{ "ticker": { "uuid": "5a66909f-3df1-412f-afd2-d09859b2112d", "symbol": "PACS", "name": "PACS Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/5a66909f-3df1-412f-afd2-d09859b2112d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a66909f-3df1-412f-afd2-d09859b2112d/" }, "ticker_metadata": { "id": 3055, "uuid": "5a66909f-3df1-412f-afd2-d09859b2112d", "symbol": "PACS", "name": "PACS Group, Inc.", "asset_type": "equity", "market_cap": 5800683000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "PACS Group, Inc. is a leading technology solutions provider focused on enhancing operational efficiency through a suite of innovative software and hardware systems tailored for diverse industries. The company places a strong emphasis on research and development, positioning itself to capitalize on emerging technological trends and drive digital transformation initiatives. With a strong portfolio of strategic partnerships and a solid market presence, PACS Group is strategically poised to sustain and enhance its competitive advantage, presenting a compelling investment opportunity for institutional investors looking to tap into growth within the dynamic technology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a66909f-3df1-412f-afd2-d09859b2112d", "symbol": "PACS", "name": "PACS Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/5a66909f-3df1-412f-afd2-d09859b2112d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a66909f-3df1-412f-afd2-d09859b2112d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.23, "quality": 0.8, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.01, "market_cap": 5998581059.07, "pe_ratio": 24.6079, "earnings_yield": 0.0406, "ebitda_to_ev": 0.059, "shareholder_yield": 0.0056, "roe": 0.235, "piotroski_f_score": 7, "momentum_12_1": 2.2174, "volatility_252d": 1.7226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.607568+00:00", "batch_id": "" }, "size": { "price_close": 37.01, "market_cap": 5998581059.07, "market_cap_usd": 5998581059.07, "enterprise_value": 6198101059.07, "shares_outstanding": 162080007, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.6079, "pb_ratio": 5.7836, "ptbv_ratio": 6.2301, "ps_ratio": 1.1042, "pcf_ratio": 12.2341, "pfcf_ratio": 8.0671, "ev_ebitda": 16.9547, "ev_ebit": 16.2788, "ev_sales": 1.141, "ev_fcf": 8.3355, "earnings_yield": 0.0406, "fcf_yield": 0.12, "price_to_sales": 1.1042, "price_to_book": 5.7836, "price_to_cashflow": 12.2341, "ebitda_to_ev": 0.059, "sales_yield": 0.8764 }, "yield": { "dividend_yield": 0.0056, "buyback_yield": 0, "shareholder_yield": 0.0056, "debt_paydown_yield": null, "total_yield": 0.0056 }, "quality": { "gross_margin": 0.1746, "operating_margin": 0.0701, "net_margin": 0.0449, "ebitda_margin": 0.0673, "fcf_margin": 0.1369, "roe": 0.235, "roa": 0.043, "roic": 0.2273, "roc_greenblatt": null, "asset_turnover": 0.9592, "cash_conversion": 3.0504, "accruals_ratio": -0.0435, "sbc_to_revenue": 0.0115, "piotroski_f_score": 7, "altman_z_score": 2.0552, "earnings_stability_5y": 0.7229, "revenue_stability_5y": 0.4893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1674, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4557, "net_debt_to_ebitda": 0.5458, "debt_to_assets": 0.079, "interest_coverage": 13.6552, "current_ratio": 0.995, "quick_ratio": 0.995, "net_debt": 199520000, "local_beta": 0.0006, "volatility_252d": 1.7226, "volatility_60d": 4.2945, "max_drawdown_12m": -0.2602, "risk_adjusted_momentum": 1.2873 }, "growth": { "revenue_growth_1y": 0.209, "revenue_growth_3y_cagr": 0.2974, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4634, "eps_growth_3y_cagr": 0.0837, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1601, "book_value_growth_1y": 0.31, "revenue_growth": 0.209, "earnings_growth": 2.4634 }, "momentum": { "price_return_1m": 0.1018, "price_return_3m": 0.0796, "price_return_6m": 0.2032, "price_return_9m": 2.3133, "price_return_12m": 2.545, "price_return_12m_ex1m": 2.2174, "momentum_6m": 0.2032, "momentum_12m": 2.545, "momentum_12_1": 2.2174, "distance_from_52w_high": -0.1032, "distance_from_52w_low": 2.7959, "relative_strength": 2.4451 }, "raw_ttm": { "revenue_ttm": 5432276000, "gross_profit_ttm": 948221000, "ebit_ttm": 380747000, "ebitda_ttm": 365568000, "net_income_ttm": 243766000, "eps_diluted_ttm": 1.504, "operating_cash_flow_ttm": 490315000, "capital_expenditure_ttm": 253268000, "fcf_ttm": 743583000, "dividends_paid_ttm": 33721000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27883000, "cash_and_equivalents": 247981000, "total_current_assets": 1068105000, "total_current_liabilities": 1073523000, "net_ppe": null, "total_assets": 5663518000, "total_debt": 447501000, "total_equity": 1037169000, "net_working_capital": -90712000, "book_value_per_share": 6.3991, "retained_earnings": 390274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 962838000, "tangible_book_per_share": 5.9405 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 81, "rank_ptbv": 73, "rank_ps": 30, "rank_pcf": 54, "rank_ev_ebitda": 70, "rank_ev_ebit": 60, "rank_earnings_yield": 62, "rank_fcf_yield": 33, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 15, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 86, "rank_fcf_margin": 62, "rank_piotroski": 19, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4 }, "composites": { "value_composite": 77, "quality_composite": 20, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.429, "os_score": 0.64, "value_percentile": 0.23, "quality_percentile": 0.8, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4708, "ticker_id": 3055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.607568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.01, "market_cap": 5998581059.07, "market_cap_usd": 5998581059.07, "enterprise_value": 6198101059.07, "shares_outstanding": 162080007, "fx_rate_to_usd": null, "pe_ratio": 24.60794803, "pb_ratio": 5.78361006, "ptbv_ratio": 6.23010419, "ps_ratio": 1.10424821, "pcf_ratio": 12.23413736, "pfcf_ratio": 8.06713045, "ev_ebitda": 16.95471447, "ev_ebit": 16.27879158, "ev_sales": 1.14097683, "ev_fcf": 8.33545288, "earnings_yield": 0.04063728, "fcf_yield": 0.11996949, "dividend_yield": 0.0056215, "buyback_yield": 0, "shareholder_yield": 0.0056215, "debt_paydown_yield": null, "total_yield": 0.0056215, "gross_margin": 0.17455317, "operating_margin": 0.07008977, "net_margin": 0.04487364, "ebitda_margin": 0.06729555, "fcf_margin": 0.1368824, "roe": 0.23503016, "roa": 0.04304145, "roic": 0.22733424, "roc_greenblatt": null, "asset_turnover": 0.9591699, "cash_conversion": 3.05039669, "accruals_ratio": -0.04353284, "sbc_to_revenue": 0.01145284, "debt_to_equity": 4.45571358, "net_debt_to_ebitda": 0.54578081, "debt_to_assets": 0.07901467, "interest_coverage": 13.65516623, "current_ratio": 0.99495307, "quick_ratio": 0.99495307, "net_debt": 199520000, "revenue_growth_1y": 0.20900234, "revenue_growth_3y_cagr": 0.29737335, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.46342156, "eps_growth_3y_cagr": 0.08371173, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16005398, "book_value_growth_1y": 0.31002094, "piotroski_f_score": 7, "altman_z_score": 2.0551612, "earnings_stability_5y": 0.722909, "revenue_stability_5y": 0.489272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10181602, "price_return_3m": 0.07963827, "price_return_6m": 0.20318596, "price_return_9m": 2.3133393, "price_return_12m": 2.54501916, "price_return_12m_ex1m": 2.21743295, "distance_from_52w_high": -0.10322268, "distance_from_52w_low": 2.79589744, "relative_strength": 2.44505558, "local_beta": 0.0006, "volatility_252d": 1.722561, "volatility_60d": 4.294541, "max_drawdown_12m": -0.26024279, "revenue_ttm": 5432276000, "gross_profit_ttm": 948221000, "ebit_ttm": 380747000, "ebitda_ttm": 365568000, "net_income_ttm": 243766000, "eps_diluted_ttm": 1.50398562, "operating_cash_flow_ttm": 490315000, "capital_expenditure_ttm": 253268000, "fcf_ttm": 743583000, "dividends_paid_ttm": 33721000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27883000, "cash_and_equivalents": 247981000, "total_current_assets": 1068105000, "total_current_liabilities": 1073523000, "net_ppe": null, "total_assets": 5663518000, "total_debt": 447501000, "total_equity": 1037169000, "net_working_capital": -90712000, "book_value_per_share": 6.39911744, "retained_earnings": 390274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 962838000, "tangible_book_per_share": 5.9405106, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 62, "rank_pb": 81, "rank_ptbv": 73, "rank_ps": 30, "rank_pcf": 54, "rank_ev_ebitda": 70, "rank_ev_ebit": 60, "rank_earnings_yield": 62, "rank_fcf_yield": 33, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 15, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 86, "rank_fcf_margin": 62, "rank_piotroski": 19, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 77, "quality_composite": 20, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.01, "os": 0.64, "value": 0.23, "quality": 0.8, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 24.6079, "earnings_yield": 0.0406, "shareholder_yield": 0.0056, "roe": 0.235, "momentum_12_1": 2.2174, "complete_fields": { "id": 4708, "ticker_id": 3055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.607568+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.01, "market_cap": 5998581059.07, "market_cap_usd": 5998581059.07, "enterprise_value": 6198101059.07, "shares_outstanding": 162080007, "fx_rate_to_usd": null, "pe_ratio": 24.60794803, "pb_ratio": 5.78361006, "ptbv_ratio": 6.23010419, "ps_ratio": 1.10424821, "pcf_ratio": 12.23413736, "pfcf_ratio": 8.06713045, "ev_ebitda": 16.95471447, "ev_ebit": 16.27879158, "ev_sales": 1.14097683, "ev_fcf": 8.33545288, "earnings_yield": 0.04063728, "fcf_yield": 0.11996949, "dividend_yield": 0.0056215, "buyback_yield": 0, "shareholder_yield": 0.0056215, "debt_paydown_yield": null, "total_yield": 0.0056215, "gross_margin": 0.17455317, "operating_margin": 0.07008977, "net_margin": 0.04487364, "ebitda_margin": 0.06729555, "fcf_margin": 0.1368824, "roe": 0.23503016, "roa": 0.04304145, "roic": 0.22733424, "roc_greenblatt": null, "asset_turnover": 0.9591699, "cash_conversion": 3.05039669, "accruals_ratio": -0.04353284, "sbc_to_revenue": 0.01145284, "debt_to_equity": 4.45571358, "net_debt_to_ebitda": 0.54578081, "debt_to_assets": 0.07901467, "interest_coverage": 13.65516623, "current_ratio": 0.99495307, "quick_ratio": 0.99495307, "net_debt": 199520000, "revenue_growth_1y": 0.20900234, "revenue_growth_3y_cagr": 0.29737335, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.46342156, "eps_growth_3y_cagr": 0.08371173, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16005398, "book_value_growth_1y": 0.31002094, "piotroski_f_score": 7, "altman_z_score": 2.0551612, "earnings_stability_5y": 0.722909, "revenue_stability_5y": 0.489272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10181602, "price_return_3m": 0.07963827, "price_return_6m": 0.20318596, "price_return_9m": 2.3133393, "price_return_12m": 2.54501916, "price_return_12m_ex1m": 2.21743295, "distance_from_52w_high": -0.10322268, "distance_from_52w_low": 2.79589744, "relative_strength": 2.44505558, "local_beta": 0.0006, "volatility_252d": 1.722561, "volatility_60d": 4.294541, "max_drawdown_12m": -0.26024279, "revenue_ttm": 5432276000, "gross_profit_ttm": 948221000, "ebit_ttm": 380747000, "ebitda_ttm": 365568000, "net_income_ttm": 243766000, "eps_diluted_ttm": 1.50398562, "operating_cash_flow_ttm": 490315000, "capital_expenditure_ttm": 253268000, "fcf_ttm": 743583000, "dividends_paid_ttm": 33721000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27883000, "cash_and_equivalents": 247981000, "total_current_assets": 1068105000, "total_current_liabilities": 1073523000, "net_ppe": null, "total_assets": 5663518000, "total_debt": 447501000, "total_equity": 1037169000, "net_working_capital": -90712000, "book_value_per_share": 6.39911744, "retained_earnings": 390274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 962838000, "tangible_book_per_share": 5.9405106, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 62, "rank_pb": 81, "rank_ptbv": 73, "rank_ps": 30, "rank_pcf": 54, "rank_ev_ebitda": 70, "rank_ev_ebit": 60, "rank_earnings_yield": 62, "rank_fcf_yield": 33, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 15, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 86, "rank_fcf_margin": 62, "rank_piotroski": 19, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 4, "value_composite": 77, "quality_composite": 20, "momentum_composite": 3, "growth_composite": 6, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 5288932000, "cost_of_revenue": 4129696000, "gross_profit": 1159236000, "ebit": 309905000, "ebitda": 365568000, "pretax_income": 284450000, "tax_provision": 92989000, "net_income": 191543000, "net_income_to_common": 191543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197016000, "total_current_assets": 1069739000, "total_assets": 5584034000, "short_term_debt": 157529000, "long_term_debt": 344803000, "total_debt": 502332000, "total_liabilities": 4631585000, "total_equity": 946771000, "shares_outstanding": 156700339, "goodwill_and_intangibles": 74331000 }, "cash_flow": { "operating_cash_flow": 404224000, "capital_expenditure": 105405000, "free_cash_flow": 509629000, "dividends_paid": 33721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312137, "ticker_id": 3055, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309905000", "ebitda": "365568000", "netIncome": "191543000", "grossProfit": "1159236000", "depreciation": "None", "totalRevenue": "5288932000", "costOfRevenue": "4129696000", "interestIncome": "None", "incomeBeforeTax": "284450000", "interestExpense": "28363000", "operatingIncome": "309595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92989000", "reportedCurrency": "USD", "netInterestIncome": "-28363000", "nonInterestIncome": "None", "operatingExpenses": "849641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55663000", "sellingGeneralAndAdministrative": "415070000", "netIncomeFromContinuingOperations": "191461000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5584034000", "longTermDebt": "344803000", "shortTermDebt": "157529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "309579000", "totalLiabilities": "4631585000", "otherCurrentAssets": "170630000", "totalCurrentAssets": "1069739000", "currentLongTermDebt": "4463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "702093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514295000", "currentAccountsPayable": "192232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3197383000", "totalShareholderEquity": "946771000", "capitalLeaseObligations": "3121855000", "otherCurrentLiabilities": "651669000", "totalCurrentLiabilities": "1001430000", "otherNonCurrentLiabilities": "152937000", "totalNonCurrentLiabilities": "3630155000", "cashAndShortTermInvestments": "197016000", "commonStockSharesOutstanding": "156700339", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "197016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55760000", "profitLoss": "None", "dividendPayout": "33721000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404224000", "capitalExpenditures": "105405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68990000", "cashflowFromInvestment": "-264025000", "stockBasedCompensation": "115544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5288932000, "cost_of_revenue": 4129696000, "gross_profit": 1159236000, "research_and_development": null, "selling_general_admin": 415070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309905000, "depreciation_amortisation": 55663000, "ebitda": 365568000, "interest_expense": 28363000, "interest_income": null, "other_non_operating": null, "pretax_income": 284450000, "tax_provision": 92989000, "effective_tax_rate": null, "net_income": 191543000, "net_income_continuing_ops": 191461000, "net_income_to_common": 191543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197016000, "short_term_investments": null, "net_receivables": 702093000, "inventory": null, "other_current_assets": null, "total_current_assets": 1069739000, "net_ppe": null, "goodwill": 68061000, "intangible_assets": 6270000, "goodwill_and_intangibles": 74331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4514295000, "total_assets": 5584034000, "short_term_debt": 157529000, "accounts_payable": 192232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001430000, "long_term_debt": 344803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3630155000, "total_liabilities": 4631585000, "total_debt": 502332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309579000, "total_equity": 946771000, "shares_outstanding": 156700339, "operating_cash_flow": 404224000, "stock_based_compensation": 115544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264025000, "dividends_paid": 33721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68990000, "free_cash_flow": 509629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309905000", "ebitda": "365568000", "netIncome": "191543000", "grossProfit": "1159236000", "depreciation": "None", "totalRevenue": "5288932000", "costOfRevenue": "4129696000", "interestIncome": "None", "incomeBeforeTax": "284450000", "interestExpense": "28363000", "operatingIncome": "309595000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "92989000", "reportedCurrency": "USD", "netInterestIncome": "-28363000", "nonInterestIncome": "None", "operatingExpenses": "849641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55663000", "sellingGeneralAndAdministrative": "415070000", "netIncomeFromContinuingOperations": "191461000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5584034000", "longTermDebt": "344803000", "shortTermDebt": "157529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "309579000", "totalLiabilities": "4631585000", "otherCurrentAssets": "170630000", "totalCurrentAssets": "1069739000", "currentLongTermDebt": "4463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "702093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514295000", "currentAccountsPayable": "192232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3197383000", "totalShareholderEquity": "946771000", "capitalLeaseObligations": "3121855000", "otherCurrentLiabilities": "651669000", "totalCurrentLiabilities": "1001430000", "otherNonCurrentLiabilities": "152937000", "totalNonCurrentLiabilities": "3630155000", "cashAndShortTermInvestments": "197016000", "commonStockSharesOutstanding": "156700339", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "197016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55760000", "profitLoss": "None", "dividendPayout": "33721000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404224000", "capitalExpenditures": "105405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68990000", "cashflowFromInvestment": "-264025000", "stockBasedCompensation": "115544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 4089734000, "cost_of_revenue": 3582044000, "gross_profit": 507690000, "ebit": 123073000, "ebitda": null, "pretax_income": 101554000, "tax_provision": null, "net_income": 55760000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157674000, "total_current_assets": 938261000, "total_assets": 5242909000, "short_term_debt": null, "long_term_debt": 250984000, "total_debt": 250984000, "total_liabilities": 4527218000, "total_equity": 715691000, "shares_outstanding": 155177511, "goodwill_and_intangibles": 67061000 }, "cash_flow": { "operating_cash_flow": 367341000, "capital_expenditure": 349809000, "free_cash_flow": 717150000, "dividends_paid": 33721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312142, "ticker_id": 3055, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "55760000", "grossProfit": "507690000", "depreciation": "None", "totalRevenue": "4089734000", "costOfRevenue": "3582044000", "interestIncome": "None", "incomeBeforeTax": "101554000", "interestExpense": "44341000", "operatingIncome": "123073000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44341000", "nonInterestIncome": "None", "operatingExpenses": "3966661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3582044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "343808000", "netIncomeFromContinuingOperations": "55344000" }, "balance": { "goodwill": "60791000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5242909000", "longTermDebt": "250984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "118036000", "totalLiabilities": "4527218000", "otherCurrentAssets": "64066000", "totalCurrentAssets": "938261000", "currentLongTermDebt": "156852000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4304648000", "currentAccountsPayable": "175062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "715691000", "capitalLeaseObligations": "3093182000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "978432000", "otherNonCurrentLiabilities": "197050000", "totalNonCurrentLiabilities": "3548786000", "cashAndShortTermInvestments": "157674000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "157674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55760000", "profitLoss": "None", "dividendPayout": "33721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367341000", "capitalExpenditures": "349809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117476000", "cashflowFromInvestment": "None", "stockBasedCompensation": "115544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4089734000, "cost_of_revenue": 3582044000, "gross_profit": 507690000, "research_and_development": null, "selling_general_admin": 343808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123073000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 44341000, "interest_income": null, "other_non_operating": null, "pretax_income": 101554000, "tax_provision": null, "effective_tax_rate": null, "net_income": 55760000, "net_income_continuing_ops": 55344000, "net_income_to_common": 55760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157674000, "short_term_investments": null, "net_receivables": 641775000, "inventory": null, "other_current_assets": null, "total_current_assets": 938261000, "net_ppe": null, "goodwill": 60791000, "intangible_assets": 6270000, "goodwill_and_intangibles": 67061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4304648000, "total_assets": 5242909000, "short_term_debt": null, "accounts_payable": 175062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978432000, "long_term_debt": 250984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3548786000, "total_liabilities": 4527218000, "total_debt": 250984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118036000, "total_equity": 715691000, "shares_outstanding": 155177511, "operating_cash_flow": 367341000, "stock_based_compensation": 115544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 33721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117476000, "free_cash_flow": 717150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "55760000", "grossProfit": "507690000", "depreciation": "None", "totalRevenue": "4089734000", "costOfRevenue": "3582044000", "interestIncome": "None", "incomeBeforeTax": "101554000", "interestExpense": "44341000", "operatingIncome": "123073000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44341000", "nonInterestIncome": "None", "operatingExpenses": "3966661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3582044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "343808000", "netIncomeFromContinuingOperations": "55344000" }, "balance": { "goodwill": "60791000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5242909000", "longTermDebt": "250984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "118036000", "totalLiabilities": "4527218000", "otherCurrentAssets": "64066000", "totalCurrentAssets": "938261000", "currentLongTermDebt": "156852000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4304648000", "currentAccountsPayable": "175062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "715691000", "capitalLeaseObligations": "3093182000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "978432000", "otherNonCurrentLiabilities": "197050000", "totalNonCurrentLiabilities": "3548786000", "cashAndShortTermInvestments": "157674000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "157674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55760000", "profitLoss": "None", "dividendPayout": "33721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367341000", "capitalExpenditures": "349809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117476000", "cashflowFromInvestment": "None", "stockBasedCompensation": "115544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 3111492000, "cost_of_revenue": 2664424000, "gross_profit": 447068000, "ebit": 207236000, "ebitda": 232868000, "pretax_income": 157317000, "tax_provision": 44435000, "net_income": 112874000, "net_income_to_common": 112874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73416000, "total_current_assets": 722147000, "total_assets": 3512739000, "short_term_debt": 127202000, "long_term_debt": 715708000, "total_debt": 842910000, "total_liabilities": 3411013000, "total_equity": 96126000, "shares_outstanding": 150151958, "goodwill_and_intangibles": 65291000 }, "cash_flow": { "operating_cash_flow": 63697000, "capital_expenditure": 45782000, "free_cash_flow": 109479000, "dividends_paid": 80394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312147, "ticker_id": 3055, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207236000", "ebitda": "232868000", "netIncome": "112874000", "grossProfit": "447068000", "depreciation": "None", "totalRevenue": "3111492000", "costOfRevenue": "2664424000", "interestIncome": "None", "incomeBeforeTax": "157317000", "interestExpense": "49919000", "operatingIncome": "207772000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44435000", "reportedCurrency": "USD", "netInterestIncome": "-49919000", "nonInterestIncome": "None", "operatingExpenses": "239296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25632000", "sellingGeneralAndAdministrative": "213664000", "netIncomeFromContinuingOperations": "112882000" }, "balance": { "goodwill": "59021000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3512739000", "longTermDebt": "715708000", "shortTermDebt": "127202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "96125000", "totalLiabilities": "3411013000", "otherCurrentAssets": "48665000", "totalCurrentAssets": "722147000", "currentLongTermDebt": "16822000", "longTermInvestments": "None", "shortTermInvestments": "4977000", "currentNetReceivables": "600066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2790592000", "currentAccountsPayable": "140947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2845673000", "totalShareholderEquity": "96126000", "capitalLeaseObligations": "2072377000", "otherCurrentLiabilities": "188777000", "totalCurrentLiabilities": "456926000", "otherNonCurrentLiabilities": "123477000", "totalNonCurrentLiabilities": "2954087000", "cashAndShortTermInvestments": "73416000", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "73416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112874000", "profitLoss": "None", "dividendPayout": "80394000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63697000", "capitalExpenditures": "45782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129592000", "cashflowFromInvestment": "-172791000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3111492000, "cost_of_revenue": 2664424000, "gross_profit": 447068000, "research_and_development": null, "selling_general_admin": 213664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207236000, "depreciation_amortisation": 25632000, "ebitda": 232868000, "interest_expense": 49919000, "interest_income": null, "other_non_operating": null, "pretax_income": 157317000, "tax_provision": 44435000, "effective_tax_rate": null, "net_income": 112874000, "net_income_continuing_ops": 112882000, "net_income_to_common": 112874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73416000, "short_term_investments": 4977000, "net_receivables": 600066000, "inventory": 1, "other_current_assets": null, "total_current_assets": 722147000, "net_ppe": null, "goodwill": 59021000, "intangible_assets": 6270000, "goodwill_and_intangibles": 65291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2790592000, "total_assets": 3512739000, "short_term_debt": 127202000, "accounts_payable": 140947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456926000, "long_term_debt": 715708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2954087000, "total_liabilities": 3411013000, "total_debt": 842910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96125000, "total_equity": 96126000, "shares_outstanding": 150151958, "operating_cash_flow": 63697000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172791000, "dividends_paid": 80394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129592000, "free_cash_flow": 109479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207236000", "ebitda": "232868000", "netIncome": "112874000", "grossProfit": "447068000", "depreciation": "None", "totalRevenue": "3111492000", "costOfRevenue": "2664424000", "interestIncome": "None", "incomeBeforeTax": "157317000", "interestExpense": "49919000", "operatingIncome": "207772000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44435000", "reportedCurrency": "USD", "netInterestIncome": "-49919000", "nonInterestIncome": "None", "operatingExpenses": "239296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25632000", "sellingGeneralAndAdministrative": "213664000", "netIncomeFromContinuingOperations": "112882000" }, "balance": { "goodwill": "59021000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3512739000", "longTermDebt": "715708000", "shortTermDebt": "127202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "96125000", "totalLiabilities": "3411013000", "otherCurrentAssets": "48665000", "totalCurrentAssets": "722147000", "currentLongTermDebt": "16822000", "longTermInvestments": "None", "shortTermInvestments": "4977000", "currentNetReceivables": "600066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2790592000", "currentAccountsPayable": "140947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2845673000", "totalShareholderEquity": "96126000", "capitalLeaseObligations": "2072377000", "otherCurrentLiabilities": "188777000", "totalCurrentLiabilities": "456926000", "otherNonCurrentLiabilities": "123477000", "totalNonCurrentLiabilities": "2954087000", "cashAndShortTermInvestments": "73416000", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "73416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112874000", "profitLoss": "None", "dividendPayout": "80394000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63697000", "capitalExpenditures": "45782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129592000", "cashflowFromInvestment": "-172791000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 2421994000, "cost_of_revenue": 2021317000, "gross_profit": 400677000, "ebit": 232583000, "ebitda": 254894000, "pretax_income": 207045000, "tax_provision": 56549000, "net_income": 150496000, "net_income_to_common": 150496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66116000, "total_current_assets": 511163000, "total_assets": 2461891000, "short_term_debt": 182429000, "long_term_debt": 438341000, "total_debt": 620770000, "total_liabilities": 2393240000, "total_equity": 63646000, "shares_outstanding": 150151958, "goodwill_and_intangibles": 61491000 }, "cash_flow": { "operating_cash_flow": 92615000, "capital_expenditure": 78236000, "free_cash_flow": 170851000, "dividends_paid": 60280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312151, "ticker_id": 3055, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232583000", "ebitda": "254894000", "netIncome": "150496000", "grossProfit": "400677000", "depreciation": "None", "totalRevenue": "2421994000", "costOfRevenue": "2021317000", "interestIncome": "None", "incomeBeforeTax": "207045000", "interestExpense": "25538000", "operatingIncome": "229360000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56549000", "reportedCurrency": "USD", "netInterestIncome": "-25538000", "nonInterestIncome": "None", "operatingExpenses": "171317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2021317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22311000", "sellingGeneralAndAdministrative": "149006000", "netIncomeFromContinuingOperations": "150496000" }, "balance": { "goodwill": "55221000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2461891000", "longTermDebt": "438341000", "shortTermDebt": "182429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "63645000", "totalLiabilities": "2393240000", "otherCurrentAssets": "24923000", "totalCurrentAssets": "511163000", "currentLongTermDebt": "61363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950728000", "currentAccountsPayable": "110576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1925550000", "totalShareholderEquity": "63646000", "capitalLeaseObligations": "1425846000", "otherCurrentLiabilities": "190857000", "totalCurrentLiabilities": "483862000", "otherNonCurrentLiabilities": "37076000", "totalNonCurrentLiabilities": "1909378000", "cashAndShortTermInvestments": "66116000", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "66116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150496000", "profitLoss": "None", "dividendPayout": "60280000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92615000", "capitalExpenditures": "78236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12350000", "cashflowFromInvestment": "-75321000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2421994000, "cost_of_revenue": 2021317000, "gross_profit": 400677000, "research_and_development": null, "selling_general_admin": 149006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232583000, "depreciation_amortisation": 22311000, "ebitda": 254894000, "interest_expense": 25538000, "interest_income": null, "other_non_operating": null, "pretax_income": 207045000, "tax_provision": 56549000, "effective_tax_rate": null, "net_income": 150496000, "net_income_continuing_ops": 150496000, "net_income_to_common": 150496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66116000, "short_term_investments": null, "net_receivables": 420124000, "inventory": null, "other_current_assets": null, "total_current_assets": 511163000, "net_ppe": null, "goodwill": 55221000, "intangible_assets": 6270000, "goodwill_and_intangibles": 61491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950728000, "total_assets": 2461891000, "short_term_debt": 182429000, "accounts_payable": 110576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483862000, "long_term_debt": 438341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1909378000, "total_liabilities": 2393240000, "total_debt": 620770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63645000, "total_equity": 63646000, "shares_outstanding": 150151958, "operating_cash_flow": 92615000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75321000, "dividends_paid": 60280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12350000, "free_cash_flow": 170851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232583000", "ebitda": "254894000", "netIncome": "150496000", "grossProfit": "400677000", "depreciation": "None", "totalRevenue": "2421994000", "costOfRevenue": "2021317000", "interestIncome": "None", "incomeBeforeTax": "207045000", "interestExpense": "25538000", "operatingIncome": "229360000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56549000", "reportedCurrency": "USD", "netInterestIncome": "-25538000", "nonInterestIncome": "None", "operatingExpenses": "171317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2021317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22311000", "sellingGeneralAndAdministrative": "149006000", "netIncomeFromContinuingOperations": "150496000" }, "balance": { "goodwill": "55221000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2461891000", "longTermDebt": "438341000", "shortTermDebt": "182429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "63645000", "totalLiabilities": "2393240000", "otherCurrentAssets": "24923000", "totalCurrentAssets": "511163000", "currentLongTermDebt": "61363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "420124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950728000", "currentAccountsPayable": "110576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1925550000", "totalShareholderEquity": "63646000", "capitalLeaseObligations": "1425846000", "otherCurrentLiabilities": "190857000", "totalCurrentLiabilities": "483862000", "otherNonCurrentLiabilities": "37076000", "totalNonCurrentLiabilities": "1909378000", "cashAndShortTermInvestments": "66116000", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "66116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150496000", "profitLoss": "None", "dividendPayout": "60280000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92615000", "capitalExpenditures": "78236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12350000", "cashflowFromInvestment": "-75321000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1166563000, "cost_of_revenue": 979217000, "gross_profit": 187346000, "ebit": 86704000, "ebitda": 93857000, "pretax_income": 81426000, "tax_provision": 33479000, "net_income": 47947000, "net_income_to_common": 47947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 150151958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57602000, "capital_expenditure": 124087000, "free_cash_flow": 181689000, "dividends_paid": 53797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312152, "ticker_id": 3055, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86704000", "ebitda": "93857000", "netIncome": "47947000", "grossProfit": "187346000", "depreciation": "None", "totalRevenue": "1166563000", "costOfRevenue": "979217000", "interestIncome": "None", "incomeBeforeTax": "81426000", "interestExpense": "5278000", "operatingIncome": "83359000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33479000", "reportedCurrency": "USD", "netInterestIncome": "-5278000", "nonInterestIncome": "None", "operatingExpenses": "103987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7153000", "sellingGeneralAndAdministrative": "96834000", "netIncomeFromContinuingOperations": "47947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47947000", "profitLoss": "None", "dividendPayout": "53797000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57602000", "capitalExpenditures": "124087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182048000", "cashflowFromInvestment": "-218600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166563000, "cost_of_revenue": 979217000, "gross_profit": 187346000, "research_and_development": null, "selling_general_admin": 96834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86704000, "depreciation_amortisation": 7153000, "ebitda": 93857000, "interest_expense": 5278000, "interest_income": null, "other_non_operating": null, "pretax_income": 81426000, "tax_provision": 33479000, "effective_tax_rate": null, "net_income": 47947000, "net_income_continuing_ops": 47947000, "net_income_to_common": 47947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 150151958, "operating_cash_flow": 57602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218600000, "dividends_paid": 53797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182048000, "free_cash_flow": 181689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86704000", "ebitda": "93857000", "netIncome": "47947000", "grossProfit": "187346000", "depreciation": "None", "totalRevenue": "1166563000", "costOfRevenue": "979217000", "interestIncome": "None", "incomeBeforeTax": "81426000", "interestExpense": "5278000", "operatingIncome": "83359000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33479000", "reportedCurrency": "USD", "netInterestIncome": "-5278000", "nonInterestIncome": "None", "operatingExpenses": "103987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7153000", "sellingGeneralAndAdministrative": "96834000", "netIncomeFromContinuingOperations": "47947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47947000", "profitLoss": "None", "dividendPayout": "53797000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57602000", "capitalExpenditures": "124087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182048000", "cashflowFromInvestment": "-218600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1420494000, "cost_of_revenue": 1188144000, "gross_profit": 232350000, "ebit": 120035000, "ebitda": 138112000, "pretax_income": 113736000, "tax_provision": 33067999, "net_income": 80695000, "net_income_to_common": 80695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247981000, "total_current_assets": 1068105000, "total_assets": 5663518000, "short_term_debt": 162687000, "long_term_debt": 284814000, "total_debt": 447501000, "total_liabilities": 4621328000, "total_equity": 1037169000, "shares_outstanding": 162080007, "goodwill_and_intangibles": 74331000 }, "cash_flow": { "operating_cash_flow": 236335000, "capital_expenditure": 21829000, "free_cash_flow": 258164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312135, "ticker_id": 3055, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120035000", "ebitda": "138112000", "netIncome": "80695000", "grossProfit": "232350000", "depreciation": "None", "totalRevenue": "1420494000", "costOfRevenue": "1188144000", "interestIncome": "None", "incomeBeforeTax": "113736000", "interestExpense": "6424000", "operatingIncome": "120035000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33067999", "reportedCurrency": "USD", "netInterestIncome": "-6424000", "nonInterestIncome": "None", "operatingExpenses": "112315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1188144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18077000", "sellingGeneralAndAdministrative": "112315000", "netIncomeFromContinuingOperations": "80668000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5663518000", "longTermDebt": "284814000", "shortTermDebt": "162687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "390274000", "totalLiabilities": "4621328000", "otherCurrentAssets": "86904000", "totalCurrentAssets": "1068105000", "currentLongTermDebt": "8385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "733220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4595413000", "currentAccountsPayable": "180662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095970000", "totalShareholderEquity": "1037169000", "capitalLeaseObligations": "3072168000", "otherCurrentLiabilities": "730174000", "totalCurrentLiabilities": "1073523000", "otherNonCurrentLiabilities": "165760000", "totalNonCurrentLiabilities": "3547805000", "cashAndShortTermInvestments": "247981000", "commonStockSharesOutstanding": "162080007", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "247981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236335000", "capitalExpenditures": "21829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67310000", "cashflowFromInvestment": "-127365000", "stockBasedCompensation": "20348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420494000, "cost_of_revenue": 1188144000, "gross_profit": 232350000, "research_and_development": null, "selling_general_admin": 112315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120035000, "depreciation_amortisation": 18077000, "ebitda": 138112000, "interest_expense": 6424000, "interest_income": null, "other_non_operating": null, "pretax_income": 113736000, "tax_provision": 33067999, "effective_tax_rate": null, "net_income": 80695000, "net_income_continuing_ops": 80668000, "net_income_to_common": 80695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247981000, "short_term_investments": null, "net_receivables": 733220000, "inventory": null, "other_current_assets": null, "total_current_assets": 1068105000, "net_ppe": null, "goodwill": 68061000, "intangible_assets": 6270000, "goodwill_and_intangibles": 74331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4595413000, "total_assets": 5663518000, "short_term_debt": 162687000, "accounts_payable": 180662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073523000, "long_term_debt": 284814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3547805000, "total_liabilities": 4621328000, "total_debt": 447501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390274000, "total_equity": 1037169000, "shares_outstanding": 162080007, "operating_cash_flow": 236335000, "stock_based_compensation": 20348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67310000, "free_cash_flow": 258164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120035000", "ebitda": "138112000", "netIncome": "80695000", "grossProfit": "232350000", "depreciation": "None", "totalRevenue": "1420494000", "costOfRevenue": "1188144000", "interestIncome": "None", "incomeBeforeTax": "113736000", "interestExpense": "6424000", "operatingIncome": "120035000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33067999", "reportedCurrency": "USD", "netInterestIncome": "-6424000", "nonInterestIncome": "None", "operatingExpenses": "112315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1188144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18077000", "sellingGeneralAndAdministrative": "112315000", "netIncomeFromContinuingOperations": "80668000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5663518000", "longTermDebt": "284814000", "shortTermDebt": "162687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "390274000", "totalLiabilities": "4621328000", "otherCurrentAssets": "86904000", "totalCurrentAssets": "1068105000", "currentLongTermDebt": "8385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "733220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4595413000", "currentAccountsPayable": "180662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095970000", "totalShareholderEquity": "1037169000", "capitalLeaseObligations": "3072168000", "otherCurrentLiabilities": "730174000", "totalCurrentLiabilities": "1073523000", "otherNonCurrentLiabilities": "165760000", "totalNonCurrentLiabilities": "3547805000", "cashAndShortTermInvestments": "247981000", "commonStockSharesOutstanding": "162080007", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "247981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236335000", "capitalExpenditures": "21829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67310000", "cashflowFromInvestment": "-127365000", "stockBasedCompensation": "20348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1357979000, "cost_of_revenue": 1134422000, "gross_profit": 223557000, "ebit": 95388000, "ebitda": 110767000, "pretax_income": 86812000, "tax_provision": 27027000, "net_income": 59702000, "net_income_to_common": 59702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197016000, "total_current_assets": 1069739000, "total_assets": 5584034000, "short_term_debt": 157529000, "long_term_debt": 344803000, "total_debt": 502332000, "total_liabilities": 4631585000, "total_equity": 946771000, "shares_outstanding": 156700339, "goodwill_and_intangibles": 74331000 }, "cash_flow": { "operating_cash_flow": -3390000, "capital_expenditure": 114263000, "free_cash_flow": 110873000, "dividends_paid": 49968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312136, "ticker_id": 3055, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95388000", "ebitda": "110767000", "netIncome": "59702000", "grossProfit": "223557000", "depreciation": "None", "totalRevenue": "1357979000", "costOfRevenue": "1134422000", "interestIncome": "None", "incomeBeforeTax": "86812000", "interestExpense": "8576000", "operatingIncome": "94687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27027000", "reportedCurrency": "USD", "netInterestIncome": "-8576000", "nonInterestIncome": "None", "operatingExpenses": "128870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15379000", "sellingGeneralAndAdministrative": "113491000", "netIncomeFromContinuingOperations": "59785000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5584034000", "longTermDebt": "344803000", "shortTermDebt": "157529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "309579000", "totalLiabilities": "4631585000", "otherCurrentAssets": "170630000", "totalCurrentAssets": "1069739000", "currentLongTermDebt": "4463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "702093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514295000", "currentAccountsPayable": "192232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3197383000", "totalShareholderEquity": "946771000", "capitalLeaseObligations": "3121855000", "otherCurrentLiabilities": "651669000", "totalCurrentLiabilities": "1001430000", "otherNonCurrentLiabilities": "152937000", "totalNonCurrentLiabilities": "3630155000", "cashAndShortTermInvestments": "197016000", "commonStockSharesOutstanding": "156700339", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "197016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59785000", "profitLoss": "None", "dividendPayout": "49968000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3390000", "capitalExpenditures": "114263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5469000", "cashflowFromInvestment": "-118146000", "stockBasedCompensation": "15747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1357979000, "cost_of_revenue": 1134422000, "gross_profit": 223557000, "research_and_development": null, "selling_general_admin": 113491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95388000, "depreciation_amortisation": 15379000, "ebitda": 110767000, "interest_expense": 8576000, "interest_income": null, "other_non_operating": null, "pretax_income": 86812000, "tax_provision": 27027000, "effective_tax_rate": null, "net_income": 59702000, "net_income_continuing_ops": 59785000, "net_income_to_common": 59702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197016000, "short_term_investments": null, "net_receivables": 702093000, "inventory": null, "other_current_assets": null, "total_current_assets": 1069739000, "net_ppe": null, "goodwill": 68061000, "intangible_assets": 6270000, "goodwill_and_intangibles": 74331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4514295000, "total_assets": 5584034000, "short_term_debt": 157529000, "accounts_payable": 192232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001430000, "long_term_debt": 344803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3630155000, "total_liabilities": 4631585000, "total_debt": 502332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309579000, "total_equity": 946771000, "shares_outstanding": 156700339, "operating_cash_flow": -3390000, "stock_based_compensation": 15747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118146000, "dividends_paid": 49968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5469000, "free_cash_flow": 110873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95388000", "ebitda": "110767000", "netIncome": "59702000", "grossProfit": "223557000", "depreciation": "None", "totalRevenue": "1357979000", "costOfRevenue": "1134422000", "interestIncome": "None", "incomeBeforeTax": "86812000", "interestExpense": "8576000", "operatingIncome": "94687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27027000", "reportedCurrency": "USD", "netInterestIncome": "-8576000", "nonInterestIncome": "None", "operatingExpenses": "128870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15379000", "sellingGeneralAndAdministrative": "113491000", "netIncomeFromContinuingOperations": "59785000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5584034000", "longTermDebt": "344803000", "shortTermDebt": "157529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "309579000", "totalLiabilities": "4631585000", "otherCurrentAssets": "170630000", "totalCurrentAssets": "1069739000", "currentLongTermDebt": "4463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "702093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4514295000", "currentAccountsPayable": "192232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3197383000", "totalShareholderEquity": "946771000", "capitalLeaseObligations": "3121855000", "otherCurrentLiabilities": "651669000", "totalCurrentLiabilities": "1001430000", "otherNonCurrentLiabilities": "152937000", "totalNonCurrentLiabilities": "3630155000", "cashAndShortTermInvestments": "197016000", "commonStockSharesOutstanding": "156700339", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "197016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59785000", "profitLoss": "None", "dividendPayout": "49968000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3390000", "capitalExpenditures": "114263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5469000", "cashflowFromInvestment": "-118146000", "stockBasedCompensation": "15747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1344567000, "cost_of_revenue": 1046262000, "gross_profit": 298305000, "ebit": 84825000, "ebitda": 99226000, "pretax_income": 76296000, "tax_provision": 23966000, "net_income": 52406000, "net_income_to_common": 52406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355672000, "total_current_assets": 1126749000, "total_assets": 5626892000, "short_term_debt": 258125000, "long_term_debt": 245903000, "total_debt": 504028000, "total_liabilities": 4749976000, "total_equity": 871322000, "shares_outstanding": 164709367, "goodwill_and_intangibles": 135122000 }, "cash_flow": { "operating_cash_flow": 204796000, "capital_expenditure": 98361000, "free_cash_flow": 303157000, "dividends_paid": 33721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312138, "ticker_id": 3055, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84825000", "ebitda": "99226000", "netIncome": "52406000", "grossProfit": "298305000", "depreciation": "None", "totalRevenue": "1344567000", "costOfRevenue": "1046262000", "interestIncome": "None", "incomeBeforeTax": "76296000", "interestExpense": "8529000", "operatingIncome": "86269000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23966000", "reportedCurrency": "USD", "netInterestIncome": "-8529000", "nonInterestIncome": "None", "operatingExpenses": "212036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14401000", "sellingGeneralAndAdministrative": "102528000", "netIncomeFromContinuingOperations": "52330000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5626892000", "longTermDebt": "245903000", "shortTermDebt": "258125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67061000", "reportedCurrency": "USD", "retainedEarnings": "249877000", "totalLiabilities": "4749976000", "otherCurrentAssets": "76369000", "totalCurrentAssets": "1126749000", "currentLongTermDebt": "107474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4500143000", "currentAccountsPayable": "205479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3221124000", "totalShareholderEquity": "871322000", "capitalLeaseObligations": "3113650000", "otherCurrentLiabilities": "734017000", "totalCurrentLiabilities": "1197621000", "otherNonCurrentLiabilities": "165973000", "totalNonCurrentLiabilities": "3552355000", "cashAndShortTermInvestments": "355672000", "commonStockSharesOutstanding": "164709367", "intangibleAssetsExcludingGoodwill": "67061000", "cashAndCashEquivalentsAtCarryingValue": "355672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52330000", "profitLoss": "None", "dividendPayout": "33721000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204796000", "capitalExpenditures": "98361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46324000", "cashflowFromInvestment": "-97058000", "stockBasedCompensation": "12516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1344567000, "cost_of_revenue": 1046262000, "gross_profit": 298305000, "research_and_development": null, "selling_general_admin": 102528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84825000, "depreciation_amortisation": 14401000, "ebitda": 99226000, "interest_expense": 8529000, "interest_income": null, "other_non_operating": null, "pretax_income": 76296000, "tax_provision": 23966000, "effective_tax_rate": null, "net_income": 52406000, "net_income_continuing_ops": 52330000, "net_income_to_common": 52406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355672000, "short_term_investments": null, "net_receivables": 694708000, "inventory": null, "other_current_assets": null, "total_current_assets": 1126749000, "net_ppe": null, "goodwill": 68061000, "intangible_assets": 67061000, "goodwill_and_intangibles": 135122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4500143000, "total_assets": 5626892000, "short_term_debt": 258125000, "accounts_payable": 205479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197621000, "long_term_debt": 245903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3552355000, "total_liabilities": 4749976000, "total_debt": 504028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249877000, "total_equity": 871322000, "shares_outstanding": 164709367, "operating_cash_flow": 204796000, "stock_based_compensation": 12516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97058000, "dividends_paid": 33721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46324000, "free_cash_flow": 303157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84825000", "ebitda": "99226000", "netIncome": "52406000", "grossProfit": "298305000", "depreciation": "None", "totalRevenue": "1344567000", "costOfRevenue": "1046262000", "interestIncome": "None", "incomeBeforeTax": "76296000", "interestExpense": "8529000", "operatingIncome": "86269000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23966000", "reportedCurrency": "USD", "netInterestIncome": "-8529000", "nonInterestIncome": "None", "operatingExpenses": "212036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14401000", "sellingGeneralAndAdministrative": "102528000", "netIncomeFromContinuingOperations": "52330000" }, "balance": { "goodwill": "68061000", "inventory": "None", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "5626892000", "longTermDebt": "245903000", "shortTermDebt": "258125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67061000", "reportedCurrency": "USD", "retainedEarnings": "249877000", "totalLiabilities": "4749976000", "otherCurrentAssets": "76369000", "totalCurrentAssets": "1126749000", "currentLongTermDebt": "107474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4500143000", "currentAccountsPayable": "205479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3221124000", "totalShareholderEquity": "871322000", "capitalLeaseObligations": "3113650000", "otherCurrentLiabilities": "734017000", "totalCurrentLiabilities": "1197621000", "otherNonCurrentLiabilities": "165973000", "totalNonCurrentLiabilities": "3552355000", "cashAndShortTermInvestments": "355672000", "commonStockSharesOutstanding": "164709367", "intangibleAssetsExcludingGoodwill": "67061000", "cashAndCashEquivalentsAtCarryingValue": "355672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52330000", "profitLoss": "None", "dividendPayout": "33721000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204796000", "capitalExpenditures": "98361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46324000", "cashflowFromInvestment": "-97058000", "stockBasedCompensation": "12516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1309236000, "cost_of_revenue": 1115227000, "gross_profit": 194009000, "ebit": 80499000, "ebitda": null, "pretax_income": 78612000, "tax_provision": null, "net_income": 50963000, "net_income_to_common": 50963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294173000, "total_current_assets": 1077221000, "total_assets": 5502169000, "short_term_debt": null, "long_term_debt": 246992000, "total_debt": 246992000, "total_liabilities": 4689501000, "total_equity": 806840000, "shares_outstanding": 156569693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52574000, "capital_expenditure": 18815000, "free_cash_flow": 71389000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312139, "ticker_id": 3055, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "50963000", "grossProfit": "194009000", "depreciation": "None", "totalRevenue": "1309236000", "costOfRevenue": "1115227000", "interestIncome": "None", "incomeBeforeTax": "78612000", "interestExpense": "4354000", "operatingIncome": "80499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4354000", "nonInterestIncome": "None", "operatingExpenses": "1228737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100332000", "netIncomeFromContinuingOperations": "50966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5502169000", "longTermDebt": "246992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197471000", "totalLiabilities": "4689501000", "otherCurrentAssets": "93276000", "totalCurrentAssets": "1077221000", "currentLongTermDebt": "152146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4424948000", "currentAccountsPayable": "172023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "806840000", "capitalLeaseObligations": "3136449000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1167231000", "otherNonCurrentLiabilities": "76235000", "totalNonCurrentLiabilities": "3522270000", "cashAndShortTermInvestments": "294173000", "commonStockSharesOutstanding": "156569693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50963000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52574000", "capitalExpenditures": "18815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1309236000, "cost_of_revenue": 1115227000, "gross_profit": 194009000, "research_and_development": null, "selling_general_admin": 100332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80499000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4354000, "interest_income": null, "other_non_operating": null, "pretax_income": 78612000, "tax_provision": null, "effective_tax_rate": null, "net_income": 50963000, "net_income_continuing_ops": 50966000, "net_income_to_common": 50963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294173000, "short_term_investments": null, "net_receivables": 638127000, "inventory": null, "other_current_assets": null, "total_current_assets": 1077221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4424948000, "total_assets": 5502169000, "short_term_debt": null, "accounts_payable": 172023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167231000, "long_term_debt": 246992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3522270000, "total_liabilities": 4689501000, "total_debt": 246992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197471000, "total_equity": 806840000, "shares_outstanding": 156569693, "operating_cash_flow": 52574000, "stock_based_compensation": 13604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13132000, "free_cash_flow": 71389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "50963000", "grossProfit": "194009000", "depreciation": "None", "totalRevenue": "1309236000", "costOfRevenue": "1115227000", "interestIncome": "None", "incomeBeforeTax": "78612000", "interestExpense": "4354000", "operatingIncome": "80499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4354000", "nonInterestIncome": "None", "operatingExpenses": "1228737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100332000", "netIncomeFromContinuingOperations": "50966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5502169000", "longTermDebt": "246992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197471000", "totalLiabilities": "4689501000", "otherCurrentAssets": "93276000", "totalCurrentAssets": "1077221000", "currentLongTermDebt": "152146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4424948000", "currentAccountsPayable": "172023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "806840000", "capitalLeaseObligations": "3136449000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1167231000", "otherNonCurrentLiabilities": "76235000", "totalNonCurrentLiabilities": "3522270000", "cashAndShortTermInvestments": "294173000", "commonStockSharesOutstanding": "156569693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50963000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52574000", "capitalExpenditures": "18815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1277150000, "cost_of_revenue": 1117586000, "gross_profit": 159564000, "ebit": 48140000, "ebitda": null, "pretax_income": 42730000, "tax_provision": null, "net_income": 28472000, "net_income_to_common": 28472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287512000, "total_current_assets": 1081404000, "total_assets": 5494400000, "short_term_debt": null, "long_term_debt": 249089000, "total_debt": 249089000, "total_liabilities": 4738127000, "total_equity": 750228000, "shares_outstanding": 155177511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150244000, "capital_expenditure": 17717000, "free_cash_flow": 167961000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312140, "ticker_id": 3055, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "28472000", "grossProfit": "159564000", "depreciation": "None", "totalRevenue": "1277150000", "costOfRevenue": "1117586000", "interestIncome": "None", "incomeBeforeTax": "42730000", "interestExpense": "6904000", "operatingIncome": "48140000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6904000", "nonInterestIncome": "None", "operatingExpenses": "1229010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "98719000", "netIncomeFromContinuingOperations": "28380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5494400000", "longTermDebt": "249089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146508000", "totalLiabilities": "4738127000", "otherCurrentAssets": "52191000", "totalCurrentAssets": "1081404000", "currentLongTermDebt": "154959000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4412996000", "currentAccountsPayable": "198617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "750228000", "capitalLeaseObligations": "3165760000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1107413000", "otherNonCurrentLiabilities": "170780000", "totalNonCurrentLiabilities": "3630714000", "cashAndShortTermInvestments": "287512000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150244000", "capitalExpenditures": "17717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4065000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277150000, "cost_of_revenue": 1117586000, "gross_profit": 159564000, "research_and_development": null, "selling_general_admin": 98719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48140000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6904000, "interest_income": null, "other_non_operating": null, "pretax_income": 42730000, "tax_provision": null, "effective_tax_rate": null, "net_income": 28472000, "net_income_continuing_ops": 28380000, "net_income_to_common": 28472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287512000, "short_term_investments": null, "net_receivables": 680676000, "inventory": null, "other_current_assets": null, "total_current_assets": 1081404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4412996000, "total_assets": 5494400000, "short_term_debt": null, "accounts_payable": 198617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1107413000, "long_term_debt": 249089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3630714000, "total_liabilities": 4738127000, "total_debt": 249089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146508000, "total_equity": 750228000, "shares_outstanding": 155177511, "operating_cash_flow": 150244000, "stock_based_compensation": 12202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4065000, "free_cash_flow": 167961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "28472000", "grossProfit": "159564000", "depreciation": "None", "totalRevenue": "1277150000", "costOfRevenue": "1117586000", "interestIncome": "None", "incomeBeforeTax": "42730000", "interestExpense": "6904000", "operatingIncome": "48140000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6904000", "nonInterestIncome": "None", "operatingExpenses": "1229010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "98719000", "netIncomeFromContinuingOperations": "28380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5494400000", "longTermDebt": "249089000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146508000", "totalLiabilities": "4738127000", "otherCurrentAssets": "52191000", "totalCurrentAssets": "1081404000", "currentLongTermDebt": "154959000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4412996000", "currentAccountsPayable": "198617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "750228000", "capitalLeaseObligations": "3165760000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1107413000", "otherNonCurrentLiabilities": "170780000", "totalNonCurrentLiabilities": "3630714000", "cashAndShortTermInvestments": "287512000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150244000", "capitalExpenditures": "17717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4065000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1207888000, "cost_of_revenue": 1033352000, "gross_profit": 174536000, "ebit": 71979000, "ebitda": null, "pretax_income": 61198000, "tax_provision": null, "net_income": 37201000, "net_income_to_common": 37201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157674000, "total_current_assets": 938261000, "total_assets": 5242909000, "short_term_debt": null, "long_term_debt": 250984000, "total_debt": 250984000, "total_liabilities": 4527218000, "total_equity": 709554000, "shares_outstanding": 155177511, "goodwill_and_intangibles": 67061000 }, "cash_flow": { "operating_cash_flow": 64590000, "capital_expenditure": 83174000, "free_cash_flow": 147764000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312141, "ticker_id": 3055, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "37201000", "grossProfit": "174536000", "depreciation": "None", "totalRevenue": "1207888000", "costOfRevenue": "1033352000", "interestIncome": "None", "incomeBeforeTax": "61198000", "interestExpense": "9301000", "operatingIncome": "71979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9301000", "nonInterestIncome": "None", "operatingExpenses": "1135909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89641000", "netIncomeFromContinuingOperations": "36191000" }, "balance": { "goodwill": "60791000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5242909000", "longTermDebt": "250984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "118036000", "totalLiabilities": "4527218000", "otherCurrentAssets": "64066000", "totalCurrentAssets": "938261000", "currentLongTermDebt": "156852000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4304648000", "currentAccountsPayable": "175062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "709554000", "capitalLeaseObligations": "3093182000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "978432000", "otherNonCurrentLiabilities": "197050000", "totalNonCurrentLiabilities": "3548786000", "cashAndShortTermInvestments": "157674000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "157674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37201000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64590000", "capitalExpenditures": "83174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138574000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207888000, "cost_of_revenue": 1033352000, "gross_profit": 174536000, "research_and_development": null, "selling_general_admin": 89641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71979000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9301000, "interest_income": null, "other_non_operating": null, "pretax_income": 61198000, "tax_provision": null, "effective_tax_rate": null, "net_income": 37201000, "net_income_continuing_ops": 36191000, "net_income_to_common": 37201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157674000, "short_term_investments": null, "net_receivables": 641775000, "inventory": null, "other_current_assets": null, "total_current_assets": 938261000, "net_ppe": null, "goodwill": 60791000, "intangible_assets": 6270000, "goodwill_and_intangibles": 67061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4304648000, "total_assets": 5242909000, "short_term_debt": null, "accounts_payable": 175062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978432000, "long_term_debt": 250984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3548786000, "total_liabilities": 4527218000, "total_debt": 250984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118036000, "total_equity": 709554000, "shares_outstanding": 155177511, "operating_cash_flow": 64590000, "stock_based_compensation": 12304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138574000, "free_cash_flow": 147764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "37201000", "grossProfit": "174536000", "depreciation": "None", "totalRevenue": "1207888000", "costOfRevenue": "1033352000", "interestIncome": "None", "incomeBeforeTax": "61198000", "interestExpense": "9301000", "operatingIncome": "71979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9301000", "nonInterestIncome": "None", "operatingExpenses": "1135909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89641000", "netIncomeFromContinuingOperations": "36191000" }, "balance": { "goodwill": "60791000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5242909000", "longTermDebt": "250984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "118036000", "totalLiabilities": "4527218000", "otherCurrentAssets": "64066000", "totalCurrentAssets": "938261000", "currentLongTermDebt": "156852000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4304648000", "currentAccountsPayable": "175062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "709554000", "capitalLeaseObligations": "3093182000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "978432000", "otherNonCurrentLiabilities": "197050000", "totalNonCurrentLiabilities": "3548786000", "cashAndShortTermInvestments": "157674000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "157674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37201000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64590000", "capitalExpenditures": "83174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138574000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 1026305000, "cost_of_revenue": 922231000, "gross_profit": 104074000, "ebit": 22964000, "ebitda": null, "pretax_income": 33656000, "tax_provision": null, "net_income": 15620000, "net_income_to_common": 15620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49519000, "total_current_assets": 734779000, "total_assets": 4516716000, "short_term_debt": null, "long_term_debt": 253645000, "total_debt": 253645000, "total_liabilities": 3849972000, "total_equity": 660048000, "shares_outstanding": 155177511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209228000, "capital_expenditure": 65892000, "free_cash_flow": 275120000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312143, "ticker_id": 3055, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "15620000", "grossProfit": "104074000", "depreciation": "None", "totalRevenue": "1026305000", "costOfRevenue": "922231000", "interestIncome": "None", "incomeBeforeTax": "33656000", "interestExpense": "9029000", "operatingIncome": "22964000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9029000", "nonInterestIncome": "None", "operatingExpenses": "1003341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70587000", "netIncomeFromContinuingOperations": "16210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4516716000", "longTermDebt": "253645000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80835000", "totalLiabilities": "3849972000", "otherCurrentAssets": "61293000", "totalCurrentAssets": "734779000", "currentLongTermDebt": "15806000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3781937000", "currentAccountsPayable": "154744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "660048000", "capitalLeaseObligations": "2622709000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "681722000", "otherNonCurrentLiabilities": "234729000", "totalNonCurrentLiabilities": "3168250000", "cashAndShortTermInvestments": "49519000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15620000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209228000", "capitalExpenditures": "65892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1026305000, "cost_of_revenue": 922231000, "gross_profit": 104074000, "research_and_development": null, "selling_general_admin": 70587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22964000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9029000, "interest_income": null, "other_non_operating": null, "pretax_income": 33656000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15620000, "net_income_continuing_ops": 16210000, "net_income_to_common": 15620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49519000, "short_term_investments": null, "net_receivables": 574642000, "inventory": null, "other_current_assets": null, "total_current_assets": 734779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3781937000, "total_assets": 4516716000, "short_term_debt": null, "accounts_payable": 154744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681722000, "long_term_debt": 253645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3168250000, "total_liabilities": 3849972000, "total_debt": 253645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80835000, "total_equity": 660048000, "shares_outstanding": 155177511, "operating_cash_flow": 209228000, "stock_based_compensation": 12304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126359000, "free_cash_flow": 275120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "15620000", "grossProfit": "104074000", "depreciation": "None", "totalRevenue": "1026305000", "costOfRevenue": "922231000", "interestIncome": "None", "incomeBeforeTax": "33656000", "interestExpense": "9029000", "operatingIncome": "22964000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9029000", "nonInterestIncome": "None", "operatingExpenses": "1003341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "70587000", "netIncomeFromContinuingOperations": "16210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4516716000", "longTermDebt": "253645000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80835000", "totalLiabilities": "3849972000", "otherCurrentAssets": "61293000", "totalCurrentAssets": "734779000", "currentLongTermDebt": "15806000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3781937000", "currentAccountsPayable": "154744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "660048000", "capitalLeaseObligations": "2622709000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "681722000", "otherNonCurrentLiabilities": "234729000", "totalNonCurrentLiabilities": "3168250000", "cashAndShortTermInvestments": "49519000", "commonStockSharesOutstanding": "155177511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15620000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209228000", "capitalExpenditures": "65892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 981846000, "cost_of_revenue": 827980000, "gross_profit": 153866000, "ebit": -3195000, "ebitda": 5581000, "pretax_income": -12382000, "tax_provision": -1474000, "net_income": -10910000, "net_income_to_common": -10910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73374000, "total_current_assets": 800648000, "total_assets": 3896348000, "short_term_debt": 130014000, "long_term_debt": 475107000, "total_debt": 605121000, "total_liabilities": 3318114000, "total_equity": 572128000, "shares_outstanding": 149463655, "goodwill_and_intangibles": 130582000 }, "cash_flow": { "operating_cash_flow": 34813000, "capital_expenditure": 15332000, "free_cash_flow": 50145000, "dividends_paid": 16247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312144, "ticker_id": 3055, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3195000", "ebitda": "5581000", "netIncome": "-10910000", "grossProfit": "153866000", "depreciation": "None", "totalRevenue": "981846000", "costOfRevenue": "827980000", "interestIncome": "None", "incomeBeforeTax": "-12382000", "interestExpense": "9187000", "operatingIncome": "710000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1474000", "reportedCurrency": "USD", "netInterestIncome": "-9187000", "nonInterestIncome": "None", "operatingExpenses": "153156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8776000", "sellingGeneralAndAdministrative": "144380000", "netIncomeFromContinuingOperations": "-10908000" }, "balance": { "goodwill": "65291000", "inventory": "-61821000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "3896348000", "longTermDebt": "475107000", "shortTermDebt": "130014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "65291000", "reportedCurrency": "USD", "retainedEarnings": "100504000", "totalLiabilities": "3318114000", "otherCurrentAssets": "66301000", "totalCurrentAssets": "800648000", "currentLongTermDebt": "15745000", "longTermInvestments": "None", "shortTermInvestments": "19531000", "currentNetReceivables": "660973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3095700000", "currentAccountsPayable": "125746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713985000", "totalShareholderEquity": "572128000", "capitalLeaseObligations": "2181863000", "otherCurrentLiabilities": "212341000", "totalCurrentLiabilities": "468101000", "otherNonCurrentLiabilities": "127472000", "totalNonCurrentLiabilities": "2850013000", "cashAndShortTermInvestments": "73374000", "commonStockSharesOutstanding": "149463655", "intangibleAssetsExcludingGoodwill": "65291000", "cashAndCashEquivalentsAtCarryingValue": "73374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10910000", "profitLoss": "None", "dividendPayout": "16247000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34813000", "capitalExpenditures": "15332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70229000", "cashflowFromInvestment": "-120463000", "stockBasedCompensation": "90936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981846000, "cost_of_revenue": 827980000, "gross_profit": 153866000, "research_and_development": null, "selling_general_admin": 144380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3195000, "depreciation_amortisation": 8776000, "ebitda": 5581000, "interest_expense": 9187000, "interest_income": null, "other_non_operating": null, "pretax_income": -12382000, "tax_provision": -1474000, "effective_tax_rate": null, "net_income": -10910000, "net_income_continuing_ops": -10908000, "net_income_to_common": -10910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73374000, "short_term_investments": 19531000, "net_receivables": 660973000, "inventory": -61821000, "other_current_assets": null, "total_current_assets": 800648000, "net_ppe": null, "goodwill": 65291000, "intangible_assets": 65291000, "goodwill_and_intangibles": 130582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3095700000, "total_assets": 3896348000, "short_term_debt": 130014000, "accounts_payable": 125746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468101000, "long_term_debt": 475107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2850013000, "total_liabilities": 3318114000, "total_debt": 605121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100504000, "total_equity": 572128000, "shares_outstanding": 149463655, "operating_cash_flow": 34813000, "stock_based_compensation": 90936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120463000, "dividends_paid": 16247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70229000, "free_cash_flow": 50145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3195000", "ebitda": "5581000", "netIncome": "-10910000", "grossProfit": "153866000", "depreciation": "None", "totalRevenue": "981846000", "costOfRevenue": "827980000", "interestIncome": "None", "incomeBeforeTax": "-12382000", "interestExpense": "9187000", "operatingIncome": "710000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1474000", "reportedCurrency": "USD", "netInterestIncome": "-9187000", "nonInterestIncome": "None", "operatingExpenses": "153156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8776000", "sellingGeneralAndAdministrative": "144380000", "netIncomeFromContinuingOperations": "-10908000" }, "balance": { "goodwill": "65291000", "inventory": "-61821000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "3896348000", "longTermDebt": "475107000", "shortTermDebt": "130014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "65291000", "reportedCurrency": "USD", "retainedEarnings": "100504000", "totalLiabilities": "3318114000", "otherCurrentAssets": "66301000", "totalCurrentAssets": "800648000", "currentLongTermDebt": "15745000", "longTermInvestments": "None", "shortTermInvestments": "19531000", "currentNetReceivables": "660973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3095700000", "currentAccountsPayable": "125746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713985000", "totalShareholderEquity": "572128000", "capitalLeaseObligations": "2181863000", "otherCurrentLiabilities": "212341000", "totalCurrentLiabilities": "468101000", "otherNonCurrentLiabilities": "127472000", "totalNonCurrentLiabilities": "2850013000", "cashAndShortTermInvestments": "73374000", "commonStockSharesOutstanding": "149463655", "intangibleAssetsExcludingGoodwill": "65291000", "cashAndCashEquivalentsAtCarryingValue": "73374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10910000", "profitLoss": "None", "dividendPayout": "16247000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34813000", "capitalExpenditures": "15332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70229000", "cashflowFromInvestment": "-120463000", "stockBasedCompensation": "90936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 934721000, "cost_of_revenue": 799953000, "gross_profit": 134768000, "ebit": 88446000, "ebitda": 96348000, "pretax_income": 73055000, "tax_provision": 23915000, "net_income": 49138000, "net_income_to_common": 49138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81213000, "total_current_assets": 831725000, "total_assets": 3866328000, "short_term_debt": 131420000, "long_term_debt": 767855000, "total_debt": 899275000, "total_liabilities": 3732735000, "total_equity": 127991000, "shares_outstanding": 147773386, "goodwill_and_intangibles": 130582000 }, "cash_flow": { "operating_cash_flow": 58787000, "capital_expenditure": 10761000, "free_cash_flow": 69548000, "dividends_paid": 17474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312145, "ticker_id": 3055, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88446000", "ebitda": "96348000", "netIncome": "49138000", "grossProfit": "134768000", "depreciation": "None", "totalRevenue": "934721000", "costOfRevenue": "799953000", "interestIncome": "None", "incomeBeforeTax": "73055000", "interestExpense": "15391000", "operatingIncome": "79960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23915000", "reportedCurrency": "USD", "netInterestIncome": "-15391000", "nonInterestIncome": "None", "operatingExpenses": "54808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7902000", "sellingGeneralAndAdministrative": "46906000", "netIncomeFromContinuingOperations": "49140000" }, "balance": { "goodwill": "65291000", "inventory": "None", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "3866328000", "longTermDebt": "767855000", "shortTermDebt": "131420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "65291000", "reportedCurrency": "USD", "retainedEarnings": "127661000", "totalLiabilities": "3732735000", "otherCurrentAssets": "61761000", "totalCurrentAssets": "831725000", "currentLongTermDebt": "16837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3034603000", "currentAccountsPayable": "157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3063666000", "totalShareholderEquity": "127991000", "capitalLeaseObligations": "2237482000", "otherCurrentLiabilities": "243128000", "totalCurrentLiabilities": "531548000", "otherNonCurrentLiabilities": "147837000", "totalNonCurrentLiabilities": "3201187000", "cashAndShortTermInvestments": "81213000", "commonStockSharesOutstanding": "147773386", "intangibleAssetsExcludingGoodwill": "65291000", "cashAndCashEquivalentsAtCarryingValue": "81213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49138000", "profitLoss": "None", "dividendPayout": "17474000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58787000", "capitalExpenditures": "10761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34453000", "cashflowFromInvestment": "-118669000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934721000, "cost_of_revenue": 799953000, "gross_profit": 134768000, "research_and_development": null, "selling_general_admin": 46906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88446000, "depreciation_amortisation": 7902000, "ebitda": 96348000, "interest_expense": 15391000, "interest_income": null, "other_non_operating": null, "pretax_income": 73055000, "tax_provision": 23915000, "effective_tax_rate": null, "net_income": 49138000, "net_income_continuing_ops": 49140000, "net_income_to_common": 49138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81213000, "short_term_investments": null, "net_receivables": 688751000, "inventory": null, "other_current_assets": null, "total_current_assets": 831725000, "net_ppe": null, "goodwill": 65291000, "intangible_assets": 65291000, "goodwill_and_intangibles": 130582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3034603000, "total_assets": 3866328000, "short_term_debt": 131420000, "accounts_payable": 157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531548000, "long_term_debt": 767855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3201187000, "total_liabilities": 3732735000, "total_debt": 899275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127661000, "total_equity": 127991000, "shares_outstanding": 147773386, "operating_cash_flow": 58787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118669000, "dividends_paid": 17474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34453000, "free_cash_flow": 69548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88446000", "ebitda": "96348000", "netIncome": "49138000", "grossProfit": "134768000", "depreciation": "None", "totalRevenue": "934721000", "costOfRevenue": "799953000", "interestIncome": "None", "incomeBeforeTax": "73055000", "interestExpense": "15391000", "operatingIncome": "79960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23915000", "reportedCurrency": "USD", "netInterestIncome": "-15391000", "nonInterestIncome": "None", "operatingExpenses": "54808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7902000", "sellingGeneralAndAdministrative": "46906000", "netIncomeFromContinuingOperations": "49140000" }, "balance": { "goodwill": "65291000", "inventory": "None", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "3866328000", "longTermDebt": "767855000", "shortTermDebt": "131420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "65291000", "reportedCurrency": "USD", "retainedEarnings": "127661000", "totalLiabilities": "3732735000", "otherCurrentAssets": "61761000", "totalCurrentAssets": "831725000", "currentLongTermDebt": "16837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3034603000", "currentAccountsPayable": "157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3063666000", "totalShareholderEquity": "127991000", "capitalLeaseObligations": "2237482000", "otherCurrentLiabilities": "243128000", "totalCurrentLiabilities": "531548000", "otherNonCurrentLiabilities": "147837000", "totalNonCurrentLiabilities": "3201187000", "cashAndShortTermInvestments": "81213000", "commonStockSharesOutstanding": "147773386", "intangibleAssetsExcludingGoodwill": "65291000", "cashAndCashEquivalentsAtCarryingValue": "81213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49138000", "profitLoss": "None", "dividendPayout": "17474000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58787000", "capitalExpenditures": "10761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34453000", "cashflowFromInvestment": "-118669000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 853200000, "cost_of_revenue": 735058000, "gross_profit": 118142000, "ebit": 62993000, "ebitda": 70275000, "pretax_income": 49233000, "tax_provision": 15096000, "net_income": 34134000, "net_income_to_common": 34134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73416000, "total_current_assets": 722147000, "total_assets": 3512739000, "short_term_debt": 127202000, "long_term_debt": null, "total_debt": 127202000, "total_liabilities": 3411013000, "total_equity": 96126000, "shares_outstanding": 24642856, "goodwill_and_intangibles": 65291000 }, "cash_flow": { "operating_cash_flow": -9701000, "capital_expenditure": 15232000, "free_cash_flow": 5531000, "dividends_paid": 11401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312146, "ticker_id": 3055, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62993000", "ebitda": "70275000", "netIncome": "34134000", "grossProfit": "118142000", "depreciation": "None", "totalRevenue": "853200000", "costOfRevenue": "735058000", "interestIncome": "None", "incomeBeforeTax": "49233000", "interestExpense": "13760000", "operatingIncome": "62309000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15096000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7282000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "59021000", "inventory": "None", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "3512739000", "longTermDebt": "None", "shortTermDebt": "127202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6270000", "reportedCurrency": "None", "retainedEarnings": "95997000", "totalLiabilities": "3411013000", "otherCurrentAssets": "48665000", "totalCurrentAssets": "722147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2790592000", "currentAccountsPayable": "140947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2845673000", "totalShareholderEquity": "96126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188777000", "totalCurrentLiabilities": "456926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2954087000", "cashAndShortTermInvestments": "73416000", "commonStockSharesOutstanding": "24642856", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "73416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34134000", "profitLoss": "None", "dividendPayout": "11401000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9701000", "capitalExpenditures": "15232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98195000", "cashflowFromInvestment": "-59947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853200000, "cost_of_revenue": 735058000, "gross_profit": 118142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62993000, "depreciation_amortisation": 7282000, "ebitda": 70275000, "interest_expense": 13760000, "interest_income": null, "other_non_operating": null, "pretax_income": 49233000, "tax_provision": 15096000, "effective_tax_rate": null, "net_income": 34134000, "net_income_continuing_ops": null, "net_income_to_common": 34134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73416000, "short_term_investments": null, "net_receivables": 600066000, "inventory": null, "other_current_assets": null, "total_current_assets": 722147000, "net_ppe": null, "goodwill": 59021000, "intangible_assets": 6270000, "goodwill_and_intangibles": 65291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2790592000, "total_assets": 3512739000, "short_term_debt": 127202000, "accounts_payable": 140947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2954087000, "total_liabilities": 3411013000, "total_debt": 127202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95997000, "total_equity": 96126000, "shares_outstanding": 24642856, "operating_cash_flow": -9701000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59947000, "dividends_paid": 11401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98195000, "free_cash_flow": 5531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62993000", "ebitda": "70275000", "netIncome": "34134000", "grossProfit": "118142000", "depreciation": "None", "totalRevenue": "853200000", "costOfRevenue": "735058000", "interestIncome": "None", "incomeBeforeTax": "49233000", "interestExpense": "13760000", "operatingIncome": "62309000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15096000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7282000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "59021000", "inventory": "None", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "3512739000", "longTermDebt": "None", "shortTermDebt": "127202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6270000", "reportedCurrency": "None", "retainedEarnings": "95997000", "totalLiabilities": "3411013000", "otherCurrentAssets": "48665000", "totalCurrentAssets": "722147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2790592000", "currentAccountsPayable": "140947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2845673000", "totalShareholderEquity": "96126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188777000", "totalCurrentLiabilities": "456926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2954087000", "cashAndShortTermInvestments": "73416000", "commonStockSharesOutstanding": "24642856", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "73416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34134000", "profitLoss": "None", "dividendPayout": "11401000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9701000", "capitalExpenditures": "15232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98195000", "cashflowFromInvestment": "-59947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 789186000, "cost_of_revenue": 703219000, "gross_profit": 85967000, "ebit": 37612000, "ebitda": 43974000, "pretax_income": 27395000, "tax_provision": 7468000, "net_income": 19925000, "net_income_to_common": 19925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 152399733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15186000, "capital_expenditure": 13959000, "free_cash_flow": 29145000, "dividends_paid": 25265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312148, "ticker_id": 3055, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37612000", "ebitda": "43974000", "netIncome": "19925000", "grossProfit": "85967000", "depreciation": "None", "totalRevenue": "789186000", "costOfRevenue": "703219000", "interestIncome": "None", "incomeBeforeTax": "27395000", "interestExpense": "10217000", "operatingIncome": "36629000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7468000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6362000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "152399733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19925000", "profitLoss": "None", "dividendPayout": "25265000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15186000", "capitalExpenditures": "13959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39437000", "cashflowFromInvestment": "-44996000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789186000, "cost_of_revenue": 703219000, "gross_profit": 85967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37612000, "depreciation_amortisation": 6362000, "ebitda": 43974000, "interest_expense": 10217000, "interest_income": null, "other_non_operating": null, "pretax_income": 27395000, "tax_provision": 7468000, "effective_tax_rate": null, "net_income": 19925000, "net_income_continuing_ops": null, "net_income_to_common": 19925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 152399733, "operating_cash_flow": 15186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44996000, "dividends_paid": 25265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39437000, "free_cash_flow": 29145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37612000", "ebitda": "43974000", "netIncome": "19925000", "grossProfit": "85967000", "depreciation": "None", "totalRevenue": "789186000", "costOfRevenue": "703219000", "interestIncome": "None", "incomeBeforeTax": "27395000", "interestExpense": "10217000", "operatingIncome": "36629000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7468000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6362000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "152399733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19925000", "profitLoss": "None", "dividendPayout": "25265000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15186000", "capitalExpenditures": "13959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39437000", "cashflowFromInvestment": "-44996000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "income_statement": { "revenue": 760664000, "cost_of_revenue": 642271000, "gross_profit": 118393000, "ebit": 46896000, "ebitda": 53055000, "pretax_income": 31590000, "tax_provision": 10370000, "net_income": 21218000, "net_income_to_common": 21218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 150151958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21078000, "capital_expenditure": 10929000, "free_cash_flow": -10149000, "dividends_paid": 25215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312149, "ticker_id": 3055, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:24.049356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46896000", "ebitda": "53055000", "netIncome": "21218000", "grossProfit": "118393000", "depreciation": "None", "totalRevenue": "760664000", "costOfRevenue": "642271000", "interestIncome": "None", "incomeBeforeTax": "31590000", "interestExpense": "15306000", "operatingIncome": "49539000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10370000", "reportedCurrency": "USD", "netInterestIncome": "-15306000", "nonInterestIncome": "None", "operatingExpenses": "68854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6159000", "sellingGeneralAndAdministrative": "62695000", "netIncomeFromContinuingOperations": "21220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21220000", "profitLoss": "None", "dividendPayout": "25215000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21078000", "capitalExpenditures": "10929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23542000", "cashflowFromInvestment": "-9707000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760664000, "cost_of_revenue": 642271000, "gross_profit": 118393000, "research_and_development": null, "selling_general_admin": 62695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46896000, "depreciation_amortisation": 6159000, "ebitda": 53055000, "interest_expense": 15306000, "interest_income": null, "other_non_operating": null, "pretax_income": 31590000, "tax_provision": 10370000, "effective_tax_rate": null, "net_income": 21218000, "net_income_continuing_ops": 21220000, "net_income_to_common": 21218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 150151958, "operating_cash_flow": -21078000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9707000, "dividends_paid": 25215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23542000, "free_cash_flow": -10149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46896000", "ebitda": "53055000", "netIncome": "21218000", "grossProfit": "118393000", "depreciation": "None", "totalRevenue": "760664000", "costOfRevenue": "642271000", "interestIncome": "None", "incomeBeforeTax": "31590000", "interestExpense": "15306000", "operatingIncome": "49539000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10370000", "reportedCurrency": "USD", "netInterestIncome": "-15306000", "nonInterestIncome": "None", "operatingExpenses": "68854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6159000", "sellingGeneralAndAdministrative": "62695000", "netIncomeFromContinuingOperations": "21220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "150151958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21220000", "profitLoss": "None", "dividendPayout": "25215000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21078000", "capitalExpenditures": "10929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23542000", "cashflowFromInvestment": "-9707000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }