{ "ticker": { "uuid": "5a8bf0c1-10ce-47d8-b35d-e9afadda6611", "symbol": "PUK", "name": "Prudential PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/5a8bf0c1-10ce-47d8-b35d-e9afadda6611/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a8bf0c1-10ce-47d8-b35d-e9afadda6611/" }, "ticker_metadata": { "id": 3240, "uuid": "5a8bf0c1-10ce-47d8-b35d-e9afadda6611", "symbol": "PUK", "name": "Prudential PLC ADR", "asset_type": "equity", "market_cap": 37761991000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Prudential plc offers life and health insurance, retirement and asset management solutions to people in Asia, the United States and Africa. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5a8bf0c1-10ce-47d8-b35d-e9afadda6611", "symbol": "PUK", "name": "Prudential PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/5a8bf0c1-10ce-47d8-b35d-e9afadda6611/", "api_url": "https://sharemaestro.com/factors/api/tickers/5a8bf0c1-10ce-47d8-b35d-e9afadda6611/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.96, "quality": 0.9, "momentum": 0.69, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 25.49, "market_cap": 32876441220, "pe_ratio": 4.8695, "earnings_yield": 0.2054, "ebitda_to_ev": 0.5724, "shareholder_yield": 0.0321, "roe": 0.3361, "piotroski_f_score": 6, "momentum_12_1": 0.3409, "volatility_252d": 0.249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.269279+00:00", "batch_id": "" }, "size": { "price_close": 25.49, "market_cap": 32876441220, "market_cap_usd": 32876441220, "enterprise_value": 30161183220, "shares_outstanding": 1289778000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8695, "pb_ratio": 1.6365, "ptbv_ratio": 2.1579, "ps_ratio": 0.8487, "pcf_ratio": 5.7575, "pfcf_ratio": 5.5593, "ev_ebitda": 1.7469, "ev_ebit": 1.4008, "ev_sales": 0.7786, "ev_fcf": 5.1002, "earnings_yield": 0.2054, "fcf_yield": 0.1961, "price_to_sales": 0.8487, "price_to_book": 1.6365, "price_to_cashflow": 5.7575, "ebitda_to_ev": 0.5724, "sales_yield": 1.2843 }, "yield": { "dividend_yield": 0.0321, "buyback_yield": 0, "shareholder_yield": 0.0321, "debt_paydown_yield": null, "total_yield": 0.0321 }, "quality": { "gross_margin": 1, "operating_margin": 0.5559, "net_margin": 0.1743, "ebitda_margin": 0.4457, "fcf_margin": 0.1527, "roe": 0.3361, "roa": 0.0319, "roic": 0.9969, "roc_greenblatt": null, "asset_turnover": 0.1828, "cash_conversion": 0.8759, "accruals_ratio": 0.0049, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.7658, "earnings_stability_5y": 0.8166, "revenue_stability_5y": 1.4531, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.4863, "net_debt_to_ebitda": -0.1573, "debt_to_assets": 0.0235, "interest_coverage": 60.1256, "current_ratio": 3.3411, "quick_ratio": 3.3411, "net_debt": -2715258000, "local_beta": 0.0001, "volatility_252d": 0.249, "volatility_60d": 0.5877, "max_drawdown_12m": -0.2168, "risk_adjusted_momentum": 1.3688 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.0518, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1346, "fcf_growth_1y": null, "book_value_growth_1y": 0.2108, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1833, "price_return_3m": -0.1057, "price_return_6m": -0.1094, "price_return_9m": -0.021, "price_return_12m": 0.0951, "price_return_12m_ex1m": 0.3409, "momentum_6m": -0.1094, "momentum_12m": 0.0951, "momentum_12_1": 0.3409, "distance_from_52w_high": -0.2168, "distance_from_52w_low": 0.0846, "relative_strength": -0.0048 }, "raw_ttm": { "revenue_ttm": 38735989181, "gross_profit_ttm": 38735989181, "ebit_ttm": 21531979252, "ebitda_ttm": 17265093540, "net_income_ttm": 6751555188, "eps_diluted_ttm": 5.2347, "operating_cash_flow_ttm": 5710224135, "capital_expenditure_ttm": 203514679, "fcf_ttm": 5913738814, "dividends_paid_ttm": 1056507960, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 358116636, "cash_and_equivalents": 7695258000, "total_current_assets": 12909977000, "total_current_liabilities": 3864000000, "net_ppe": null, "total_assets": 211899193000, "total_debt": 4980000000, "total_equity": 20088957000, "net_working_capital": 1870719000, "book_value_per_share": 15.5755, "retained_earnings": 14066364000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15235733000, "tangible_book_per_share": 11.8127 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 42, "rank_ptbv": 44, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 4, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 17, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 9, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 2, "rank_fcf_margin": 58, "rank_piotroski": 44, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 53 }, "composites": { "value_composite": 4, "quality_composite": 10, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 69, "overall_composite": 3, "quality_value_composite": 0.9295, "os_score": 0.97, "value_percentile": 0.96, "quality_percentile": 0.9, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 69, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4794, "ticker_id": 3240, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.269279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.49, "market_cap": 32876441220, "market_cap_usd": 32876441220, "enterprise_value": 30161183220, "shares_outstanding": 1289778000, "fx_rate_to_usd": null, "pe_ratio": 4.86946197, "pb_ratio": 1.63654296, "ptbv_ratio": 2.15785097, "ps_ratio": 0.84873116, "pcf_ratio": 5.75746949, "pfcf_ratio": 5.55933264, "ev_ebitda": 1.74694583, "ev_ebit": 1.40076223, "ev_sales": 0.77863465, "ev_fcf": 5.10018859, "earnings_yield": 0.2053615, "fcf_yield": 0.19607118, "dividend_yield": 0.03213572, "buyback_yield": 0, "shareholder_yield": 0.03213572, "debt_paydown_yield": null, "total_yield": 0.03213572, "gross_margin": 1, "operating_margin": 0.55586496, "net_margin": 0.1742967, "ebitda_margin": 0.44571196, "fcf_margin": 0.15266781, "roe": 0.33608291, "roa": 0.03186211, "roic": 0.99693742, "roc_greenblatt": null, "asset_turnover": 0.18280385, "cash_conversion": 0.87590765, "accruals_ratio": 0.00491428, "sbc_to_revenue": null, "debt_to_equity": 9.48625506, "net_debt_to_ebitda": -0.15726865, "debt_to_assets": 0.02350174, "interest_coverage": 60.12560459, "current_ratio": 3.34109136, "quick_ratio": 3.34109136, "net_debt": -2715258000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.05180992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1345649, "fcf_growth_1y": null, "book_value_growth_1y": 0.21078524, "piotroski_f_score": 6, "altman_z_score": 0.76580455, "earnings_stability_5y": 0.816634, "revenue_stability_5y": 1.453077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18327459, "price_return_3m": -0.10568935, "price_return_6m": -0.10938898, "price_return_9m": -0.0209672, "price_return_12m": 0.09513826, "price_return_12m_ex1m": 0.34088917, "distance_from_52w_high": -0.21683452, "distance_from_52w_low": 0.08462547, "relative_strength": -0.00482532, "local_beta": 0.0001, "volatility_252d": 0.249037, "volatility_60d": 0.587672, "max_drawdown_12m": -0.21683452, "revenue_ttm": 38735989181, "gross_profit_ttm": 38735989181, "ebit_ttm": 21531979252, "ebitda_ttm": 17265093540, "net_income_ttm": 6751555188, "eps_diluted_ttm": 5.23466456, "operating_cash_flow_ttm": 5710224135, "capital_expenditure_ttm": 203514679, "fcf_ttm": 5913738814, "dividends_paid_ttm": 1056507960, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 358116636, "cash_and_equivalents": 7695258000, "total_current_assets": 12909977000, "total_current_liabilities": 3864000000, "net_ppe": null, "total_assets": 211899193000, "total_debt": 4980000000, "total_equity": 20088957000, "net_working_capital": 1870719000, "book_value_per_share": 15.57551532, "retained_earnings": 14066364000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15235733000, "tangible_book_per_share": 11.81267862, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 42, "rank_ptbv": 44, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 4, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 17, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 9, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 2, "rank_fcf_margin": 58, "rank_piotroski": 44, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 53, "value_composite": 4, "quality_composite": 10, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 69, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.49, "os": 0.97, "value": 0.96, "quality": 0.9, "momentum": 0.69, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 4.8695, "earnings_yield": 0.2054, "shareholder_yield": 0.0321, "roe": 0.3361, "momentum_12_1": 0.3409, "complete_fields": { "id": 4794, "ticker_id": 3240, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.269279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.49, "market_cap": 32876441220, "market_cap_usd": 32876441220, "enterprise_value": 30161183220, "shares_outstanding": 1289778000, "fx_rate_to_usd": null, "pe_ratio": 4.86946197, "pb_ratio": 1.63654296, "ptbv_ratio": 2.15785097, "ps_ratio": 0.84873116, "pcf_ratio": 5.75746949, "pfcf_ratio": 5.55933264, "ev_ebitda": 1.74694583, "ev_ebit": 1.40076223, "ev_sales": 0.77863465, "ev_fcf": 5.10018859, "earnings_yield": 0.2053615, "fcf_yield": 0.19607118, "dividend_yield": 0.03213572, "buyback_yield": 0, "shareholder_yield": 0.03213572, "debt_paydown_yield": null, "total_yield": 0.03213572, "gross_margin": 1, "operating_margin": 0.55586496, "net_margin": 0.1742967, "ebitda_margin": 0.44571196, "fcf_margin": 0.15266781, "roe": 0.33608291, "roa": 0.03186211, "roic": 0.99693742, "roc_greenblatt": null, "asset_turnover": 0.18280385, "cash_conversion": 0.87590765, "accruals_ratio": 0.00491428, "sbc_to_revenue": null, "debt_to_equity": 9.48625506, "net_debt_to_ebitda": -0.15726865, "debt_to_assets": 0.02350174, "interest_coverage": 60.12560459, "current_ratio": 3.34109136, "quick_ratio": 3.34109136, "net_debt": -2715258000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.05180992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1345649, "fcf_growth_1y": null, "book_value_growth_1y": 0.21078524, "piotroski_f_score": 6, "altman_z_score": 0.76580455, "earnings_stability_5y": 0.816634, "revenue_stability_5y": 1.453077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18327459, "price_return_3m": -0.10568935, "price_return_6m": -0.10938898, "price_return_9m": -0.0209672, "price_return_12m": 0.09513826, "price_return_12m_ex1m": 0.34088917, "distance_from_52w_high": -0.21683452, "distance_from_52w_low": 0.08462547, "relative_strength": -0.00482532, "local_beta": 0.0001, "volatility_252d": 0.249037, "volatility_60d": 0.587672, "max_drawdown_12m": -0.21683452, "revenue_ttm": 38735989181, "gross_profit_ttm": 38735989181, "ebit_ttm": 21531979252, "ebitda_ttm": 17265093540, "net_income_ttm": 6751555188, "eps_diluted_ttm": 5.23466456, "operating_cash_flow_ttm": 5710224135, "capital_expenditure_ttm": 203514679, "fcf_ttm": 5913738814, "dividends_paid_ttm": 1056507960, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 358116636, "cash_and_equivalents": 7695258000, "total_current_assets": 12909977000, "total_current_liabilities": 3864000000, "net_ppe": null, "total_assets": 211899193000, "total_debt": 4980000000, "total_equity": 20088957000, "net_working_capital": 1870719000, "book_value_per_share": 15.57551532, "retained_earnings": 14066364000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15235733000, "tangible_book_per_share": 11.81267862, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 42, "rank_ptbv": 44, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 4, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 17, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 9, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 2, "rank_fcf_margin": 58, "rank_piotroski": 44, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 53, "value_composite": 4, "quality_composite": 10, "momentum_composite": 31, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 69, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 27781078000, "cost_of_revenue": null, "gross_profit": 27781078000, "ebit": 4945643000, "ebitda": 5128815000, "pretax_income": 4945643000, "tax_provision": 822772000, "net_income": 3981738000, "net_income_to_common": 3981738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7695258000, "total_current_assets": 12909977000, "total_assets": 211899193000, "short_term_debt": 520000000, "long_term_debt": 4460000000, "total_debt": 4980000000, "total_liabilities": 190568970000, "total_equity": 20088957000, "shares_outstanding": 1290000000, "goodwill_and_intangibles": 4853224000 }, "cash_flow": { "operating_cash_flow": 2276136602, "capital_expenditure": 104097714, "free_cash_flow": 2380234316, "dividends_paid": 594558109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319036, "ticker_id": 3240, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5128815000", "netIncome": "3981738000", "grossProfit": "27781078000", "depreciation": "None", "totalRevenue": "27781078000", "costOfRevenue": "None", "interestIncome": "5562000000", "incomeBeforeTax": "4945643000", "interestExpense": "183172000", "operatingIncome": "4945643000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "822772000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "22835435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4119000000" }, "balance": { "goodwill": "900742000", "inventory": "None", "commonStock": "168764000", "currentDebt": "None", "investments": "None", "totalAssets": "211899193000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3952482000", "reportedCurrency": "USD", "retainedEarnings": "14066364000", "totalLiabilities": "190568970000", "otherCurrentAssets": "None", "totalCurrentAssets": "12909977000", "currentLongTermDebt": "520000000", "longTermInvestments": "184993000000", "shortTermInvestments": "None", "currentNetReceivables": "5214721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198989215000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "6026588000", "totalShareholderEquity": "20088957000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190568970000", "cashAndShortTermInvestments": "7695258000", "commonStockSharesOutstanding": "1290000000", "intangibleAssetsExcludingGoodwill": "3952482000", "cashAndCashEquivalentsAtCarryingValue": "7695258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3981737646", "profitLoss": "None", "dividendPayout": "594558109", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2276136602", "capitalExpenditures": "104097714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1569473259", "cashflowFromInvestment": "1089022260", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594558109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1253176352", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27781078000, "cost_of_revenue": null, "gross_profit": 27781078000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4945643000, "depreciation_amortisation": null, "ebitda": 5128815000, "interest_expense": 183172000, "interest_income": null, "other_non_operating": null, "pretax_income": 4945643000, "tax_provision": 822772000, "effective_tax_rate": null, "net_income": 3981738000, "net_income_continuing_ops": 4119000000, "net_income_to_common": 3981738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7695258000, "short_term_investments": null, "net_receivables": 5214721000, "inventory": null, "other_current_assets": null, "total_current_assets": 12909977000, "net_ppe": null, "goodwill": 900742000, "intangible_assets": 3952482000, "goodwill_and_intangibles": 4853224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198989215000, "total_assets": 211899193000, "short_term_debt": 520000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190568970000, "total_liabilities": 190568970000, "total_debt": 4980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14066364000, "total_equity": 20088957000, "shares_outstanding": 1290000000, "operating_cash_flow": 2276136602, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104097714, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1089022260, "dividends_paid": 594558109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1569473259, "free_cash_flow": 2380234316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5128815000", "netIncome": "3981738000", "grossProfit": "27781078000", "depreciation": "None", "totalRevenue": "27781078000", "costOfRevenue": "None", "interestIncome": "5562000000", "incomeBeforeTax": "4945643000", "interestExpense": "183172000", "operatingIncome": "4945643000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "822772000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "22835435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4119000000" }, "balance": { "goodwill": "900742000", "inventory": "None", "commonStock": "168764000", "currentDebt": "None", "investments": "None", "totalAssets": "211899193000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3952482000", "reportedCurrency": "USD", "retainedEarnings": "14066364000", "totalLiabilities": "190568970000", "otherCurrentAssets": "None", "totalCurrentAssets": "12909977000", "currentLongTermDebt": "520000000", "longTermInvestments": "184993000000", "shortTermInvestments": "None", "currentNetReceivables": "5214721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198989215000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "6026588000", "totalShareholderEquity": "20088957000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190568970000", "cashAndShortTermInvestments": "7695258000", "commonStockSharesOutstanding": "1290000000", "intangibleAssetsExcludingGoodwill": "3952482000", "cashAndCashEquivalentsAtCarryingValue": "7695258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3981737646", "profitLoss": "None", "dividendPayout": "594558109", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2276136602", "capitalExpenditures": "104097714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1569473259", "cashflowFromInvestment": "1089022260", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594558109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1253176352", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 8139000000, "cost_of_revenue": 3157000000, "gross_profit": 8139000000, "ebit": 3124000000, "ebitda": 2933000000, "pretax_income": 2953000000, "tax_provision": 538000000, "net_income": 2285000000, "net_income_to_common": 2285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445000000, "total_current_assets": 10507000000, "total_assets": 181876000000, "short_term_debt": 527000000, "long_term_debt": 3938000000, "total_debt": 4465000000, "total_liabilities": 163202000000, "total_equity": 17492000000, "shares_outstanding": 1360000000, "goodwill_and_intangibles": 4672000000 }, "cash_flow": { "operating_cash_flow": 3609000000, "capital_expenditure": 101000000, "free_cash_flow": 3710000000, "dividends_paid": 552000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319039, "ticker_id": 3240, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3124000000", "ebitda": "2933000000", "netIncome": "2285000000", "grossProfit": "8139000000", "depreciation": "None", "totalRevenue": "8139000000", "costOfRevenue": "3157000000", "interestIncome": "5292000000", "incomeBeforeTax": "2953000000", "interestExpense": "171000000", "operatingIncome": "2953000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "538000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "5186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-191000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2415000000" }, "balance": { "goodwill": "848000000", "inventory": "None", "commonStock": "176000000", "currentDebt": "None", "investments": "None", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3824000000", "reportedCurrency": "USD", "retainedEarnings": "11906000000", "totalLiabilities": "163202000000", "otherCurrentAssets": "5850000000", "totalCurrentAssets": "10507000000", "currentLongTermDebt": "527000000", "longTermInvestments": "157613000000", "shortTermInvestments": "None", "currentNetReceivables": "2212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171369000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4722000000", "totalShareholderEquity": "17492000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "3586000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163092259000", "cashAndShortTermInvestments": "2445000000", "commonStockSharesOutstanding": "1360000000", "intangibleAssetsExcludingGoodwill": "3824000000", "cashAndCashEquivalentsAtCarryingValue": "2445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3239000000", "profitLoss": "None", "dividendPayout": "552000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3609000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-832000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-860000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8139000000, "cost_of_revenue": 3157000000, "gross_profit": 8139000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3124000000, "depreciation_amortisation": -191000000, "ebitda": 2933000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2953000000, "tax_provision": 538000000, "effective_tax_rate": null, "net_income": 2285000000, "net_income_continuing_ops": 2415000000, "net_income_to_common": 2285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445000000, "short_term_investments": null, "net_receivables": 2212000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10507000000, "net_ppe": null, "goodwill": 848000000, "intangible_assets": 3824000000, "goodwill_and_intangibles": 4672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171369000000, "total_assets": 181876000000, "short_term_debt": 527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4351000000, "long_term_debt": 3938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163092259000, "total_liabilities": 163202000000, "total_debt": 4465000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11906000000, "total_equity": 17492000000, "shares_outstanding": 1360000000, "operating_cash_flow": 3609000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -832000000, "dividends_paid": 552000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1695000000, "free_cash_flow": 3710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3124000000", "ebitda": "2933000000", "netIncome": "2285000000", "grossProfit": "8139000000", "depreciation": "None", "totalRevenue": "8139000000", "costOfRevenue": "3157000000", "interestIncome": "5292000000", "incomeBeforeTax": "2953000000", "interestExpense": "171000000", "operatingIncome": "2953000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "538000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "5186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-191000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2415000000" }, "balance": { "goodwill": "848000000", "inventory": "None", "commonStock": "176000000", "currentDebt": "None", "investments": "None", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3824000000", "reportedCurrency": "USD", "retainedEarnings": "11906000000", "totalLiabilities": "163202000000", "otherCurrentAssets": "5850000000", "totalCurrentAssets": "10507000000", "currentLongTermDebt": "527000000", "longTermInvestments": "157613000000", "shortTermInvestments": "None", "currentNetReceivables": "2212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171369000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4722000000", "totalShareholderEquity": "17492000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "3586000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163092259000", "cashAndShortTermInvestments": "2445000000", "commonStockSharesOutstanding": "1360000000", "intangibleAssetsExcludingGoodwill": "3824000000", "cashAndCashEquivalentsAtCarryingValue": "2445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3239000000", "profitLoss": "None", "dividendPayout": "552000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3609000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-832000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-860000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 11970000000, "cost_of_revenue": 2745000000, "gross_profit": 11970000000, "ebit": 2535000000, "ebitda": 3059000000, "pretax_income": 2097000000, "tax_provision": 385000000, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590000000, "total_current_assets": 16425000000, "total_assets": 174066000000, "short_term_debt": 699000000, "long_term_debt": 3941000000, "total_debt": 4640000000, "total_liabilities": 156083000000, "total_equity": 17823000000, "shares_outstanding": 686750000, "goodwill_and_intangibles": 4882000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 44000000, "free_cash_flow": 876000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319043, "ticker_id": 3240, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2535000000", "ebitda": "3059000000", "netIncome": "1701000000", "grossProfit": "11970000000", "depreciation": "None", "totalRevenue": "11970000000", "costOfRevenue": "2745000000", "interestIncome": "4433000000", "incomeBeforeTax": "2097000000", "interestExpense": "172000000", "operatingIncome": "2097000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "9873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1712000000" }, "balance": { "goodwill": "896000000", "inventory": "None", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "174066000000", "longTermDebt": "3941000000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3986000000", "reportedCurrency": "USD", "retainedEarnings": "11928000000", "totalLiabilities": "156083000000", "otherCurrentAssets": "14835000000", "totalCurrentAssets": "16425000000", "currentLongTermDebt": "699000000", "longTermInvestments": "151612000000", "shortTermInvestments": "5870000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265931000000", "currentAccountsPayable": "143875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374000000", "shortLongTermDebtTotal": "4874000000", "totalShareholderEquity": "17823000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "4961000000", "totalCurrentLiabilities": "5935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150516000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "686750000", "intangibleAssetsExcludingGoodwill": "3986000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2272000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "63538830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11970000000, "cost_of_revenue": 2745000000, "gross_profit": 11970000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2535000000, "depreciation_amortisation": 524000000, "ebitda": 3059000000, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2097000000, "tax_provision": 385000000, "effective_tax_rate": null, "net_income": 1701000000, "net_income_continuing_ops": 1712000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590000000, "short_term_investments": 5870000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16425000000, "net_ppe": null, "goodwill": 896000000, "intangible_assets": 3986000000, "goodwill_and_intangibles": 4882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265931000000, "total_assets": 174066000000, "short_term_debt": 699000000, "accounts_payable": 143875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5935000000, "long_term_debt": 3941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150516000000, "total_liabilities": 156083000000, "total_debt": 4640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11928000000, "total_equity": 17823000000, "shares_outstanding": 686750000, "operating_cash_flow": 832000000, "stock_based_compensation": 63538830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1210000000, "free_cash_flow": 876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2535000000", "ebitda": "3059000000", "netIncome": "1701000000", "grossProfit": "11970000000", "depreciation": "None", "totalRevenue": "11970000000", "costOfRevenue": "2745000000", "interestIncome": "4433000000", "incomeBeforeTax": "2097000000", "interestExpense": "172000000", "operatingIncome": "2097000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "9873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1712000000" }, "balance": { "goodwill": "896000000", "inventory": "None", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "174066000000", "longTermDebt": "3941000000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3986000000", "reportedCurrency": "USD", "retainedEarnings": "11928000000", "totalLiabilities": "156083000000", "otherCurrentAssets": "14835000000", "totalCurrentAssets": "16425000000", "currentLongTermDebt": "699000000", "longTermInvestments": "151612000000", "shortTermInvestments": "5870000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265931000000", "currentAccountsPayable": "143875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374000000", "shortLongTermDebtTotal": "4874000000", "totalShareholderEquity": "17823000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "4961000000", "totalCurrentLiabilities": "5935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150516000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "686750000", "intangibleAssetsExcludingGoodwill": "3986000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2272000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "63538830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": -27588000000, "cost_of_revenue": 2453000000, "gross_profit": -27588000000, "ebit": -443000000, "ebitda": -233855584, "pretax_income": -643000000, "tax_provision": 354000000, "net_income": -1007000000, "net_income_to_common": -1007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1809000000, "total_current_assets": 4561291080, "total_assets": 160249000000, "short_term_debt": 862000000, "long_term_debt": 4276000000, "total_debt": 5138000000, "total_liabilities": 143351000000, "total_equity": 16731000000, "shares_outstanding": 684000000, "goodwill_and_intangibles": 4774000000 }, "cash_flow": { "operating_cash_flow": 1078000000, "capital_expenditure": 34000000, "free_cash_flow": 1112000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319048, "ticker_id": 3240, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-443000000", "ebitda": "-233855584", "netIncome": "-1007000000", "grossProfit": "-27588000000", "depreciation": "None", "totalRevenue": "-27588000000", "costOfRevenue": "2453000000", "interestIncome": "171000000", "incomeBeforeTax": "-643000000", "interestExpense": "200000000", "operatingIncome": "-643000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "-26945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "3100000000", "netIncomeFromContinuingOperations": "1007000000" }, "balance": { "goodwill": "890000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "160249000000", "longTermDebt": "4276000000", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3884000000", "reportedCurrency": "USD", "retainedEarnings": "10653000000", "totalLiabilities": "143351000000", "otherCurrentAssets": "-34708920", "totalCurrentAssets": "4561291080", "currentLongTermDebt": "501000000", "longTermInvestments": "137152000000", "shortTermInvestments": "2752291080", "currentNetReceivables": "2787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127999886700", "currentAccountsPayable": "2874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419000000", "shortLongTermDebtTotal": "5076000000", "totalShareholderEquity": "16731000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "-736000000", "totalCurrentLiabilities": "3208000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143566000000", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "684000000", "intangibleAssetsExcludingGoodwill": "3884000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1078000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2520000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "86030880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -27588000000, "cost_of_revenue": 2453000000, "gross_profit": -27588000000, "research_and_development": null, "selling_general_admin": 3100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443000000, "depreciation_amortisation": 494000000, "ebitda": -233855584, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": -643000000, "tax_provision": 354000000, "effective_tax_rate": null, "net_income": -1007000000, "net_income_continuing_ops": 1007000000, "net_income_to_common": -1007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1809000000, "short_term_investments": 2752291080, "net_receivables": 2787000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4561291080, "net_ppe": null, "goodwill": 890000000, "intangible_assets": 3884000000, "goodwill_and_intangibles": 4774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127999886700, "total_assets": 160249000000, "short_term_debt": 862000000, "accounts_payable": 2874000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3208000000, "long_term_debt": 4276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143566000000, "total_liabilities": 143351000000, "total_debt": 5138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10653000000, "total_equity": 16731000000, "shares_outstanding": 684000000, "operating_cash_flow": 1078000000, "stock_based_compensation": 86030880, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2520000000, "free_cash_flow": 1112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-443000000", "ebitda": "-233855584", "netIncome": "-1007000000", "grossProfit": "-27588000000", "depreciation": "None", "totalRevenue": "-27588000000", "costOfRevenue": "2453000000", "interestIncome": "171000000", "incomeBeforeTax": "-643000000", "interestExpense": "200000000", "operatingIncome": "-643000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "354000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "-26945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "3100000000", "netIncomeFromContinuingOperations": "1007000000" }, "balance": { "goodwill": "890000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "160249000000", "longTermDebt": "4276000000", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3884000000", "reportedCurrency": "USD", "retainedEarnings": "10653000000", "totalLiabilities": "143351000000", "otherCurrentAssets": "-34708920", "totalCurrentAssets": "4561291080", "currentLongTermDebt": "501000000", "longTermInvestments": "137152000000", "shortTermInvestments": "2752291080", "currentNetReceivables": "2787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127999886700", "currentAccountsPayable": "2874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419000000", "shortLongTermDebtTotal": "5076000000", "totalShareholderEquity": "16731000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "-736000000", "totalCurrentLiabilities": "3208000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143566000000", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "684000000", "intangibleAssetsExcludingGoodwill": "3884000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1078000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2520000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "86030880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 26500000000, "cost_of_revenue": 1432000000, "gross_profit": 26500000000, "ebit": -2221000000, "ebitda": -6477000000, "pretax_income": 2676000000, "tax_provision": 462000000, "net_income": 2214000000, "net_income_to_common": 2214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7170000000, "total_current_assets": 5301999900, "total_assets": 188232000000, "short_term_debt": 904000000, "long_term_debt": 6141000000, "total_debt": 7045000000, "total_liabilities": 169121000000, "total_equity": 18936000000, "shares_outstanding": 657000000, "goodwill_and_intangibles": 4922000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 36000000, "free_cash_flow": 314000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319053, "ticker_id": 3240, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2221000000", "ebitda": "-6477000000", "netIncome": "2214000000", "grossProfit": "26500000000", "depreciation": "None", "totalRevenue": "26500000000", "costOfRevenue": "1432000000", "interestIncome": "24000000", "incomeBeforeTax": "2676000000", "interestExpense": "328000000", "operatingIncome": "-2221000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "-28721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4256000000", "sellingGeneralAndAdministrative": "3128000000", "netIncomeFromContinuingOperations": "2214000000" }, "balance": { "goodwill": "907000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "188232000000", "longTermDebt": "6141000000", "shortTermDebt": "904000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4015000000", "reportedCurrency": "USD", "retainedEarnings": "12064000000", "totalLiabilities": "169121000000", "otherCurrentAssets": "-4752000100", "totalCurrentAssets": "5301999900", "currentLongTermDebt": "500000000", "longTermInvestments": "163359000000", "shortTermInvestments": "226000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141927956040", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478000000", "shortLongTermDebtTotal": "8239000000", "totalShareholderEquity": "18936000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "-1734260260", "totalCurrentLiabilities": "474739740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133989006121", "cashAndShortTermInvestments": "7170000000", "commonStockSharesOutstanding": "657000000", "intangibleAssetsExcludingGoodwill": "4015000000", "cashAndCashEquivalentsAtCarryingValue": "7170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3018000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000000", "cashflowFromInvestment": "-726000000", "stockBasedCompensation": "73947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26500000000, "cost_of_revenue": 1432000000, "gross_profit": 26500000000, "research_and_development": null, "selling_general_admin": 3128000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2221000000, "depreciation_amortisation": -4256000000, "ebitda": -6477000000, "interest_expense": 328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2676000000, "tax_provision": 462000000, "effective_tax_rate": null, "net_income": 2214000000, "net_income_continuing_ops": 2214000000, "net_income_to_common": 2214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7170000000, "short_term_investments": 226000000, "net_receivables": 2884000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5301999900, "net_ppe": null, "goodwill": 907000000, "intangible_assets": 4015000000, "goodwill_and_intangibles": 4922000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141927956040, "total_assets": 188232000000, "short_term_debt": 904000000, "accounts_payable": 1120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474739740, "long_term_debt": 6141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133989006121, "total_liabilities": 169121000000, "total_debt": 7045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12064000000, "total_equity": 18936000000, "shares_outstanding": 657000000, "operating_cash_flow": 278000000, "stock_based_compensation": 73947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1265000000, "free_cash_flow": 314000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2221000000", "ebitda": "-6477000000", "netIncome": "2214000000", "grossProfit": "26500000000", "depreciation": "None", "totalRevenue": "26500000000", "costOfRevenue": "1432000000", "interestIncome": "24000000", "incomeBeforeTax": "2676000000", "interestExpense": "328000000", "operatingIncome": "-2221000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "-28721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4256000000", "sellingGeneralAndAdministrative": "3128000000", "netIncomeFromContinuingOperations": "2214000000" }, "balance": { "goodwill": "907000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "188232000000", "longTermDebt": "6141000000", "shortTermDebt": "904000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4015000000", "reportedCurrency": "USD", "retainedEarnings": "12064000000", "totalLiabilities": "169121000000", "otherCurrentAssets": "-4752000100", "totalCurrentAssets": "5301999900", "currentLongTermDebt": "500000000", "longTermInvestments": "163359000000", "shortTermInvestments": "226000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141927956040", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478000000", "shortLongTermDebtTotal": "8239000000", "totalShareholderEquity": "18936000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "-1734260260", "totalCurrentLiabilities": "474739740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133989006121", "cashAndShortTermInvestments": "7170000000", "commonStockSharesOutstanding": "657000000", "intangibleAssetsExcludingGoodwill": "4015000000", "cashAndCashEquivalentsAtCarryingValue": "7170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3018000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000000", "cashflowFromInvestment": "-726000000", "stockBasedCompensation": "73947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 36247000000, "cost_of_revenue": null, "gross_profit": 36247000000, "ebit": 3224000000, "ebitda": 3442000000, "pretax_income": 2908000000, "tax_provision": 440000000, "net_income": 2118000000, "net_income_to_common": 2118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8018000000, "total_current_assets": 4677806000, "total_assets": 516097000000, "short_term_debt": 907000000, "long_term_debt": 8080000000, "total_debt": 8987000000, "total_liabilities": 493978000000, "total_equity": 20878000000, "shares_outstanding": 649250000, "goodwill_and_intangibles": 21306000000 }, "cash_flow": { "operating_cash_flow": 1966000000, "capital_expenditure": 59000000, "free_cash_flow": 2025000000, "dividends_paid": 814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319058, "ticker_id": 3240, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "3442000000", "netIncome": "2118000000", "grossProfit": "36247000000", "depreciation": "None", "totalRevenue": "36247000000", "costOfRevenue": "None", "interestIncome": "164000000", "incomeBeforeTax": "2908000000", "interestExpense": "316000000", "operatingIncome": "3031399000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "36247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "2433000000", "netIncomeFromContinuingOperations": "2185000000" }, "balance": { "goodwill": "961000000", "inventory": "None", "commonStock": "173000000", "currentDebt": "None", "investments": "None", "totalAssets": "516097000000", "longTermDebt": "8080000000", "shortTermDebt": "907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20345000000", "reportedCurrency": "USD", "retainedEarnings": "14424000000", "totalLiabilities": "493978000000", "otherCurrentAssets": "-39373194000", "totalCurrentAssets": "4677806000", "currentLongTermDebt": "501000000", "longTermInvestments": "410892000000", "shortTermInvestments": "36033000000", "currentNetReceivables": "2695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372718125000", "currentAccountsPayable": "1284000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "893000000", "shortLongTermDebtTotal": "9077000000", "totalShareholderEquity": "20878000000", "capitalLeaseObligations": "496000000", "otherCurrentLiabilities": "15959225000", "totalCurrentLiabilities": "18430225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349881188000", "cashAndShortTermInvestments": "8018000000", "commonStockSharesOutstanding": "649250000", "intangibleAssetsExcludingGoodwill": "20345000000", "cashAndCashEquivalentsAtCarryingValue": "8018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419000000", "profitLoss": "None", "dividendPayout": "814000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1966000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000000", "cashflowFromInvestment": "-1195000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36247000000, "cost_of_revenue": null, "gross_profit": 36247000000, "research_and_development": null, "selling_general_admin": 2433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000000, "depreciation_amortisation": 218000000, "ebitda": 3442000000, "interest_expense": 316000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2908000000, "tax_provision": 440000000, "effective_tax_rate": null, "net_income": 2118000000, "net_income_continuing_ops": 2185000000, "net_income_to_common": 2118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8018000000, "short_term_investments": 36033000000, "net_receivables": 2695000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4677806000, "net_ppe": null, "goodwill": 961000000, "intangible_assets": 20345000000, "goodwill_and_intangibles": 21306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372718125000, "total_assets": 516097000000, "short_term_debt": 907000000, "accounts_payable": 1284000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18430225000, "long_term_debt": 8080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349881188000, "total_liabilities": 493978000000, "total_debt": 8987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14424000000, "total_equity": 20878000000, "shares_outstanding": 649250000, "operating_cash_flow": 1966000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195000000, "dividends_paid": 814000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212000000, "free_cash_flow": 2025000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "3442000000", "netIncome": "2118000000", "grossProfit": "36247000000", "depreciation": "None", "totalRevenue": "36247000000", "costOfRevenue": "None", "interestIncome": "164000000", "incomeBeforeTax": "2908000000", "interestExpense": "316000000", "operatingIncome": "3031399000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "36247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "2433000000", "netIncomeFromContinuingOperations": "2185000000" }, "balance": { "goodwill": "961000000", "inventory": "None", "commonStock": "173000000", "currentDebt": "None", "investments": "None", "totalAssets": "516097000000", "longTermDebt": "8080000000", "shortTermDebt": "907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20345000000", "reportedCurrency": "USD", "retainedEarnings": "14424000000", "totalLiabilities": "493978000000", "otherCurrentAssets": "-39373194000", "totalCurrentAssets": "4677806000", "currentLongTermDebt": "501000000", "longTermInvestments": "410892000000", "shortTermInvestments": "36033000000", "currentNetReceivables": "2695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372718125000", "currentAccountsPayable": "1284000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "893000000", "shortLongTermDebtTotal": "9077000000", "totalShareholderEquity": "20878000000", "capitalLeaseObligations": "496000000", "otherCurrentLiabilities": "15959225000", "totalCurrentLiabilities": "18430225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349881188000", "cashAndShortTermInvestments": "8018000000", "commonStockSharesOutstanding": "649250000", "intangibleAssetsExcludingGoodwill": "20345000000", "cashAndCashEquivalentsAtCarryingValue": "8018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419000000", "profitLoss": "None", "dividendPayout": "814000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1966000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000000", "cashflowFromInvestment": "-1195000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 93736000000, "cost_of_revenue": 85966000000, "gross_profit": 93736000000, "ebit": 52000000, "ebitda": 52000000, "pretax_income": 1922000000, "tax_provision": -31000000, "net_income": 1953000000, "net_income_to_common": 1953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6965000000, "total_current_assets": 13767000000, "total_assets": 440358000000, "short_term_debt": 1191000000, "long_term_debt": 7039000000, "total_debt": 8230000000, "total_liabilities": 420689000000, "total_equity": 19669000000, "shares_outstanding": 1293500000, "goodwill_and_intangibles": 5137000000 }, "cash_flow": { "operating_cash_flow": -209000000, "capital_expenditure": 64000000, "free_cash_flow": -145000000, "dividends_paid": 1634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319063, "ticker_id": 3240, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000000", "ebitda": "52000000", "netIncome": "1953000000", "grossProfit": "93736000000", "depreciation": "None", "totalRevenue": "93736000000", "costOfRevenue": "85966000000", "interestIncome": "119000000", "incomeBeforeTax": "1922000000", "interestExpense": "516000000", "operatingIncome": "52000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "-93684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "5019000000", "netIncomeFromContinuingOperations": "1953000000" }, "balance": { "goodwill": "969000000", "inventory": "None", "commonStock": "172000000", "currentDebt": "None", "investments": "None", "totalAssets": "440358000000", "longTermDebt": "7039000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4168000000", "reportedCurrency": "USD", "retainedEarnings": "13575000000", "totalLiabilities": "420689000000", "otherCurrentAssets": "13767000000", "totalCurrentAssets": "13767000000", "currentLongTermDebt": "520000000", "longTermInvestments": "386398000000", "shortTermInvestments": "2615000000", "currentNetReceivables": "2330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426591000000", "currentAccountsPayable": "2831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065000000", "shortLongTermDebtTotal": "8860000000", "totalShareholderEquity": "19669000000", "capitalLeaseObligations": "630000000", "otherCurrentLiabilities": "6280000000", "totalCurrentLiabilities": "10698000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409991000000", "cashAndShortTermInvestments": "6965000000", "commonStockSharesOutstanding": "1293500000", "intangibleAssetsExcludingGoodwill": "4168000000", "cashAndCashEquivalentsAtCarryingValue": "6965000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2287000000", "profitLoss": "None", "dividendPayout": "1634000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-209000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2457000000", "cashflowFromInvestment": "-778000000", "stockBasedCompensation": "136635090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93736000000, "cost_of_revenue": 85966000000, "gross_profit": 93736000000, "research_and_development": null, "selling_general_admin": 5019000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000000, "depreciation_amortisation": 212000000, "ebitda": 52000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1922000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": 1953000000, "net_income_continuing_ops": 1953000000, "net_income_to_common": 1953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6965000000, "short_term_investments": 2615000000, "net_receivables": 2330000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13767000000, "net_ppe": null, "goodwill": 969000000, "intangible_assets": 4168000000, "goodwill_and_intangibles": 5137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426591000000, "total_assets": 440358000000, "short_term_debt": 1191000000, "accounts_payable": 2831000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10698000000, "long_term_debt": 7039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409991000000, "total_liabilities": 420689000000, "total_debt": 8230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13575000000, "total_equity": 19669000000, "shares_outstanding": 1293500000, "operating_cash_flow": -209000000, "stock_based_compensation": 136635090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778000000, "dividends_paid": 1634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2457000000, "free_cash_flow": -145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52000000", "ebitda": "52000000", "netIncome": "1953000000", "grossProfit": "93736000000", "depreciation": "None", "totalRevenue": "93736000000", "costOfRevenue": "85966000000", "interestIncome": "119000000", "incomeBeforeTax": "1922000000", "interestExpense": "516000000", "operatingIncome": "52000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-516000000", "nonInterestIncome": "None", "operatingExpenses": "-93684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "5019000000", "netIncomeFromContinuingOperations": "1953000000" }, "balance": { "goodwill": "969000000", "inventory": "None", "commonStock": "172000000", "currentDebt": "None", "investments": "None", "totalAssets": "440358000000", "longTermDebt": "7039000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4168000000", "reportedCurrency": "USD", "retainedEarnings": "13575000000", "totalLiabilities": "420689000000", "otherCurrentAssets": "13767000000", "totalCurrentAssets": "13767000000", "currentLongTermDebt": "520000000", "longTermInvestments": "386398000000", "shortTermInvestments": "2615000000", "currentNetReceivables": "2330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426591000000", "currentAccountsPayable": "2831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065000000", "shortLongTermDebtTotal": "8860000000", "totalShareholderEquity": "19669000000", "capitalLeaseObligations": "630000000", "otherCurrentLiabilities": "6280000000", "totalCurrentLiabilities": "10698000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409991000000", "cashAndShortTermInvestments": "6965000000", "commonStockSharesOutstanding": "1293500000", "intangibleAssetsExcludingGoodwill": "4168000000", "cashAndCashEquivalentsAtCarryingValue": "6965000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2287000000", "profitLoss": "None", "dividendPayout": "1634000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-209000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2457000000", "cashflowFromInvestment": "-778000000", "stockBasedCompensation": "136635090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 31635113186.48, "cost_of_revenue": 27680000000, "gross_profit": 31635113186.48, "ebit": 2079738097.66, "ebitda": 2079738097.66, "pretax_income": 4612475890.77, "tax_provision": 789259973.61, "net_income": 3819409197.04, "net_income_to_common": 3819409197.04, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5484298605, "total_current_assets": 5484298605, "total_assets": 647810000000, "short_term_debt": 598923967, "long_term_debt": 15309000000, "total_debt": 15907923967, "total_liabilities": 625819000000, "total_equity": 21968000000, "shares_outstanding": 1288000000, "goodwill_and_intangibles": 13577698870 }, "cash_flow": { "operating_cash_flow": 2635684800, "capital_expenditure": 105113620, "free_cash_flow": 2740798420, "dividends_paid": 1303722660, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319068, "ticker_id": 3240, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2079738097.66", "ebitda": "2079738097.66", "netIncome": "3819409197.04", "grossProfit": "31635113186.48", "depreciation": "None", "totalRevenue": "31635113186.48", "costOfRevenue": "27680000000", "interestIncome": "228000000", "incomeBeforeTax": "4612475890.77", "interestExpense": "520251751.09", "operatingIncome": "2079738097.66", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "789259973.61", "reportedCurrency": "USD", "netInterestIncome": "-520251751.09", "nonInterestIncome": "None", "operatingExpenses": "-29555375088.82", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "3877000000", "netIncomeFromContinuingOperations": "3823215917.17" }, "balance": { "goodwill": "1855176950", "inventory": "0", "commonStock": "97004387", "currentDebt": "None", "investments": "None", "totalAssets": "647810000000", "longTermDebt": "15309000000", "shortTermDebt": "598923967", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11722521920", "reportedCurrency": "USD", "retainedEarnings": "21817000000", "totalLiabilities": "625819000000", "otherCurrentAssets": "112531722667.75", "totalCurrentAssets": "5484298605", "currentLongTermDebt": "598923967.11", "longTermInvestments": "509882245457.31", "shortTermInvestments": "0", "currentNetReceivables": "5406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372712793094", "currentAccountsPayable": "3010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1795000000", "shortLongTermDebtTotal": "6171441404", "totalShareholderEquity": "21968000000", "capitalLeaseObligations": "144655364.94", "otherCurrentLiabilities": "10501000000", "totalCurrentLiabilities": "14234000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "357571715350", "cashAndShortTermInvestments": "5484298605", "commonStockSharesOutstanding": "1288000000", "intangibleAssetsExcludingGoodwill": "11722521920", "cashAndCashEquivalentsAtCarryingValue": "5484298605", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3152624170", "profitLoss": "None", "dividendPayout": "1303722660", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2635684800", "capitalExpenditures": "105113620", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-615334333", "stockBasedCompensation": "149826130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1303722660", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "890259466", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31635113186.48, "cost_of_revenue": 27680000000, "gross_profit": 31635113186.48, "research_and_development": 0, "selling_general_admin": 3877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2079738097.66, "depreciation_amortisation": 161141, "ebitda": 2079738097.66, "interest_expense": 520251751.09, "interest_income": null, "other_non_operating": null, "pretax_income": 4612475890.77, "tax_provision": 789259973.61, "effective_tax_rate": null, "net_income": 3819409197.04, "net_income_continuing_ops": 3823215917.17, "net_income_to_common": 3819409197.04, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5484298605, "short_term_investments": 0, "net_receivables": 5406000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 5484298605, "net_ppe": null, "goodwill": 1855176950, "intangible_assets": 11722521920, "goodwill_and_intangibles": 13577698870, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372712793094, "total_assets": 647810000000, "short_term_debt": 598923967, "accounts_payable": 3010000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14234000000, "long_term_debt": 15309000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357571715350, "total_liabilities": 625819000000, "total_debt": 15907923967, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21817000000, "total_equity": 21968000000, "shares_outstanding": 1288000000, "operating_cash_flow": 2635684800, "stock_based_compensation": 149826130, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105113620, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615334333, "dividends_paid": 1303722660, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -659000000, "free_cash_flow": 2740798420, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2079738097.66", "ebitda": "2079738097.66", "netIncome": "3819409197.04", "grossProfit": "31635113186.48", "depreciation": "None", "totalRevenue": "31635113186.48", "costOfRevenue": "27680000000", "interestIncome": "228000000", "incomeBeforeTax": "4612475890.77", "interestExpense": "520251751.09", "operatingIncome": "2079738097.66", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "789259973.61", "reportedCurrency": "USD", "netInterestIncome": "-520251751.09", "nonInterestIncome": "None", "operatingExpenses": "-29555375088.82", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "3877000000", "netIncomeFromContinuingOperations": "3823215917.17" }, "balance": { "goodwill": "1855176950", "inventory": "0", "commonStock": "97004387", "currentDebt": "None", "investments": "None", "totalAssets": "647810000000", "longTermDebt": "15309000000", "shortTermDebt": "598923967", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11722521920", "reportedCurrency": "USD", "retainedEarnings": "21817000000", "totalLiabilities": "625819000000", "otherCurrentAssets": "112531722667.75", "totalCurrentAssets": "5484298605", "currentLongTermDebt": "598923967.11", "longTermInvestments": "509882245457.31", "shortTermInvestments": "0", "currentNetReceivables": "5406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372712793094", "currentAccountsPayable": "3010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1795000000", "shortLongTermDebtTotal": "6171441404", "totalShareholderEquity": "21968000000", "capitalLeaseObligations": "144655364.94", "otherCurrentLiabilities": "10501000000", "totalCurrentLiabilities": "14234000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "357571715350", "cashAndShortTermInvestments": "5484298605", "commonStockSharesOutstanding": "1288000000", "intangibleAssetsExcludingGoodwill": "11722521920", "cashAndCashEquivalentsAtCarryingValue": "5484298605", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3152624170", "profitLoss": "None", "dividendPayout": "1303722660", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2635684800", "capitalExpenditures": "105113620", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-659000000", "cashflowFromInvestment": "-615334333", "stockBasedCompensation": "149826130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1303722660", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "890259466", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 15267144000, "cost_of_revenue": null, "gross_profit": 15267144000, "ebit": 3217381000, "ebitda": 3312889000, "pretax_income": 3217381000, "tax_provision": 471565000, "net_income": 2680157000, "net_income_to_common": 2680157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7695258000, "total_current_assets": 12909977000, "total_assets": 211899193000, "short_term_debt": 520000000, "long_term_debt": 4460000000, "total_debt": 4980000000, "total_liabilities": 190568970000, "total_equity": 20088957000, "shares_outstanding": 1289778000, "goodwill_and_intangibles": 4853224000 }, "cash_flow": { "operating_cash_flow": 1565339754, "capital_expenditure": 56127684, "free_cash_flow": 1621467438, "dividends_paid": 161884947, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319035, "ticker_id": 3240, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3312889000", "netIncome": "2680157000", "grossProfit": "15267144000", "depreciation": "None", "totalRevenue": "15267144000", "costOfRevenue": "None", "interestIncome": "392000000", "incomeBeforeTax": "3217381000", "interestExpense": "95506000", "operatingIncome": "3217381000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "471565000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12049761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "900742000", "inventory": "None", "commonStock": "168764000", "currentDebt": "None", "investments": "None", "totalAssets": "211899193000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3952482000", "reportedCurrency": "USD", "retainedEarnings": "14066364000", "totalLiabilities": "190568970000", "otherCurrentAssets": "None", "totalCurrentAssets": "12909977000", "currentLongTermDebt": "520000000", "longTermInvestments": "184993000000", "shortTermInvestments": "None", "currentNetReceivables": "5214721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198989215000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "6026588000", "totalShareholderEquity": "20088957000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190568970000", "cashAndShortTermInvestments": "7695258000", "commonStockSharesOutstanding": "1289778000", "intangibleAssetsExcludingGoodwill": "3952482000", "cashAndCashEquivalentsAtCarryingValue": "7695258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2680156734", "profitLoss": "None", "dividendPayout": "161884947", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1565339754", "capitalExpenditures": "56127684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822679991", "cashflowFromInvestment": "1378522981", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161884947", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525425997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15267144000, "cost_of_revenue": null, "gross_profit": 15267144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3217381000, "depreciation_amortisation": null, "ebitda": 3312889000, "interest_expense": 95506000, "interest_income": null, "other_non_operating": null, "pretax_income": 3217381000, "tax_provision": 471565000, "effective_tax_rate": null, "net_income": 2680157000, "net_income_continuing_ops": null, "net_income_to_common": 2680157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7695258000, "short_term_investments": null, "net_receivables": 5214721000, "inventory": null, "other_current_assets": null, "total_current_assets": 12909977000, "net_ppe": null, "goodwill": 900742000, "intangible_assets": 3952482000, "goodwill_and_intangibles": 4853224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198989215000, "total_assets": 211899193000, "short_term_debt": 520000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190568970000, "total_liabilities": 190568970000, "total_debt": 4980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14066364000, "total_equity": 20088957000, "shares_outstanding": 1289778000, "operating_cash_flow": 1565339754, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56127684, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1378522981, "dividends_paid": 161884947, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -822679991, "free_cash_flow": 1621467438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3312889000", "netIncome": "2680157000", "grossProfit": "15267144000", "depreciation": "None", "totalRevenue": "15267144000", "costOfRevenue": "None", "interestIncome": "392000000", "incomeBeforeTax": "3217381000", "interestExpense": "95506000", "operatingIncome": "3217381000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "471565000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12049761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "900742000", "inventory": "None", "commonStock": "168764000", "currentDebt": "None", "investments": "None", "totalAssets": "211899193000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3952482000", "reportedCurrency": "USD", "retainedEarnings": "14066364000", "totalLiabilities": "190568970000", "otherCurrentAssets": "None", "totalCurrentAssets": "12909977000", "currentLongTermDebt": "520000000", "longTermInvestments": "184993000000", "shortTermInvestments": "None", "currentNetReceivables": "5214721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198989215000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "6026588000", "totalShareholderEquity": "20088957000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190568970000", "cashAndShortTermInvestments": "7695258000", "commonStockSharesOutstanding": "1289778000", "intangibleAssetsExcludingGoodwill": "3952482000", "cashAndCashEquivalentsAtCarryingValue": "7695258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2680156734", "profitLoss": "None", "dividendPayout": "161884947", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1565339754", "capitalExpenditures": "56127684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822679991", "cashflowFromInvestment": "1378522981", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161884947", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525425997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 12513934000, "cost_of_revenue": null, "gross_profit": 12513934000, "ebit": 1721672640, "ebitda": 8039515294, "pretax_income": 1721672640, "tax_provision": 350991258, "net_income": 1295036712, "net_income_to_common": 1295036712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5636000000, "total_current_assets": null, "total_assets": 199119000000, "short_term_debt": 500000000, "long_term_debt": 4479000000, "total_debt": 4979000000, "total_liabilities": 179675000000, "total_equity": 18119000000, "shares_outstanding": 1308500000, "goodwill_and_intangibles": 4828000000 }, "cash_flow": { "operating_cash_flow": 697948135, "capital_expenditure": 47403995, "free_cash_flow": 745352130, "dividends_paid": 429661713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319037, "ticker_id": 3240, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8039515294", "netIncome": "1295036712", "grossProfit": "12513934000", "depreciation": "None", "totalRevenue": "12513934000", "costOfRevenue": "None", "interestIncome": "28000000", "incomeBeforeTax": "1721672640", "interestExpense": "87747814", "operatingIncome": "1721672640", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "350991258", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10960408067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "889000000", "inventory": "None", "commonStock": "171000000", "currentDebt": "None", "investments": "None", "totalAssets": "199119000000", "longTermDebt": "4479000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3939000000", "reportedCurrency": "USD", "retainedEarnings": "12052000000", "totalLiabilities": "179675000000", "otherCurrentAssets": "-5636000000", "totalCurrentAssets": "None", "currentLongTermDebt": "500000000", "longTermInvestments": "172621000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537000000", "shortLongTermDebtTotal": "5326000000", "totalShareholderEquity": "18119000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "-773000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5636000000", "commonStockSharesOutstanding": "1308500000", "intangibleAssetsExcludingGoodwill": "3939000000", "cashAndCashEquivalentsAtCarryingValue": "5636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295036712", "profitLoss": "None", "dividendPayout": "429661713", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "697948135", "capitalExpenditures": "47403995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738291957", "cashflowFromInvestment": "-296527097", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "429661713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-721145833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12513934000, "cost_of_revenue": null, "gross_profit": 12513934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1721672640, "depreciation_amortisation": null, "ebitda": 8039515294, "interest_expense": 87747814, "interest_income": null, "other_non_operating": null, "pretax_income": 1721672640, "tax_provision": 350991258, "effective_tax_rate": null, "net_income": 1295036712, "net_income_continuing_ops": null, "net_income_to_common": 1295036712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5636000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 889000000, "intangible_assets": 3939000000, "goodwill_and_intangibles": 4828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199119000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 179675000000, "total_debt": 4979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12052000000, "total_equity": 18119000000, "shares_outstanding": 1308500000, "operating_cash_flow": 697948135, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47403995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296527097, "dividends_paid": 429661713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -738291957, "free_cash_flow": 745352130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8039515294", "netIncome": "1295036712", "grossProfit": "12513934000", "depreciation": "None", "totalRevenue": "12513934000", "costOfRevenue": "None", "interestIncome": "28000000", "incomeBeforeTax": "1721672640", "interestExpense": "87747814", "operatingIncome": "1721672640", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "350991258", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10960408067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "889000000", "inventory": "None", "commonStock": "171000000", "currentDebt": "None", "investments": "None", "totalAssets": "199119000000", "longTermDebt": "4479000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3939000000", "reportedCurrency": "USD", "retainedEarnings": "12052000000", "totalLiabilities": "179675000000", "otherCurrentAssets": "-5636000000", "totalCurrentAssets": "None", "currentLongTermDebt": "500000000", "longTermInvestments": "172621000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "537000000", "shortLongTermDebtTotal": "5326000000", "totalShareholderEquity": "18119000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "-773000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5636000000", "commonStockSharesOutstanding": "1308500000", "intangibleAssetsExcludingGoodwill": "3939000000", "cashAndCashEquivalentsAtCarryingValue": "5636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1295036712", "profitLoss": "None", "dividendPayout": "429661713", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "697948135", "capitalExpenditures": "47403995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738291957", "cashflowFromInvestment": "-296527097", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "429661713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-721145833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 6742463431, "cost_of_revenue": null, "gross_profit": 6742463431, "ebit": 13484925612, "ebitda": 2599689246, "pretax_income": 2731161740, "tax_provision": 499663788, "net_income": 2681433076, "net_income_to_common": 2681433076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445000000, "total_current_assets": 10507000000, "total_assets": 181876000000, "short_term_debt": 527000000, "long_term_debt": 3938000000, "total_debt": 4465000000, "total_liabilities": 163202000000, "total_equity": 17492000000, "shares_outstanding": 1359368000, "goodwill_and_intangibles": 4672000000 }, "cash_flow": { "operating_cash_flow": 1347936246, "capital_expenditure": 72983000, "free_cash_flow": 1420919246, "dividends_paid": 156444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319038, "ticker_id": 3240, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13484925612", "ebitda": "2599689246", "netIncome": "2681433076", "grossProfit": "6742463431", "depreciation": "None", "totalRevenue": "6742463431", "costOfRevenue": "None", "interestIncome": "720000000", "incomeBeforeTax": "2731161740", "interestExpense": "107657653", "operatingIncome": "6742463431", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "499663788", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10885236366", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "848000000", "inventory": "None", "commonStock": "176000000", "currentDebt": "None", "investments": "None", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3824000000", "reportedCurrency": "USD", "retainedEarnings": "11906000000", "totalLiabilities": "163202000000", "otherCurrentAssets": "5850000000", "totalCurrentAssets": "10507000000", "currentLongTermDebt": "527000000", "longTermInvestments": "157613000000", "shortTermInvestments": "None", "currentNetReceivables": "2212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171369000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4722000000", "totalShareholderEquity": "17492000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "-765000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163092259000", "cashAndShortTermInvestments": "2445000000", "commonStockSharesOutstanding": "1359368000", "intangibleAssetsExcludingGoodwill": "3824000000", "cashAndCashEquivalentsAtCarryingValue": "2445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143209000", "profitLoss": "None", "dividendPayout": "156444000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1347936246", "capitalExpenditures": "72983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1016850374", "cashflowFromInvestment": "-580477738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6742463431, "cost_of_revenue": null, "gross_profit": 6742463431, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13484925612, "depreciation_amortisation": -10885236366, "ebitda": 2599689246, "interest_expense": 107657653, "interest_income": null, "other_non_operating": null, "pretax_income": 2731161740, "tax_provision": 499663788, "effective_tax_rate": null, "net_income": 2681433076, "net_income_continuing_ops": null, "net_income_to_common": 2681433076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445000000, "short_term_investments": null, "net_receivables": 2212000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10507000000, "net_ppe": null, "goodwill": 848000000, "intangible_assets": 3824000000, "goodwill_and_intangibles": 4672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171369000000, "total_assets": 181876000000, "short_term_debt": 527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163092259000, "total_liabilities": 163202000000, "total_debt": 4465000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11906000000, "total_equity": 17492000000, "shares_outstanding": 1359368000, "operating_cash_flow": 1347936246, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -580477738, "dividends_paid": 156444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1016850374, "free_cash_flow": 1420919246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13484925612", "ebitda": "2599689246", "netIncome": "2681433076", "grossProfit": "6742463431", "depreciation": "None", "totalRevenue": "6742463431", "costOfRevenue": "None", "interestIncome": "720000000", "incomeBeforeTax": "2731161740", "interestExpense": "107657653", "operatingIncome": "6742463431", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "499663788", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10885236366", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "848000000", "inventory": "None", "commonStock": "176000000", "currentDebt": "None", "investments": "None", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3824000000", "reportedCurrency": "USD", "retainedEarnings": "11906000000", "totalLiabilities": "163202000000", "otherCurrentAssets": "5850000000", "totalCurrentAssets": "10507000000", "currentLongTermDebt": "527000000", "longTermInvestments": "157613000000", "shortTermInvestments": "None", "currentNetReceivables": "2212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171369000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4722000000", "totalShareholderEquity": "17492000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "-765000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163092259000", "cashAndShortTermInvestments": "2445000000", "commonStockSharesOutstanding": "1359368000", "intangibleAssetsExcludingGoodwill": "3824000000", "cashAndCashEquivalentsAtCarryingValue": "2445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2143209000", "profitLoss": "None", "dividendPayout": "156444000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1347936246", "capitalExpenditures": "72983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1016850374", "cashflowFromInvestment": "-580477738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 4212447750, "cost_of_revenue": null, "gross_profit": 4212447750, "ebit": 3108000000, "ebitda": 3313000000, "pretax_income": 400281420, "tax_provision": 256306679, "net_income": 94928400, "net_income_to_common": 94928400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978000000, "total_current_assets": 10309000000, "total_assets": 174687000000, "short_term_debt": 960000000, "long_term_debt": 3653000000, "total_debt": 4613000000, "total_liabilities": 157451000000, "total_equity": 16171000000, "shares_outstanding": 1371500000, "goodwill_and_intangibles": 4577000000 }, "cash_flow": { "operating_cash_flow": 2099000000, "capital_expenditure": 27000000, "free_cash_flow": 2126000000, "dividends_paid": 308517300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319040, "ticker_id": 3240, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3108000000", "ebitda": "3313000000", "netIncome": "94928400", "grossProfit": "4212447750", "depreciation": "None", "totalRevenue": "4212447750", "costOfRevenue": "None", "interestIncome": "243000000", "incomeBeforeTax": "400281420", "interestExpense": "67205169", "operatingIncome": "4212447750", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "256306679", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "819000000", "inventory": "None", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "174687000000", "longTermDebt": "3653000000", "shortTermDebt": "960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3758000000", "reportedCurrency": "USD", "retainedEarnings": "10650000000", "totalLiabilities": "157451000000", "otherCurrentAssets": "19309000000", "totalCurrentAssets": "10309000000", "currentLongTermDebt": "960000000", "longTermInvestments": "149710000000", "shortTermInvestments": "-1248983540", "currentNetReceivables": "4331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164378000000", "currentAccountsPayable": "3395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390000000", "shortLongTermDebtTotal": "4891000000", "totalShareholderEquity": "16171000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "-1191000000", "totalCurrentLiabilities": "3864000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157648963000", "cashAndShortTermInvestments": "5978000000", "commonStockSharesOutstanding": "1371500000", "intangibleAssetsExcludingGoodwill": "3758000000", "cashAndCashEquivalentsAtCarryingValue": "5978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "308517300", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2099000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308517300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47464200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4212447750, "cost_of_revenue": null, "gross_profit": 4212447750, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3108000000, "depreciation_amortisation": 205000000, "ebitda": 3313000000, "interest_expense": 67205169, "interest_income": null, "other_non_operating": null, "pretax_income": 400281420, "tax_provision": 256306679, "effective_tax_rate": null, "net_income": 94928400, "net_income_continuing_ops": null, "net_income_to_common": 94928400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5978000000, "short_term_investments": -1248983540, "net_receivables": 4331000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10309000000, "net_ppe": null, "goodwill": 819000000, "intangible_assets": 3758000000, "goodwill_and_intangibles": 4577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164378000000, "total_assets": 174687000000, "short_term_debt": 960000000, "accounts_payable": 3395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3864000000, "long_term_debt": 3653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157648963000, "total_liabilities": 157451000000, "total_debt": 4613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10650000000, "total_equity": 16171000000, "shares_outstanding": 1371500000, "operating_cash_flow": 2099000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000000, "dividends_paid": 308517300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497000000, "free_cash_flow": 2126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3108000000", "ebitda": "3313000000", "netIncome": "94928400", "grossProfit": "4212447750", "depreciation": "None", "totalRevenue": "4212447750", "costOfRevenue": "None", "interestIncome": "243000000", "incomeBeforeTax": "400281420", "interestExpense": "67205169", "operatingIncome": "4212447750", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "256306679", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "819000000", "inventory": "None", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "174687000000", "longTermDebt": "3653000000", "shortTermDebt": "960000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3758000000", "reportedCurrency": "USD", "retainedEarnings": "10650000000", "totalLiabilities": "157451000000", "otherCurrentAssets": "19309000000", "totalCurrentAssets": "10309000000", "currentLongTermDebt": "960000000", "longTermInvestments": "149710000000", "shortTermInvestments": "-1248983540", "currentNetReceivables": "4331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164378000000", "currentAccountsPayable": "3395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390000000", "shortLongTermDebtTotal": "4891000000", "totalShareholderEquity": "16171000000", "capitalLeaseObligations": "278000000", "otherCurrentLiabilities": "-1191000000", "totalCurrentLiabilities": "3864000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157648963000", "cashAndShortTermInvestments": "5978000000", "commonStockSharesOutstanding": "1371500000", "intangibleAssetsExcludingGoodwill": "3758000000", "cashAndCashEquivalentsAtCarryingValue": "5978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "308517300", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2099000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308517300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47464200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319041, "ticker_id": 3240, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 4407712170, "cost_of_revenue": 2134899041, "gross_profit": 4407712170, "ebit": -856709693, "ebitda": -695004980, "pretax_income": 807178470, "tax_provision": 207089520, "net_income": 593813510, "net_income_to_common": 593813510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590000000, "total_current_assets": 13999000000, "total_assets": 174066000000, "short_term_debt": 699000000, "long_term_debt": 3941000000, "total_debt": 4640000000, "total_liabilities": 156083000000, "total_equity": 17823000000, "shares_outstanding": 1377000000, "goodwill_and_intangibles": 4882000000 }, "cash_flow": { "operating_cash_flow": -524100015, "capital_expenditure": 20395180, "free_cash_flow": -503704835, "dividends_paid": 134921960, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319042, "ticker_id": 3240, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-856709693", "ebitda": "-695004980", "netIncome": "593813510", "grossProfit": "4407712170", "depreciation": "None", "totalRevenue": "4407712170", "costOfRevenue": "2134899041", "interestIncome": "18000000", "incomeBeforeTax": "807178470", "interestExpense": "86308650", "operatingIncome": "4407712170", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "207089520", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2762868875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134899041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161704713", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "896000000", "inventory": "None", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "174066000000", "longTermDebt": "3941000000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3986000000", "reportedCurrency": "USD", "retainedEarnings": "11928000000", "totalLiabilities": "156083000000", "otherCurrentAssets": "-1590000000", "totalCurrentAssets": "13999000000", "currentLongTermDebt": "699000000", "longTermInvestments": "151612000000", "shortTermInvestments": "5870000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157641000000", "currentAccountsPayable": "143875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374000000", "shortLongTermDebtTotal": "4874000000", "totalShareholderEquity": "17823000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "-974000000", "totalCurrentLiabilities": "141724000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11933000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "1377000000", "intangibleAssetsExcludingGoodwill": "3986000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593813510", "profitLoss": "None", "dividendPayout": "134921960", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-524100015", "capitalExpenditures": "20395180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242428236", "cashflowFromInvestment": "-418503096", "stockBasedCompensation": "63538830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134921960", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43260973", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241604440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4407712170, "cost_of_revenue": 2134899041, "gross_profit": 4407712170, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -856709693, "depreciation_amortisation": 161704713, "ebitda": -695004980, "interest_expense": 86308650, "interest_income": null, "other_non_operating": null, "pretax_income": 807178470, "tax_provision": 207089520, "effective_tax_rate": null, "net_income": 593813510, "net_income_continuing_ops": null, "net_income_to_common": 593813510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590000000, "short_term_investments": 5870000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13999000000, "net_ppe": null, "goodwill": 896000000, "intangible_assets": 3986000000, "goodwill_and_intangibles": 4882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157641000000, "total_assets": 174066000000, "short_term_debt": 699000000, "accounts_payable": 143875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141724000000, "long_term_debt": 3941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11933000000, "total_liabilities": 156083000000, "total_debt": 4640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11928000000, "total_equity": 17823000000, "shares_outstanding": 1377000000, "operating_cash_flow": -524100015, "stock_based_compensation": 63538830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20395180, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418503096, "dividends_paid": 134921960, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242428236, "free_cash_flow": -503704835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-856709693", "ebitda": "-695004980", "netIncome": "593813510", "grossProfit": "4407712170", "depreciation": "None", "totalRevenue": "4407712170", "costOfRevenue": "2134899041", "interestIncome": "18000000", "incomeBeforeTax": "807178470", "interestExpense": "86308650", "operatingIncome": "4407712170", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "207089520", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2762868875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134899041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161704713", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "896000000", "inventory": "None", "commonStock": "183000000", "currentDebt": "None", "investments": "None", "totalAssets": "174066000000", "longTermDebt": "3941000000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3986000000", "reportedCurrency": "USD", "retainedEarnings": "11928000000", "totalLiabilities": "156083000000", "otherCurrentAssets": "-1590000000", "totalCurrentAssets": "13999000000", "currentLongTermDebt": "699000000", "longTermInvestments": "151612000000", "shortTermInvestments": "5870000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157641000000", "currentAccountsPayable": "143875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374000000", "shortLongTermDebtTotal": "4874000000", "totalShareholderEquity": "17823000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "-974000000", "totalCurrentLiabilities": "141724000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11933000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "1377000000", "intangibleAssetsExcludingGoodwill": "3986000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593813510", "profitLoss": "None", "dividendPayout": "134921960", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-524100015", "capitalExpenditures": "20395180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242428236", "cashflowFromInvestment": "-418503096", "stockBasedCompensation": "63538830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134921960", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43260973", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241604440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319044, "ticker_id": 3240, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 4267083170, "cost_of_revenue": 3308458415, "gross_profit": 4267083170, "ebit": -693970010, "ebitda": -477970010, "pretax_income": 978775490, "tax_provision": 233079280, "net_income": 743333920, "net_income_to_common": 743333920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5920000000, "total_current_assets": 5920000000, "total_assets": 165458000000, "short_term_debt": 828000000, "long_term_debt": 3974000000, "total_debt": 4802000000, "total_liabilities": 148147000000, "total_equity": 17159000000, "shares_outstanding": 1370000000, "goodwill_and_intangibles": 4565000000 }, "cash_flow": { "operating_cash_flow": 498836905, "capital_expenditure": 7086870, "free_cash_flow": 505923775, "dividends_paid": 142131115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319045, "ticker_id": 3240, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-693970010", "ebitda": "-477970010", "netIncome": "743333920", "grossProfit": "4267083170", "depreciation": "None", "totalRevenue": "4267083170", "costOfRevenue": "3308458415", "interestIncome": "73000000", "incomeBeforeTax": "978775490", "interestExpense": "68927723", "operatingIncome": "4267083170", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "233079280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308458415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "10298750000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "879000000", "inventory": "None", "commonStock": "144099690", "currentDebt": "None", "investments": "None", "totalAssets": "165458000000", "longTermDebt": "3974000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3686000000", "reportedCurrency": "USD", "retainedEarnings": "11325000000", "totalLiabilities": "148147000000", "otherCurrentAssets": "-5920000000", "totalCurrentAssets": "5920000000", "currentLongTermDebt": "529000000", "longTermInvestments": "143474000000", "shortTermInvestments": "5056000000", "currentNetReceivables": "57750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148603000000", "currentAccountsPayable": "136373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "4751000000", "totalShareholderEquity": "17159000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "-1075000000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5436000000", "cashAndShortTermInvestments": "5920000000", "commonStockSharesOutstanding": "1370000000", "intangibleAssetsExcludingGoodwill": "3686000000", "cashAndCashEquivalentsAtCarryingValue": "5920000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371666960", "profitLoss": "None", "dividendPayout": "142131115", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498836905", "capitalExpenditures": "7086870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346075485", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142131115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29250421.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85042440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4267083170, "cost_of_revenue": 3308458415, "gross_profit": 4267083170, "research_and_development": null, "selling_general_admin": 10298750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -693970010, "depreciation_amortisation": 216000000, "ebitda": -477970010, "interest_expense": 68927723, "interest_income": null, "other_non_operating": null, "pretax_income": 978775490, "tax_provision": 233079280, "effective_tax_rate": null, "net_income": 743333920, "net_income_continuing_ops": null, "net_income_to_common": 743333920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5920000000, "short_term_investments": 5056000000, "net_receivables": 57750000, "inventory": null, "other_current_assets": null, "total_current_assets": 5920000000, "net_ppe": null, "goodwill": 879000000, "intangible_assets": 3686000000, "goodwill_and_intangibles": 4565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148603000000, "total_assets": 165458000000, "short_term_debt": 828000000, "accounts_payable": 136373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529000000, "long_term_debt": 3974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5436000000, "total_liabilities": 148147000000, "total_debt": 4802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11325000000, "total_equity": 17159000000, "shares_outstanding": 1370000000, "operating_cash_flow": 498836905, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7086870, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000000, "dividends_paid": 142131115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346075485, "free_cash_flow": 505923775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-693970010", "ebitda": "-477970010", "netIncome": "743333920", "grossProfit": "4267083170", "depreciation": "None", "totalRevenue": "4267083170", "costOfRevenue": "3308458415", "interestIncome": "73000000", "incomeBeforeTax": "978775490", "interestExpense": "68927723", "operatingIncome": "4267083170", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "233079280", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308458415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "10298750000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "879000000", "inventory": "None", "commonStock": "144099690", "currentDebt": "None", "investments": "None", "totalAssets": "165458000000", "longTermDebt": "3974000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3686000000", "reportedCurrency": "USD", "retainedEarnings": "11325000000", "totalLiabilities": "148147000000", "otherCurrentAssets": "-5920000000", "totalCurrentAssets": "5920000000", "currentLongTermDebt": "529000000", "longTermInvestments": "143474000000", "shortTermInvestments": "5056000000", "currentNetReceivables": "57750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148603000000", "currentAccountsPayable": "136373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "4751000000", "totalShareholderEquity": "17159000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "-1075000000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5436000000", "cashAndShortTermInvestments": "5920000000", "commonStockSharesOutstanding": "1370000000", "intangibleAssetsExcludingGoodwill": "3686000000", "cashAndCashEquivalentsAtCarryingValue": "5920000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371666960", "profitLoss": "None", "dividendPayout": "142131115", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "498836905", "capitalExpenditures": "7086870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346075485", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142131115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29250421.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85042440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437303696.55, "total_current_assets": 11638000000, "total_assets": 60553676411.37, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 58499234919.87, "total_equity": 2009342031.09, "shares_outstanding": 1314000000, "goodwill_and_intangibles": 1877682846.11 }, "cash_flow": { "operating_cash_flow": 69500000, "capital_expenditure": 9000000, "free_cash_flow": 78500000, "dividends_paid": 105250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319046, "ticker_id": 3240, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "837979213.99", "inventory": "None", "commonStock": "40267375.37", "currentDebt": "None", "investments": "None", "totalAssets": "60553676411.37", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1039703632.12", "reportedCurrency": "USD", "retainedEarnings": "1753241523.72", "totalLiabilities": "58499234919.87", "otherCurrentAssets": "3498000000", "totalCurrentAssets": "11638000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3040186840.62", "currentNetReceivables": "57750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "993303571.43", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "4012241282.11", "totalShareholderEquity": "2009342031.09", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3397000000", "totalCurrentLiabilities": "7571000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "437303696.55", "commonStockSharesOutstanding": "1314000000", "intangibleAssetsExcludingGoodwill": "1039703632.12", "cashAndCashEquivalentsAtCarryingValue": "437303696.55", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754500000", "profitLoss": "None", "dividendPayout": "105250000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69500000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439500000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29250421.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14969499.64", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437303696.55, "short_term_investments": 3040186840.62, "net_receivables": 57750000, "inventory": null, "other_current_assets": null, "total_current_assets": 11638000000, "net_ppe": null, "goodwill": 837979213.99, "intangible_assets": 1039703632.12, "goodwill_and_intangibles": 1877682846.11, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60553676411.37, "short_term_debt": null, "accounts_payable": 993303571.43, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7571000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 58499234919.87, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1753241523.72, "total_equity": 2009342031.09, "shares_outstanding": 1314000000, "operating_cash_flow": 69500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29000000, "dividends_paid": 105250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -439500000, "free_cash_flow": 78500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "837979213.99", "inventory": "None", "commonStock": "40267375.37", "currentDebt": "None", "investments": "None", "totalAssets": "60553676411.37", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1039703632.12", "reportedCurrency": "USD", "retainedEarnings": "1753241523.72", "totalLiabilities": "58499234919.87", "otherCurrentAssets": "3498000000", "totalCurrentAssets": "11638000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3040186840.62", "currentNetReceivables": "57750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "993303571.43", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "4012241282.11", "totalShareholderEquity": "2009342031.09", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3397000000", "totalCurrentLiabilities": "7571000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "437303696.55", "commonStockSharesOutstanding": "1314000000", "intangibleAssetsExcludingGoodwill": "1039703632.12", "cashAndCashEquivalentsAtCarryingValue": "437303696.55", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754500000", "profitLoss": "None", "dividendPayout": "105250000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69500000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439500000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29250421.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14969499.64", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 4628295900, "cost_of_revenue": 3033584483, "gross_profit": 4628295900, "ebit": 502565800, "ebitda": -246014065, "pretax_income": 665084880, "tax_provision": 244857120, "net_income": 414437220, "net_income_to_common": 414437220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1809000000, "total_current_assets": 4561291080, "total_assets": 160249000000, "short_term_debt": 862000000, "long_term_debt": 4276000000, "total_debt": 5138000000, "total_liabilities": 143351000000, "total_equity": 16731000000, "shares_outstanding": 1368534690, "goodwill_and_intangibles": 4774000000 }, "cash_flow": { "operating_cash_flow": -263883179, "capital_expenditure": 8272200, "free_cash_flow": -255610979, "dividends_paid": 63695940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319047, "ticker_id": 3240, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502565800", "ebitda": "-246014065", "netIncome": "414437220", "grossProfit": "4628295900", "depreciation": "None", "totalRevenue": "4628295900", "costOfRevenue": "3033584483", "interestIncome": "84000000", "incomeBeforeTax": "665084880", "interestExpense": "101748715", "operatingIncome": "4628295900", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "244857120", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1658061844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3033584483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-748579865", "sellingGeneralAndAdministrative": "1383939060", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "890000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "160249000000", "longTermDebt": "4276000000", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3884000000", "reportedCurrency": "USD", "retainedEarnings": "10653000000", "totalLiabilities": "143351000000", "otherCurrentAssets": "14636000000", "totalCurrentAssets": "4561291080", "currentLongTermDebt": "501000000", "longTermInvestments": "137152000000", "shortTermInvestments": "2752291080", "currentNetReceivables": "57750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127999886700", "currentAccountsPayable": "2874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456000000", "shortLongTermDebtTotal": "5076000000", "totalShareholderEquity": "16731000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "-736000000", "totalCurrentLiabilities": "3208000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118368564240", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "1368534690", "intangibleAssetsExcludingGoodwill": "3884000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369767340", "profitLoss": "None", "dividendPayout": "63695940", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-263883179", "capitalExpenditures": "8272200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121187730", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "43015440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63695940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29250421.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155103750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4628295900, "cost_of_revenue": 3033584483, "gross_profit": 4628295900, "research_and_development": null, "selling_general_admin": 1383939060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502565800, "depreciation_amortisation": -748579865, "ebitda": -246014065, "interest_expense": 101748715, "interest_income": null, "other_non_operating": null, "pretax_income": 665084880, "tax_provision": 244857120, "effective_tax_rate": null, "net_income": 414437220, "net_income_continuing_ops": null, "net_income_to_common": 414437220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1809000000, "short_term_investments": 2752291080, "net_receivables": 57750000, "inventory": null, "other_current_assets": null, "total_current_assets": 4561291080, "net_ppe": null, "goodwill": 890000000, "intangible_assets": 3884000000, "goodwill_and_intangibles": 4774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127999886700, "total_assets": 160249000000, "short_term_debt": 862000000, "accounts_payable": 2874000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3208000000, "long_term_debt": 4276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118368564240, "total_liabilities": 143351000000, "total_debt": 5138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10653000000, "total_equity": 16731000000, "shares_outstanding": 1368534690, "operating_cash_flow": -263883179, "stock_based_compensation": 43015440, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8272200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 63695940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121187730, "free_cash_flow": -255610979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502565800", "ebitda": "-246014065", "netIncome": "414437220", "grossProfit": "4628295900", "depreciation": "None", "totalRevenue": "4628295900", "costOfRevenue": "3033584483", "interestIncome": "84000000", "incomeBeforeTax": "665084880", "interestExpense": "101748715", "operatingIncome": "4628295900", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "244857120", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1658061844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3033584483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-748579865", "sellingGeneralAndAdministrative": "1383939060", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "890000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "160249000000", "longTermDebt": "4276000000", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3884000000", "reportedCurrency": "USD", "retainedEarnings": "10653000000", "totalLiabilities": "143351000000", "otherCurrentAssets": "14636000000", "totalCurrentAssets": "4561291080", "currentLongTermDebt": "501000000", "longTermInvestments": "137152000000", "shortTermInvestments": "2752291080", "currentNetReceivables": "57750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127999886700", "currentAccountsPayable": "2874000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456000000", "shortLongTermDebtTotal": "5076000000", "totalShareholderEquity": "16731000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "-736000000", "totalCurrentLiabilities": "3208000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118368564240", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "1368534690", "intangibleAssetsExcludingGoodwill": "3884000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369767340", "profitLoss": "None", "dividendPayout": "63695940", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-263883179", "capitalExpenditures": "8272200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121187730", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "43015440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63695940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29250421.97", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155103750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 11737000000, "total_assets": 166888000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2736000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -285661310, "capital_expenditure": 8954900, "free_cash_flow": -276706410, "dividends_paid": 68952730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319049, "ticker_id": 3240, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "166888000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11080000000", "totalLiabilities": "None", "otherCurrentAssets": "4703000000", "totalCurrentAssets": "11737000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5402000000", "totalCurrentLiabilities": "15262000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2736000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400284030", "profitLoss": "None", "dividendPayout": "68952730", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-285661310", "capitalExpenditures": "8954900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131189285", "cashflowFromInvestment": "12500000", "stockBasedCompensation": "46565480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68952730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167904375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 1520000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11737000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166888000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15262000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11080000000, "total_equity": null, "shares_outstanding": 2736000000, "operating_cash_flow": -285661310, "stock_based_compensation": 46565480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8954900, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12500000, "dividends_paid": 68952730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131189285, "free_cash_flow": -276706410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "166888000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11080000000", "totalLiabilities": "None", "otherCurrentAssets": "4703000000", "totalCurrentAssets": "11737000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5402000000", "totalCurrentLiabilities": "15262000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2736000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400284030", "profitLoss": "None", "dividendPayout": "68952730", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-285661310", "capitalExpenditures": "8954900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131189285", "cashflowFromInvestment": "12500000", "stockBasedCompensation": "46565480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68952730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167904375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "income_statement": { "revenue": 1911653770, "cost_of_revenue": -13950826885, "gross_profit": 1911653770, "ebit": -617861585, "ebitda": -617775520, "pretax_income": -1086857730, "tax_provision": 149514820, "net_income": -1238837080, "net_income_to_common": -1238837080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5269986650, "total_current_assets": 5269986650, "total_assets": 166888000000, "short_term_debt": 907000000, "long_term_debt": 4290000000, "total_debt": 5197000000, "total_liabilities": 150616000000, "total_equity": 16109000000, "shares_outstanding": 1368000000, "goodwill_and_intangibles": 7621000000 }, "cash_flow": { "operating_cash_flow": 1409711160, "capital_expenditure": 14000000, "free_cash_flow": 1423711160, "dividends_paid": 262883200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319050, "ticker_id": 3240, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:17.429444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-617861585", "ebitda": "-617775520", "netIncome": "-1238837080", "grossProfit": "1911653770", "depreciation": "None", "totalRevenue": "1911653770", "costOfRevenue": "-13950826885", "interestIncome": "87000000", "incomeBeforeTax": "-1086857730", "interestExpense": "79461223", "operatingIncome": "1911653770", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "149514820", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2913895969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13950826885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "1501000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "871000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "166888000000", "longTermDebt": "4290000000", "shortTermDebt": "907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "6750000000", "reportedCurrency": "USD", "retainedEarnings": "9997000000", "totalLiabilities": "150616000000", "otherCurrentAssets": "14462000000", "totalCurrentAssets": "5269986650", "currentLongTermDebt": "544000000", "longTermInvestments": "138808000000", "shortTermInvestments": "4762000000", "currentNetReceivables": "2098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131830174230", "currentAccountsPayable": "8103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405000000", "shortLongTermDebtTotal": "5120000000", "totalShareholderEquity": "16109000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "3553002870", "totalCurrentLiabilities": "4713002870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119019547291", "cashAndShortTermInvestments": "5269986650", "commonStockSharesOutstanding": "1368000000", "intangibleAssetsExcludingGoodwill": "6750000000", "cashAndCashEquivalentsAtCarryingValue": "5269986650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1238837080", "profitLoss": "None", "dividendPayout": "262883200", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1409711160", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829502770", "cashflowFromInvestment": "-52576640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262883200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1911653770, "cost_of_revenue": -13950826885, "gross_profit": 1911653770, "research_and_development": null, "selling_general_admin": 1501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -617861585, "depreciation_amortisation": 86065, "ebitda": -617775520, "interest_expense": 79461223, "interest_income": null, "other_non_operating": null, "pretax_income": -1086857730, "tax_provision": 149514820, "effective_tax_rate": null, "net_income": -1238837080, "net_income_continuing_ops": null, "net_income_to_common": -1238837080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5269986650, "short_term_investments": 4762000000, "net_receivables": 2098000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5269986650, "net_ppe": null, "goodwill": 871000000, "intangible_assets": 6750000000, "goodwill_and_intangibles": 7621000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131830174230, "total_assets": 166888000000, "short_term_debt": 907000000, "accounts_payable": 8103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4713002870, "long_term_debt": 4290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119019547291, "total_liabilities": 150616000000, "total_debt": 5197000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9997000000, "total_equity": 16109000000, "shares_outstanding": 1368000000, "operating_cash_flow": 1409711160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52576640, "dividends_paid": 262883200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1829502770, "free_cash_flow": 1423711160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-617861585", "ebitda": "-617775520", "netIncome": "-1238837080", "grossProfit": "1911653770", "depreciation": "None", "totalRevenue": "1911653770", "costOfRevenue": "-13950826885", "interestIncome": "87000000", "incomeBeforeTax": "-1086857730", "interestExpense": "79461223", "operatingIncome": "1911653770", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "149514820", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2913895969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13950826885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "1501000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "871000000", "inventory": "None", "commonStock": "182000000", "currentDebt": "None", "investments": "None", "totalAssets": "166888000000", "longTermDebt": "4290000000", "shortTermDebt": "907000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "6750000000", "reportedCurrency": "USD", "retainedEarnings": "9997000000", "totalLiabilities": "150616000000", "otherCurrentAssets": "14462000000", "totalCurrentAssets": "5269986650", "currentLongTermDebt": "544000000", "longTermInvestments": "138808000000", "shortTermInvestments": "4762000000", "currentNetReceivables": "2098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131830174230", "currentAccountsPayable": "8103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405000000", "shortLongTermDebtTotal": "5120000000", "totalShareholderEquity": "16109000000", "capitalLeaseObligations": "286000000", "otherCurrentLiabilities": "3553002870", "totalCurrentLiabilities": "4713002870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119019547291", "cashAndShortTermInvestments": "5269986650", "commonStockSharesOutstanding": "1368000000", "intangibleAssetsExcludingGoodwill": "6750000000", "cashAndCashEquivalentsAtCarryingValue": "5269986650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1238837080", "profitLoss": "None", "dividendPayout": "262883200", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1409711160", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829502770", "cashflowFromInvestment": "-52576640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262883200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }