{ "ticker": { "uuid": "5a6831a6-1beb-4608-b378-15ba9d797ac3", "symbol": "AVD", "name": "American Vanguard Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/5a6831a6-1beb-4608-b378-15ba9d797ac3/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a6831a6-1beb-4608-b378-15ba9d797ac3/" }, "ticker_metadata": { "id": 295, "uuid": "5a6831a6-1beb-4608-b378-15ba9d797ac3", "symbol": "AVD", "name": "American Vanguard Corporation", "asset_type": "equity", "market_cap": 74089000, "stock_exchange_id": 3, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "American Vanguard Corporation develops, manufactures, and markets specialty chemicals for agricultural, commercial, and consumer uses in the United States and internationally. The company is headquartered in Newport Beach, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a6831a6-1beb-4608-b378-15ba9d797ac3", "symbol": "AVD", "name": "American Vanguard Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/5a6831a6-1beb-4608-b378-15ba9d797ac3/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a6831a6-1beb-4608-b378-15ba9d797ac3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.81, "quality": 0.04, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.66, "market_cap": 76206340, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0329, "roe": -0.2403, "piotroski_f_score": 5, "momentum_12_1": -0.3866, "volatility_252d": 0.7509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.547389+00:00", "batch_id": "" }, "size": { "price_close": 2.66, "market_cap": 76206340, "market_cap_usd": 76206340, "enterprise_value": 277443340, "shares_outstanding": 28649000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4019, "ptbv_ratio": 1.4231, "ps_ratio": 0.1457, "pcf_ratio": null, "pfcf_ratio": -2.4176, "ev_ebitda": null, "ev_ebit": -11.1289, "ev_sales": 0.5306, "ev_fcf": -8.8019, "earnings_yield": null, "fcf_yield": -0.1136, "price_to_sales": 0.1457, "price_to_book": 0.4019, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.8846 }, "yield": { "dividend_yield": 0.0329, "buyback_yield": 0, "shareholder_yield": 0.0329, "debt_paydown_yield": null, "total_yield": 0.0329 }, "quality": { "gross_margin": 0.2979, "operating_margin": -0.0477, "net_margin": -0.0871, "ebitda_margin": -0.0119, "fcf_margin": -0.0603, "roe": -0.2403, "roa": -0.0685, "roic": -0.0478, "roc_greenblatt": null, "asset_turnover": 0.786, "cash_conversion": 0.6918, "accruals_ratio": -0.0143, "sbc_to_revenue": 0.0031, "piotroski_f_score": 5, "altman_z_score": 1.5316, "earnings_stability_5y": 1.2744, "revenue_stability_5y": 0.1051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5083, "net_debt_to_ebitda": -32.2134, "debt_to_assets": 0.4091, "interest_coverage": -1.3684, "current_ratio": 2.3232, "quick_ratio": 1.4064, "net_debt": 201237000, "local_beta": 0.004, "volatility_252d": 0.7509, "volatility_60d": 1.7477, "max_drawdown_12m": -0.6454, "risk_adjusted_momentum": -0.5149 }, "growth": { "revenue_growth_1y": -0.0096, "revenue_growth_3y_cagr": -0.0546, "revenue_growth_5y_cagr": 0.0235, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.939, "book_value_growth_1y": -0.1853, "revenue_growth": -0.0096, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1221, "price_return_3m": -0.4049, "price_return_6m": -0.3785, "price_return_9m": -0.5242, "price_return_12m": -0.4615, "price_return_12m_ex1m": -0.3866, "momentum_6m": -0.3785, "momentum_12m": -0.4615, "momentum_12_1": -0.3866, "distance_from_52w_high": -0.5422, "distance_from_52w_low": 0.2913, "relative_strength": -0.5615 }, "raw_ttm": { "revenue_ttm": 522882000, "gross_profit_ttm": 155787000, "ebit_ttm": -24930000, "ebitda_ttm": -6247000, "net_income_ttm": -45565000, "eps_diluted_ttm": -1.5905, "operating_cash_flow_ttm": -36057000, "capital_expenditure_ttm": 4536000, "fcf_ttm": -31521000, "dividends_paid_ttm": 2510000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18219000, "cash_and_equivalents": 70914000, "total_current_assets": 443550000, "total_current_liabilities": 190924000, "net_ppe": null, "total_assets": 665243000, "total_debt": 272151000, "total_equity": 189620000, "net_working_capital": 189479000, "book_value_per_share": 6.6187, "retained_earnings": 150855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53549000, "tangible_book_per_share": 1.8691 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 29, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 86, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 71, "rank_fcf_margin": 89, "rank_piotroski": 57, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92 }, "composites": { "value_composite": 19, "quality_composite": 96, "momentum_composite": 95, "growth_composite": 78, "yield_composite": 16, "svqf_composite": 26, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.18, "os_score": 0.38, "value_percentile": 0.81, "quality_percentile": 0.04, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 72, "all_cap_buyback_rank": 4, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3498, "ticker_id": 295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.547389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 76206340, "market_cap_usd": 76206340, "enterprise_value": 277443340, "shares_outstanding": 28649000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40188978, "ptbv_ratio": 1.42311416, "ps_ratio": 0.1457429, "pcf_ratio": null, "pfcf_ratio": -2.41763713, "ev_ebitda": null, "ev_ebit": -11.1288945, "ev_sales": 0.53060411, "ev_fcf": -8.80185717, "earnings_yield": null, "fcf_yield": -0.11361239, "dividend_yield": 0.03293689, "buyback_yield": 0, "shareholder_yield": 0.03293689, "debt_paydown_yield": null, "total_yield": 0.03293689, "gross_margin": 0.29793911, "operating_margin": -0.04767806, "net_margin": -0.08714203, "ebitda_margin": -0.01194725, "fcf_margin": -0.0602832, "roe": -0.24029638, "roa": -0.06849377, "roic": -0.04783719, "roc_greenblatt": null, "asset_turnover": 0.78600151, "cash_conversion": 0.69178097, "accruals_ratio": -0.01429252, "sbc_to_revenue": 0.0031422, "debt_to_equity": 2.50829554, "net_debt_to_ebitda": -32.21338242, "debt_to_assets": 0.40910013, "interest_coverage": -1.36835172, "current_ratio": 2.32317571, "quick_ratio": 1.4063816, "net_debt": 201237000, "revenue_growth_1y": -0.00962378, "revenue_growth_3y_cagr": -0.05459934, "revenue_growth_5y_cagr": 0.02346776, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.93899133, "book_value_growth_1y": -0.18530729, "piotroski_f_score": 5, "altman_z_score": 1.53164188, "earnings_stability_5y": 1.274407, "revenue_stability_5y": 0.105079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12211221, "price_return_3m": -0.4049217, "price_return_6m": -0.37850467, "price_return_9m": -0.52415027, "price_return_12m": -0.46153846, "price_return_12m_ex1m": -0.38663968, "distance_from_52w_high": -0.54216867, "distance_from_52w_low": 0.29126214, "relative_strength": -0.56150204, "local_beta": 0.004, "volatility_252d": 0.750939, "volatility_60d": 1.747717, "max_drawdown_12m": -0.6454389, "revenue_ttm": 522882000, "gross_profit_ttm": 155787000, "ebit_ttm": -24930000, "ebitda_ttm": -6247000, "net_income_ttm": -45565000, "eps_diluted_ttm": -1.59045691, "operating_cash_flow_ttm": -36057000, "capital_expenditure_ttm": 4536000, "fcf_ttm": -31521000, "dividends_paid_ttm": 2510000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18219000, "cash_and_equivalents": 70914000, "total_current_assets": 443550000, "total_current_liabilities": 190924000, "net_ppe": null, "total_assets": 665243000, "total_debt": 272151000, "total_equity": 189620000, "net_working_capital": 189479000, "book_value_per_share": 6.61873015, "retained_earnings": 150855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53549000, "tangible_book_per_share": 1.86914028, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 29, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 86, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 71, "rank_fcf_margin": 89, "rank_piotroski": 57, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 19, "quality_composite": 96, "momentum_composite": 95, "growth_composite": 78, "yield_composite": 16, "svqf_composite": 26, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 72, "all_cap_buyback_rank": 4, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.66, "os": 0.38, "value": 0.81, "quality": 0.04, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0329, "roe": -0.2403, "momentum_12_1": -0.3866, "complete_fields": { "id": 3498, "ticker_id": 295, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:57.547389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 76206340, "market_cap_usd": 76206340, "enterprise_value": 277443340, "shares_outstanding": 28649000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40188978, "ptbv_ratio": 1.42311416, "ps_ratio": 0.1457429, "pcf_ratio": null, "pfcf_ratio": -2.41763713, "ev_ebitda": null, "ev_ebit": -11.1288945, "ev_sales": 0.53060411, "ev_fcf": -8.80185717, "earnings_yield": null, "fcf_yield": -0.11361239, "dividend_yield": 0.03293689, "buyback_yield": 0, "shareholder_yield": 0.03293689, "debt_paydown_yield": null, "total_yield": 0.03293689, "gross_margin": 0.29793911, "operating_margin": -0.04767806, "net_margin": -0.08714203, "ebitda_margin": -0.01194725, "fcf_margin": -0.0602832, "roe": -0.24029638, "roa": -0.06849377, "roic": -0.04783719, "roc_greenblatt": null, "asset_turnover": 0.78600151, "cash_conversion": 0.69178097, "accruals_ratio": -0.01429252, "sbc_to_revenue": 0.0031422, "debt_to_equity": 2.50829554, "net_debt_to_ebitda": -32.21338242, "debt_to_assets": 0.40910013, "interest_coverage": -1.36835172, "current_ratio": 2.32317571, "quick_ratio": 1.4063816, "net_debt": 201237000, "revenue_growth_1y": -0.00962378, "revenue_growth_3y_cagr": -0.05459934, "revenue_growth_5y_cagr": 0.02346776, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.93899133, "book_value_growth_1y": -0.18530729, "piotroski_f_score": 5, "altman_z_score": 1.53164188, "earnings_stability_5y": 1.274407, "revenue_stability_5y": 0.105079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12211221, "price_return_3m": -0.4049217, "price_return_6m": -0.37850467, "price_return_9m": -0.52415027, "price_return_12m": -0.46153846, "price_return_12m_ex1m": -0.38663968, "distance_from_52w_high": -0.54216867, "distance_from_52w_low": 0.29126214, "relative_strength": -0.56150204, "local_beta": 0.004, "volatility_252d": 0.750939, "volatility_60d": 1.747717, "max_drawdown_12m": -0.6454389, "revenue_ttm": 522882000, "gross_profit_ttm": 155787000, "ebit_ttm": -24930000, "ebitda_ttm": -6247000, "net_income_ttm": -45565000, "eps_diluted_ttm": -1.59045691, "operating_cash_flow_ttm": -36057000, "capital_expenditure_ttm": 4536000, "fcf_ttm": -31521000, "dividends_paid_ttm": 2510000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18219000, "cash_and_equivalents": 70914000, "total_current_assets": 443550000, "total_current_liabilities": 190924000, "net_ppe": null, "total_assets": 665243000, "total_debt": 272151000, "total_equity": 189620000, "net_working_capital": 189479000, "book_value_per_share": 6.61873015, "retained_earnings": 150855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53549000, "tangible_book_per_share": 1.86914028, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 29, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 86, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 71, "rank_fcf_margin": 89, "rank_piotroski": 57, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 19, "quality_composite": 96, "momentum_composite": 95, "growth_composite": 78, "yield_composite": 16, "svqf_composite": 26, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 72, "all_cap_buyback_rank": 4, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 515114000, "cost_of_revenue": 367553000, "gross_profit": 147561000, "ebit": -30533000, "ebitda": -11791000, "pretax_income": -47203000, "tax_provision": 2679000, "net_income": -49882000, "net_income_to_common": -49882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12425000, "total_current_assets": 370522000, "total_assets": 596537000, "short_term_debt": 5765000, "long_term_debt": 174000000, "total_debt": 179765000, "total_liabilities": 404140000, "total_equity": 192397000, "shares_outstanding": 28426000, "goodwill_and_intangibles": 138746000 }, "cash_flow": { "operating_cash_flow": -21191000, "capital_expenditure": 4084000, "free_cash_flow": -17107000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220044, "ticker_id": 295, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30533000", "ebitda": "-11791000", "netIncome": "-49882000", "grossProfit": "147561000", "depreciation": "None", "totalRevenue": "515114000", "costOfRevenue": "367553000", "interestIncome": "106000", "incomeBeforeTax": "-47203000", "interestExpense": "16670000", "operatingIncome": "13767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "-18470000", "nonInterestIncome": "None", "operatingExpenses": "133794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18742000", "sellingGeneralAndAdministrative": "53082000", "netIncomeFromContinuingOperations": "-49882000" }, "balance": { "goodwill": "0", "inventory": "176034000", "commonStock": "3492000", "currentDebt": "None", "investments": "None", "totalAssets": "596537000", "longTermDebt": "174000000", "shortTermDebt": "5765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138746000", "reportedCurrency": "USD", "retainedEarnings": "155000000", "totalLiabilities": "404140000", "otherCurrentAssets": "14274000", "totalCurrentAssets": "370522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226015000", "currentAccountsPayable": "87505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69829000", "shortLongTermDebtTotal": "191386000", "totalShareholderEquity": "192397000", "capitalLeaseObligations": "17386000", "otherCurrentLiabilities": "113582000", "totalCurrentLiabilities": "209446000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "194694000", "cashAndShortTermInvestments": "12425000", "commonStockSharesOutstanding": "28426000", "intangibleAssetsExcludingGoodwill": "138746000", "cashAndCashEquivalentsAtCarryingValue": "12425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49882000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6287000", "operatingCashflow": "-21191000", "capitalExpenditures": "4084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23704000", "cashflowFromInvestment": "-3607000", "stockBasedCompensation": "2016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515114000, "cost_of_revenue": 367553000, "gross_profit": 147561000, "research_and_development": 23161000, "selling_general_admin": 53082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30533000, "depreciation_amortisation": 18742000, "ebitda": -11791000, "interest_expense": 16670000, "interest_income": null, "other_non_operating": null, "pretax_income": -47203000, "tax_provision": 2679000, "effective_tax_rate": null, "net_income": -49882000, "net_income_continuing_ops": -49882000, "net_income_to_common": -49882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12425000, "short_term_investments": null, "net_receivables": 167789000, "inventory": 176034000, "other_current_assets": null, "total_current_assets": 370522000, "net_ppe": null, "goodwill": 0, "intangible_assets": 138746000, "goodwill_and_intangibles": 138746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226015000, "total_assets": 596537000, "short_term_debt": 5765000, "accounts_payable": 87505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209446000, "long_term_debt": 174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194694000, "total_liabilities": 404140000, "total_debt": 179765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155000000, "total_equity": 192397000, "shares_outstanding": 28426000, "operating_cash_flow": -21191000, "stock_based_compensation": 2016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3607000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23704000, "free_cash_flow": -17107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30533000", "ebitda": "-11791000", "netIncome": "-49882000", "grossProfit": "147561000", "depreciation": "None", "totalRevenue": "515114000", "costOfRevenue": "367553000", "interestIncome": "106000", "incomeBeforeTax": "-47203000", "interestExpense": "16670000", "operatingIncome": "13767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "-18470000", "nonInterestIncome": "None", "operatingExpenses": "133794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18742000", "sellingGeneralAndAdministrative": "53082000", "netIncomeFromContinuingOperations": "-49882000" }, "balance": { "goodwill": "0", "inventory": "176034000", "commonStock": "3492000", "currentDebt": "None", "investments": "None", "totalAssets": "596537000", "longTermDebt": "174000000", "shortTermDebt": "5765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138746000", "reportedCurrency": "USD", "retainedEarnings": "155000000", "totalLiabilities": "404140000", "otherCurrentAssets": "14274000", "totalCurrentAssets": "370522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226015000", "currentAccountsPayable": "87505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69829000", "shortLongTermDebtTotal": "191386000", "totalShareholderEquity": "192397000", "capitalLeaseObligations": "17386000", "otherCurrentLiabilities": "113582000", "totalCurrentLiabilities": "209446000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "194694000", "cashAndShortTermInvestments": "12425000", "commonStockSharesOutstanding": "28426000", "intangibleAssetsExcludingGoodwill": "138746000", "cashAndCashEquivalentsAtCarryingValue": "12425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49882000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6287000", "operatingCashflow": "-21191000", "capitalExpenditures": "4084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23704000", "cashflowFromInvestment": "-3607000", "stockBasedCompensation": "2016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 547306000, "cost_of_revenue": 426989000, "gross_profit": 120317000, "ebit": -31979000, "ebitda": -9431000, "pretax_income": -120458000, "tax_provision": 5882000, "net_income": -126340000, "net_income_to_common": -126340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12514000, "total_current_assets": 378893000, "total_assets": 636721000, "short_term_debt": 6136000, "long_term_debt": 147332000, "total_debt": 153468000, "total_liabilities": 403611000, "total_equity": 233110000, "shares_outstanding": 28059000, "goodwill_and_intangibles": 170198000 }, "cash_flow": { "operating_cash_flow": 3923000, "capital_expenditure": 7688000, "free_cash_flow": 11611000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220049, "ticker_id": 295, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31979000", "ebitda": "-9431000", "netIncome": "-126340000", "grossProfit": "120317000", "depreciation": "None", "totalRevenue": "547306000", "costOfRevenue": "426989000", "interestIncome": "18903000", "incomeBeforeTax": "-120458000", "interestExpense": "16777000", "operatingIncome": "-101555000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5882000", "reportedCurrency": "USD", "netInterestIncome": "-16547000", "nonInterestIncome": "None", "operatingExpenses": "221872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22548000", "sellingGeneralAndAdministrative": "115523001", "netIncomeFromContinuingOperations": "-126340000" }, "balance": { "goodwill": "19701000", "inventory": "179292000", "commonStock": "3479000", "currentDebt": "None", "investments": "None", "totalAssets": "636721000", "longTermDebt": "147332000", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150497000", "reportedCurrency": "USD", "retainedEarnings": "204882000", "totalLiabilities": "403611000", "otherCurrentAssets": "7615000", "totalCurrentAssets": "378893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257828000", "currentAccountsPayable": "69159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77904000", "shortLongTermDebtTotal": "167807000", "totalShareholderEquity": "233110000", "capitalLeaseObligations": "20475000", "otherCurrentLiabilities": "101438000", "totalCurrentLiabilities": "232350000", "otherNonCurrentLiabilities": "1601000", "totalNonCurrentLiabilities": "171261000", "cashAndShortTermInvestments": "12514000", "commonStockSharesOutstanding": "28059000", "intangibleAssetsExcludingGoodwill": "150497000", "cashAndCashEquivalentsAtCarryingValue": "12514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126340000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "35178000", "operatingCashflow": "3923000", "capitalExpenditures": "7688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4540000", "cashflowFromInvestment": "-6623000", "stockBasedCompensation": "4412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547306000, "cost_of_revenue": 426989000, "gross_profit": 120317000, "research_and_development": 32662000, "selling_general_admin": 115523001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31979000, "depreciation_amortisation": 22548000, "ebitda": -9431000, "interest_expense": 16777000, "interest_income": null, "other_non_operating": null, "pretax_income": -120458000, "tax_provision": 5882000, "effective_tax_rate": null, "net_income": -126340000, "net_income_continuing_ops": -126340000, "net_income_to_common": -126340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12514000, "short_term_investments": null, "net_receivables": 179472000, "inventory": 179292000, "other_current_assets": null, "total_current_assets": 378893000, "net_ppe": null, "goodwill": 19701000, "intangible_assets": 150497000, "goodwill_and_intangibles": 170198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257828000, "total_assets": 636721000, "short_term_debt": 6136000, "accounts_payable": 69159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232350000, "long_term_debt": 147332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171261000, "total_liabilities": 403611000, "total_debt": 153468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204882000, "total_equity": 233110000, "shares_outstanding": 28059000, "operating_cash_flow": 3923000, "stock_based_compensation": 4412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6623000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4540000, "free_cash_flow": 11611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31979000", "ebitda": "-9431000", "netIncome": "-126340000", "grossProfit": "120317000", "depreciation": "None", "totalRevenue": "547306000", "costOfRevenue": "426989000", "interestIncome": "18903000", "incomeBeforeTax": "-120458000", "interestExpense": "16777000", "operatingIncome": "-101555000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5882000", "reportedCurrency": "USD", "netInterestIncome": "-16547000", "nonInterestIncome": "None", "operatingExpenses": "221872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22548000", "sellingGeneralAndAdministrative": "115523001", "netIncomeFromContinuingOperations": "-126340000" }, "balance": { "goodwill": "19701000", "inventory": "179292000", "commonStock": "3479000", "currentDebt": "None", "investments": "None", "totalAssets": "636721000", "longTermDebt": "147332000", "shortTermDebt": "6136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150497000", "reportedCurrency": "USD", "retainedEarnings": "204882000", "totalLiabilities": "403611000", "otherCurrentAssets": "7615000", "totalCurrentAssets": "378893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257828000", "currentAccountsPayable": "69159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77904000", "shortLongTermDebtTotal": "167807000", "totalShareholderEquity": "233110000", "capitalLeaseObligations": "20475000", "otherCurrentLiabilities": "101438000", "totalCurrentLiabilities": "232350000", "otherNonCurrentLiabilities": "1601000", "totalNonCurrentLiabilities": "171261000", "cashAndShortTermInvestments": "12514000", "commonStockSharesOutstanding": "28059000", "intangibleAssetsExcludingGoodwill": "150497000", "cashAndCashEquivalentsAtCarryingValue": "12514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126340000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "35178000", "operatingCashflow": "3923000", "capitalExpenditures": "7688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4540000", "cashflowFromInvestment": "-6623000", "stockBasedCompensation": "4412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 579371000, "cost_of_revenue": 400207000, "gross_profit": 179164000, "ebit": 22936000, "ebitda": 44716000, "pretax_income": 10297000, "tax_provision": 2778000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11416000, "total_current_assets": 432021000, "total_assets": 767548000, "short_term_debt": 6081000, "long_term_debt": 138900000, "total_debt": 144981000, "total_liabilities": 397538000, "total_equity": 370010000, "shares_outstanding": 28533000, "goodwill_and_intangibles": 223707000 }, "cash_flow": { "operating_cash_flow": -58748000, "capital_expenditure": 12064000, "free_cash_flow": -46684000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220054, "ticker_id": 295, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22936000", "ebitda": "44716000", "netIncome": "7519000", "grossProfit": "179164000", "depreciation": "None", "totalRevenue": "579371000", "costOfRevenue": "400207000", "interestIncome": "368000", "incomeBeforeTax": "10297000", "interestExpense": "12639000", "operatingIncome": "23295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2778000", "reportedCurrency": "USD", "netInterestIncome": "-9980000", "nonInterestIncome": "None", "operatingExpenses": "155869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21780000", "sellingGeneralAndAdministrative": "111151000", "netIncomeFromContinuingOperations": "4438000" }, "balance": { "goodwill": "51199000", "inventory": "219551000", "commonStock": "3467000", "currentDebt": "None", "investments": "None", "totalAssets": "767548000", "longTermDebt": "138900000", "shortTermDebt": "6081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172508000", "reportedCurrency": "USD", "retainedEarnings": "332897000", "totalLiabilities": "397538000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "432021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-425000", "currentNetReceivables": "194793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335527000", "currentAccountsPayable": "68833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96977000", "shortLongTermDebtTotal": "162094000", "totalShareholderEquity": "370010000", "capitalLeaseObligations": "23194000", "otherCurrentLiabilities": "84430000", "totalCurrentLiabilities": "230495000", "otherNonCurrentLiabilities": "3138000", "totalNonCurrentLiabilities": "167043000", "cashAndShortTermInvestments": "11416000", "commonStockSharesOutstanding": "28533000", "intangibleAssetsExcludingGoodwill": "172508000", "cashAndCashEquivalentsAtCarryingValue": "11416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7519000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-27315000", "operatingCashflow": "-58748000", "capitalExpenditures": "12064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66737000", "cashflowFromInvestment": "-17017000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579371000, "cost_of_revenue": 400207000, "gross_profit": 179164000, "research_and_development": 38025000, "selling_general_admin": 111151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22936000, "depreciation_amortisation": 21780000, "ebitda": 44716000, "interest_expense": 12639000, "interest_income": null, "other_non_operating": null, "pretax_income": 10297000, "tax_provision": 2778000, "effective_tax_rate": null, "net_income": 7519000, "net_income_continuing_ops": 4438000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11416000, "short_term_investments": -425000, "net_receivables": 194793000, "inventory": 219551000, "other_current_assets": null, "total_current_assets": 432021000, "net_ppe": null, "goodwill": 51199000, "intangible_assets": 172508000, "goodwill_and_intangibles": 223707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335527000, "total_assets": 767548000, "short_term_debt": 6081000, "accounts_payable": 68833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230495000, "long_term_debt": 138900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167043000, "total_liabilities": 397538000, "total_debt": 144981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332897000, "total_equity": 370010000, "shares_outstanding": 28533000, "operating_cash_flow": -58748000, "stock_based_compensation": 6138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17017000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66737000, "free_cash_flow": -46684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22936000", "ebitda": "44716000", "netIncome": "7519000", "grossProfit": "179164000", "depreciation": "None", "totalRevenue": "579371000", "costOfRevenue": "400207000", "interestIncome": "368000", "incomeBeforeTax": "10297000", "interestExpense": "12639000", "operatingIncome": "23295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2778000", "reportedCurrency": "USD", "netInterestIncome": "-9980000", "nonInterestIncome": "None", "operatingExpenses": "155869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21780000", "sellingGeneralAndAdministrative": "111151000", "netIncomeFromContinuingOperations": "4438000" }, "balance": { "goodwill": "51199000", "inventory": "219551000", "commonStock": "3467000", "currentDebt": "None", "investments": "None", "totalAssets": "767548000", "longTermDebt": "138900000", "shortTermDebt": "6081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172508000", "reportedCurrency": "USD", "retainedEarnings": "332897000", "totalLiabilities": "397538000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "432021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-425000", "currentNetReceivables": "194793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335527000", "currentAccountsPayable": "68833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96977000", "shortLongTermDebtTotal": "162094000", "totalShareholderEquity": "370010000", "capitalLeaseObligations": "23194000", "otherCurrentLiabilities": "84430000", "totalCurrentLiabilities": "230495000", "otherNonCurrentLiabilities": "3138000", "totalNonCurrentLiabilities": "167043000", "cashAndShortTermInvestments": "11416000", "commonStockSharesOutstanding": "28533000", "intangibleAssetsExcludingGoodwill": "172508000", "cashAndCashEquivalentsAtCarryingValue": "11416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7519000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-27315000", "operatingCashflow": "-58748000", "capitalExpenditures": "12064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66737000", "cashflowFromInvestment": "-17017000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 609615000, "cost_of_revenue": 368263000, "gross_profit": 241352000, "ebit": 40651000, "ebitda": 62789000, "pretax_income": 35965000, "tax_provision": 8561000, "net_income": 27404000, "net_income_to_common": 27404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20328000, "total_current_assets": 388567000, "total_assets": 726313000, "short_term_debt": 5279000, "long_term_debt": 51477000, "total_debt": 56756000, "total_liabilities": 356334000, "total_equity": 369979000, "shares_outstanding": 29872000, "goodwill_and_intangibles": 231674000 }, "cash_flow": { "operating_cash_flow": 57105000, "capital_expenditure": 14554000, "free_cash_flow": 71659000, "dividends_paid": 2787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220059, "ticker_id": 295, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40651000", "ebitda": "62789000", "netIncome": "27404000", "grossProfit": "241352000", "depreciation": "None", "totalRevenue": "609615000", "costOfRevenue": "368263000", "interestIncome": "4686000", "incomeBeforeTax": "35965000", "interestExpense": "4121000", "operatingIncome": "40651000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8561000", "reportedCurrency": "USD", "netInterestIncome": "-3954000", "nonInterestIncome": "None", "operatingExpenses": "200701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22138000", "sellingGeneralAndAdministrative": "53456000", "netIncomeFromContinuingOperations": "27404000" }, "balance": { "goodwill": "47010000", "inventory": "184190000", "commonStock": "3444000", "currentDebt": "None", "investments": "None", "totalAssets": "726313000", "longTermDebt": "51477000", "shortTermDebt": "5279000", "treasuryStock": "-55662000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "184664000", "reportedCurrency": "USD", "retainedEarnings": "328745000", "totalLiabilities": "356334000", "otherCurrentAssets": "15850000", "totalCurrentAssets": "388567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337746000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70912000", "shortLongTermDebtTotal": "76248000", "totalShareholderEquity": "369979000", "capitalLeaseObligations": "24771000", "otherCurrentLiabilities": "81725000", "totalCurrentLiabilities": "266601000", "otherNonCurrentLiabilities": "23659000", "totalNonCurrentLiabilities": "89733000", "cashAndShortTermInvestments": "20328000", "commonStockSharesOutstanding": "29872000", "intangibleAssetsExcludingGoodwill": "184664000", "cashAndCashEquivalentsAtCarryingValue": "20328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27404000", "profitLoss": "None", "dividendPayout": "2787000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29560000", "operatingCashflow": "57105000", "capitalExpenditures": "14554000", "changeInReceivables": "-6447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38260000", "cashflowFromInvestment": "-14470000", "stockBasedCompensation": "5684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609615000, "cost_of_revenue": 368263000, "gross_profit": 241352000, "research_and_development": 31816000, "selling_general_admin": 53456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40651000, "depreciation_amortisation": 22138000, "ebitda": 62789000, "interest_expense": 4121000, "interest_income": null, "other_non_operating": null, "pretax_income": 35965000, "tax_provision": 8561000, "effective_tax_rate": null, "net_income": 27404000, "net_income_continuing_ops": 27404000, "net_income_to_common": 27404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20328000, "short_term_investments": null, "net_receivables": 168199000, "inventory": 184190000, "other_current_assets": null, "total_current_assets": 388567000, "net_ppe": null, "goodwill": 47010000, "intangible_assets": 184664000, "goodwill_and_intangibles": 231674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337746000, "total_assets": 726313000, "short_term_debt": 5279000, "accounts_payable": 69000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266601000, "long_term_debt": 51477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89733000, "total_liabilities": 356334000, "total_debt": 56756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 328745000, "total_equity": 369979000, "shares_outstanding": 29872000, "operating_cash_flow": 57105000, "stock_based_compensation": 5684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14470000, "dividends_paid": 2787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38260000, "free_cash_flow": 71659000, "net_change_in_cash": 4375000 }, "raw_data": { "income": { "ebit": "40651000", "ebitda": "62789000", "netIncome": "27404000", "grossProfit": "241352000", "depreciation": "None", "totalRevenue": "609615000", "costOfRevenue": "368263000", "interestIncome": "4686000", "incomeBeforeTax": "35965000", "interestExpense": "4121000", "operatingIncome": "40651000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8561000", "reportedCurrency": "USD", "netInterestIncome": "-3954000", "nonInterestIncome": "None", "operatingExpenses": "200701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22138000", "sellingGeneralAndAdministrative": "53456000", "netIncomeFromContinuingOperations": "27404000" }, "balance": { "goodwill": "47010000", "inventory": "184190000", "commonStock": "3444000", "currentDebt": "None", "investments": "None", "totalAssets": "726313000", "longTermDebt": "51477000", "shortTermDebt": "5279000", "treasuryStock": "-55662000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "184664000", "reportedCurrency": "USD", "retainedEarnings": "328745000", "totalLiabilities": "356334000", "otherCurrentAssets": "15850000", "totalCurrentAssets": "388567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337746000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70912000", "shortLongTermDebtTotal": "76248000", "totalShareholderEquity": "369979000", "capitalLeaseObligations": "24771000", "otherCurrentLiabilities": "81725000", "totalCurrentLiabilities": "266601000", "otherNonCurrentLiabilities": "23659000", "totalNonCurrentLiabilities": "89733000", "cashAndShortTermInvestments": "20328000", "commonStockSharesOutstanding": "29872000", "intangibleAssetsExcludingGoodwill": "184664000", "cashAndCashEquivalentsAtCarryingValue": "20328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27404000", "profitLoss": "None", "dividendPayout": "2787000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29560000", "operatingCashflow": "57105000", "capitalExpenditures": "14554000", "changeInReceivables": "-6447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38260000", "cashflowFromInvestment": "-14470000", "stockBasedCompensation": "5684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 557676000, "cost_of_revenue": 386953000, "gross_profit": 170723000, "ebit": 30828000, "ebitda": 57000000, "pretax_income": 26753000, "tax_provision": 8166000, "net_income": 18587000, "net_income_to_common": 18587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 342000000, "total_assets": 694160000, "short_term_debt": 5059000, "long_term_debt": 52240000, "total_debt": 57299000, "total_liabilities": 321422000, "total_equity": 372738000, "shares_outstanding": 30410000, "goodwill_and_intangibles": 244101000 }, "cash_flow": { "operating_cash_flow": 87318000, "capital_expenditure": 10042000, "free_cash_flow": 97360000, "dividends_paid": 2382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220064, "ticker_id": 295, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30828000", "ebitda": "57000000", "netIncome": "18587000", "grossProfit": "170723000", "depreciation": "None", "totalRevenue": "557676000", "costOfRevenue": "386953000", "interestIncome": "4477000", "incomeBeforeTax": "26753000", "interestExpense": "3687000", "operatingIncome": "30946000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8166000", "reportedCurrency": "USD", "netInterestIncome": "-3687000", "nonInterestIncome": "None", "operatingExpenses": "139777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26172000", "sellingGeneralAndAdministrative": "105892000", "netIncomeFromContinuingOperations": "18975000" }, "balance": { "goodwill": "46260000", "inventory": "154306000", "commonStock": "3426000", "currentDebt": "None", "investments": "None", "totalAssets": "694160000", "longTermDebt": "52240000", "shortTermDebt": "5059000", "treasuryStock": "-22739000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "197841000", "reportedCurrency": "USD", "retainedEarnings": "304385000", "totalLiabilities": "321422000", "otherCurrentAssets": "12488000", "totalCurrentAssets": "342000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352160000", "currentAccountsPayable": "67140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91497000", "shortLongTermDebtTotal": "78079000", "totalShareholderEquity": "372738000", "capitalLeaseObligations": "25839000", "otherCurrentLiabilities": "84792000", "totalCurrentLiabilities": "223061000", "otherNonCurrentLiabilities": "26115000", "totalNonCurrentLiabilities": "98361000", "cashAndShortTermInvestments": "16285000", "commonStockSharesOutstanding": "30410000", "intangibleAssetsExcludingGoodwill": "197841000", "cashAndCashEquivalentsAtCarryingValue": "16285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18587000", "profitLoss": "None", "dividendPayout": "2382000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8130000", "operatingCashflow": "87318000", "capitalExpenditures": "10042000", "changeInReceivables": "-24347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65871000", "cashflowFromInvestment": "-20042000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557676000, "cost_of_revenue": 386953000, "gross_profit": 170723000, "research_and_development": 28855000, "selling_general_admin": 105892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30828000, "depreciation_amortisation": 26172000, "ebitda": 57000000, "interest_expense": 3687000, "interest_income": null, "other_non_operating": null, "pretax_income": 26753000, "tax_provision": 8166000, "effective_tax_rate": null, "net_income": 18587000, "net_income_continuing_ops": 18975000, "net_income_to_common": 18587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16285000, "short_term_investments": null, "net_receivables": 158921000, "inventory": 154306000, "other_current_assets": null, "total_current_assets": 342000000, "net_ppe": null, "goodwill": 46260000, "intangible_assets": 197841000, "goodwill_and_intangibles": 244101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352160000, "total_assets": 694160000, "short_term_debt": 5059000, "accounts_payable": 67140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223061000, "long_term_debt": 52240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98361000, "total_liabilities": 321422000, "total_debt": 57299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304385000, "total_equity": 372738000, "shares_outstanding": 30410000, "operating_cash_flow": 87318000, "stock_based_compensation": 6880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20042000, "dividends_paid": 2382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65871000, "free_cash_flow": 97360000, "net_change_in_cash": 448000 }, "raw_data": { "income": { "ebit": "30828000", "ebitda": "57000000", "netIncome": "18587000", "grossProfit": "170723000", "depreciation": "None", "totalRevenue": "557676000", "costOfRevenue": "386953000", "interestIncome": "4477000", "incomeBeforeTax": "26753000", "interestExpense": "3687000", "operatingIncome": "30946000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8166000", "reportedCurrency": "USD", "netInterestIncome": "-3687000", "nonInterestIncome": "None", "operatingExpenses": "139777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26172000", "sellingGeneralAndAdministrative": "105892000", "netIncomeFromContinuingOperations": "18975000" }, "balance": { "goodwill": "46260000", "inventory": "154306000", "commonStock": "3426000", "currentDebt": "None", "investments": "None", "totalAssets": "694160000", "longTermDebt": "52240000", "shortTermDebt": "5059000", "treasuryStock": "-22739000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "197841000", "reportedCurrency": "USD", "retainedEarnings": "304385000", "totalLiabilities": "321422000", "otherCurrentAssets": "12488000", "totalCurrentAssets": "342000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352160000", "currentAccountsPayable": "67140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91497000", "shortLongTermDebtTotal": "78079000", "totalShareholderEquity": "372738000", "capitalLeaseObligations": "25839000", "otherCurrentLiabilities": "84792000", "totalCurrentLiabilities": "223061000", "otherNonCurrentLiabilities": "26115000", "totalNonCurrentLiabilities": "98361000", "cashAndShortTermInvestments": "16285000", "commonStockSharesOutstanding": "30410000", "intangibleAssetsExcludingGoodwill": "197841000", "cashAndCashEquivalentsAtCarryingValue": "16285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18587000", "profitLoss": "None", "dividendPayout": "2382000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8130000", "operatingCashflow": "87318000", "capitalExpenditures": "10042000", "changeInReceivables": "-24347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65871000", "cashflowFromInvestment": "-20042000", "stockBasedCompensation": "6880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 458704000, "cost_of_revenue": 286114000, "gross_profit": 172590000, "ebit": 23391000, "ebitda": 43293000, "pretax_income": 18322000, "tax_provision": 3080000, "net_income": 15242000, "net_income_to_common": 15242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15923000, "total_current_assets": 330250000, "total_assets": 680293000, "short_term_debt": 4187999, "long_term_debt": 107442000, "total_debt": 111629999, "total_liabilities": 319557000, "total_equity": 360736000, "shares_outstanding": 29993000, "goodwill_and_intangibles": 249622000 }, "cash_flow": { "operating_cash_flow": 89197000, "capital_expenditure": 11249000, "free_cash_flow": 100446000, "dividends_paid": 1168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220069, "ticker_id": 295, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23391000", "ebitda": "43293000", "netIncome": "15242000", "grossProfit": "172590000", "depreciation": "None", "totalRevenue": "458704000", "costOfRevenue": "286114000", "interestIncome": "5178000", "incomeBeforeTax": "18322000", "interestExpense": "5267000", "operatingIncome": "22908000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3080000", "reportedCurrency": "USD", "netInterestIncome": "-5178000", "nonInterestIncome": "None", "operatingExpenses": "149682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19902000", "sellingGeneralAndAdministrative": "36084000", "netIncomeFromContinuingOperations": "15242000" }, "balance": { "goodwill": "52108000", "inventory": "163784000", "commonStock": "3394000", "currentDebt": "None", "investments": "None", "totalAssets": "680293000", "longTermDebt": "107442000", "shortTermDebt": "4187999", "treasuryStock": "-18160000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "197514000", "reportedCurrency": "USD", "retainedEarnings": "288182000", "totalLiabilities": "319557000", "otherCurrentAssets": "18789001", "totalCurrentAssets": "330250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131753999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350043000", "currentAccountsPayable": "59253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77580000", "shortLongTermDebtTotal": "119806999", "totalShareholderEquity": "360736000", "capitalLeaseObligations": "12365000", "otherCurrentLiabilities": "107883001", "totalCurrentLiabilities": "171324000", "otherNonCurrentLiabilities": "9054000", "totalNonCurrentLiabilities": "148233000", "cashAndShortTermInvestments": "15923000", "commonStockSharesOutstanding": "29993000", "intangibleAssetsExcludingGoodwill": "197514000", "cashAndCashEquivalentsAtCarryingValue": "15923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15242000", "profitLoss": "None", "dividendPayout": "1168000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7421000", "operatingCashflow": "89197000", "capitalExpenditures": "11249000", "changeInReceivables": "15559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43212000", "cashflowFromInvestment": "-35795000", "stockBasedCompensation": "6561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458704000, "cost_of_revenue": 286114000, "gross_profit": 172590000, "research_and_development": 26310000, "selling_general_admin": 36084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23391000, "depreciation_amortisation": 19902000, "ebitda": 43293000, "interest_expense": 5267000, "interest_income": null, "other_non_operating": null, "pretax_income": 18322000, "tax_provision": 3080000, "effective_tax_rate": null, "net_income": 15242000, "net_income_continuing_ops": 15242000, "net_income_to_common": 15242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15923000, "short_term_investments": null, "net_receivables": 131753999, "inventory": 163784000, "other_current_assets": null, "total_current_assets": 330250000, "net_ppe": null, "goodwill": 52108000, "intangible_assets": 197514000, "goodwill_and_intangibles": 249622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350043000, "total_assets": 680293000, "short_term_debt": 4187999, "accounts_payable": 59253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171324000, "long_term_debt": 107442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148233000, "total_liabilities": 319557000, "total_debt": 111629999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288182000, "total_equity": 360736000, "shares_outstanding": 29993000, "operating_cash_flow": 89197000, "stock_based_compensation": 6561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35795000, "dividends_paid": 1168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43212000, "free_cash_flow": 100446000, "net_change_in_cash": 10190000 }, "raw_data": { "income": { "ebit": "23391000", "ebitda": "43293000", "netIncome": "15242000", "grossProfit": "172590000", "depreciation": "None", "totalRevenue": "458704000", "costOfRevenue": "286114000", "interestIncome": "5178000", "incomeBeforeTax": "18322000", "interestExpense": "5267000", "operatingIncome": "22908000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3080000", "reportedCurrency": "USD", "netInterestIncome": "-5178000", "nonInterestIncome": "None", "operatingExpenses": "149682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19902000", "sellingGeneralAndAdministrative": "36084000", "netIncomeFromContinuingOperations": "15242000" }, "balance": { "goodwill": "52108000", "inventory": "163784000", "commonStock": "3394000", "currentDebt": "None", "investments": "None", "totalAssets": "680293000", "longTermDebt": "107442000", "shortTermDebt": "4187999", "treasuryStock": "-18160000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "197514000", "reportedCurrency": "USD", "retainedEarnings": "288182000", "totalLiabilities": "319557000", "otherCurrentAssets": "18789001", "totalCurrentAssets": "330250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131753999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350043000", "currentAccountsPayable": "59253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77580000", "shortLongTermDebtTotal": "119806999", "totalShareholderEquity": "360736000", "capitalLeaseObligations": "12365000", "otherCurrentLiabilities": "107883001", "totalCurrentLiabilities": "171324000", "otherNonCurrentLiabilities": "9054000", "totalNonCurrentLiabilities": "148233000", "cashAndShortTermInvestments": "15923000", "commonStockSharesOutstanding": "29993000", "intangibleAssetsExcludingGoodwill": "197514000", "cashAndCashEquivalentsAtCarryingValue": "15923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15242000", "profitLoss": "None", "dividendPayout": "1168000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7421000", "operatingCashflow": "89197000", "capitalExpenditures": "11249000", "changeInReceivables": "15559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43212000", "cashflowFromInvestment": "-35795000", "stockBasedCompensation": "6561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 468186000, "cost_of_revenue": 290832000, "gross_profit": 177354000, "ebit": 26221000, "ebitda": 44864000, "pretax_income": 18803000, "tax_provision": 5202000, "net_income": 13601000, "net_income_to_common": 13601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6581000, "total_current_assets": 336199000, "total_assets": 691086000, "short_term_debt": 4904000, "long_term_debt": 148766000, "total_debt": 153670000, "total_liabilities": 346930000, "total_equity": 344156000, "shares_outstanding": 29656000, "goodwill_and_intangibles": 244934000 }, "cash_flow": { "operating_cash_flow": 9403000, "capital_expenditure": 12985000, "free_cash_flow": 22388000, "dividends_paid": 2323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220074, "ticker_id": 295, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26221000", "ebitda": "44864000", "netIncome": "13601000", "grossProfit": "177354000", "depreciation": "None", "totalRevenue": "468186000", "costOfRevenue": "290832000", "interestIncome": "182000", "incomeBeforeTax": "18803000", "interestExpense": "7391000", "operatingIncome": "26221000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5202000", "reportedCurrency": "USD", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "151133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18643000", "sellingGeneralAndAdministrative": "46593000", "netIncomeFromContinuingOperations": "13810000" }, "balance": { "goodwill": "46557000", "inventory": "163313000", "commonStock": "3324000", "currentDebt": "None", "investments": "None", "totalAssets": "691086000", "longTermDebt": "148766000", "shortTermDebt": "4904000", "treasuryStock": "-18160000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "198377000", "reportedCurrency": "USD", "retainedEarnings": "274118000", "totalLiabilities": "346930000", "otherCurrentAssets": "10457000", "totalCurrentAssets": "336199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354887000", "currentAccountsPayable": "64881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56521000", "shortLongTermDebtTotal": "160173000", "totalShareholderEquity": "344156000", "capitalLeaseObligations": "11407000", "otherCurrentLiabilities": "62027000", "totalCurrentLiabilities": "138638000", "otherNonCurrentLiabilities": "19393000", "totalNonCurrentLiabilities": "208292000", "cashAndShortTermInvestments": "6581000", "commonStockSharesOutstanding": "29656000", "intangibleAssetsExcludingGoodwill": "198377000", "cashAndCashEquivalentsAtCarryingValue": "6581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13601000", "profitLoss": "None", "dividendPayout": "2323000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3817000", "operatingCashflow": "9403000", "capitalExpenditures": "12985000", "changeInReceivables": "-11383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46406000", "cashflowFromInvestment": "-54837000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468186000, "cost_of_revenue": 290832000, "gross_profit": 177354000, "research_and_development": 24070000, "selling_general_admin": 46593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26221000, "depreciation_amortisation": 18643000, "ebitda": 44864000, "interest_expense": 7391000, "interest_income": null, "other_non_operating": null, "pretax_income": 18803000, "tax_provision": 5202000, "effective_tax_rate": null, "net_income": 13601000, "net_income_continuing_ops": 13810000, "net_income_to_common": 13601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6581000, "short_term_investments": null, "net_receivables": 155848000, "inventory": 163313000, "other_current_assets": null, "total_current_assets": 336199000, "net_ppe": null, "goodwill": 46557000, "intangible_assets": 198377000, "goodwill_and_intangibles": 244934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354887000, "total_assets": 691086000, "short_term_debt": 4904000, "accounts_payable": 64881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138638000, "long_term_debt": 148766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208292000, "total_liabilities": 346930000, "total_debt": 153670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274118000, "total_equity": 344156000, "shares_outstanding": 29656000, "operating_cash_flow": 9403000, "stock_based_compensation": 7160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54837000, "dividends_paid": 2323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46406000, "free_cash_flow": 22388000, "net_change_in_cash": 972000 }, "raw_data": { "income": { "ebit": "26221000", "ebitda": "44864000", "netIncome": "13601000", "grossProfit": "177354000", "depreciation": "None", "totalRevenue": "468186000", "costOfRevenue": "290832000", "interestIncome": "182000", "incomeBeforeTax": "18803000", "interestExpense": "7391000", "operatingIncome": "26221000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5202000", "reportedCurrency": "USD", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "151133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18643000", "sellingGeneralAndAdministrative": "46593000", "netIncomeFromContinuingOperations": "13810000" }, "balance": { "goodwill": "46557000", "inventory": "163313000", "commonStock": "3324000", "currentDebt": "None", "investments": "None", "totalAssets": "691086000", "longTermDebt": "148766000", "shortTermDebt": "4904000", "treasuryStock": "-18160000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "198377000", "reportedCurrency": "USD", "retainedEarnings": "274118000", "totalLiabilities": "346930000", "otherCurrentAssets": "10457000", "totalCurrentAssets": "336199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354887000", "currentAccountsPayable": "64881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56521000", "shortLongTermDebtTotal": "160173000", "totalShareholderEquity": "344156000", "capitalLeaseObligations": "11407000", "otherCurrentLiabilities": "62027000", "totalCurrentLiabilities": "138638000", "otherNonCurrentLiabilities": "19393000", "totalNonCurrentLiabilities": "208292000", "cashAndShortTermInvestments": "6581000", "commonStockSharesOutstanding": "29656000", "intangibleAssetsExcludingGoodwill": "198377000", "cashAndCashEquivalentsAtCarryingValue": "6581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13601000", "profitLoss": "None", "dividendPayout": "2323000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3817000", "operatingCashflow": "9403000", "capitalExpenditures": "12985000", "changeInReceivables": "-11383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46406000", "cashflowFromInvestment": "-54837000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 454272000, "cost_of_revenue": 271641000, "gross_profit": 182631000, "ebit": 43668000, "ebitda": 62561000, "pretax_income": 33596000, "tax_provision": 9145000, "net_income": 24195000, "net_income_to_common": 24195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6168000, "total_current_assets": 310188000, "total_assets": 593587000, "short_term_debt": 4030000, "long_term_debt": 96671000, "total_debt": 100701000, "total_liabilities": 264357000, "total_equity": 329230000, "shares_outstanding": 30048000, "goodwill_and_intangibles": 212373000 }, "cash_flow": { "operating_cash_flow": 11346000, "capital_expenditure": 27697000, "free_cash_flow": 39043000, "dividends_paid": 2199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220079, "ticker_id": 295, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43668000", "ebitda": "62561000", "netIncome": "24195000", "grossProfit": "182631000", "depreciation": "None", "totalRevenue": "454272000", "costOfRevenue": "271641000", "interestIncome": "174000", "incomeBeforeTax": "33596000", "interestExpense": "4198000", "operatingIncome": "39021000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9145000", "reportedCurrency": "USD", "netInterestIncome": "-3629000", "nonInterestIncome": "None", "operatingExpenses": "143610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26428000", "otherNonOperatingIncome": "-1401000", "costofGoodsAndServicesSold": "271641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18893000", "sellingGeneralAndAdministrative": "42981000", "netIncomeFromContinuingOperations": "24451000" }, "balance": { "goodwill": "25790000", "inventory": "159895000", "commonStock": "3276000", "currentDebt": "None", "investments": "None", "totalAssets": "593587000", "longTermDebt": "96671000", "shortTermDebt": "4030000", "treasuryStock": "-15556000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "186583000", "reportedCurrency": "USD", "retainedEarnings": "262840000", "totalLiabilities": "264357000", "otherCurrentAssets": "10096000", "totalCurrentAssets": "310188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283399000", "currentAccountsPayable": "66535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49252000", "shortLongTermDebtTotal": "100701000", "totalShareholderEquity": "329230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54920000", "totalCurrentLiabilities": "145528000", "otherNonCurrentLiabilities": "6795000", "totalNonCurrentLiabilities": "118829000", "cashAndShortTermInvestments": "6168000", "commonStockSharesOutstanding": "30048000", "intangibleAssetsExcludingGoodwill": "186583000", "cashAndCashEquivalentsAtCarryingValue": "6168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24062000", "profitLoss": "None", "dividendPayout": "2199000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31440000", "operatingCashflow": "11346000", "capitalExpenditures": "27697000", "changeInReceivables": "-21320000", "changeInExchangeRate": "49000", "cashflowFromFinancing": "11133000", "cashflowFromInvestment": "-27697000", "stockBasedCompensation": "5805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454272000, "cost_of_revenue": 271641000, "gross_profit": 182631000, "research_and_development": 26428000, "selling_general_admin": 42981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43668000, "depreciation_amortisation": 18893000, "ebitda": 62561000, "interest_expense": 4198000, "interest_income": null, "other_non_operating": null, "pretax_income": 33596000, "tax_provision": 9145000, "effective_tax_rate": null, "net_income": 24195000, "net_income_continuing_ops": 24451000, "net_income_to_common": 24195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6168000, "short_term_investments": null, "net_receivables": 134029000, "inventory": 159895000, "other_current_assets": null, "total_current_assets": 310188000, "net_ppe": null, "goodwill": 25790000, "intangible_assets": 186583000, "goodwill_and_intangibles": 212373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283399000, "total_assets": 593587000, "short_term_debt": 4030000, "accounts_payable": 66535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145528000, "long_term_debt": 96671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118829000, "total_liabilities": 264357000, "total_debt": 100701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262840000, "total_equity": 329230000, "shares_outstanding": 30048000, "operating_cash_flow": 11346000, "stock_based_compensation": 5805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27697000, "dividends_paid": 2199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11133000, "free_cash_flow": 39043000, "net_change_in_cash": -5218000 }, "raw_data": { "income": { "ebit": "43668000", "ebitda": "62561000", "netIncome": "24195000", "grossProfit": "182631000", "depreciation": "None", "totalRevenue": "454272000", "costOfRevenue": "271641000", "interestIncome": "174000", "incomeBeforeTax": "33596000", "interestExpense": "4198000", "operatingIncome": "39021000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9145000", "reportedCurrency": "USD", "netInterestIncome": "-3629000", "nonInterestIncome": "None", "operatingExpenses": "143610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26428000", "otherNonOperatingIncome": "-1401000", "costofGoodsAndServicesSold": "271641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18893000", "sellingGeneralAndAdministrative": "42981000", "netIncomeFromContinuingOperations": "24451000" }, "balance": { "goodwill": "25790000", "inventory": "159895000", "commonStock": "3276000", "currentDebt": "None", "investments": "None", "totalAssets": "593587000", "longTermDebt": "96671000", "shortTermDebt": "4030000", "treasuryStock": "-15556000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "186583000", "reportedCurrency": "USD", "retainedEarnings": "262840000", "totalLiabilities": "264357000", "otherCurrentAssets": "10096000", "totalCurrentAssets": "310188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283399000", "currentAccountsPayable": "66535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49252000", "shortLongTermDebtTotal": "100701000", "totalShareholderEquity": "329230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54920000", "totalCurrentLiabilities": "145528000", "otherNonCurrentLiabilities": "6795000", "totalNonCurrentLiabilities": "118829000", "cashAndShortTermInvestments": "6168000", "commonStockSharesOutstanding": "30048000", "intangibleAssetsExcludingGoodwill": "186583000", "cashAndCashEquivalentsAtCarryingValue": "6168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24062000", "profitLoss": "None", "dividendPayout": "2199000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31440000", "operatingCashflow": "11346000", "capitalExpenditures": "27697000", "changeInReceivables": "-21320000", "changeInExchangeRate": "49000", "cashflowFromFinancing": "11133000", "cashflowFromInvestment": "-27697000", "stockBasedCompensation": "5805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 123568000, "cost_of_revenue": 85151000, "gross_profit": 38417000, "ebit": 1058000, "ebitda": 5743000, "pretax_income": -4021000, "tax_provision": 124000, "net_income": -4145000, "net_income_to_common": -4145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70914000, "total_current_assets": 443550000, "total_assets": 665243000, "short_term_debt": 7767000, "long_term_debt": 264384000, "total_debt": 272151000, "total_liabilities": 475623000, "total_equity": 189620000, "shares_outstanding": 28649000, "goodwill_and_intangibles": 136071000 }, "cash_flow": { "operating_cash_flow": -35442000, "capital_expenditure": 971000, "free_cash_flow": -34471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220042, "ticker_id": 295, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1058000", "ebitda": "5743000", "netIncome": "-4145000", "grossProfit": "38417000", "depreciation": "None", "totalRevenue": "123568000", "costOfRevenue": "85151000", "interestIncome": "2000", "incomeBeforeTax": "-4021000", "interestExpense": "5079000", "operatingIncome": "2629000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "124000", "reportedCurrency": "USD", "netInterestIncome": "-5790000", "nonInterestIncome": "None", "operatingExpenses": "35788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "16870000", "netIncomeFromContinuingOperations": "-4145000" }, "balance": { "goodwill": "None", "inventory": "175038000", "commonStock": "3498000", "currentDebt": "None", "investments": "None", "totalAssets": "665243000", "longTermDebt": "264384000", "shortTermDebt": "7767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "136071000", "reportedCurrency": "USD", "retainedEarnings": "150855000", "totalLiabilities": "475623000", "otherCurrentAssets": "10890000", "totalCurrentAssets": "443550000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221693000", "currentAccountsPayable": "90672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283142000", "totalShareholderEquity": "189620000", "capitalLeaseObligations": "16508000", "otherCurrentLiabilities": "90973000", "totalCurrentLiabilities": "190924000", "otherNonCurrentLiabilities": "1115000", "totalNonCurrentLiabilities": "284699000", "cashAndShortTermInvestments": "70914000", "commonStockSharesOutstanding": "28649000", "intangibleAssetsExcludingGoodwill": "136071000", "cashAndCashEquivalentsAtCarryingValue": "70914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1530000", "operatingCashflow": "-35442000", "capitalExpenditures": "971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95010000", "cashflowFromInvestment": "-973000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123568000, "cost_of_revenue": 85151000, "gross_profit": 38417000, "research_and_development": 5271000, "selling_general_admin": 16870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1058000, "depreciation_amortisation": 4685000, "ebitda": 5743000, "interest_expense": 5079000, "interest_income": null, "other_non_operating": null, "pretax_income": -4021000, "tax_provision": 124000, "effective_tax_rate": null, "net_income": -4145000, "net_income_continuing_ops": -4145000, "net_income_to_common": -4145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70914000, "short_term_investments": null, "net_receivables": 186708000, "inventory": 175038000, "other_current_assets": null, "total_current_assets": 443550000, "net_ppe": null, "goodwill": null, "intangible_assets": 136071000, "goodwill_and_intangibles": 136071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221693000, "total_assets": 665243000, "short_term_debt": 7767000, "accounts_payable": 90672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190924000, "long_term_debt": 264384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284699000, "total_liabilities": 475623000, "total_debt": 272151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150855000, "total_equity": 189620000, "shares_outstanding": 28649000, "operating_cash_flow": -35442000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95010000, "free_cash_flow": -34471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1058000", "ebitda": "5743000", "netIncome": "-4145000", "grossProfit": "38417000", "depreciation": "None", "totalRevenue": "123568000", "costOfRevenue": "85151000", "interestIncome": "2000", "incomeBeforeTax": "-4021000", "interestExpense": "5079000", "operatingIncome": "2629000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "124000", "reportedCurrency": "USD", "netInterestIncome": "-5790000", "nonInterestIncome": "None", "operatingExpenses": "35788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "16870000", "netIncomeFromContinuingOperations": "-4145000" }, "balance": { "goodwill": "None", "inventory": "175038000", "commonStock": "3498000", "currentDebt": "None", "investments": "None", "totalAssets": "665243000", "longTermDebt": "264384000", "shortTermDebt": "7767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "136071000", "reportedCurrency": "USD", "retainedEarnings": "150855000", "totalLiabilities": "475623000", "otherCurrentAssets": "10890000", "totalCurrentAssets": "443550000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221693000", "currentAccountsPayable": "90672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283142000", "totalShareholderEquity": "189620000", "capitalLeaseObligations": "16508000", "otherCurrentLiabilities": "90973000", "totalCurrentLiabilities": "190924000", "otherNonCurrentLiabilities": "1115000", "totalNonCurrentLiabilities": "284699000", "cashAndShortTermInvestments": "70914000", "commonStockSharesOutstanding": "28649000", "intangibleAssetsExcludingGoodwill": "136071000", "cashAndCashEquivalentsAtCarryingValue": "70914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1530000", "operatingCashflow": "-35442000", "capitalExpenditures": "971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95010000", "cashflowFromInvestment": "-973000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 150688000, "cost_of_revenue": 108079000, "gross_profit": 42609000, "ebit": -22406000, "ebitda": -17687000, "pretax_income": -27108000, "tax_provision": 1105000, "net_income": -28213000, "net_income_to_common": -28213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12425000, "total_current_assets": 370522000, "total_assets": 596537000, "short_term_debt": 5765000, "long_term_debt": 174000000, "total_debt": 179765000, "total_liabilities": 404140000, "total_equity": 192397000, "shares_outstanding": 29008380, "goodwill_and_intangibles": 138746000 }, "cash_flow": { "operating_cash_flow": 5953000, "capital_expenditure": 1550000, "free_cash_flow": 7503000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220043, "ticker_id": 295, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22406000", "ebitda": "-17687000", "netIncome": "-28213000", "grossProfit": "42609000", "depreciation": "None", "totalRevenue": "150688000", "costOfRevenue": "108079000", "interestIncome": "5261000", "incomeBeforeTax": "-27108000", "interestExpense": "4702000", "operatingIncome": "7952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1105000", "reportedCurrency": "USD", "netInterestIncome": "-5335000", "nonInterestIncome": "None", "operatingExpenses": "34657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "13762000", "netIncomeFromContinuingOperations": "-28213000" }, "balance": { "goodwill": "0", "inventory": "176034000", "commonStock": "3492000", "currentDebt": "None", "investments": "None", "totalAssets": "596537000", "longTermDebt": "174000000", "shortTermDebt": "5765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138746000", "reportedCurrency": "USD", "retainedEarnings": "155000000", "totalLiabilities": "404140000", "otherCurrentAssets": "14274000", "totalCurrentAssets": "370522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226015000", "currentAccountsPayable": "87505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69829000", "shortLongTermDebtTotal": "191386000", "totalShareholderEquity": "192397000", "capitalLeaseObligations": "17386000", "otherCurrentLiabilities": "113582000", "totalCurrentLiabilities": "209446000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "194694000", "cashAndShortTermInvestments": "12425000", "commonStockSharesOutstanding": "29008380", "intangibleAssetsExcludingGoodwill": "138746000", "cashAndCashEquivalentsAtCarryingValue": "12425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28213000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22800000", "operatingCashflow": "5953000", "capitalExpenditures": "1550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8358000", "cashflowFromInvestment": "-1565000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150688000, "cost_of_revenue": 108079000, "gross_profit": 42609000, "research_and_development": 6022000, "selling_general_admin": 13762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22406000, "depreciation_amortisation": 4719000, "ebitda": -17687000, "interest_expense": 4702000, "interest_income": null, "other_non_operating": null, "pretax_income": -27108000, "tax_provision": 1105000, "effective_tax_rate": null, "net_income": -28213000, "net_income_continuing_ops": -28213000, "net_income_to_common": -28213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12425000, "short_term_investments": null, "net_receivables": 167789000, "inventory": 176034000, "other_current_assets": null, "total_current_assets": 370522000, "net_ppe": null, "goodwill": 0, "intangible_assets": 138746000, "goodwill_and_intangibles": 138746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226015000, "total_assets": 596537000, "short_term_debt": 5765000, "accounts_payable": 87505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209446000, "long_term_debt": 174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194694000, "total_liabilities": 404140000, "total_debt": 179765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155000000, "total_equity": 192397000, "shares_outstanding": 29008380, "operating_cash_flow": 5953000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1565000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8358000, "free_cash_flow": 7503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22406000", "ebitda": "-17687000", "netIncome": "-28213000", "grossProfit": "42609000", "depreciation": "None", "totalRevenue": "150688000", "costOfRevenue": "108079000", "interestIncome": "5261000", "incomeBeforeTax": "-27108000", "interestExpense": "4702000", "operatingIncome": "7952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1105000", "reportedCurrency": "USD", "netInterestIncome": "-5335000", "nonInterestIncome": "None", "operatingExpenses": "34657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "13762000", "netIncomeFromContinuingOperations": "-28213000" }, "balance": { "goodwill": "0", "inventory": "176034000", "commonStock": "3492000", "currentDebt": "None", "investments": "None", "totalAssets": "596537000", "longTermDebt": "174000000", "shortTermDebt": "5765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138746000", "reportedCurrency": "USD", "retainedEarnings": "155000000", "totalLiabilities": "404140000", "otherCurrentAssets": "14274000", "totalCurrentAssets": "370522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226015000", "currentAccountsPayable": "87505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69829000", "shortLongTermDebtTotal": "191386000", "totalShareholderEquity": "192397000", "capitalLeaseObligations": "17386000", "otherCurrentLiabilities": "113582000", "totalCurrentLiabilities": "209446000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "194694000", "cashAndShortTermInvestments": "12425000", "commonStockSharesOutstanding": "29008380", "intangibleAssetsExcludingGoodwill": "138746000", "cashAndCashEquivalentsAtCarryingValue": "12425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28213000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22800000", "operatingCashflow": "5953000", "capitalExpenditures": "1550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8358000", "cashflowFromInvestment": "-1565000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 119313000, "cost_of_revenue": 85099000, "gross_profit": 34214000, "ebit": -7613000, "ebitda": -3037000, "pretax_income": -11936000, "tax_provision": 422000, "net_income": -12358000, "net_income_to_common": -12358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16795000, "total_current_assets": 406468000, "total_assets": 655013000, "short_term_debt": 6185000, "long_term_debt": 182250000, "total_debt": 188435000, "total_liabilities": 434025000, "total_equity": 220988000, "shares_outstanding": 28511000, "goodwill_and_intangibles": 164447000 }, "cash_flow": { "operating_cash_flow": 12692000, "capital_expenditure": 1426000, "free_cash_flow": 14118000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220045, "ticker_id": 295, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7613000", "ebitda": "-3037000", "netIncome": "-12358000", "grossProfit": "34214000", "depreciation": "None", "totalRevenue": "119313000", "costOfRevenue": "85099000", "interestIncome": "5431000", "incomeBeforeTax": "-11936000", "interestExpense": "4323000", "operatingIncome": "-6505000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "-4920000", "nonInterestIncome": "None", "operatingExpenses": "40719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576000", "sellingGeneralAndAdministrative": "12540000", "netIncomeFromContinuingOperations": "-12358000" }, "balance": { "goodwill": "21040000", "inventory": "199005000", "commonStock": "3497000", "currentDebt": "None", "investments": "None", "totalAssets": "655013000", "longTermDebt": "182250000", "shortTermDebt": "6185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "143407000", "reportedCurrency": "USD", "retainedEarnings": "183213000", "totalLiabilities": "434025000", "otherCurrentAssets": "10087000", "totalCurrentAssets": "406468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248545000", "currentAccountsPayable": "84204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73548000", "shortLongTermDebtTotal": "200589000", "totalShareholderEquity": "220988000", "capitalLeaseObligations": "18339000", "otherCurrentLiabilities": "106180000", "totalCurrentLiabilities": "230167000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "203858000", "cashAndShortTermInvestments": "16795000", "commonStockSharesOutstanding": "28511000", "intangibleAssetsExcludingGoodwill": "143407000", "cashAndCashEquivalentsAtCarryingValue": "16795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12358000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6728000", "operatingCashflow": "12692000", "capitalExpenditures": "1426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9417000", "cashflowFromInvestment": "-985000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119313000, "cost_of_revenue": 85099000, "gross_profit": 34214000, "research_and_development": 5654000, "selling_general_admin": 12540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7613000, "depreciation_amortisation": 4576000, "ebitda": -3037000, "interest_expense": 4323000, "interest_income": null, "other_non_operating": null, "pretax_income": -11936000, "tax_provision": 422000, "effective_tax_rate": null, "net_income": -12358000, "net_income_continuing_ops": -12358000, "net_income_to_common": -12358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16795000, "short_term_investments": null, "net_receivables": 180581000, "inventory": 199005000, "other_current_assets": null, "total_current_assets": 406468000, "net_ppe": null, "goodwill": 21040000, "intangible_assets": 143407000, "goodwill_and_intangibles": 164447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248545000, "total_assets": 655013000, "short_term_debt": 6185000, "accounts_payable": 84204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230167000, "long_term_debt": 182250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203858000, "total_liabilities": 434025000, "total_debt": 188435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183213000, "total_equity": 220988000, "shares_outstanding": 28511000, "operating_cash_flow": 12692000, "stock_based_compensation": 760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -985000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9417000, "free_cash_flow": 14118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7613000", "ebitda": "-3037000", "netIncome": "-12358000", "grossProfit": "34214000", "depreciation": "None", "totalRevenue": "119313000", "costOfRevenue": "85099000", "interestIncome": "5431000", "incomeBeforeTax": "-11936000", "interestExpense": "4323000", "operatingIncome": "-6505000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "-4920000", "nonInterestIncome": "None", "operatingExpenses": "40719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4576000", "sellingGeneralAndAdministrative": "12540000", "netIncomeFromContinuingOperations": "-12358000" }, "balance": { "goodwill": "21040000", "inventory": "199005000", "commonStock": "3497000", "currentDebt": "None", "investments": "None", "totalAssets": "655013000", "longTermDebt": "182250000", "shortTermDebt": "6185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "143407000", "reportedCurrency": "USD", "retainedEarnings": "183213000", "totalLiabilities": "434025000", "otherCurrentAssets": "10087000", "totalCurrentAssets": "406468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248545000", "currentAccountsPayable": "84204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73548000", "shortLongTermDebtTotal": "200589000", "totalShareholderEquity": "220988000", "capitalLeaseObligations": "18339000", "otherCurrentLiabilities": "106180000", "totalCurrentLiabilities": "230167000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "203858000", "cashAndShortTermInvestments": "16795000", "commonStockSharesOutstanding": "28511000", "intangibleAssetsExcludingGoodwill": "143407000", "cashAndCashEquivalentsAtCarryingValue": "16795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12358000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6728000", "operatingCashflow": "12692000", "capitalExpenditures": "1426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9417000", "cashflowFromInvestment": "-985000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 129313000, "cost_of_revenue": 88766000, "gross_profit": 40547000, "ebit": 4031000, "ebitda": 8734000, "pretax_income": -84000, "tax_provision": 765000, "net_income": -849000, "net_income_to_common": -849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14482000, "total_current_assets": 399326000, "total_assets": 651978000, "short_term_debt": 6302000, "long_term_debt": 189500000, "total_debt": 195802000, "total_liabilities": 421156000, "total_equity": 230822000, "shares_outstanding": 28345000, "goodwill_and_intangibles": 166973000 }, "cash_flow": { "operating_cash_flow": -19260000, "capital_expenditure": 589000, "free_cash_flow": -18671000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220046, "ticker_id": 295, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4031000", "ebitda": "8734000", "netIncome": "-849000", "grossProfit": "40547000", "depreciation": "None", "totalRevenue": "129313000", "costOfRevenue": "88766000", "interestIncome": "4450000", "incomeBeforeTax": "-84000", "interestExpense": "4115000", "operatingIncome": "4366000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "765000", "reportedCurrency": "USD", "netInterestIncome": "-4450000", "nonInterestIncome": "None", "operatingExpenses": "36181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4703000", "sellingGeneralAndAdministrative": "13791000", "netIncomeFromContinuingOperations": "-849000" }, "balance": { "goodwill": "20805000", "inventory": "191497000", "commonStock": "3478000", "currentDebt": "None", "investments": "None", "totalAssets": "651978000", "longTermDebt": "189500000", "shortTermDebt": "6302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "146168000", "reportedCurrency": "USD", "retainedEarnings": "195571000", "totalLiabilities": "421156000", "otherCurrentAssets": "9391000", "totalCurrentAssets": "399326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252652000", "currentAccountsPayable": "96778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74494000", "shortLongTermDebtTotal": "208530000", "totalShareholderEquity": "230822000", "capitalLeaseObligations": "19030000", "otherCurrentLiabilities": "97180000", "totalCurrentLiabilities": "208744000", "otherNonCurrentLiabilities": "967000", "totalNonCurrentLiabilities": "212412000", "cashAndShortTermInvestments": "14482000", "commonStockSharesOutstanding": "28345000", "intangibleAssetsExcludingGoodwill": "146168000", "cashAndCashEquivalentsAtCarryingValue": "14482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-849000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5064000", "operatingCashflow": "-19260000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21678000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129313000, "cost_of_revenue": 88766000, "gross_profit": 40547000, "research_and_development": 5803000, "selling_general_admin": 13791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4031000, "depreciation_amortisation": 4703000, "ebitda": 8734000, "interest_expense": 4115000, "interest_income": null, "other_non_operating": null, "pretax_income": -84000, "tax_provision": 765000, "effective_tax_rate": null, "net_income": -849000, "net_income_continuing_ops": -849000, "net_income_to_common": -849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14482000, "short_term_investments": null, "net_receivables": 183956000, "inventory": 191497000, "other_current_assets": null, "total_current_assets": 399326000, "net_ppe": null, "goodwill": 20805000, "intangible_assets": 146168000, "goodwill_and_intangibles": 166973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252652000, "total_assets": 651978000, "short_term_debt": 6302000, "accounts_payable": 96778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208744000, "long_term_debt": 189500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212412000, "total_liabilities": 421156000, "total_debt": 195802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195571000, "total_equity": 230822000, "shares_outstanding": 28345000, "operating_cash_flow": -19260000, "stock_based_compensation": 422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21678000, "free_cash_flow": -18671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4031000", "ebitda": "8734000", "netIncome": "-849000", "grossProfit": "40547000", "depreciation": "None", "totalRevenue": "129313000", "costOfRevenue": "88766000", "interestIncome": "4450000", "incomeBeforeTax": "-84000", "interestExpense": "4115000", "operatingIncome": "4366000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "765000", "reportedCurrency": "USD", "netInterestIncome": "-4450000", "nonInterestIncome": "None", "operatingExpenses": "36181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4703000", "sellingGeneralAndAdministrative": "13791000", "netIncomeFromContinuingOperations": "-849000" }, "balance": { "goodwill": "20805000", "inventory": "191497000", "commonStock": "3478000", "currentDebt": "None", "investments": "None", "totalAssets": "651978000", "longTermDebt": "189500000", "shortTermDebt": "6302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "146168000", "reportedCurrency": "USD", "retainedEarnings": "195571000", "totalLiabilities": "421156000", "otherCurrentAssets": "9391000", "totalCurrentAssets": "399326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252652000", "currentAccountsPayable": "96778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74494000", "shortLongTermDebtTotal": "208530000", "totalShareholderEquity": "230822000", "capitalLeaseObligations": "19030000", "otherCurrentLiabilities": "97180000", "totalCurrentLiabilities": "208744000", "otherNonCurrentLiabilities": "967000", "totalNonCurrentLiabilities": "212412000", "cashAndShortTermInvestments": "14482000", "commonStockSharesOutstanding": "28345000", "intangibleAssetsExcludingGoodwill": "146168000", "cashAndCashEquivalentsAtCarryingValue": "14482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-849000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5064000", "operatingCashflow": "-19260000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21678000", "cashflowFromInvestment": "-611000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 115800000, "cost_of_revenue": 85609000, "gross_profit": 30191000, "ebit": -4544000, "ebitda": 200000, "pretax_income": -8075000, "tax_provision": 387000, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11805000, "total_current_assets": 377848000, "total_assets": 631588000, "short_term_debt": 5986000, "long_term_debt": 167498000, "total_debt": 173484000, "total_liabilities": 404234000, "total_equity": 227354000, "shares_outstanding": 28271000, "goodwill_and_intangibles": 167959000 }, "cash_flow": { "operating_cash_flow": -20576000, "capital_expenditure": 458000, "free_cash_flow": -20118000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220047, "ticker_id": 295, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4544000", "ebitda": "200000", "netIncome": "-8462000", "grossProfit": "30191000", "depreciation": "None", "totalRevenue": "115800000", "costOfRevenue": "85609000", "interestIncome": "1000", "incomeBeforeTax": "-8075000", "interestExpense": "3765000", "operatingIncome": "-4310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "-3765000", "nonInterestIncome": "None", "operatingExpenses": "34501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4744000", "sellingGeneralAndAdministrative": "15035000", "netIncomeFromContinuingOperations": "-8462000" }, "balance": { "goodwill": "20291000", "inventory": "184596000", "commonStock": "3485000", "currentDebt": "None", "investments": "None", "totalAssets": "631588000", "longTermDebt": "167498000", "shortTermDebt": "5986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147668000", "reportedCurrency": "USD", "retainedEarnings": "196420000", "totalLiabilities": "404234000", "otherCurrentAssets": "8507000", "totalCurrentAssets": "377848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253740000", "currentAccountsPayable": "93920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75446000", "shortLongTermDebtTotal": "186558000", "totalShareholderEquity": "227354000", "capitalLeaseObligations": "19060000", "otherCurrentLiabilities": "87438000", "totalCurrentLiabilities": "213065000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "191169000", "cashAndShortTermInvestments": "11805000", "commonStockSharesOutstanding": "28271000", "intangibleAssetsExcludingGoodwill": "147668000", "cashAndCashEquivalentsAtCarryingValue": "11805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8462000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4721000", "operatingCashflow": "-20576000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19801000", "cashflowFromInvestment": "-446000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115800000, "cost_of_revenue": 85609000, "gross_profit": 30191000, "research_and_development": 5682000, "selling_general_admin": 15035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4544000, "depreciation_amortisation": 4744000, "ebitda": 200000, "interest_expense": 3765000, "interest_income": null, "other_non_operating": null, "pretax_income": -8075000, "tax_provision": 387000, "effective_tax_rate": null, "net_income": -8462000, "net_income_continuing_ops": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11805000, "short_term_investments": null, "net_receivables": 172940000, "inventory": 184596000, "other_current_assets": null, "total_current_assets": 377848000, "net_ppe": null, "goodwill": 20291000, "intangible_assets": 147668000, "goodwill_and_intangibles": 167959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253740000, "total_assets": 631588000, "short_term_debt": 5986000, "accounts_payable": 93920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213065000, "long_term_debt": 167498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191169000, "total_liabilities": 404234000, "total_debt": 173484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196420000, "total_equity": 227354000, "shares_outstanding": 28271000, "operating_cash_flow": -20576000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19801000, "free_cash_flow": -20118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4544000", "ebitda": "200000", "netIncome": "-8462000", "grossProfit": "30191000", "depreciation": "None", "totalRevenue": "115800000", "costOfRevenue": "85609000", "interestIncome": "1000", "incomeBeforeTax": "-8075000", "interestExpense": "3765000", "operatingIncome": "-4310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "-3765000", "nonInterestIncome": "None", "operatingExpenses": "34501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4744000", "sellingGeneralAndAdministrative": "15035000", "netIncomeFromContinuingOperations": "-8462000" }, "balance": { "goodwill": "20291000", "inventory": "184596000", "commonStock": "3485000", "currentDebt": "None", "investments": "None", "totalAssets": "631588000", "longTermDebt": "167498000", "shortTermDebt": "5986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147668000", "reportedCurrency": "USD", "retainedEarnings": "196420000", "totalLiabilities": "404234000", "otherCurrentAssets": "8507000", "totalCurrentAssets": "377848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253740000", "currentAccountsPayable": "93920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75446000", "shortLongTermDebtTotal": "186558000", "totalShareholderEquity": "227354000", "capitalLeaseObligations": "19060000", "otherCurrentLiabilities": "87438000", "totalCurrentLiabilities": "213065000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "191169000", "cashAndShortTermInvestments": "11805000", "commonStockSharesOutstanding": "28271000", "intangibleAssetsExcludingGoodwill": "147668000", "cashAndCashEquivalentsAtCarryingValue": "11805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8462000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4721000", "operatingCashflow": "-20576000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19801000", "cashflowFromInvestment": "-446000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 165647000, "cost_of_revenue": 142804000, "gross_profit": 22843000, "ebit": -70026000, "ebitda": null, "pretax_income": -77454000, "tax_provision": null, "net_income": -90429000, "net_income_to_common": -90429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12514000, "total_current_assets": 378893000, "total_assets": 636721000, "short_term_debt": 0, "long_term_debt": 147332000, "total_debt": 147332000, "total_liabilities": 403611000, "total_equity": 233110000, "shares_outstanding": 28879370, "goodwill_and_intangibles": 170198000 }, "cash_flow": { "operating_cash_flow": 33772000, "capital_expenditure": 1241000, "free_cash_flow": 35013000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220048, "ticker_id": 295, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-90429000", "grossProfit": "22843000", "depreciation": "None", "totalRevenue": "165647000", "costOfRevenue": "142804000", "interestIncome": "7428000", "incomeBeforeTax": "-77454000", "interestExpense": "4901000", "operatingIncome": "-70026000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4559000", "nonInterestIncome": "None", "operatingExpenses": "186259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67273000", "netIncomeFromContinuingOperations": "-90429000" }, "balance": { "goodwill": "19701000", "inventory": "179292000", "commonStock": "3479000", "currentDebt": "None", "investments": "None", "totalAssets": "636721000", "longTermDebt": "147332000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150497000", "reportedCurrency": "USD", "retainedEarnings": "204882000", "totalLiabilities": "403611000", "otherCurrentAssets": "7615000", "totalCurrentAssets": "378893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257828000", "currentAccountsPayable": "69159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77904000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "233110000", "capitalLeaseObligations": "20475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "232350000", "otherNonCurrentLiabilities": "1601000", "totalNonCurrentLiabilities": "171261000", "cashAndShortTermInvestments": "12514000", "commonStockSharesOutstanding": "28879370", "intangibleAssetsExcludingGoodwill": "150497000", "cashAndCashEquivalentsAtCarryingValue": "12514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90429000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "64607000", "operatingCashflow": "33772000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32284000", "cashflowFromInvestment": "-6623000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165647000, "cost_of_revenue": 142804000, "gross_profit": 22843000, "research_and_development": 7180000, "selling_general_admin": 67273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70026000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4901000, "interest_income": null, "other_non_operating": null, "pretax_income": -77454000, "tax_provision": null, "effective_tax_rate": null, "net_income": -90429000, "net_income_continuing_ops": -90429000, "net_income_to_common": -90429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12514000, "short_term_investments": null, "net_receivables": 169743000, "inventory": 179292000, "other_current_assets": null, "total_current_assets": 378893000, "net_ppe": null, "goodwill": 19701000, "intangible_assets": 150497000, "goodwill_and_intangibles": 170198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257828000, "total_assets": 636721000, "short_term_debt": 0, "accounts_payable": 69159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232350000, "long_term_debt": 147332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171261000, "total_liabilities": 403611000, "total_debt": 147332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204882000, "total_equity": 233110000, "shares_outstanding": 28879370, "operating_cash_flow": 33772000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6623000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32284000, "free_cash_flow": 35013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-90429000", "grossProfit": "22843000", "depreciation": "None", "totalRevenue": "165647000", "costOfRevenue": "142804000", "interestIncome": "7428000", "incomeBeforeTax": "-77454000", "interestExpense": "4901000", "operatingIncome": "-70026000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4559000", "nonInterestIncome": "None", "operatingExpenses": "186259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67273000", "netIncomeFromContinuingOperations": "-90429000" }, "balance": { "goodwill": "19701000", "inventory": "179292000", "commonStock": "3479000", "currentDebt": "None", "investments": "None", "totalAssets": "636721000", "longTermDebt": "147332000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150497000", "reportedCurrency": "USD", "retainedEarnings": "204882000", "totalLiabilities": "403611000", "otherCurrentAssets": "7615000", "totalCurrentAssets": "378893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257828000", "currentAccountsPayable": "69159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77904000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "233110000", "capitalLeaseObligations": "20475000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "232350000", "otherNonCurrentLiabilities": "1601000", "totalNonCurrentLiabilities": "171261000", "cashAndShortTermInvestments": "12514000", "commonStockSharesOutstanding": "28879370", "intangibleAssetsExcludingGoodwill": "150497000", "cashAndCashEquivalentsAtCarryingValue": "12514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90429000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "64607000", "operatingCashflow": "33772000", "capitalExpenditures": "1241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32284000", "cashflowFromInvestment": "-6623000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 118307000, "cost_of_revenue": 101014000, "gross_profit": 17293000, "ebit": -28548000, "ebitda": -22651000, "pretax_income": -32766000, "tax_provision": -7024000, "net_income": -25742000, "net_income_to_common": -25742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11880000, "total_current_assets": 425105000, "total_assets": 759458000, "short_term_debt": 6604000, "long_term_debt": 178749000, "total_debt": 185353000, "total_liabilities": 431550000, "total_equity": 327908000, "shares_outstanding": 28173000, "goodwill_and_intangibles": 212492000 }, "cash_flow": { "operating_cash_flow": 27879000, "capital_expenditure": 1162000, "free_cash_flow": 29041000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220050, "ticker_id": 295, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28548000", "ebitda": "-22651000", "netIncome": "-25742000", "grossProfit": "17293000", "depreciation": "None", "totalRevenue": "118307000", "costOfRevenue": "101014000", "interestIncome": "4378000", "incomeBeforeTax": "-32766000", "interestExpense": "4218000", "operatingIncome": "-28388000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7024000", "reportedCurrency": "USD", "netInterestIncome": "-4378000", "nonInterestIncome": "None", "operatingExpenses": "45681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5897000", "sellingGeneralAndAdministrative": "10945000", "netIncomeFromContinuingOperations": "-25742000" }, "balance": { "goodwill": "48012000", "inventory": "246037000", "commonStock": "3452000", "currentDebt": "None", "investments": "None", "totalAssets": "759458000", "longTermDebt": "178749000", "shortTermDebt": "6604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164480000", "reportedCurrency": "USD", "retainedEarnings": "295310000", "totalLiabilities": "431550000", "otherCurrentAssets": "7501000", "totalCurrentAssets": "425105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334353000", "currentAccountsPayable": "73557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94942000", "shortLongTermDebtTotal": "200927000", "totalShareholderEquity": "327908000", "capitalLeaseObligations": "22178000", "otherCurrentLiabilities": "114731000", "totalCurrentLiabilities": "225304000", "otherNonCurrentLiabilities": "2756000", "totalNonCurrentLiabilities": "206246000", "cashAndShortTermInvestments": "11880000", "commonStockSharesOutstanding": "28173000", "intangibleAssetsExcludingGoodwill": "164480000", "cashAndCashEquivalentsAtCarryingValue": "11880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25742000", "profitLoss": "None", "dividendPayout": "840000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1659000", "operatingCashflow": "27879000", "capitalExpenditures": "1162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34737000", "cashflowFromInvestment": "17000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118307000, "cost_of_revenue": 101014000, "gross_profit": 17293000, "research_and_development": 11177000, "selling_general_admin": 10945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28548000, "depreciation_amortisation": 5897000, "ebitda": -22651000, "interest_expense": 4218000, "interest_income": null, "other_non_operating": null, "pretax_income": -32766000, "tax_provision": -7024000, "effective_tax_rate": null, "net_income": -25742000, "net_income_continuing_ops": -25742000, "net_income_to_common": -25742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11880000, "short_term_investments": null, "net_receivables": 159687000, "inventory": 246037000, "other_current_assets": null, "total_current_assets": 425105000, "net_ppe": null, "goodwill": 48012000, "intangible_assets": 164480000, "goodwill_and_intangibles": 212492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334353000, "total_assets": 759458000, "short_term_debt": 6604000, "accounts_payable": 73557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225304000, "long_term_debt": 178749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206246000, "total_liabilities": 431550000, "total_debt": 185353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295310000, "total_equity": 327908000, "shares_outstanding": 28173000, "operating_cash_flow": 27879000, "stock_based_compensation": 1135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34737000, "free_cash_flow": 29041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28548000", "ebitda": "-22651000", "netIncome": "-25742000", "grossProfit": "17293000", "depreciation": "None", "totalRevenue": "118307000", "costOfRevenue": "101014000", "interestIncome": "4378000", "incomeBeforeTax": "-32766000", "interestExpense": "4218000", "operatingIncome": "-28388000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7024000", "reportedCurrency": "USD", "netInterestIncome": "-4378000", "nonInterestIncome": "None", "operatingExpenses": "45681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5897000", "sellingGeneralAndAdministrative": "10945000", "netIncomeFromContinuingOperations": "-25742000" }, "balance": { "goodwill": "48012000", "inventory": "246037000", "commonStock": "3452000", "currentDebt": "None", "investments": "None", "totalAssets": "759458000", "longTermDebt": "178749000", "shortTermDebt": "6604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164480000", "reportedCurrency": "USD", "retainedEarnings": "295310000", "totalLiabilities": "431550000", "otherCurrentAssets": "7501000", "totalCurrentAssets": "425105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334353000", "currentAccountsPayable": "73557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94942000", "shortLongTermDebtTotal": "200927000", "totalShareholderEquity": "327908000", "capitalLeaseObligations": "22178000", "otherCurrentLiabilities": "114731000", "totalCurrentLiabilities": "225304000", "otherNonCurrentLiabilities": "2756000", "totalNonCurrentLiabilities": "206246000", "cashAndShortTermInvestments": "11880000", "commonStockSharesOutstanding": "28173000", "intangibleAssetsExcludingGoodwill": "164480000", "cashAndCashEquivalentsAtCarryingValue": "11880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25742000", "profitLoss": "None", "dividendPayout": "840000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1659000", "operatingCashflow": "27879000", "capitalExpenditures": "1162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34737000", "cashflowFromInvestment": "17000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 128209000, "cost_of_revenue": 90446000, "gross_profit": 37763000, "ebit": -9394000, "ebitda": -3931000, "pretax_income": -13274000, "tax_provision": -1553000, "net_income": -11721000, "net_income_to_common": -11721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17949000, "total_current_assets": 477581000, "total_assets": 807455000, "short_term_debt": 6612000, "long_term_debt": 211254000, "total_debt": 217866000, "total_liabilities": 454230000, "total_equity": 353225000, "shares_outstanding": 28024000, "goodwill_and_intangibles": 215836000 }, "cash_flow": { "operating_cash_flow": -13250000, "capital_expenditure": 2883000, "free_cash_flow": -10367000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220051, "ticker_id": 295, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9394000", "ebitda": "-3931000", "netIncome": "-11721000", "grossProfit": "37763000", "depreciation": "None", "totalRevenue": "128209000", "costOfRevenue": "90446000", "interestIncome": "54000", "incomeBeforeTax": "-13274000", "interestExpense": "3917000", "operatingIncome": "-9232000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1553000", "reportedCurrency": "USD", "netInterestIncome": "-3917000", "nonInterestIncome": "None", "operatingExpenses": "46995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463000", "sellingGeneralAndAdministrative": "12402000", "netIncomeFromContinuingOperations": "-11721000" }, "balance": { "goodwill": "48878000", "inventory": "244935000", "commonStock": "3465000", "currentDebt": "None", "investments": "None", "totalAssets": "807455000", "longTermDebt": "211254000", "shortTermDebt": "6612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166958000", "reportedCurrency": "USD", "retainedEarnings": "321052000", "totalLiabilities": "454230000", "otherCurrentAssets": "9146000", "totalCurrentAssets": "477581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329874000", "currentAccountsPayable": "93912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234601000", "totalShareholderEquity": "353225000", "capitalLeaseObligations": "23347000", "otherCurrentLiabilities": "100538000", "totalCurrentLiabilities": "214928000", "otherNonCurrentLiabilities": "2643000", "totalNonCurrentLiabilities": "239302000", "cashAndShortTermInvestments": "17949000", "commonStockSharesOutstanding": "28024000", "intangibleAssetsExcludingGoodwill": "166958000", "cashAndCashEquivalentsAtCarryingValue": "17949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11721000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18417000", "operatingCashflow": "-13250000", "capitalExpenditures": "2883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21808000", "cashflowFromInvestment": "-2831000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128209000, "cost_of_revenue": 90446000, "gross_profit": 37763000, "research_and_development": 8599000, "selling_general_admin": 12402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9394000, "depreciation_amortisation": 5463000, "ebitda": -3931000, "interest_expense": 3917000, "interest_income": null, "other_non_operating": null, "pretax_income": -13274000, "tax_provision": -1553000, "effective_tax_rate": null, "net_income": -11721000, "net_income_continuing_ops": -11721000, "net_income_to_common": -11721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17949000, "short_term_investments": null, "net_receivables": 205551000, "inventory": 244935000, "other_current_assets": null, "total_current_assets": 477581000, "net_ppe": null, "goodwill": 48878000, "intangible_assets": 166958000, "goodwill_and_intangibles": 215836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329874000, "total_assets": 807455000, "short_term_debt": 6612000, "accounts_payable": 93912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214928000, "long_term_debt": 211254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239302000, "total_liabilities": 454230000, "total_debt": 217866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321052000, "total_equity": 353225000, "shares_outstanding": 28024000, "operating_cash_flow": -13250000, "stock_based_compensation": 747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2831000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21808000, "free_cash_flow": -10367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9394000", "ebitda": "-3931000", "netIncome": "-11721000", "grossProfit": "37763000", "depreciation": "None", "totalRevenue": "128209000", "costOfRevenue": "90446000", "interestIncome": "54000", "incomeBeforeTax": "-13274000", "interestExpense": "3917000", "operatingIncome": "-9232000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1553000", "reportedCurrency": "USD", "netInterestIncome": "-3917000", "nonInterestIncome": "None", "operatingExpenses": "46995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463000", "sellingGeneralAndAdministrative": "12402000", "netIncomeFromContinuingOperations": "-11721000" }, "balance": { "goodwill": "48878000", "inventory": "244935000", "commonStock": "3465000", "currentDebt": "None", "investments": "None", "totalAssets": "807455000", "longTermDebt": "211254000", "shortTermDebt": "6612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166958000", "reportedCurrency": "USD", "retainedEarnings": "321052000", "totalLiabilities": "454230000", "otherCurrentAssets": "9146000", "totalCurrentAssets": "477581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329874000", "currentAccountsPayable": "93912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234601000", "totalShareholderEquity": "353225000", "capitalLeaseObligations": "23347000", "otherCurrentLiabilities": "100538000", "totalCurrentLiabilities": "214928000", "otherNonCurrentLiabilities": "2643000", "totalNonCurrentLiabilities": "239302000", "cashAndShortTermInvestments": "17949000", "commonStockSharesOutstanding": "28024000", "intangibleAssetsExcludingGoodwill": "166958000", "cashAndCashEquivalentsAtCarryingValue": "17949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11721000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18417000", "operatingCashflow": "-13250000", "capitalExpenditures": "2883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21808000", "cashflowFromInvestment": "-2831000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 135143000, "cost_of_revenue": 92725000, "gross_profit": 42418000, "ebit": 6638000, "ebitda": 12079000, "pretax_income": 3036000, "tax_provision": 1484000, "net_income": 1552000, "net_income_to_common": 1552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13709000, "total_current_assets": 446945000, "total_assets": 781625000, "short_term_debt": 6358000, "long_term_debt": 187017000, "total_debt": 193375000, "total_liabilities": 410042000, "total_equity": 371583000, "shares_outstanding": 28128000, "goodwill_and_intangibles": 219192000 }, "cash_flow": { "operating_cash_flow": -36107000, "capital_expenditure": 3590000, "free_cash_flow": -32517000, "dividends_paid": 834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220052, "ticker_id": 295, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6638000", "ebitda": "12079000", "netIncome": "1552000", "grossProfit": "42418000", "depreciation": "None", "totalRevenue": "135143000", "costOfRevenue": "92725000", "interestIncome": "None", "incomeBeforeTax": "3036000", "interestExpense": "3693000", "operatingIncome": "6091000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1484000", "reportedCurrency": "USD", "netInterestIncome": "-3693000", "nonInterestIncome": "None", "operatingExpenses": "36327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5441000", "sellingGeneralAndAdministrative": "14465000", "netIncomeFromContinuingOperations": "1552000" }, "balance": { "goodwill": "50469000", "inventory": "228309000", "commonStock": "3475000", "currentDebt": "None", "investments": "None", "totalAssets": "781625000", "longTermDebt": "187017000", "shortTermDebt": "6358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "168723000", "reportedCurrency": "USD", "retainedEarnings": "333613000", "totalLiabilities": "410042000", "otherCurrentAssets": "7446000", "totalCurrentAssets": "446945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334680000", "currentAccountsPayable": "64642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210782000", "totalShareholderEquity": "371583000", "capitalLeaseObligations": "23765000", "otherCurrentLiabilities": "90270000", "totalCurrentLiabilities": "195423000", "otherNonCurrentLiabilities": "3038000", "totalNonCurrentLiabilities": "214619000", "cashAndShortTermInvestments": "13709000", "commonStockSharesOutstanding": "28128000", "intangibleAssetsExcludingGoodwill": "168723000", "cashAndCashEquivalentsAtCarryingValue": "13709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1552000", "profitLoss": "None", "dividendPayout": "834000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9353000", "operatingCashflow": "-36107000", "capitalExpenditures": "3590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41382000", "cashflowFromInvestment": "-3567000", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135143000, "cost_of_revenue": 92725000, "gross_profit": 42418000, "research_and_development": 5706000, "selling_general_admin": 14465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6638000, "depreciation_amortisation": 5441000, "ebitda": 12079000, "interest_expense": 3693000, "interest_income": null, "other_non_operating": null, "pretax_income": 3036000, "tax_provision": 1484000, "effective_tax_rate": null, "net_income": 1552000, "net_income_continuing_ops": 1552000, "net_income_to_common": 1552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13709000, "short_term_investments": null, "net_receivables": 197481000, "inventory": 228309000, "other_current_assets": null, "total_current_assets": 446945000, "net_ppe": null, "goodwill": 50469000, "intangible_assets": 168723000, "goodwill_and_intangibles": 219192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334680000, "total_assets": 781625000, "short_term_debt": 6358000, "accounts_payable": 64642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195423000, "long_term_debt": 187017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214619000, "total_liabilities": 410042000, "total_debt": 193375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333613000, "total_equity": 371583000, "shares_outstanding": 28128000, "operating_cash_flow": -36107000, "stock_based_compensation": 2005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3567000, "dividends_paid": 834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41382000, "free_cash_flow": -32517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6638000", "ebitda": "12079000", "netIncome": "1552000", "grossProfit": "42418000", "depreciation": "None", "totalRevenue": "135143000", "costOfRevenue": "92725000", "interestIncome": "None", "incomeBeforeTax": "3036000", "interestExpense": "3693000", "operatingIncome": "6091000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1484000", "reportedCurrency": "USD", "netInterestIncome": "-3693000", "nonInterestIncome": "None", "operatingExpenses": "36327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5441000", "sellingGeneralAndAdministrative": "14465000", "netIncomeFromContinuingOperations": "1552000" }, "balance": { "goodwill": "50469000", "inventory": "228309000", "commonStock": "3475000", "currentDebt": "None", "investments": "None", "totalAssets": "781625000", "longTermDebt": "187017000", "shortTermDebt": "6358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "168723000", "reportedCurrency": "USD", "retainedEarnings": "333613000", "totalLiabilities": "410042000", "otherCurrentAssets": "7446000", "totalCurrentAssets": "446945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334680000", "currentAccountsPayable": "64642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210782000", "totalShareholderEquity": "371583000", "capitalLeaseObligations": "23765000", "otherCurrentLiabilities": "90270000", "totalCurrentLiabilities": "195423000", "otherNonCurrentLiabilities": "3038000", "totalNonCurrentLiabilities": "214619000", "cashAndShortTermInvestments": "13709000", "commonStockSharesOutstanding": "28128000", "intangibleAssetsExcludingGoodwill": "168723000", "cashAndCashEquivalentsAtCarryingValue": "13709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1552000", "profitLoss": "None", "dividendPayout": "834000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9353000", "operatingCashflow": "-36107000", "capitalExpenditures": "3590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41382000", "cashflowFromInvestment": "-3567000", "stockBasedCompensation": "2005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 172180000, "cost_of_revenue": 117545000, "gross_profit": 54635000, "ebit": 13040000, "ebitda": 18724000, "pretax_income": 7691000, "tax_provision": 712000, "net_income": 6979000, "net_income_to_common": 6979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11416000, "total_current_assets": 432021000, "total_assets": 767548000, "short_term_debt": 6081000, "long_term_debt": 138900000, "total_debt": 144981000, "total_liabilities": 397538000, "total_equity": 370010000, "shares_outstanding": 28761605, "goodwill_and_intangibles": 223707000 }, "cash_flow": { "operating_cash_flow": 87106000, "capital_expenditure": 3289000, "free_cash_flow": 90395000, "dividends_paid": 834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220053, "ticker_id": 295, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13040000", "ebitda": "18724000", "netIncome": "6979000", "grossProfit": "54635000", "depreciation": "None", "totalRevenue": "172180000", "costOfRevenue": "117545000", "interestIncome": "None", "incomeBeforeTax": "7691000", "interestExpense": "4357000", "operatingIncome": "12083000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "712000", "reportedCurrency": "USD", "netInterestIncome": "-4357000", "nonInterestIncome": "None", "operatingExpenses": "42552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5684000", "sellingGeneralAndAdministrative": "25197000", "netIncomeFromContinuingOperations": "6979000" }, "balance": { "goodwill": "51199000", "inventory": "219551000", "commonStock": "3467000", "currentDebt": "None", "investments": "None", "totalAssets": "767548000", "longTermDebt": "138900000", "shortTermDebt": "6081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172508000", "reportedCurrency": "USD", "retainedEarnings": "332897000", "totalLiabilities": "397538000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "432021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335527000", "currentAccountsPayable": "68833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162094000", "totalShareholderEquity": "370010000", "capitalLeaseObligations": "23194000", "otherCurrentLiabilities": "84430000", "totalCurrentLiabilities": "230495000", "otherNonCurrentLiabilities": "3138000", "totalNonCurrentLiabilities": "167043000", "cashAndShortTermInvestments": "11416000", "commonStockSharesOutstanding": "28761605", "intangibleAssetsExcludingGoodwill": "172508000", "cashAndCashEquivalentsAtCarryingValue": "11416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6979000", "profitLoss": "None", "dividendPayout": "834000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30848000", "operatingCashflow": "87106000", "capitalExpenditures": "3289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79943000", "cashflowFromInvestment": "-7869000", "stockBasedCompensation": "1881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172180000, "cost_of_revenue": 117545000, "gross_profit": 54635000, "research_and_development": 10662000, "selling_general_admin": 25197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13040000, "depreciation_amortisation": 5684000, "ebitda": 18724000, "interest_expense": 4357000, "interest_income": null, "other_non_operating": null, "pretax_income": 7691000, "tax_provision": 712000, "effective_tax_rate": null, "net_income": 6979000, "net_income_continuing_ops": 6979000, "net_income_to_common": 6979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11416000, "short_term_investments": null, "net_receivables": 194793000, "inventory": 219551000, "other_current_assets": null, "total_current_assets": 432021000, "net_ppe": null, "goodwill": 51199000, "intangible_assets": 172508000, "goodwill_and_intangibles": 223707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335527000, "total_assets": 767548000, "short_term_debt": 6081000, "accounts_payable": 68833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230495000, "long_term_debt": 138900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167043000, "total_liabilities": 397538000, "total_debt": 144981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332897000, "total_equity": 370010000, "shares_outstanding": 28761605, "operating_cash_flow": 87106000, "stock_based_compensation": 1881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7869000, "dividends_paid": 834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79943000, "free_cash_flow": 90395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13040000", "ebitda": "18724000", "netIncome": "6979000", "grossProfit": "54635000", "depreciation": "None", "totalRevenue": "172180000", "costOfRevenue": "117545000", "interestIncome": "None", "incomeBeforeTax": "7691000", "interestExpense": "4357000", "operatingIncome": "12083000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "712000", "reportedCurrency": "USD", "netInterestIncome": "-4357000", "nonInterestIncome": "None", "operatingExpenses": "42552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5684000", "sellingGeneralAndAdministrative": "25197000", "netIncomeFromContinuingOperations": "6979000" }, "balance": { "goodwill": "51199000", "inventory": "219551000", "commonStock": "3467000", "currentDebt": "None", "investments": "None", "totalAssets": "767548000", "longTermDebt": "138900000", "shortTermDebt": "6081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "172508000", "reportedCurrency": "USD", "retainedEarnings": "332897000", "totalLiabilities": "397538000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "432021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335527000", "currentAccountsPayable": "68833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162094000", "totalShareholderEquity": "370010000", "capitalLeaseObligations": "23194000", "otherCurrentLiabilities": "84430000", "totalCurrentLiabilities": "230495000", "otherNonCurrentLiabilities": "3138000", "totalNonCurrentLiabilities": "167043000", "cashAndShortTermInvestments": "11416000", "commonStockSharesOutstanding": "28761605", "intangibleAssetsExcludingGoodwill": "172508000", "cashAndCashEquivalentsAtCarryingValue": "11416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6979000", "profitLoss": "None", "dividendPayout": "834000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30848000", "operatingCashflow": "87106000", "capitalExpenditures": "3289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79943000", "cashflowFromInvestment": "-7869000", "stockBasedCompensation": "1881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 149516000, "cost_of_revenue": 106432000, "gross_profit": 43084000, "ebit": 3932000, "ebitda": 9308000, "pretax_income": 560000, "tax_provision": 885000, "net_income": -325000, "net_income_to_common": -325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11529000, "total_current_assets": 471587000, "total_assets": 802844000, "short_term_debt": 5553000, "long_term_debt": 218000000, "total_debt": 223553000, "total_liabilities": 444143000, "total_equity": 358701000, "shares_outstanding": 27919000, "goodwill_and_intangibles": 222344000 }, "cash_flow": { "operating_cash_flow": -49252000, "capital_expenditure": 2132000, "free_cash_flow": -47120000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220055, "ticker_id": 295, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3932000", "ebitda": "9308000", "netIncome": "-325000", "grossProfit": "43084000", "depreciation": "None", "totalRevenue": "149516000", "costOfRevenue": "106432000", "interestIncome": "44000", "incomeBeforeTax": "560000", "interestExpense": "3384000", "operatingIncome": "4191000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "885000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "38893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "15095000", "netIncomeFromContinuingOperations": "-325000" }, "balance": { "goodwill": "47426000", "inventory": "247932000", "commonStock": "3467000", "currentDebt": "None", "investments": "None", "totalAssets": "802844000", "longTermDebt": "218000000", "shortTermDebt": "5553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174918000", "reportedCurrency": "USD", "retainedEarnings": "326752000", "totalLiabilities": "444143000", "otherCurrentAssets": "8517000", "totalCurrentAssets": "471587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331257000", "currentAccountsPayable": "71054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96112000", "shortLongTermDebtTotal": "241655000", "totalShareholderEquity": "358701000", "capitalLeaseObligations": "23655000", "otherCurrentLiabilities": "106922000", "totalCurrentLiabilities": "189527000", "otherNonCurrentLiabilities": "4805000", "totalNonCurrentLiabilities": "254616000", "cashAndShortTermInvestments": "11529000", "commonStockSharesOutstanding": "27919000", "intangibleAssetsExcludingGoodwill": "174918000", "cashAndCashEquivalentsAtCarryingValue": "11529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7263000", "operatingCashflow": "-49252000", "capitalExpenditures": "2132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48594000", "cashflowFromInvestment": "-9148000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149516000, "cost_of_revenue": 106432000, "gross_profit": 43084000, "research_and_development": 9080000, "selling_general_admin": 15095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3932000, "depreciation_amortisation": 5376000, "ebitda": 9308000, "interest_expense": 3384000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000, "tax_provision": 885000, "effective_tax_rate": null, "net_income": -325000, "net_income_continuing_ops": -325000, "net_income_to_common": -325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11529000, "short_term_investments": null, "net_receivables": 203609000, "inventory": 247932000, "other_current_assets": null, "total_current_assets": 471587000, "net_ppe": null, "goodwill": 47426000, "intangible_assets": 174918000, "goodwill_and_intangibles": 222344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331257000, "total_assets": 802844000, "short_term_debt": 5553000, "accounts_payable": 71054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189527000, "long_term_debt": 218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254616000, "total_liabilities": 444143000, "total_debt": 223553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326752000, "total_equity": 358701000, "shares_outstanding": 27919000, "operating_cash_flow": -49252000, "stock_based_compensation": 1716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9148000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48594000, "free_cash_flow": -47120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3932000", "ebitda": "9308000", "netIncome": "-325000", "grossProfit": "43084000", "depreciation": "None", "totalRevenue": "149516000", "costOfRevenue": "106432000", "interestIncome": "44000", "incomeBeforeTax": "560000", "interestExpense": "3384000", "operatingIncome": "4191000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "885000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "38893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "15095000", "netIncomeFromContinuingOperations": "-325000" }, "balance": { "goodwill": "47426000", "inventory": "247932000", "commonStock": "3467000", "currentDebt": "None", "investments": "None", "totalAssets": "802844000", "longTermDebt": "218000000", "shortTermDebt": "5553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174918000", "reportedCurrency": "USD", "retainedEarnings": "326752000", "totalLiabilities": "444143000", "otherCurrentAssets": "8517000", "totalCurrentAssets": "471587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331257000", "currentAccountsPayable": "71054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96112000", "shortLongTermDebtTotal": "241655000", "totalShareholderEquity": "358701000", "capitalLeaseObligations": "23655000", "otherCurrentLiabilities": "106922000", "totalCurrentLiabilities": "189527000", "otherNonCurrentLiabilities": "4805000", "totalNonCurrentLiabilities": "254616000", "cashAndShortTermInvestments": "11529000", "commonStockSharesOutstanding": "27919000", "intangibleAssetsExcludingGoodwill": "174918000", "cashAndCashEquivalentsAtCarryingValue": "11529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7263000", "operatingCashflow": "-49252000", "capitalExpenditures": "2132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48594000", "cashflowFromInvestment": "-9148000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "income_statement": { "revenue": 132790000, "cost_of_revenue": 89881000, "gross_profit": 42909000, "ebit": 3754000, "ebitda": 9244000, "pretax_income": 488000, "tax_provision": 1541000, "net_income": -1053000, "net_income_to_common": -1053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14632000, "total_current_assets": 438153000, "total_assets": 772658000, "short_term_debt": 5493000, "long_term_debt": 160750000, "total_debt": 166243000, "total_liabilities": 403583000, "total_equity": 369075000, "shares_outstanding": 28428000, "goodwill_and_intangibles": 226843000 }, "cash_flow": { "operating_cash_flow": -55150000, "capital_expenditure": 4611000, "free_cash_flow": -50539000, "dividends_paid": 851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220056, "ticker_id": 295, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:18.899329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3754000", "ebitda": "9244000", "netIncome": "-1053000", "grossProfit": "42909000", "depreciation": "None", "totalRevenue": "132790000", "costOfRevenue": "89881000", "interestIncome": "3266000", "incomeBeforeTax": "488000", "interestExpense": "3211000", "operatingIncome": "3754000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1541000", "reportedCurrency": "USD", "netInterestIncome": "-3211000", "nonInterestIncome": "None", "operatingExpenses": "39155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5490000", "sellingGeneralAndAdministrative": "16542000", "netIncomeFromContinuingOperations": "-1053000" }, "balance": { "goodwill": "48219000", "inventory": "237587000", "commonStock": "3464000", "currentDebt": "None", "investments": "None", "totalAssets": "772658000", "longTermDebt": "160750000", "shortTermDebt": "5493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "178624000", "reportedCurrency": "USD", "retainedEarnings": "327911000", "totalLiabilities": "403583000", "otherCurrentAssets": "17546000", "totalCurrentAssets": "438153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334505000", "currentAccountsPayable": "78876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97176000", "shortLongTermDebtTotal": "185127000", "totalShareholderEquity": "369075000", "capitalLeaseObligations": "24377000", "otherCurrentLiabilities": "93606000", "totalCurrentLiabilities": "205343000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "198240000", "cashAndShortTermInvestments": "14632000", "commonStockSharesOutstanding": "28428000", "intangibleAssetsExcludingGoodwill": "178624000", "cashAndCashEquivalentsAtCarryingValue": "14632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1053000", "profitLoss": "None", "dividendPayout": "851000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17169000", "operatingCashflow": "-55150000", "capitalExpenditures": "4611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54309000", "cashflowFromInvestment": "-7172000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132790000, "cost_of_revenue": 89881000, "gross_profit": 42909000, "research_and_development": 9413000, "selling_general_admin": 16542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3754000, "depreciation_amortisation": 5490000, "ebitda": 9244000, "interest_expense": 3211000, "interest_income": null, "other_non_operating": null, "pretax_income": 488000, "tax_provision": 1541000, "effective_tax_rate": null, "net_income": -1053000, "net_income_continuing_ops": -1053000, "net_income_to_common": -1053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14632000, "short_term_investments": null, "net_receivables": 168388000, "inventory": 237587000, "other_current_assets": null, "total_current_assets": 438153000, "net_ppe": null, "goodwill": 48219000, "intangible_assets": 178624000, "goodwill_and_intangibles": 226843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334505000, "total_assets": 772658000, "short_term_debt": 5493000, "accounts_payable": 78876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205343000, "long_term_debt": 160750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198240000, "total_liabilities": 403583000, "total_debt": 166243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327911000, "total_equity": 369075000, "shares_outstanding": 28428000, "operating_cash_flow": -55150000, "stock_based_compensation": 1067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7172000, "dividends_paid": 851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54309000, "free_cash_flow": -50539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3754000", "ebitda": "9244000", "netIncome": "-1053000", "grossProfit": "42909000", "depreciation": "None", "totalRevenue": "132790000", "costOfRevenue": "89881000", "interestIncome": "3266000", "incomeBeforeTax": "488000", "interestExpense": "3211000", "operatingIncome": "3754000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1541000", "reportedCurrency": "USD", "netInterestIncome": "-3211000", "nonInterestIncome": "None", "operatingExpenses": "39155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5490000", "sellingGeneralAndAdministrative": "16542000", "netIncomeFromContinuingOperations": "-1053000" }, "balance": { "goodwill": "48219000", "inventory": "237587000", "commonStock": "3464000", "currentDebt": "None", "investments": "None", "totalAssets": "772658000", "longTermDebt": "160750000", "shortTermDebt": "5493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "178624000", "reportedCurrency": "USD", "retainedEarnings": "327911000", "totalLiabilities": "403583000", "otherCurrentAssets": "17546000", "totalCurrentAssets": "438153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334505000", "currentAccountsPayable": "78876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97176000", "shortLongTermDebtTotal": "185127000", "totalShareholderEquity": "369075000", "capitalLeaseObligations": "24377000", "otherCurrentLiabilities": "93606000", "totalCurrentLiabilities": "205343000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "198240000", "cashAndShortTermInvestments": "14632000", "commonStockSharesOutstanding": "28428000", "intangibleAssetsExcludingGoodwill": "178624000", "cashAndCashEquivalentsAtCarryingValue": "14632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1053000", "profitLoss": "None", "dividendPayout": "851000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17169000", "operatingCashflow": "-55150000", "capitalExpenditures": "4611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54309000", "cashflowFromInvestment": "-7172000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }