndShortTermInvestments": "10748000", "commonStockSharesOutstanding": "9052163", "intangibleAssetsExcludingGoodwill": "1665000", "cashAndCashEquivalentsAtCarryingValue": "10748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3239420", "operatingCashflow": "2384202", "capitalExpenditures": "981562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249040", "cashflowFromInvestment": "-637659", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }