{ "ticker": { "uuid": "5a6f3e4f-cdaf-4cde-b719-d4f37b6259bb", "symbol": "UCFI", "name": "CN Healthy Food Tech Group Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/5a6f3e4f-cdaf-4cde-b719-d4f37b6259bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a6f3e4f-cdaf-4cde-b719-d4f37b6259bb/" }, "ticker_metadata": { "id": 8700, "uuid": "5a6f3e4f-cdaf-4cde-b719-d4f37b6259bb", "symbol": "UCFI", "name": "CN Healthy Food Tech Group Corp.", "asset_type": "equity", "market_cap": 287867000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "CN Healthy Food Tech Group Corp. The company is headquartered in Toluca Lake, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a6f3e4f-cdaf-4cde-b719-d4f37b6259bb", "symbol": "UCFI", "name": "CN Healthy Food Tech Group Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/5a6f3e4f-cdaf-4cde-b719-d4f37b6259bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a6f3e4f-cdaf-4cde-b719-d4f37b6259bb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.04, "quality": 0.15, "momentum": 0.04, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.51, "market_cap": 287814756.33, "pe_ratio": 66.2579, "earnings_yield": 0.0151, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2182, "piotroski_f_score": 3, "momentum_12_1": -0.4747, "volatility_252d": 1.0812 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.645554+00:00", "batch_id": "" }, "size": { "price_close": 5.51, "market_cap": 287814756.33, "market_cap_usd": 287814756.33, "enterprise_value": 262821182.33, "shares_outstanding": 52234983, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.2579, "pb_ratio": 14.4606, "ptbv_ratio": 16.7424, "ps_ratio": 10.368, "pcf_ratio": null, "pfcf_ratio": -24.9783, "ev_ebitda": null, "ev_ebit": 36.6871, "ev_sales": 9.4677, "ev_fcf": -22.8092, "earnings_yield": 0.0151, "fcf_yield": -0.0438, "price_to_sales": 10.368, "price_to_book": 14.4606, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1056 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6634, "operating_margin": 0.2581, "net_margin": 0.1565, "ebitda_margin": null, "fcf_margin": -0.4151, "roe": 0.2182, "roa": 0.111, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7096, "cash_conversion": -2.6526, "accruals_ratio": 0.4238, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 11.1115, "earnings_stability_5y": 1.1744, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4708, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9655, "net_debt_to_ebitda": null, "debt_to_assets": 0.1201, "interest_coverage": null, "current_ratio": 1.6477, "quick_ratio": 1.603, "net_debt": -24993574, "local_beta": 0.0059, "volatility_252d": 1.0812, "volatility_60d": 1.2279, "max_drawdown_12m": -0.5484, "risk_adjusted_momentum": -0.4391 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0332, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5398, "book_value_growth_1y": 0.8032, "revenue_growth": null, "earnings_growth": 0.0332 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.4609, "price_return_12m": -0.4747, "price_return_12m_ex1m": -0.4747, "momentum_6m": 0, "momentum_12m": -0.4747, "momentum_12_1": -0.4747, "distance_from_52w_high": -0.5484, "distance_from_52w_low": 0, "relative_strength": -0.6327 }, "raw_ttm": { "revenue_ttm": 27759850, "gross_profit_ttm": 18416398, "ebit_ttm": 7163850, "ebitda_ttm": null, "net_income_ttm": 4343857, "eps_diluted_ttm": 0.0832, "operating_cash_flow_ttm": -12235075, "capital_expenditure_ttm": 712471, "fcf_ttm": -11522604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29690865, "total_current_assets": 31357393, "total_current_liabilities": 19030601, "net_ppe": null, "total_assets": 39119987, "total_debt": 4697291, "total_equity": 19903368, "net_working_capital": -12666782, "book_value_per_share": 0.381, "retained_earnings": 12099525, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17190736, "tangible_book_per_share": 0.3291 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 93, "rank_ptbv": 89, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 89, "rank_fcf_yield": 91, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 17, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 26, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95 }, "composites": { "value_composite": 96, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0775, "os_score": 0, "value_percentile": 0.04, "quality_percentile": 0.15, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 562, "ticker_id": 8700, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.645554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.51, "market_cap": 287814756.33, "market_cap_usd": 287814756.33, "enterprise_value": 262821182.33, "shares_outstanding": 52234983, "fx_rate_to_usd": null, "pe_ratio": 66.25788011, "pb_ratio": 14.46060568, "ptbv_ratio": 16.74243362, "ps_ratio": 10.36802275, "pcf_ratio": null, "pfcf_ratio": -24.97827369, "ev_ebitda": null, "ev_ebit": 36.68714202, "ev_sales": 9.467673, "ev_fcf": -22.80918292, "earnings_yield": 0.01509254, "fcf_yield": -0.04384199, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6634185, "operating_margin": 0.25806516, "net_margin": 0.15647984, "ebitda_margin": null, "fcf_margin": -0.41508164, "roe": 0.21824733, "roa": 0.11103933, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.70960785, "cash_conversion": -2.65262047, "accruals_ratio": 0.42379697, "sbc_to_revenue": null, "debt_to_equity": 0.96549584, "net_debt_to_ebitda": null, "debt_to_assets": 0.12007394, "interest_coverage": null, "current_ratio": 1.6477353, "quick_ratio": 1.60302068, "net_debt": -24993574, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03315038, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.53979028, "book_value_growth_1y": 0.80320543, "piotroski_f_score": 3, "altman_z_score": 11.11148559, "earnings_stability_5y": 1.174385, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.46086106, "price_return_12m": -0.47473785, "price_return_12m_ex1m": -0.47473785, "distance_from_52w_high": -0.54836066, "distance_from_52w_low": 0, "relative_strength": -0.6326789, "local_beta": 0.0059, "volatility_252d": 1.081222, "volatility_60d": 1.227934, "max_drawdown_12m": -0.54836066, "revenue_ttm": 27759850, "gross_profit_ttm": 18416398, "ebit_ttm": 7163850, "ebitda_ttm": null, "net_income_ttm": 4343857, "eps_diluted_ttm": 0.08315992, "operating_cash_flow_ttm": -12235075, "capital_expenditure_ttm": 712471, "fcf_ttm": -11522604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29690865, "total_current_assets": 31357393, "total_current_liabilities": 19030601, "net_ppe": null, "total_assets": 39119987, "total_debt": 4697291, "total_equity": 19903368, "net_working_capital": -12666782, "book_value_per_share": 0.38103522, "retained_earnings": 12099525, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17190736, "tangible_book_per_share": 0.32910389, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 89, "rank_pb": 93, "rank_ptbv": 89, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 89, "rank_fcf_yield": 91, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 17, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 26, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 96, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.51, "os": 0, "value": 0.04, "quality": 0.15, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 66.2579, "earnings_yield": 0.0151, "shareholder_yield": 0, "roe": 0.2182, "momentum_12_1": -0.4747, "complete_fields": { "id": 562, "ticker_id": 8700, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.645554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.51, "market_cap": 287814756.33, "market_cap_usd": 287814756.33, "enterprise_value": 262821182.33, "shares_outstanding": 52234983, "fx_rate_to_usd": null, "pe_ratio": 66.25788011, "pb_ratio": 14.46060568, "ptbv_ratio": 16.74243362, "ps_ratio": 10.36802275, "pcf_ratio": null, "pfcf_ratio": -24.97827369, "ev_ebitda": null, "ev_ebit": 36.68714202, "ev_sales": 9.467673, "ev_fcf": -22.80918292, "earnings_yield": 0.01509254, "fcf_yield": -0.04384199, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6634185, "operating_margin": 0.25806516, "net_margin": 0.15647984, "ebitda_margin": null, "fcf_margin": -0.41508164, "roe": 0.21824733, "roa": 0.11103933, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.70960785, "cash_conversion": -2.65262047, "accruals_ratio": 0.42379697, "sbc_to_revenue": null, "debt_to_equity": 0.96549584, "net_debt_to_ebitda": null, "debt_to_assets": 0.12007394, "interest_coverage": null, "current_ratio": 1.6477353, "quick_ratio": 1.60302068, "net_debt": -24993574, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03315038, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.53979028, "book_value_growth_1y": 0.80320543, "piotroski_f_score": 3, "altman_z_score": 11.11148559, "earnings_stability_5y": 1.174385, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": -0.46086106, "price_return_12m": -0.47473785, "price_return_12m_ex1m": -0.47473785, "distance_from_52w_high": -0.54836066, "distance_from_52w_low": 0, "relative_strength": -0.6326789, "local_beta": 0.0059, "volatility_252d": 1.081222, "volatility_60d": 1.227934, "max_drawdown_12m": -0.54836066, "revenue_ttm": 27759850, "gross_profit_ttm": 18416398, "ebit_ttm": 7163850, "ebitda_ttm": null, "net_income_ttm": 4343857, "eps_diluted_ttm": 0.08315992, "operating_cash_flow_ttm": -12235075, "capital_expenditure_ttm": 712471, "fcf_ttm": -11522604, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29690865, "total_current_assets": 31357393, "total_current_liabilities": 19030601, "net_ppe": null, "total_assets": 39119987, "total_debt": 4697291, "total_equity": 19903368, "net_working_capital": -12666782, "book_value_per_share": 0.38103522, "retained_earnings": 12099525, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17190736, "tangible_book_per_share": 0.32910389, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 89, "rank_pb": 93, "rank_ptbv": 89, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 89, "rank_fcf_yield": 91, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 17, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 26, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 96, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 71, "yield_composite": 96, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 27759850, "cost_of_revenue": 9343452, "gross_profit": 18416398, "ebit": 11778439, "ebitda": null, "pretax_income": 12320130, "tax_provision": null, "net_income": 8412519, "net_income_to_common": 8412519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33013749, "total_current_assets": 36891760, "total_assets": 44728600, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24854419, "total_equity": 19874181, "shares_outstanding": 52234983, "goodwill_and_intangibles": 2708844 }, "cash_flow": { "operating_cash_flow": -9044499, "capital_expenditure": 753254, "free_cash_flow": -8291245, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190181, "ticker_id": 8700, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8412519", "grossProfit": "18416398", "depreciation": "None", "totalRevenue": "27759850", "costOfRevenue": "9343452", "interestIncome": "473592", "incomeBeforeTax": "12320130", "interestExpense": "None", "operatingIncome": "11778439", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "473592", "nonInterestIncome": "None", "operatingExpenses": "15981411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9343452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6504699", "netIncomeFromContinuingOperations": "8412519" }, "balance": { "goodwill": "None", "inventory": "956407", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44728600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2708844", "reportedCurrency": "USD", "retainedEarnings": "12408522", "totalLiabilities": "24854419", "otherCurrentAssets": "2142564", "totalCurrentAssets": "36891760", "currentLongTermDebt": "3473190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7836840", "currentAccountsPayable": "69106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19874181", "capitalLeaseObligations": "479659", "otherCurrentLiabilities": "11584", "totalCurrentLiabilities": "24610929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243490", "cashAndShortTermInvestments": "33013749", "commonStockSharesOutstanding": "52234983", "intangibleAssetsExcludingGoodwill": "2708844", "cashAndCashEquivalentsAtCarryingValue": "33013749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8412519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "224832", "operatingCashflow": "-9044499", "capitalExpenditures": "753254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2762", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27759850, "cost_of_revenue": 9343452, "gross_profit": 18416398, "research_and_development": 133260, "selling_general_admin": 6504699, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11778439, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12320130, "tax_provision": null, "effective_tax_rate": null, "net_income": 8412519, "net_income_continuing_ops": 8412519, "net_income_to_common": 8412519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33013749, "short_term_investments": null, "net_receivables": 287, "inventory": 956407, "other_current_assets": null, "total_current_assets": 36891760, "net_ppe": null, "goodwill": null, "intangible_assets": 2708844, "goodwill_and_intangibles": 2708844, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7836840, "total_assets": 44728600, "short_term_debt": null, "accounts_payable": 69106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24610929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243490, "total_liabilities": 24854419, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12408522, "total_equity": 19874181, "shares_outstanding": 52234983, "operating_cash_flow": -9044499, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 753254, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2762, "free_cash_flow": -8291245, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8412519", "grossProfit": "18416398", "depreciation": "None", "totalRevenue": "27759850", "costOfRevenue": "9343452", "interestIncome": "473592", "incomeBeforeTax": "12320130", "interestExpense": "None", "operatingIncome": "11778439", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "473592", "nonInterestIncome": "None", "operatingExpenses": "15981411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9343452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6504699", "netIncomeFromContinuingOperations": "8412519" }, "balance": { "goodwill": "None", "inventory": "956407", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44728600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2708844", "reportedCurrency": "USD", "retainedEarnings": "12408522", "totalLiabilities": "24854419", "otherCurrentAssets": "2142564", "totalCurrentAssets": "36891760", "currentLongTermDebt": "3473190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7836840", "currentAccountsPayable": "69106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19874181", "capitalLeaseObligations": "479659", "otherCurrentLiabilities": "11584", "totalCurrentLiabilities": "24610929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243490", "cashAndShortTermInvestments": "33013749", "commonStockSharesOutstanding": "52234983", "intangibleAssetsExcludingGoodwill": "2708844", "cashAndCashEquivalentsAtCarryingValue": "33013749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8412519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "224832", "operatingCashflow": "-9044499", "capitalExpenditures": "753254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2762", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 11346907, "cost_of_revenue": 3803068, "gross_profit": 7543839, "ebit": 5541901, "ebitda": 5736503, "pretax_income": 5609037, "tax_provision": 1613034, "net_income": 3996003, "net_income_to_common": 3996003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454, "total_current_assets": 44017708, "total_assets": 50752737, "short_term_debt": 1282564, "long_term_debt": null, "total_debt": 1282564, "total_liabilities": 39942149, "total_equity": 10810588, "shares_outstanding": 51235000, "goodwill_and_intangibles": 2695177 }, "cash_flow": { "operating_cash_flow": -1012960, "capital_expenditure": 52408, "free_cash_flow": -960552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190186, "ticker_id": 8700, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5541901", "ebitda": "5736503", "netIncome": "3996003", "grossProfit": "7543839", "depreciation": "None", "totalRevenue": "11346907", "costOfRevenue": "3803068", "interestIncome": "53491", "incomeBeforeTax": "5609037", "interestExpense": "None", "operatingIncome": "5541901", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1613034", "reportedCurrency": "USD", "netInterestIncome": "53491", "nonInterestIncome": "None", "operatingExpenses": "2001938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3803068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194602", "sellingGeneralAndAdministrative": "1013368", "netIncomeFromContinuingOperations": "3996003" }, "balance": { "goodwill": "None", "inventory": "1250701", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50752737", "longTermDebt": "None", "shortTermDebt": "1282564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2695177", "reportedCurrency": "USD", "retainedEarnings": "3996003", "totalLiabilities": "39942149", "otherCurrentAssets": "1313695", "totalCurrentAssets": "44017708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735029", "currentAccountsPayable": "585304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282564", "totalShareholderEquity": "10810588", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-38405298", "totalCurrentLiabilities": "2591689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "454", "commonStockSharesOutstanding": "51235000", "intangibleAssetsExcludingGoodwill": "2695177", "cashAndCashEquivalentsAtCarryingValue": "454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3996003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390958", "operatingCashflow": "-1012960", "capitalExpenditures": "52408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582869", "cashflowFromInvestment": "-226432", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11346907, "cost_of_revenue": 3803068, "gross_profit": 7543839, "research_and_development": 6971, "selling_general_admin": 1013368, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5541901, "depreciation_amortisation": 194602, "ebitda": 5736503, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5609037, "tax_provision": 1613034, "effective_tax_rate": null, "net_income": 3996003, "net_income_continuing_ops": 3996003, "net_income_to_common": 3996003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454, "short_term_investments": null, "net_receivables": 20460, "inventory": 1250701, "other_current_assets": null, "total_current_assets": 44017708, "net_ppe": null, "goodwill": null, "intangible_assets": 2695177, "goodwill_and_intangibles": 2695177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6735029, "total_assets": 50752737, "short_term_debt": 1282564, "accounts_payable": 585304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2591689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 39942149, "total_debt": 1282564, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3996003, "total_equity": 10810588, "shares_outstanding": 51235000, "operating_cash_flow": -1012960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52408, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 582869, "free_cash_flow": -960552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5541901", "ebitda": "5736503", "netIncome": "3996003", "grossProfit": "7543839", "depreciation": "None", "totalRevenue": "11346907", "costOfRevenue": "3803068", "interestIncome": "53491", "incomeBeforeTax": "5609037", "interestExpense": "None", "operatingIncome": "5541901", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1613034", "reportedCurrency": "USD", "netInterestIncome": "53491", "nonInterestIncome": "None", "operatingExpenses": "2001938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3803068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194602", "sellingGeneralAndAdministrative": "1013368", "netIncomeFromContinuingOperations": "3996003" }, "balance": { "goodwill": "None", "inventory": "1250701", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50752737", "longTermDebt": "None", "shortTermDebt": "1282564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2695177", "reportedCurrency": "USD", "retainedEarnings": "3996003", "totalLiabilities": "39942149", "otherCurrentAssets": "1313695", "totalCurrentAssets": "44017708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735029", "currentAccountsPayable": "585304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282564", "totalShareholderEquity": "10810588", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-38405298", "totalCurrentLiabilities": "2591689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "454", "commonStockSharesOutstanding": "51235000", "intangibleAssetsExcludingGoodwill": "2695177", "cashAndCashEquivalentsAtCarryingValue": "454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3996003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1390958", "operatingCashflow": "-1012960", "capitalExpenditures": "52408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582869", "cashflowFromInvestment": "-226432", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -309018, "ebitda": -309018, "pretax_income": -309018, "tax_provision": -226, "net_income": -308792, "net_income_to_common": -308792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656977, "total_current_assets": 690134, "total_assets": 69690134, "short_term_debt": 557781, "long_term_debt": null, "total_debt": 557781, "total_liabilities": 3380140, "total_equity": 66309994, "shares_outstanding": 8899200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83200, "capital_expenditure": 0, "free_cash_flow": -83200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190191, "ticker_id": 8700, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-309018", "netIncome": "-308792", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-309018", "interestExpense": "None", "operatingIncome": "-309018", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-226", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "309018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "69000200", "currentDebt": "None", "investments": "None", "totalAssets": "69690134", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2690206", "totalLiabilities": "3380140", "otherCurrentAssets": "33157", "totalCurrentAssets": "690134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69000000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "66309994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303859", "totalCurrentLiabilities": "861640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "656977", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-83200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69740177", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309018, "depreciation_amortisation": null, "ebitda": -309018, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -309018, "tax_provision": -226, "effective_tax_rate": null, "net_income": -308792, "net_income_continuing_ops": null, "net_income_to_common": -308792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656977, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 690134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69000000, "total_assets": 69690134, "short_term_debt": 557781, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861640, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 3380140, "total_debt": 557781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2690206, "total_equity": 66309994, "shares_outstanding": 8899200, "operating_cash_flow": -83200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69740177, "free_cash_flow": -83200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-309018", "netIncome": "-308792", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-309018", "interestExpense": "None", "operatingIncome": "-309018", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-226", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "309018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "69000200", "currentDebt": "None", "investments": "None", "totalAssets": "69690134", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2690206", "totalLiabilities": "3380140", "otherCurrentAssets": "33157", "totalCurrentAssets": "690134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69000000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "66309994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303859", "totalCurrentLiabilities": "861640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "656977", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-83200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69740177", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -181003, "ebitda": -181003, "pretax_income": -181003, "tax_provision": null, "net_income": -181003, "net_income_to_common": -181003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 7843000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190195, "ticker_id": 8700, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-181003", "netIncome": "-181003", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-181003", "interestExpense": "None", "operatingIncome": "-181003", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "181003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181003, "depreciation_amortisation": null, "ebitda": -181003, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -181003, "tax_provision": null, "effective_tax_rate": null, "net_income": -181003, "net_income_continuing_ops": null, "net_income_to_common": -181003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 7843000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-181003", "netIncome": "-181003", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-181003", "interestExpense": "None", "operatingIncome": "-181003", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "181003", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7993, "ebitda": -7993, "pretax_income": -7993, "tax_provision": null, "net_income": -7993, "net_income_to_common": -7993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 7843000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190198, "ticker_id": 8700, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7993", "netIncome": "-7993", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7993", "interestExpense": "None", "operatingIncome": "-7993", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7993, "depreciation_amortisation": null, "ebitda": -7993, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7993, "tax_provision": null, "effective_tax_rate": null, "net_income": -7993, "net_income_continuing_ops": null, "net_income_to_common": -7993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 7843000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7993", "netIncome": "-7993", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7993", "interestExpense": "None", "operatingIncome": "-7993", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "7843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 5828544, "cost_of_revenue": 1463696, "gross_profit": 4364848, "ebit": 730616, "ebitda": null, "pretax_income": 541540, "tax_provision": null, "net_income": -308997, "net_income_to_common": -308997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29690865, "total_current_assets": 31357393, "total_assets": 39119987, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19216619, "total_equity": 19903368, "shares_outstanding": 52234983, "goodwill_and_intangibles": 2712632 }, "cash_flow": { "operating_cash_flow": -3599863, "capital_expenditure": 1638, "free_cash_flow": -3598225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190179, "ticker_id": 8700, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-308997", "grossProfit": "4364848", "depreciation": "None", "totalRevenue": "5828544", "costOfRevenue": "1463696", "interestIncome": "16564", "incomeBeforeTax": "541540", "interestExpense": "206021", "operatingIncome": "730616", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-189457", "nonInterestIncome": "None", "operatingExpenses": "5097928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3595862", "netIncomeFromContinuingOperations": "-308997" }, "balance": { "goodwill": "None", "inventory": "850946", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39119987", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2712632", "reportedCurrency": "USD", "retainedEarnings": "12099525", "totalLiabilities": "19216619", "otherCurrentAssets": "86207", "totalCurrentAssets": "31357393", "currentLongTermDebt": "3589190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7762594", "currentAccountsPayable": "183288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19903368", "capitalLeaseObligations": "427506", "otherCurrentLiabilities": "17363", "totalCurrentLiabilities": "19030601", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "186018", "cashAndShortTermInvestments": "29690865", "commonStockSharesOutstanding": "52234983", "intangibleAssetsExcludingGoodwill": "2712632", "cashAndCashEquivalentsAtCarryingValue": "29690865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "286346", "operatingCashflow": "-3599863", "capitalExpenditures": "1638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5828544, "cost_of_revenue": 1463696, "gross_profit": 4364848, "research_and_development": 38370, "selling_general_admin": 3595862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730616, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 206021, "interest_income": null, "other_non_operating": null, "pretax_income": 541540, "tax_provision": null, "effective_tax_rate": null, "net_income": -308997, "net_income_continuing_ops": -308997, "net_income_to_common": -308997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29690865, "short_term_investments": null, "net_receivables": 0, "inventory": 850946, "other_current_assets": null, "total_current_assets": 31357393, "net_ppe": null, "goodwill": null, "intangible_assets": 2712632, "goodwill_and_intangibles": 2712632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7762594, "total_assets": 39119987, "short_term_debt": null, "accounts_payable": 183288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19030601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186018, "total_liabilities": 19216619, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12099525, "total_equity": 19903368, "shares_outstanding": 52234983, "operating_cash_flow": -3599863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1638, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116000, "free_cash_flow": -3598225, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-308997", "grossProfit": "4364848", "depreciation": "None", "totalRevenue": "5828544", "costOfRevenue": "1463696", "interestIncome": "16564", "incomeBeforeTax": "541540", "interestExpense": "206021", "operatingIncome": "730616", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-189457", "nonInterestIncome": "None", "operatingExpenses": "5097928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3595862", "netIncomeFromContinuingOperations": "-308997" }, "balance": { "goodwill": "None", "inventory": "850946", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39119987", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2712632", "reportedCurrency": "USD", "retainedEarnings": "12099525", "totalLiabilities": "19216619", "otherCurrentAssets": "86207", "totalCurrentAssets": "31357393", "currentLongTermDebt": "3589190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7762594", "currentAccountsPayable": "183288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19903368", "capitalLeaseObligations": "427506", "otherCurrentLiabilities": "17363", "totalCurrentLiabilities": "19030601", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "186018", "cashAndShortTermInvestments": "29690865", "commonStockSharesOutstanding": "52234983", "intangibleAssetsExcludingGoodwill": "2712632", "cashAndCashEquivalentsAtCarryingValue": "29690865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "286346", "operatingCashflow": "-3599863", "capitalExpenditures": "1638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 7875723, "cost_of_revenue": 2023029, "gross_profit": 5852694, "ebit": 2520727, "ebitda": null, "pretax_income": 2669781, "tax_provision": null, "net_income": 1371828, "net_income_to_common": 1371828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33013749, "total_current_assets": 36891760, "total_assets": 44728600, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24854419, "total_equity": 19874181, "shares_outstanding": 52234983, "goodwill_and_intangibles": 2708844 }, "cash_flow": { "operating_cash_flow": -3336825, "capital_expenditure": 266330, "free_cash_flow": -3070495, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190180, "ticker_id": 8700, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1371828", "grossProfit": "5852694", "depreciation": "None", "totalRevenue": "7875723", "costOfRevenue": "2023029", "interestIncome": "143941", "incomeBeforeTax": "2669781", "interestExpense": "None", "operatingIncome": "2520727", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "143941", "nonInterestIncome": "None", "operatingExpenses": "5354996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3294895", "netIncomeFromContinuingOperations": "1371828" }, "balance": { "goodwill": "None", "inventory": "956407", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44728600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2708844", "reportedCurrency": "USD", "retainedEarnings": "12408522", "totalLiabilities": "24854419", "otherCurrentAssets": "2142564", "totalCurrentAssets": "36891760", "currentLongTermDebt": "3473190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7836840", "currentAccountsPayable": "69106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19874181", "capitalLeaseObligations": "479659", "otherCurrentLiabilities": "11584", "totalCurrentLiabilities": "24610929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243490", "cashAndShortTermInvestments": "33013749", "commonStockSharesOutstanding": "52234983", "intangibleAssetsExcludingGoodwill": "2708844", "cashAndCashEquivalentsAtCarryingValue": "33013749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "780587", "operatingCashflow": "-3336825", "capitalExpenditures": "266330", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7875723, "cost_of_revenue": 2023029, "gross_profit": 5852694, "research_and_development": 37072, "selling_general_admin": 3294895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2520727, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2669781, "tax_provision": null, "effective_tax_rate": null, "net_income": 1371828, "net_income_continuing_ops": 1371828, "net_income_to_common": 1371828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33013749, "short_term_investments": null, "net_receivables": 287, "inventory": 956407, "other_current_assets": null, "total_current_assets": 36891760, "net_ppe": null, "goodwill": null, "intangible_assets": 2708844, "goodwill_and_intangibles": 2708844, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7836840, "total_assets": 44728600, "short_term_debt": null, "accounts_payable": 69106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24610929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243490, "total_liabilities": 24854419, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12408522, "total_equity": 19874181, "shares_outstanding": 52234983, "operating_cash_flow": -3336825, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266330, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1014000, "free_cash_flow": -3070495, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1371828", "grossProfit": "5852694", "depreciation": "None", "totalRevenue": "7875723", "costOfRevenue": "2023029", "interestIncome": "143941", "incomeBeforeTax": "2669781", "interestExpense": "None", "operatingIncome": "2520727", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "143941", "nonInterestIncome": "None", "operatingExpenses": "5354996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3294895", "netIncomeFromContinuingOperations": "1371828" }, "balance": { "goodwill": "None", "inventory": "956407", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44728600", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2708844", "reportedCurrency": "USD", "retainedEarnings": "12408522", "totalLiabilities": "24854419", "otherCurrentAssets": "2142564", "totalCurrentAssets": "36891760", "currentLongTermDebt": "3473190", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7836840", "currentAccountsPayable": "69106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19874181", "capitalLeaseObligations": "479659", "otherCurrentLiabilities": "11584", "totalCurrentLiabilities": "24610929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243490", "cashAndShortTermInvestments": "33013749", "commonStockSharesOutstanding": "52234983", "intangibleAssetsExcludingGoodwill": "2708844", "cashAndCashEquivalentsAtCarryingValue": "33013749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1371828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "780587", "operatingCashflow": "-3336825", "capitalExpenditures": "266330", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 7905065, "cost_of_revenue": 2337565, "gross_profit": 5567500, "ebit": 4584035, "ebitda": 4584035, "pretax_income": 4723218, "tax_provision": 1378252, "net_income": 3344966, "net_income_to_common": 3344966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37207274, "total_current_assets": 46180067, "total_assets": 56233174, "short_term_debt": 4697291, "long_term_debt": null, "total_debt": 4697291, "total_liabilities": 38485803, "total_equity": 17747371, "shares_outstanding": 47689349, "goodwill_and_intangibles": 2699118 }, "cash_flow": { "operating_cash_flow": -3658216, "capital_expenditure": 444503, "free_cash_flow": -3213713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190182, "ticker_id": 8700, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4584035", "netIncome": "3344966", "grossProfit": "5567500", "depreciation": "None", "totalRevenue": "7905065", "costOfRevenue": "2337565", "interestIncome": "130973", "incomeBeforeTax": "4723218", "interestExpense": "None", "operatingIncome": "4584035", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1378252", "reportedCurrency": "USD", "netInterestIncome": "130973", "nonInterestIncome": "None", "operatingExpenses": "983465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2337565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "438067", "netIncomeFromContinuingOperations": "3344966" }, "balance": { "goodwill": "None", "inventory": "1851687", "commonStock": "5224", "currentDebt": "None", "investments": "None", "totalAssets": "56233174", "longTermDebt": "None", "shortTermDebt": "4697291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2699118", "reportedCurrency": "USD", "retainedEarnings": "11036694", "totalLiabilities": "38485803", "otherCurrentAssets": "7121106", "totalCurrentAssets": "46180067", "currentLongTermDebt": "4487190", "longTermInvestments": "140459", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10053107", "currentAccountsPayable": "2057733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995259", "totalShareholderEquity": "17747371", "capitalLeaseObligations": "508069", "otherCurrentLiabilities": "4094652", "totalCurrentLiabilities": "38187835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297968", "cashAndShortTermInvestments": "37207274", "commonStockSharesOutstanding": "47689349", "intangibleAssetsExcludingGoodwill": "2699118", "cashAndCashEquivalentsAtCarryingValue": "37207274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3344966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3658216", "capitalExpenditures": "444503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35491", "cashflowFromInvestment": "-1718289", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7905065, "cost_of_revenue": 2337565, "gross_profit": 5567500, "research_and_development": 37844, "selling_general_admin": 438067, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4584035, "depreciation_amortisation": null, "ebitda": 4584035, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4723218, "tax_provision": 1378252, "effective_tax_rate": null, "net_income": 3344966, "net_income_continuing_ops": 3344966, "net_income_to_common": 3344966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37207274, "short_term_investments": null, "net_receivables": 0, "inventory": 1851687, "other_current_assets": null, "total_current_assets": 46180067, "net_ppe": null, "goodwill": null, "intangible_assets": 2699118, "goodwill_and_intangibles": 2699118, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10053107, "total_assets": 56233174, "short_term_debt": 4697291, "accounts_payable": 2057733, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38187835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297968, "total_liabilities": 38485803, "total_debt": 4697291, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11036694, "total_equity": 17747371, "shares_outstanding": 47689349, "operating_cash_flow": -3658216, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1718289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35491, "free_cash_flow": -3213713, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4584035", "netIncome": "3344966", "grossProfit": "5567500", "depreciation": "None", "totalRevenue": "7905065", "costOfRevenue": "2337565", "interestIncome": "130973", "incomeBeforeTax": "4723218", "interestExpense": "None", "operatingIncome": "4584035", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1378252", "reportedCurrency": "USD", "netInterestIncome": "130973", "nonInterestIncome": "None", "operatingExpenses": "983465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37844", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2337565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "438067", "netIncomeFromContinuingOperations": "3344966" }, "balance": { "goodwill": "None", "inventory": "1851687", "commonStock": "5224", "currentDebt": "None", "investments": "None", "totalAssets": "56233174", "longTermDebt": "None", "shortTermDebt": "4697291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2699118", "reportedCurrency": "USD", "retainedEarnings": "11036694", "totalLiabilities": "38485803", "otherCurrentAssets": "7121106", "totalCurrentAssets": "46180067", "currentLongTermDebt": "4487190", "longTermInvestments": "140459", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10053107", "currentAccountsPayable": "2057733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4995259", "totalShareholderEquity": "17747371", "capitalLeaseObligations": "508069", "otherCurrentLiabilities": "4094652", "totalCurrentLiabilities": "38187835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297968", "cashAndShortTermInvestments": "37207274", "commonStockSharesOutstanding": "47689349", "intangibleAssetsExcludingGoodwill": "2699118", "cashAndCashEquivalentsAtCarryingValue": "37207274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3344966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3658216", "capitalExpenditures": "444503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35491", "cashflowFromInvestment": "-1718289", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -671528, "ebitda": 82260, "pretax_income": 82260, "tax_provision": 146200, "net_income": -63940, "net_income_to_common": -63940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25164, "total_current_assets": 155014, "total_assets": 73321319, "short_term_debt": 2338835, "long_term_debt": null, "total_debt": 2338835, "total_liabilities": 74954558, "total_equity": -1633239, "shares_outstanding": 8439881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1640171, "capital_expenditure": 0, "free_cash_flow": -1640171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190183, "ticker_id": 8700, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "82260", "netIncome": "-63940", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "82260", "interestExpense": "None", "operatingIncome": "-671528", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "146200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "671528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4479591", "currentDebt": "None", "investments": "None", "totalAssets": "73321319", "longTermDebt": "None", "shortTermDebt": "2338835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6112830", "totalLiabilities": "74954558", "otherCurrentAssets": "129850", "totalCurrentAssets": "155014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73166305", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338835", "totalShareholderEquity": "-1633239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70097223", "totalCurrentLiabilities": "72436058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "25164", "commonStockSharesOutstanding": "8439881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1640171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510229", "cashflowFromInvestment": "1155017", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -671528, "depreciation_amortisation": null, "ebitda": 82260, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 82260, "tax_provision": 146200, "effective_tax_rate": null, "net_income": -63940, "net_income_continuing_ops": null, "net_income_to_common": -63940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25164, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73166305, "total_assets": 73321319, "short_term_debt": 2338835, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72436058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 74954558, "total_debt": 2338835, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6112830, "total_equity": -1633239, "shares_outstanding": 8439881, "operating_cash_flow": -1640171, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1155017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510229, "free_cash_flow": -1640171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "82260", "netIncome": "-63940", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "82260", "interestExpense": "None", "operatingIncome": "-671528", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "146200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "671528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4479591", "currentDebt": "None", "investments": "None", "totalAssets": "73321319", "longTermDebt": "None", "shortTermDebt": "2338835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6112830", "totalLiabilities": "74954558", "otherCurrentAssets": "129850", "totalCurrentAssets": "155014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73166305", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338835", "totalShareholderEquity": "-1633239", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70097223", "totalCurrentLiabilities": "72436058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "25164", "commonStockSharesOutstanding": "8439881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1640171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510229", "cashflowFromInvestment": "1155017", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 4823448, "cost_of_revenue": 2466102, "gross_profit": 2357346, "ebit": -519958, "ebitda": 232970, "pretax_income": 232971, "tax_provision": 149211, "net_income": 83760, "net_income_to_common": 83760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88, "total_current_assets": 79672, "total_assets": 73647206, "short_term_debt": 1828605, "long_term_debt": null, "total_debt": 1828605, "total_liabilities": 5877633, "total_equity": 67769573, "shares_outstanding": 8867000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -409287, "capital_expenditure": 3, "free_cash_flow": -409284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190184, "ticker_id": 8700, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "232970", "netIncome": "83760", "grossProfit": "2357346", "depreciation": "None", "totalRevenue": "4823448", "costOfRevenue": "2466102", "interestIncome": "38777", "incomeBeforeTax": "232971", "interestExpense": "0", "operatingIncome": "-519958", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "149211", "reportedCurrency": "USD", "netInterestIncome": "38777", "nonInterestIncome": "None", "operatingExpenses": "519958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1524665", "netIncomeFromContinuingOperations": "773683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72620609", "currentDebt": "None", "investments": "None", "totalAssets": "73647206", "longTermDebt": "None", "shortTermDebt": "1828605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4851036", "totalLiabilities": "5877633", "otherCurrentAssets": "79584", "totalCurrentAssets": "79672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73567534", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1828605", "totalShareholderEquity": "67769573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530528", "totalCurrentLiabilities": "3359133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "88", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "209637", "operatingCashflow": "-409287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "471041", "cashflowFromInvestment": "-62120", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4823448, "cost_of_revenue": 2466102, "gross_profit": 2357346, "research_and_development": 27483, "selling_general_admin": 1524665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -519958, "depreciation_amortisation": null, "ebitda": 232970, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 232971, "tax_provision": 149211, "effective_tax_rate": null, "net_income": 83760, "net_income_continuing_ops": 773683, "net_income_to_common": 83760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79672, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73567534, "total_assets": 73647206, "short_term_debt": 1828605, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3359133, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 5877633, "total_debt": 1828605, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4851036, "total_equity": 67769573, "shares_outstanding": 8867000, "operating_cash_flow": -409287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 471041, "free_cash_flow": -409284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "232970", "netIncome": "83760", "grossProfit": "2357346", "depreciation": "None", "totalRevenue": "4823448", "costOfRevenue": "2466102", "interestIncome": "38777", "incomeBeforeTax": "232971", "interestExpense": "0", "operatingIncome": "-519958", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "149211", "reportedCurrency": "USD", "netInterestIncome": "38777", "nonInterestIncome": "None", "operatingExpenses": "519958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1524665", "netIncomeFromContinuingOperations": "773683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72620609", "currentDebt": "None", "investments": "None", "totalAssets": "73647206", "longTermDebt": "None", "shortTermDebt": "1828605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4851036", "totalLiabilities": "5877633", "otherCurrentAssets": "79584", "totalCurrentAssets": "79672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73567534", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1828605", "totalShareholderEquity": "67769573", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1530528", "totalCurrentLiabilities": "3359133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "88", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "209637", "operatingCashflow": "-409287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "471041", "cashflowFromInvestment": "-62120", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 6092746, "cost_of_revenue": 2016226, "gross_profit": 4076520, "ebit": 2869432, "ebitda": 2953010, "pretax_income": 2917984, "tax_provision": 846231, "net_income": 2071753, "net_income_to_common": 2071753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454, "total_current_assets": 44017708, "total_assets": 50752737, "short_term_debt": 1282564, "long_term_debt": null, "total_debt": 1282564, "total_liabilities": 39942149, "total_equity": 10810588, "shares_outstanding": 8867000, "goodwill_and_intangibles": 2695177 }, "cash_flow": { "operating_cash_flow": -497643, "capital_expenditure": 27170, "free_cash_flow": -470473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190185, "ticker_id": 8700, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2869432", "ebitda": "2953010", "netIncome": "2071753", "grossProfit": "4076520", "depreciation": "None", "totalRevenue": "6092746", "costOfRevenue": "2016226", "interestIncome": "46381", "incomeBeforeTax": "2917984", "interestExpense": "None", "operatingIncome": "2869432", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "846231", "reportedCurrency": "USD", "netInterestIncome": "46381", "nonInterestIncome": "None", "operatingExpenses": "1207088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83578", "sellingGeneralAndAdministrative": "360633", "netIncomeFromContinuingOperations": "2071753" }, "balance": { "goodwill": "None", "inventory": "1250701", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50752737", "longTermDebt": "None", "shortTermDebt": "1282564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2695177", "reportedCurrency": "USD", "retainedEarnings": "3996003", "totalLiabilities": "39942149", "otherCurrentAssets": "1313695", "totalCurrentAssets": "44017708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735029", "currentAccountsPayable": "585304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282564", "totalShareholderEquity": "10810588", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-38405298", "totalCurrentLiabilities": "2591689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "454", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "2695177", "cashAndCashEquivalentsAtCarryingValue": "454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2071753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "170630", "operatingCashflow": "-497643", "capitalExpenditures": "27170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724783", "cashflowFromInvestment": "-229770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6092746, "cost_of_revenue": 2016226, "gross_profit": 4076520, "research_and_development": null, "selling_general_admin": 360633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2869432, "depreciation_amortisation": 83578, "ebitda": 2953010, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2917984, "tax_provision": 846231, "effective_tax_rate": null, "net_income": 2071753, "net_income_continuing_ops": 2071753, "net_income_to_common": 2071753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454, "short_term_investments": null, "net_receivables": 20460, "inventory": 1250701, "other_current_assets": null, "total_current_assets": 44017708, "net_ppe": null, "goodwill": null, "intangible_assets": 2695177, "goodwill_and_intangibles": 2695177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6735029, "total_assets": 50752737, "short_term_debt": 1282564, "accounts_payable": 585304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2591689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 39942149, "total_debt": 1282564, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3996003, "total_equity": 10810588, "shares_outstanding": 8867000, "operating_cash_flow": -497643, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724783, "free_cash_flow": -470473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2869432", "ebitda": "2953010", "netIncome": "2071753", "grossProfit": "4076520", "depreciation": "None", "totalRevenue": "6092746", "costOfRevenue": "2016226", "interestIncome": "46381", "incomeBeforeTax": "2917984", "interestExpense": "None", "operatingIncome": "2869432", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "846231", "reportedCurrency": "USD", "netInterestIncome": "46381", "nonInterestIncome": "None", "operatingExpenses": "1207088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83578", "sellingGeneralAndAdministrative": "360633", "netIncomeFromContinuingOperations": "2071753" }, "balance": { "goodwill": "None", "inventory": "1250701", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50752737", "longTermDebt": "None", "shortTermDebt": "1282564", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2695177", "reportedCurrency": "USD", "retainedEarnings": "3996003", "totalLiabilities": "39942149", "otherCurrentAssets": "1313695", "totalCurrentAssets": "44017708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6735029", "currentAccountsPayable": "585304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1282564", "totalShareholderEquity": "10810588", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-38405298", "totalCurrentLiabilities": "2591689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "454", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "2695177", "cashAndCashEquivalentsAtCarryingValue": "454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2071753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "170630", "operatingCashflow": "-497643", "capitalExpenditures": "27170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724783", "cashflowFromInvestment": "-229770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": 4291966, "cost_of_revenue": 1343843, "gross_profit": 2948123, "ebit": 2297468, "ebitda": 2297468, "pretax_income": 2310685, "tax_provision": 743648, "net_income": 1567037, "net_income_to_common": 1567037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19506098, "total_current_assets": 26707284, "total_assets": 33767475, "short_term_debt": 557781, "long_term_debt": null, "total_debt": 557781, "total_liabilities": 24648091, "total_equity": 9119384, "shares_outstanding": 47689349, "goodwill_and_intangibles": 2809740 }, "cash_flow": { "operating_cash_flow": 22279081, "capital_expenditure": 0, "free_cash_flow": 22279081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190187, "ticker_id": 8700, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2297468", "netIncome": "1567037", "grossProfit": "2948123", "depreciation": "None", "totalRevenue": "4291966", "costOfRevenue": "1343843", "interestIncome": "4156", "incomeBeforeTax": "2310685", "interestExpense": "None", "operatingIncome": "2297468", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "743648", "reportedCurrency": "USD", "netInterestIncome": "4156", "nonInterestIncome": "None", "operatingExpenses": "650655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "508540", "netIncomeFromContinuingOperations": "1567037" }, "balance": { "goodwill": "None", "inventory": "1599304", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33767475", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2809740", "reportedCurrency": "USD", "retainedEarnings": "1924250", "totalLiabilities": "24648091", "otherCurrentAssets": "1710685", "totalCurrentAssets": "26707284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3891197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7060191", "currentAccountsPayable": "721760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "9119384", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23561231", "totalCurrentLiabilities": "1519314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "19506098", "commonStockSharesOutstanding": "47689349", "intangibleAssetsExcludingGoodwill": "2809740", "cashAndCashEquivalentsAtCarryingValue": "19506098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22279081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141914", "cashflowFromInvestment": "-2811146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4291966, "cost_of_revenue": 1343843, "gross_profit": 2948123, "research_and_development": 0, "selling_general_admin": 508540, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2297468, "depreciation_amortisation": null, "ebitda": 2297468, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2310685, "tax_provision": 743648, "effective_tax_rate": null, "net_income": 1567037, "net_income_continuing_ops": 1567037, "net_income_to_common": 1567037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19506098, "short_term_investments": null, "net_receivables": 3891197, "inventory": 1599304, "other_current_assets": null, "total_current_assets": 26707284, "net_ppe": null, "goodwill": null, "intangible_assets": 2809740, "goodwill_and_intangibles": 2809740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7060191, "total_assets": 33767475, "short_term_debt": 557781, "accounts_payable": 721760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1519314, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 24648091, "total_debt": 557781, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1924250, "total_equity": 9119384, "shares_outstanding": 47689349, "operating_cash_flow": 22279081, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2811146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141914, "free_cash_flow": 22279081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2297468", "netIncome": "1567037", "grossProfit": "2948123", "depreciation": "None", "totalRevenue": "4291966", "costOfRevenue": "1343843", "interestIncome": "4156", "incomeBeforeTax": "2310685", "interestExpense": "None", "operatingIncome": "2297468", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "743648", "reportedCurrency": "USD", "netInterestIncome": "4156", "nonInterestIncome": "None", "operatingExpenses": "650655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "508540", "netIncomeFromContinuingOperations": "1567037" }, "balance": { "goodwill": "None", "inventory": "1599304", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33767475", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2809740", "reportedCurrency": "USD", "retainedEarnings": "1924250", "totalLiabilities": "24648091", "otherCurrentAssets": "1710685", "totalCurrentAssets": "26707284", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3891197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7060191", "currentAccountsPayable": "721760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "9119384", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23561231", "totalCurrentLiabilities": "1519314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "19506098", "commonStockSharesOutstanding": "47689349", "intangibleAssetsExcludingGoodwill": "2809740", "cashAndCashEquivalentsAtCarryingValue": "19506098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22279081", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141914", "cashflowFromInvestment": "-2811146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -238406, "ebitda": 659969, "pretax_income": 659969, "tax_provision": 178042, "net_income": 481927, "net_income_to_common": 481927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91446, "total_current_assets": 239455, "total_assets": 70992745, "short_term_debt": 557781, "long_term_debt": null, "total_debt": 557781, "total_liabilities": 3727409, "total_equity": 67265336, "shares_outstanding": 8867000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52878, "capital_expenditure": 0, "free_cash_flow": -52878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190188, "ticker_id": 8700, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "659969", "netIncome": "481927", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "659969", "interestExpense": "None", "operatingIncome": "-238406", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "178042", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70264556", "currentDebt": "None", "investments": "None", "totalAssets": "70992745", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2999220", "totalLiabilities": "3727409", "otherCurrentAssets": "141509", "totalCurrentAssets": "239455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70753290", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "67265336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651128", "totalCurrentLiabilities": "1208909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "91446", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-52878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238406, "depreciation_amortisation": null, "ebitda": 659969, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 659969, "tax_provision": 178042, "effective_tax_rate": null, "net_income": 481927, "net_income_continuing_ops": null, "net_income_to_common": 481927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91446, "short_term_investments": null, "net_receivables": 6500, "inventory": null, "other_current_assets": null, "total_current_assets": 239455, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70753290, "total_assets": 70992745, "short_term_debt": 557781, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1208909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 3727409, "total_debt": 557781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2999220, "total_equity": 67265336, "shares_outstanding": 8867000, "operating_cash_flow": -52878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": -52878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "659969", "netIncome": "481927", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "659969", "interestExpense": "None", "operatingIncome": "-238406", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "178042", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70264556", "currentDebt": "None", "investments": "None", "totalAssets": "70992745", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2999220", "totalLiabilities": "3727409", "otherCurrentAssets": "141509", "totalCurrentAssets": "239455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70753290", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "67265336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651128", "totalCurrentLiabilities": "1208909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "91446", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-52878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -479858, "ebitda": 684530, "pretax_income": 684530, "tax_provision": 211115, "net_income": 473415, "net_income_to_common": 473415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179323, "total_current_assets": 544152, "total_assets": 70399068, "short_term_debt": 557781, "long_term_debt": null, "total_debt": 557781, "total_liabilities": 3615659, "total_equity": 66783409, "shares_outstanding": 8867000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -374077, "capital_expenditure": 3, "free_cash_flow": -374074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190189, "ticker_id": 8700, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "684530", "netIncome": "473415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "684530", "interestExpense": "None", "operatingIncome": "-479858", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211115", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "479858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69597562", "currentDebt": "None", "investments": "None", "totalAssets": "70399068", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2814153", "totalLiabilities": "3615659", "otherCurrentAssets": "158329", "totalCurrentAssets": "544152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69854916", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "66783409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539378", "totalCurrentLiabilities": "1097159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "179323", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-374077", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106914", "cashflowFromInvestment": "3337", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -479858, "depreciation_amortisation": null, "ebitda": 684530, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 684530, "tax_provision": 211115, "effective_tax_rate": null, "net_income": 473415, "net_income_continuing_ops": null, "net_income_to_common": 473415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179323, "short_term_investments": null, "net_receivables": 206500, "inventory": null, "other_current_assets": null, "total_current_assets": 544152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69854916, "total_assets": 70399068, "short_term_debt": 557781, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 3615659, "total_debt": 557781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2814153, "total_equity": 66783409, "shares_outstanding": 8867000, "operating_cash_flow": -374077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106914, "free_cash_flow": -374074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "684530", "netIncome": "473415", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "684530", "interestExpense": "None", "operatingIncome": "-479858", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "211115", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "479858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69597562", "currentDebt": "None", "investments": "None", "totalAssets": "70399068", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2814153", "totalLiabilities": "3615659", "otherCurrentAssets": "158329", "totalCurrentAssets": "544152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69854916", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "66783409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "539378", "totalCurrentLiabilities": "1097159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "179323", "commonStockSharesOutstanding": "8867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-374077", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106914", "cashflowFromInvestment": "3337", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7032, "ebitda": -7032, "pretax_income": -7032, "tax_provision": -226, "net_income": -6806, "net_income_to_common": -6806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656977, "total_current_assets": 690134, "total_assets": 69690134, "short_term_debt": 557781, "long_term_debt": null, "total_debt": 557781, "total_liabilities": 3380140, "total_equity": 66309994, "shares_outstanding": 8899200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190190, "ticker_id": 8700, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7032", "netIncome": "-6806", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7032", "interestExpense": "None", "operatingIncome": "-7032", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-226", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000200", "currentDebt": "None", "investments": "None", "totalAssets": "69690134", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2690206", "totalLiabilities": "3380140", "otherCurrentAssets": "33157", "totalCurrentAssets": "690134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "66309994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303859", "totalCurrentLiabilities": "861640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "656977", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656977", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7032, "depreciation_amortisation": null, "ebitda": -7032, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7032, "tax_provision": -226, "effective_tax_rate": null, "net_income": -6806, "net_income_continuing_ops": null, "net_income_to_common": -6806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656977, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 690134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69000000, "total_assets": 69690134, "short_term_debt": 557781, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861640, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518500, "total_liabilities": 3380140, "total_debt": 557781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2690206, "total_equity": 66309994, "shares_outstanding": 8899200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7032", "netIncome": "-6806", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7032", "interestExpense": "None", "operatingIncome": "-7032", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-226", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000200", "currentDebt": "None", "investments": "None", "totalAssets": "69690134", "longTermDebt": "None", "shortTermDebt": "557781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2690206", "totalLiabilities": "3380140", "otherCurrentAssets": "33157", "totalCurrentAssets": "690134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557781", "totalShareholderEquity": "66309994", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303859", "totalCurrentLiabilities": "861640", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2518500", "cashAndShortTermInvestments": "656977", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656977", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -60320, "ebitda": -60320, "pretax_income": -60320, "tax_provision": null, "net_income": -60320, "net_income_to_common": -60320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 8899200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190192, "ticker_id": 8700, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-60320", "netIncome": "-60320", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-60320", "interestExpense": "None", "operatingIncome": "-60320", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60320, "depreciation_amortisation": null, "ebitda": -60320, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60320, "tax_provision": null, "effective_tax_rate": null, "net_income": -60320, "net_income_continuing_ops": null, "net_income_to_common": -60320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 8899200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-60320", "netIncome": "-60320", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-60320", "interestExpense": "None", "operatingIncome": "-60320", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -104532, "ebitda": -104532, "pretax_income": -104532, "tax_provision": null, "net_income": -104532, "net_income_to_common": -104532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 8899200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190193, "ticker_id": 8700, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:03.915623+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-104532", "netIncome": "-104532", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-104532", "interestExpense": "None", "operatingIncome": "-104532", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104532, "depreciation_amortisation": null, "ebitda": -104532, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -104532, "tax_provision": null, "effective_tax_rate": null, "net_income": -104532, "net_income_continuing_ops": null, "net_income_to_common": -104532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 8899200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-104532", "netIncome": "-104532", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-104532", "interestExpense": "None", "operatingIncome": "-104532", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8899200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }