{ "ticker": { "uuid": "5a742d37-90c5-40f8-a1dd-eb0b01f483ed", "symbol": "NXR-UN", "name": "Nexus Industrial REIT", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/5a742d37-90c5-40f8-a1dd-eb0b01f483ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a742d37-90c5-40f8-a1dd-eb0b01f483ed/" }, "ticker_metadata": { "id": 36341, "uuid": "5a742d37-90c5-40f8-a1dd-eb0b01f483ed", "symbol": "NXR-UN", "name": "Nexus Industrial REIT", "asset_type": "equity", "market_cap": 972754048, "stock_exchange_id": 42, "industry": "Reit - Industrial", "sector": "Real Estate", "description": "Nexus Industrial REIT is an unincorporated, open-ended real estate investment trust governed by the laws of the Province of Ontario pursuant to an amended and restated declaration of trust dated March 7, 2022. Nexus Industrial REIT and its subsidiaries, own and operate commercial real estate properties across Canada. The registered office of the REIT is located at 105-586 Argus Road, Oakville, ON, L6J 3J3. Nexus Industrial REIT was incorporated in 2012 in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a742d37-90c5-40f8-a1dd-eb0b01f483ed", "symbol": "NXR-UN", "name": "Nexus Industrial REIT", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/5a742d37-90c5-40f8-a1dd-eb0b01f483ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a742d37-90c5-40f8-a1dd-eb0b01f483ed/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.41, "value": 0.69, "quality": 0.18, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.82, "market_cap": 759235980, "pe_ratio": 12.9622, "earnings_yield": 0.0591, "ebitda_to_ev": 0.054, "shareholder_yield": 0.0602, "roe": 0.053, "piotroski_f_score": 3, "momentum_12_1": 0.1706, "volatility_252d": 0.1701 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.451431+00:00", "batch_id": "" }, "size": { "price_close": 7.82, "market_cap": 759235980, "market_cap_usd": 759235980, "enterprise_value": 2068632980, "shares_outstanding": 97089000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9622, "pb_ratio": 0.6874, "ptbv_ratio": 0.6874, "ps_ratio": 4.3086, "pcf_ratio": 13.6487, "pfcf_ratio": 17.912, "ev_ebitda": 18.5065, "ev_ebit": 16.9129, "ev_sales": 11.7393, "ev_fcf": 48.8035, "earnings_yield": 0.0591, "fcf_yield": 0.0205, "price_to_sales": 4.3086, "price_to_book": 0.6874, "price_to_cashflow": 13.6487, "ebitda_to_ev": 0.054, "sales_yield": 0.0852 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0602, "debt_paydown_yield": 0, "total_yield": 0.0602 }, "quality": { "gross_margin": 0.7443, "operating_margin": 0.6941, "net_margin": 0.3324, "ebitda_margin": 0.6343, "fcf_margin": 0.2405, "roe": 0.053, "roa": 0.0218, "roic": 0.038, "roc_greenblatt": -0.928, "asset_turnover": 0.0656, "cash_conversion": 0.7237, "accruals_ratio": 0.0011, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0401, "revenue_stability_5y": 0.1127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0488, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.7142, "debt_to_assets": 0.494, "interest_coverage": 2.3166, "current_ratio": 0.3579, "quick_ratio": 0.3579, "net_debt": 1309397000, "local_beta": 0.831, "volatility_252d": 0.1701, "volatility_60d": 0.3752, "max_drawdown_12m": -0.0902, "risk_adjusted_momentum": 1.0033 }, "growth": { "revenue_growth_1y": -0.0043, "revenue_growth_3y_cagr": 0.0846, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3641, "eps_growth_3y_cagr": -0.2102, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0882, "book_value_growth_1y": -0.0098, "revenue_growth": -0.0043, "earnings_growth": -0.3641 }, "momentum": { "price_return_1m": -0.0269, "price_return_3m": 0.0488, "price_return_6m": 0.0672, "price_return_9m": 0.074, "price_return_12m": 0.1391, "price_return_12m_ex1m": 0.1706, "momentum_6m": 0.0672, "momentum_12m": 0.1391, "momentum_12_1": 0.1706, "distance_from_52w_high": -0.0269, "distance_from_52w_low": 0.1499, "relative_strength": -0.163 }, "raw_ttm": { "revenue_ttm": 176214000, "gross_profit_ttm": 131152000, "ebit_ttm": 122311000, "ebitda_ttm": 111779000, "net_income_ttm": 58573000, "eps_diluted_ttm": 0.6033, "operating_cash_flow_ttm": 55627000, "capital_expenditure_ttm": -13240000, "fcf_ttm": 42387000, "dividends_paid_ttm": -45693000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52798000, "cash_and_equivalents": 17876000, "total_current_assets": 122048000, "total_current_liabilities": 340989000, "net_ppe": 910000, "total_assets": 2687057000, "total_debt": 1327273000, "total_equity": 1104484000, "net_working_capital": -132705000, "book_value_per_share": 11.376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.376 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 31, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 70, "rank_pcf": 61, "rank_ev_ebitda": 76, "rank_ev_ebit": 46, "rank_earnings_yield": 45, "rank_fcf_yield": 61, "rank_dividend_yield": 68, "rank_shareholder_yield": 18, "rank_total_yield": 34, "rank_roe": 64, "rank_roc": 92, "rank_roic": 71, "rank_gross_margin": 10, "rank_fcf_margin": 21, "rank_piotroski": 93, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67 }, "composites": { "value_composite": 31, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 85, "vc1_composite": 39, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.3524, "os_score": 0.41, "value_percentile": 0.69, "quality_percentile": 0.18, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11515, "ticker_id": 36341, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.451431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.82, "market_cap": 759235980, "market_cap_usd": 759235980, "enterprise_value": 2068632980, "shares_outstanding": 97089000, "fx_rate_to_usd": null, "pe_ratio": 12.96221775, "pb_ratio": 0.68741238, "ptbv_ratio": 0.68741238, "ps_ratio": 4.30860193, "pcf_ratio": 13.64869542, "pfcf_ratio": 17.91200085, "ev_ebitda": 18.50645452, "ev_ebit": 16.91289402, "ev_sales": 11.73932253, "ev_fcf": 48.80347701, "earnings_yield": 0.05912649, "fcf_yield": 0.02049034, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.06018287, "debt_paydown_yield": 0, "total_yield": 0.06018287, "gross_margin": 0.74427685, "operating_margin": 0.6941049, "net_margin": 0.33239697, "ebitda_margin": 0.63433666, "fcf_margin": 0.24054275, "roe": 0.053032, "roa": 0.0217982, "roic": 0.03800239, "roc_greenblatt": -0.92803976, "asset_turnover": 0.06557881, "cash_conversion": 0.72366107, "accruals_ratio": 0.00109637, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.71415919, "debt_to_assets": 0.49395044, "interest_coverage": 2.31658396, "current_ratio": 0.35792357, "quick_ratio": 0.35792357, "net_debt": 1309397000, "revenue_growth_1y": -0.00427433, "revenue_growth_3y_cagr": 0.08459891, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36411103, "eps_growth_3y_cagr": -0.2101973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08815193, "book_value_growth_1y": -0.00979598, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.040143, "revenue_stability_5y": 0.112673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02693608, "price_return_3m": 0.04882312, "price_return_6m": 0.06720702, "price_return_9m": 0.07396103, "price_return_12m": 0.13909385, "price_return_12m_ex1m": 0.17062592, "distance_from_52w_high": -0.02693608, "distance_from_52w_low": 0.1498982, "relative_strength": -0.16301256, "local_beta": 0.831, "volatility_252d": 0.170062, "volatility_60d": 0.375152, "max_drawdown_12m": -0.09019725, "revenue_ttm": 176214000, "gross_profit_ttm": 131152000, "ebit_ttm": 122311000, "ebitda_ttm": 111779000, "net_income_ttm": 58573000, "eps_diluted_ttm": 0.60329183, "operating_cash_flow_ttm": 55627000, "capital_expenditure_ttm": -13240000, "fcf_ttm": 42387000, "dividends_paid_ttm": -45693000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52798000, "cash_and_equivalents": 17876000, "total_current_assets": 122048000, "total_current_liabilities": 340989000, "net_ppe": 910000, "total_assets": 2687057000, "total_debt": 1327273000, "total_equity": 1104484000, "net_working_capital": -132705000, "book_value_per_share": 11.37599522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.37599522, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 31, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 70, "rank_pcf": 61, "rank_ev_ebitda": 76, "rank_ev_ebit": 46, "rank_earnings_yield": 45, "rank_fcf_yield": 61, "rank_dividend_yield": 68, "rank_shareholder_yield": 18, "rank_total_yield": 34, "rank_roe": 64, "rank_roc": 92, "rank_roic": 71, "rank_gross_margin": 10, "rank_fcf_margin": 21, "rank_piotroski": 93, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 31, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 85, "vc1_composite": 39, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.82, "os": 0.41, "value": 0.69, "quality": 0.18, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.9622, "earnings_yield": 0.0591, "shareholder_yield": 0.0602, "roe": 0.053, "momentum_12_1": 0.1706, "complete_fields": { "id": 11515, "ticker_id": 36341, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.451431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.82, "market_cap": 759235980, "market_cap_usd": 759235980, "enterprise_value": 2068632980, "shares_outstanding": 97089000, "fx_rate_to_usd": null, "pe_ratio": 12.96221775, "pb_ratio": 0.68741238, "ptbv_ratio": 0.68741238, "ps_ratio": 4.30860193, "pcf_ratio": 13.64869542, "pfcf_ratio": 17.91200085, "ev_ebitda": 18.50645452, "ev_ebit": 16.91289402, "ev_sales": 11.73932253, "ev_fcf": 48.80347701, "earnings_yield": 0.05912649, "fcf_yield": 0.02049034, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.06018287, "debt_paydown_yield": 0, "total_yield": 0.06018287, "gross_margin": 0.74427685, "operating_margin": 0.6941049, "net_margin": 0.33239697, "ebitda_margin": 0.63433666, "fcf_margin": 0.24054275, "roe": 0.053032, "roa": 0.0217982, "roic": 0.03800239, "roc_greenblatt": -0.92803976, "asset_turnover": 0.06557881, "cash_conversion": 0.72366107, "accruals_ratio": 0.00109637, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.71415919, "debt_to_assets": 0.49395044, "interest_coverage": 2.31658396, "current_ratio": 0.35792357, "quick_ratio": 0.35792357, "net_debt": 1309397000, "revenue_growth_1y": -0.00427433, "revenue_growth_3y_cagr": 0.08459891, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36411103, "eps_growth_3y_cagr": -0.2101973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08815193, "book_value_growth_1y": -0.00979598, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.040143, "revenue_stability_5y": 0.112673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02693608, "price_return_3m": 0.04882312, "price_return_6m": 0.06720702, "price_return_9m": 0.07396103, "price_return_12m": 0.13909385, "price_return_12m_ex1m": 0.17062592, "distance_from_52w_high": -0.02693608, "distance_from_52w_low": 0.1498982, "relative_strength": -0.16301256, "local_beta": 0.831, "volatility_252d": 0.170062, "volatility_60d": 0.375152, "max_drawdown_12m": -0.09019725, "revenue_ttm": 176214000, "gross_profit_ttm": 131152000, "ebit_ttm": 122311000, "ebitda_ttm": 111779000, "net_income_ttm": 58573000, "eps_diluted_ttm": 0.60329183, "operating_cash_flow_ttm": 55627000, "capital_expenditure_ttm": -13240000, "fcf_ttm": 42387000, "dividends_paid_ttm": -45693000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52798000, "cash_and_equivalents": 17876000, "total_current_assets": 122048000, "total_current_liabilities": 340989000, "net_ppe": 910000, "total_assets": 2687057000, "total_debt": 1327273000, "total_equity": 1104484000, "net_working_capital": -132705000, "book_value_per_share": 11.37599522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.37599522, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 31, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 70, "rank_pcf": 61, "rank_ev_ebitda": 76, "rank_ev_ebit": 46, "rank_earnings_yield": 45, "rank_fcf_yield": 61, "rank_dividend_yield": 68, "rank_shareholder_yield": 18, "rank_total_yield": 34, "rank_roe": 64, "rank_roc": 92, "rank_roic": 71, "rank_gross_margin": 10, "rank_fcf_margin": 21, "rank_piotroski": 93, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 31, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 85, "vc1_composite": 39, "vc2_composite": 31, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 174949000, "cost_of_revenue": 45514000, "gross_profit": 129435000, "ebit": 120778000, "ebitda": 111758000, "pretax_income": null, "tax_provision": null, "net_income": 59548000, "net_income_to_common": 59548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6111000, "total_current_assets": 99791000, "total_assets": 2650360000, "short_term_debt": 105914000, "long_term_debt": 1188336000, "total_debt": 1304863000, "total_liabilities": null, "total_equity": 1083289000, "shares_outstanding": 97021966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43141000, "capital_expenditure": -16268000, "free_cash_flow": 26873000, "dividends_paid": -45548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58174000 }, "complete_fields": { "id": 423379, "ticker_id": 36341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111758000", "netIncome": "59548000", "grossProfit": "129435000", "totalRevenue": "174949000", "costOfRevenue": "45514000", "interestExpense": "52089000", "operatingIncome": "120778000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" }, "balance": { "totalDebt": "1304863000", "totalAssets": "2650360000", "longTermDebt": "1188336000", "shortTermDebt": "105914000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97021966", "totalCurrentAssets": "99791000", "totalShareholderEquity": "1083289000", "totalCurrentLiabilities": "345997000", "propertyPlantEquipmentNet": "941000", "cashAndShortTermInvestments": "6111000" }, "cashflow": { "freeCashFlow": "26873000", "dividendsPaid": "-45548000", "issuanceOfDebt": "99683000", "issuanceOfStock": null, "repaymentOfDebt": "-41509000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "43141000", "repurchaseOfStock": null, "capitalExpenditures": "-16268000" } }, "revenue": 174949000, "cost_of_revenue": 45514000, "gross_profit": 129435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120778000, "depreciation_amortisation": 121000, "ebitda": 111758000, "interest_expense": 52089000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59548000, "net_income_continuing_ops": null, "net_income_to_common": 59548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99791000, "net_ppe": 941000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2650360000, "short_term_debt": 105914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345997000, "long_term_debt": 1188336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1304863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1083289000, "shares_outstanding": 97021966, "operating_cash_flow": 43141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58174000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111758000", "netIncome": "59548000", "grossProfit": "129435000", "totalRevenue": "174949000", "costOfRevenue": "45514000", "interestExpense": "52089000", "operatingIncome": "120778000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" }, "balance": { "totalDebt": "1304863000", "totalAssets": "2650360000", "longTermDebt": "1188336000", "shortTermDebt": "105914000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97021966", "totalCurrentAssets": "99791000", "totalShareholderEquity": "1083289000", "totalCurrentLiabilities": "345997000", "propertyPlantEquipmentNet": "941000", "cashAndShortTermInvestments": "6111000" }, "cashflow": { "freeCashFlow": "26873000", "dividendsPaid": "-45548000", "issuanceOfDebt": "99683000", "issuanceOfStock": null, "repaymentOfDebt": "-41509000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "43141000", "repurchaseOfStock": null, "capitalExpenditures": "-16268000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 175700000, "cost_of_revenue": 49832000, "gross_profit": 125868000, "ebit": 118054000, "ebitda": 144926000, "pretax_income": null, "tax_provision": null, "net_income": 90882000, "net_income_to_common": 90882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11532000, "total_current_assets": 119544000, "total_assets": 2604460000, "short_term_debt": 114847000, "long_term_debt": 1125281000, "total_debt": 1250843000, "total_liabilities": null, "total_equity": 1061724000, "shares_outstanding": 94159048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38960000, "capital_expenditure": -14264000, "free_cash_flow": 24696000, "dividends_paid": -41600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 88198000 }, "complete_fields": { "id": 423384, "ticker_id": 36341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144926000", "netIncome": "90882000", "grossProfit": "125868000", "totalRevenue": "175700000", "costOfRevenue": "49832000", "interestExpense": "53923000", "operatingIncome": "118054000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" }, "balance": { "totalDebt": "1250843000", "totalAssets": "2604460000", "longTermDebt": "1125281000", "shortTermDebt": "114847000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94159048", "totalCurrentAssets": "119544000", "totalShareholderEquity": "1061724000", "totalCurrentLiabilities": "363626000", "propertyPlantEquipmentNet": "1062000", "cashAndShortTermInvestments": "11532000" }, "cashflow": { "freeCashFlow": "24696000", "dividendsPaid": "-41600000", "issuanceOfDebt": "165611000", "issuanceOfStock": null, "repaymentOfDebt": "-77413000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "38960000", "repurchaseOfStock": null, "capitalExpenditures": "-14264000" } }, "revenue": 175700000, "cost_of_revenue": 49832000, "gross_profit": 125868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118054000, "depreciation_amortisation": 121000, "ebitda": 144926000, "interest_expense": 53923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90882000, "net_income_continuing_ops": null, "net_income_to_common": 90882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119544000, "net_ppe": 1062000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2604460000, "short_term_debt": 114847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363626000, "long_term_debt": 1125281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1250843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1061724000, "shares_outstanding": 94159048, "operating_cash_flow": 38960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 88198000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144926000", "netIncome": "90882000", "grossProfit": "125868000", "totalRevenue": "175700000", "costOfRevenue": "49832000", "interestExpense": "53923000", "operatingIncome": "118054000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" }, "balance": { "totalDebt": "1250843000", "totalAssets": "2604460000", "longTermDebt": "1125281000", "shortTermDebt": "114847000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94159048", "totalCurrentAssets": "119544000", "totalShareholderEquity": "1061724000", "totalCurrentLiabilities": "363626000", "propertyPlantEquipmentNet": "1062000", "cashAndShortTermInvestments": "11532000" }, "cashflow": { "freeCashFlow": "24696000", "dividendsPaid": "-41600000", "issuanceOfDebt": "165611000", "issuanceOfStock": null, "repaymentOfDebt": "-77413000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "38960000", "repurchaseOfStock": null, "capitalExpenditures": "-14264000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 157652000, "cost_of_revenue": 45679000, "gross_profit": 111973000, "ebit": 103318000, "ebitda": 201666000, "pretax_income": null, "tax_provision": null, "net_income": 160030000, "net_income_to_common": 160030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5918000, "total_current_assets": 66858000, "total_assets": 2463067000, "short_term_debt": 122489000, "long_term_debt": 1055359000, "total_debt": 1188627000, "total_liabilities": null, "total_equity": 1000329000, "shares_outstanding": 93200962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51015000, "capital_expenditure": -18933000, "free_cash_flow": 32082000, "dividends_paid": -37703000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 328909000 }, "complete_fields": { "id": 423386, "ticker_id": 36341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201666000", "netIncome": "160030000", "grossProfit": "111973000", "totalRevenue": "157652000", "costOfRevenue": "45679000", "interestExpense": "41545000", "operatingIncome": "103318000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91000" }, "balance": { "totalDebt": "1188627000", "totalAssets": "2463067000", "longTermDebt": "1055359000", "shortTermDebt": "122489000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93200962", "totalCurrentAssets": "66858000", "totalShareholderEquity": "1000329000", "totalCurrentLiabilities": "350891000", "propertyPlantEquipmentNet": "1183000", "cashAndShortTermInvestments": "5918000" }, "cashflow": { "freeCashFlow": "32082000", "dividendsPaid": "-37703000", "issuanceOfDebt": "407125000", "issuanceOfStock": "0", "repaymentOfDebt": "-78216000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51015000", "repurchaseOfStock": null, "capitalExpenditures": "-18933000" } }, "revenue": 157652000, "cost_of_revenue": 45679000, "gross_profit": 111973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103318000, "depreciation_amortisation": 91000, "ebitda": 201666000, "interest_expense": 41545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160030000, "net_income_continuing_ops": null, "net_income_to_common": 160030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66858000, "net_ppe": 1183000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2463067000, "short_term_debt": 122489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350891000, "long_term_debt": 1055359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1188627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1000329000, "shares_outstanding": 93200962, "operating_cash_flow": 51015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37703000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 328909000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201666000", "netIncome": "160030000", "grossProfit": "111973000", "totalRevenue": "157652000", "costOfRevenue": "45679000", "interestExpense": "41545000", "operatingIncome": "103318000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91000" }, "balance": { "totalDebt": "1188627000", "totalAssets": "2463067000", "longTermDebt": "1055359000", "shortTermDebt": "122489000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93200962", "totalCurrentAssets": "66858000", "totalShareholderEquity": "1000329000", "totalCurrentLiabilities": "350891000", "propertyPlantEquipmentNet": "1183000", "cashAndShortTermInvestments": "5918000" }, "cashflow": { "freeCashFlow": "32082000", "dividendsPaid": "-37703000", "issuanceOfDebt": "407125000", "issuanceOfStock": "0", "repaymentOfDebt": "-78216000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51015000", "repurchaseOfStock": null, "capitalExpenditures": "-18933000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 137121000, "cost_of_revenue": 41313000, "gross_profit": 95808000, "ebit": 89291000, "ebitda": 150081000, "pretax_income": null, "tax_provision": null, "net_income": 120868000, "net_income_to_common": 120868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11533000, "total_current_assets": 107681000, "total_assets": 1967501000, "short_term_debt": 70410000, "long_term_debt": 746156000, "total_debt": 827107000, "total_liabilities": null, "total_equity": 872540000, "shares_outstanding": 87639734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41530000, "capital_expenditure": -11213000, "free_cash_flow": 30317000, "dividends_paid": -34324000, "share_repurchases": null, "shares_issued": 84718000, "net_debt_issued": 110720000 }, "complete_fields": { "id": 423387, "ticker_id": 36341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150081000", "netIncome": "120868000", "grossProfit": "95808000", "totalRevenue": "137121000", "costOfRevenue": "41313000", "interestExpense": "29120000", "operatingIncome": "89291000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93000" }, "balance": { "totalDebt": "827107000", "totalAssets": "1967501000", "longTermDebt": "746156000", "shortTermDebt": "70410000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87639734", "totalCurrentAssets": "107681000", "totalShareholderEquity": "872540000", "totalCurrentLiabilities": "132878000", "propertyPlantEquipmentNet": "993000", "cashAndShortTermInvestments": "11533000" }, "cashflow": { "freeCashFlow": "30317000", "dividendsPaid": "-34324000", "issuanceOfDebt": "168520000", "issuanceOfStock": "84718000", "repaymentOfDebt": "-57800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "41530000", "repurchaseOfStock": null, "capitalExpenditures": "-11213000" } }, "revenue": 137121000, "cost_of_revenue": 41313000, "gross_profit": 95808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89291000, "depreciation_amortisation": 93000, "ebitda": 150081000, "interest_expense": 29120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120868000, "net_income_continuing_ops": null, "net_income_to_common": 120868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107681000, "net_ppe": 993000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1967501000, "short_term_debt": 70410000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132878000, "long_term_debt": 746156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 827107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 872540000, "shares_outstanding": 87639734, "operating_cash_flow": 41530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34324000, "share_repurchases": null, "shares_issued": 84718000, "net_debt_issued": 110720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150081000", "netIncome": "120868000", "grossProfit": "95808000", "totalRevenue": "137121000", "costOfRevenue": "41313000", "interestExpense": "29120000", "operatingIncome": "89291000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93000" }, "balance": { "totalDebt": "827107000", "totalAssets": "1967501000", "longTermDebt": "746156000", "shortTermDebt": "70410000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87639734", "totalCurrentAssets": "107681000", "totalShareholderEquity": "872540000", "totalCurrentLiabilities": "132878000", "propertyPlantEquipmentNet": "993000", "cashAndShortTermInvestments": "11533000" }, "cashflow": { "freeCashFlow": "30317000", "dividendsPaid": "-34324000", "issuanceOfDebt": "168520000", "issuanceOfStock": "84718000", "repaymentOfDebt": "-57800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "41530000", "repurchaseOfStock": null, "capitalExpenditures": "-11213000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295305000, "net_debt_issued": null }, "complete_fields": { "id": 423388, "ticker_id": 36341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "295305000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295305000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "295305000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 46019000, "cost_of_revenue": 12212000, "gross_profit": 33807000, "ebit": 31313000, "ebitda": 46309000, "pretax_income": null, "tax_provision": null, "net_income": 32176000, "net_income_to_common": 32176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17876000, "total_current_assets": 122048000, "total_assets": 2687057000, "short_term_debt": 104112000, "long_term_debt": 1212684000, "total_debt": 1327273000, "total_liabilities": null, "total_equity": 1104484000, "shares_outstanding": 97085787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6658000, "capital_expenditure": -2134000, "free_cash_flow": 4524000, "dividends_paid": -11485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19134000 }, "complete_fields": { "id": 423377, "ticker_id": 36341, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46309000", "netIncome": "32176000", "grossProfit": "33807000", "totalRevenue": "46019000", "costOfRevenue": "12212000", "interestExpense": "13816000", "operatingIncome": "31313000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317000" }, "balance": { "totalDebt": "1327273000", "totalAssets": "2687057000", "longTermDebt": "1212684000", "shortTermDebt": "104112000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97085787", "totalCurrentAssets": "122048000", "totalShareholderEquity": "1104484000", "totalCurrentLiabilities": "340989000", "propertyPlantEquipmentNet": "910000", "cashAndShortTermInvestments": "17876000" }, "cashflow": { "freeCashFlow": "4524000", "dividendsPaid": "-11485000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19134000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6658000", "repurchaseOfStock": null, "capitalExpenditures": "-2134000" } }, "revenue": 46019000, "cost_of_revenue": 12212000, "gross_profit": 33807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31313000, "depreciation_amortisation": 317000, "ebitda": 46309000, "interest_expense": 13816000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32176000, "net_income_continuing_ops": null, "net_income_to_common": 32176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122048000, "net_ppe": 910000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2687057000, "short_term_debt": 104112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340989000, "long_term_debt": 1212684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1327273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1104484000, "shares_outstanding": 97085787, "operating_cash_flow": 6658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19134000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46309000", "netIncome": "32176000", "grossProfit": "33807000", "totalRevenue": "46019000", "costOfRevenue": "12212000", "interestExpense": "13816000", "operatingIncome": "31313000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "317000" }, "balance": { "totalDebt": "1327273000", "totalAssets": "2687057000", "longTermDebt": "1212684000", "shortTermDebt": "104112000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97085787", "totalCurrentAssets": "122048000", "totalShareholderEquity": "1104484000", "totalCurrentLiabilities": "340989000", "propertyPlantEquipmentNet": "910000", "cashAndShortTermInvestments": "17876000" }, "cashflow": { "freeCashFlow": "4524000", "dividendsPaid": "-11485000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19134000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6658000", "repurchaseOfStock": null, "capitalExpenditures": "-2134000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 44878000, "cost_of_revenue": 11880000, "gross_profit": 32998000, "ebit": 31020000, "ebitda": 44281000, "pretax_income": null, "tax_provision": null, "net_income": 30573000, "net_income_to_common": 30573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6111000, "total_current_assets": 99791000, "total_assets": 2650360000, "short_term_debt": 105914000, "long_term_debt": 1188336000, "total_debt": 1304863000, "total_liabilities": null, "total_equity": 1083289000, "shares_outstanding": 97021966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28463000, "capital_expenditure": -2855000, "free_cash_flow": 25608000, "dividends_paid": -11430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32627000 }, "complete_fields": { "id": 423378, "ticker_id": 36341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44281000", "netIncome": "30573000", "grossProfit": "32998000", "totalRevenue": "44878000", "costOfRevenue": "11880000", "interestExpense": "13677000", "operatingIncome": "31020000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31000" }, "balance": { "totalDebt": "1304863000", "totalAssets": "2650360000", "longTermDebt": "1188336000", "shortTermDebt": "105914000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97021966", "totalCurrentAssets": "99791000", "totalShareholderEquity": "1083289000", "totalCurrentLiabilities": "345997000", "propertyPlantEquipmentNet": "941000", "cashAndShortTermInvestments": "6111000" }, "cashflow": { "freeCashFlow": "25608000", "dividendsPaid": "-11430000", "issuanceOfDebt": "45657000", "issuanceOfStock": null, "repaymentOfDebt": "-13030000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28463000", "repurchaseOfStock": null, "capitalExpenditures": "-2855000" } }, "revenue": 44878000, "cost_of_revenue": 11880000, "gross_profit": 32998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31020000, "depreciation_amortisation": 31000, "ebitda": 44281000, "interest_expense": 13677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30573000, "net_income_continuing_ops": null, "net_income_to_common": 30573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99791000, "net_ppe": 941000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2650360000, "short_term_debt": 105914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345997000, "long_term_debt": 1188336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1304863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1083289000, "shares_outstanding": 97021966, "operating_cash_flow": 28463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32627000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44281000", "netIncome": "30573000", "grossProfit": "32998000", "totalRevenue": "44878000", "costOfRevenue": "11880000", "interestExpense": "13677000", "operatingIncome": "31020000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31000" }, "balance": { "totalDebt": "1304863000", "totalAssets": "2650360000", "longTermDebt": "1188336000", "shortTermDebt": "105914000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97021966", "totalCurrentAssets": "99791000", "totalShareholderEquity": "1083289000", "totalCurrentLiabilities": "345997000", "propertyPlantEquipmentNet": "941000", "cashAndShortTermInvestments": "6111000" }, "cashflow": { "freeCashFlow": "25608000", "dividendsPaid": "-11430000", "issuanceOfDebt": "45657000", "issuanceOfStock": null, "repaymentOfDebt": "-13030000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28463000", "repurchaseOfStock": null, "capitalExpenditures": "-2855000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 43295000, "cost_of_revenue": 11098000, "gross_profit": 32197000, "ebit": 29997000, "ebitda": 16349000, "pretax_income": null, "tax_provision": null, "net_income": 3449000, "net_income_to_common": 3449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14373000, "total_current_assets": 86713000, "total_assets": 2608129000, "short_term_debt": 109216000, "long_term_debt": 1164771000, "total_debt": 1284520000, "total_liabilities": null, "total_equity": 1060688000, "shares_outstanding": 97019000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6849000, "capital_expenditure": -3759000, "free_cash_flow": 3090000, "dividends_paid": -11398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12865000 }, "complete_fields": { "id": 423380, "ticker_id": 36341, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16349000", "netIncome": "3449000", "grossProfit": "32197000", "totalRevenue": "43295000", "costOfRevenue": "11098000", "interestExpense": "12870000", "operatingIncome": "29997000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "1284520000", "totalAssets": "2608129000", "longTermDebt": "1164771000", "shortTermDebt": "109216000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97019000", "totalCurrentAssets": "86713000", "totalShareholderEquity": "1060688000", "totalCurrentLiabilities": "343892000", "propertyPlantEquipmentNet": "971000", "cashAndShortTermInvestments": "14373000" }, "cashflow": { "freeCashFlow": "3090000", "dividendsPaid": "-11398000", "issuanceOfDebt": "16970000", "issuanceOfStock": null, "repaymentOfDebt": "-4105000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6849000", "repurchaseOfStock": null, "capitalExpenditures": "-3759000" } }, "revenue": 43295000, "cost_of_revenue": 11098000, "gross_profit": 32197000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29997000, "depreciation_amortisation": 30000, "ebitda": 16349000, "interest_expense": 12870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3449000, "net_income_continuing_ops": null, "net_income_to_common": 3449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14373000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86713000, "net_ppe": 971000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2608129000, "short_term_debt": 109216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343892000, "long_term_debt": 1164771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1284520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1060688000, "shares_outstanding": 97019000, "operating_cash_flow": 6849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12865000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16349000", "netIncome": "3449000", "grossProfit": "32197000", "totalRevenue": "43295000", "costOfRevenue": "11098000", "interestExpense": "12870000", "operatingIncome": "29997000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "1284520000", "totalAssets": "2608129000", "longTermDebt": "1164771000", "shortTermDebt": "109216000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97019000", "totalCurrentAssets": "86713000", "totalShareholderEquity": "1060688000", "totalCurrentLiabilities": "343892000", "propertyPlantEquipmentNet": "971000", "cashAndShortTermInvestments": "14373000" }, "cashflow": { "freeCashFlow": "3090000", "dividendsPaid": "-11398000", "issuanceOfDebt": "16970000", "issuanceOfStock": null, "repaymentOfDebt": "-4105000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6849000", "repurchaseOfStock": null, "capitalExpenditures": "-3759000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 42022000, "cost_of_revenue": 9872000, "gross_profit": 32150000, "ebit": 29981000, "ebitda": 4840000, "pretax_income": null, "tax_provision": null, "net_income": -7625000, "net_income_to_common": -7625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5640000, "total_current_assets": 70700000, "total_assets": 2576227000, "short_term_debt": 136072000, "long_term_debt": 1112333000, "total_debt": 1258965000, "total_liabilities": null, "total_equity": 1067313000, "shares_outstanding": 94233615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13657000, "capital_expenditure": -4492000, "free_cash_flow": 9165000, "dividends_paid": -11380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7344000 }, "complete_fields": { "id": 423381, "ticker_id": 36341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4840000", "netIncome": "-7625000", "grossProfit": "32150000", "totalRevenue": "42022000", "costOfRevenue": "9872000", "interestExpense": "12435000", "operatingIncome": "29981000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "1258965000", "totalAssets": "2576227000", "longTermDebt": "1112333000", "shortTermDebt": "136072000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94233615", "totalCurrentAssets": "70700000", "totalShareholderEquity": "1067313000", "totalCurrentLiabilities": "358359000", "propertyPlantEquipmentNet": "1001000", "cashAndShortTermInvestments": "5640000" }, "cashflow": { "freeCashFlow": "9165000", "dividendsPaid": "-11380000", "issuanceOfDebt": "24900000", "issuanceOfStock": null, "repaymentOfDebt": "-17556000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "13657000", "repurchaseOfStock": null, "capitalExpenditures": "-4492000" } }, "revenue": 42022000, "cost_of_revenue": 9872000, "gross_profit": 32150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29981000, "depreciation_amortisation": 30000, "ebitda": 4840000, "interest_expense": 12435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7625000, "net_income_continuing_ops": null, "net_income_to_common": -7625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70700000, "net_ppe": 1001000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2576227000, "short_term_debt": 136072000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358359000, "long_term_debt": 1112333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1258965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1067313000, "shares_outstanding": 94233615, "operating_cash_flow": 13657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7344000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4840000", "netIncome": "-7625000", "grossProfit": "32150000", "totalRevenue": "42022000", "costOfRevenue": "9872000", "interestExpense": "12435000", "operatingIncome": "29981000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30000" }, "balance": { "totalDebt": "1258965000", "totalAssets": "2576227000", "longTermDebt": "1112333000", "shortTermDebt": "136072000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94233615", "totalCurrentAssets": "70700000", "totalShareholderEquity": "1067313000", "totalCurrentLiabilities": "358359000", "propertyPlantEquipmentNet": "1001000", "cashAndShortTermInvestments": "5640000" }, "cashflow": { "freeCashFlow": "9165000", "dividendsPaid": "-11380000", "issuanceOfDebt": "24900000", "issuanceOfStock": null, "repaymentOfDebt": "-17556000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "13657000", "repurchaseOfStock": null, "capitalExpenditures": "-4492000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": 44754000, "cost_of_revenue": 12664000, "gross_profit": 32090000, "ebit": 29780000, "ebitda": 46972000, "pretax_income": null, "tax_provision": null, "net_income": 33151000, "net_income_to_common": 33151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9080000, "total_current_assets": 80677000, "total_assets": 2574184000, "short_term_debt": 117351000, "long_term_debt": 1127485000, "total_debt": 1255422000, "total_liabilities": null, "total_equity": 1086233000, "shares_outstanding": 94221309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5827000, "capital_expenditure": -5162000, "free_cash_flow": -10989000, "dividends_paid": -11340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5337000 }, "complete_fields": { "id": 423382, "ticker_id": 36341, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46972000", "netIncome": "33151000", "grossProfit": "32090000", "totalRevenue": "44754000", "costOfRevenue": "12664000", "interestExpense": "13107000", "operatingIncome": "29780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "714000" }, "balance": { "totalDebt": "1255422000", "totalAssets": "2574184000", "longTermDebt": "1127485000", "shortTermDebt": "117351000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94221309", "totalCurrentAssets": "80677000", "totalShareholderEquity": "1086233000", "totalCurrentLiabilities": "303212000", "propertyPlantEquipmentNet": "1032000", "cashAndShortTermInvestments": "9080000" }, "cashflow": { "freeCashFlow": "-10989000", "dividendsPaid": "-11340000", "issuanceOfDebt": "12156000", "issuanceOfStock": null, "repaymentOfDebt": "-6819000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5827000", "repurchaseOfStock": null, "capitalExpenditures": "-5162000" } }, "revenue": 44754000, "cost_of_revenue": 12664000, "gross_profit": 32090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29780000, "depreciation_amortisation": 714000, "ebitda": 46972000, "interest_expense": 13107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33151000, "net_income_continuing_ops": null, "net_income_to_common": 33151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80677000, "net_ppe": 1032000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2574184000, "short_term_debt": 117351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303212000, "long_term_debt": 1127485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1255422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1086233000, "shares_outstanding": 94221309, "operating_cash_flow": -5827000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5337000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46972000", "netIncome": "33151000", "grossProfit": "32090000", "totalRevenue": "44754000", "costOfRevenue": "12664000", "interestExpense": "13107000", "operatingIncome": "29780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "714000" }, "balance": { "totalDebt": "1255422000", "totalAssets": "2574184000", "longTermDebt": "1127485000", "shortTermDebt": "117351000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94221309", "totalCurrentAssets": "80677000", "totalShareholderEquity": "1086233000", "totalCurrentLiabilities": "303212000", "propertyPlantEquipmentNet": "1032000", "cashAndShortTermInvestments": "9080000" }, "cashflow": { "freeCashFlow": "-10989000", "dividendsPaid": "-11340000", "issuanceOfDebt": "12156000", "issuanceOfStock": null, "repaymentOfDebt": "-6819000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5827000", "repurchaseOfStock": null, "capitalExpenditures": "-5162000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6915000 }, "complete_fields": { "id": 423383, "ticker_id": 36341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "6915000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6915000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "6915000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423385, "ticker_id": 36341, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:59.935398+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }