{ "ticker": { "uuid": "5aa35b06-0ff8-4c3d-8075-3de5eabdb297", "symbol": "LSX", "name": "LS telcom AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5aa35b06-0ff8-4c3d-8075-3de5eabdb297/", "api_url": "https://sharemaestro.com/factors/api/tickers/5aa35b06-0ff8-4c3d-8075-3de5eabdb297/" }, "ticker_metadata": { "id": 19525, "uuid": "5aa35b06-0ff8-4c3d-8075-3de5eabdb297", "symbol": "LSX", "name": "LS telcom AG", "asset_type": "equity", "market_cap": 22476840, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "LS telcom AG provides software, IT system, hardware, planning, and consultancy services for optimal spectrum use worldwide. The company offers its products in the areas of spectrum policy, licensing, and management; spectrum operation and monitoring; electronic warfare; radio communications and private networks; network planning tools; and airborne measurements. LS telcom AG serves customers in the spectrum regulation, public safety, public transportation, railways, airports, ports and hubs, industries, oil and gas, utilities, defense and security, smart healthcare, mobile network operators, and broadcast industries. The company was founded in 1992 and is headquartered in Lichtenau, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5aa35b06-0ff8-4c3d-8075-3de5eabdb297", "symbol": "LSX", "name": "LS telcom AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5aa35b06-0ff8-4c3d-8075-3de5eabdb297/", "api_url": "https://sharemaestro.com/factors/api/tickers/5aa35b06-0ff8-4c3d-8075-3de5eabdb297/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.52, "value": 0.49, "quality": 0.51, "momentum": 0.5, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 3.94, "market_cap": 22824420, "pe_ratio": 29.1872, "earnings_yield": 0.0343, "ebitda_to_ev": 0.2092, "shareholder_yield": 0, "roe": 0.0525, "piotroski_f_score": 8, "momentum_12_1": -0.2297, "volatility_252d": 0.2982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.859003+00:00", "batch_id": "" }, "size": { "price_close": 3.94, "market_cap": 22824420, "market_cap_usd": 22824420, "enterprise_value": 27839420, "shares_outstanding": 5793000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.1872, "pb_ratio": 1.5317, "ptbv_ratio": 1.5317, "ps_ratio": 0.6243, "pcf_ratio": 3.8406, "pfcf_ratio": 17.776, "ev_ebitda": 4.7793, "ev_ebit": 62.8429, "ev_sales": 0.7615, "ev_fcf": 21.6818, "earnings_yield": 0.0343, "fcf_yield": 0.0461, "price_to_sales": 0.6243, "price_to_book": 1.5317, "price_to_cashflow": 3.8406, "ebitda_to_ev": 0.2092, "sales_yield": 1.3132 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0758, "total_yield": 0.0758 }, "quality": { "gross_margin": 0.3087, "operating_margin": 0.0121, "net_margin": 0.0214, "ebitda_margin": 0.1593, "fcf_margin": 0.0351, "roe": 0.0525, "roa": 0.0207, "roic": 0.0167, "roc_greenblatt": null, "asset_turnover": 0.9679, "cash_conversion": 1.6419, "accruals_ratio": -0.1366, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1238, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2988, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8609, "debt_to_assets": 0.2842, "interest_coverage": 0.7855, "current_ratio": 1.4509, "quick_ratio": 1.4509, "net_debt": 5015000, "local_beta": -0.0077, "volatility_252d": 0.2982, "volatility_60d": 0.5408, "max_drawdown_12m": -0.3243, "risk_adjusted_momentum": -0.7701 }, "growth": { "revenue_growth_1y": -0.0092, "revenue_growth_3y_cagr": -0.0821, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2667, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0492, "revenue_growth": -0.0092, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0396, "price_return_3m": 0.113, "price_return_6m": 0.1067, "price_return_9m": 0.0707, "price_return_12m": -0.1992, "price_return_12m_ex1m": -0.2297, "momentum_6m": 0.1067, "momentum_12m": -0.1992, "momentum_12_1": -0.2297, "distance_from_52w_high": -0.235, "distance_from_52w_low": 0.1322, "relative_strength": -0.2179 }, "raw_ttm": { "revenue_ttm": 36558000, "gross_profit_ttm": 11286000, "ebit_ttm": 443000, "ebitda_ttm": 5825000, "net_income_ttm": 782000, "eps_diluted_ttm": 0.135, "operating_cash_flow_ttm": 5943000, "capital_expenditure_ttm": -4659000, "fcf_ttm": 1284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564000, "cash_and_equivalents": 5720000, "total_current_assets": 15572000, "total_current_liabilities": 10733000, "net_ppe": null, "total_assets": 37770000, "total_debt": 10735000, "total_equity": 14901000, "net_working_capital": 142000, "book_value_per_share": 2.5722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5722 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4999, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.51, "momentum_percentile": 0.5, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7941, "ticker_id": 19525, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.859003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.94, "market_cap": 22824420, "market_cap_usd": 22824420, "enterprise_value": 27839420, "shares_outstanding": 5793000, "fx_rate_to_usd": null, "pe_ratio": 29.18723785, "pb_ratio": 1.53173747, "ptbv_ratio": 1.53173747, "ps_ratio": 0.62433448, "pcf_ratio": 3.84055528, "pfcf_ratio": 17.77602804, "ev_ebitda": 4.77929957, "ev_ebit": 62.84293454, "ev_sales": 0.76151376, "ev_fcf": 21.68179128, "earnings_yield": 0.03426155, "fcf_yield": 0.04612165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07583982, "total_yield": 0.07583982, "gross_margin": 0.30871492, "operating_margin": 0.01211773, "net_margin": 0.02139067, "ebitda_margin": 0.15933585, "fcf_margin": 0.03512227, "roe": 0.0524797, "roa": 0.02070426, "roic": 0.01668257, "roc_greenblatt": null, "asset_turnover": 0.96791104, "cash_conversion": 1.64194373, "accruals_ratio": -0.13664284, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.86094421, "debt_to_assets": 0.28422028, "interest_coverage": 0.78546099, "current_ratio": 1.45085251, "quick_ratio": 1.45085251, "net_debt": 5015000, "revenue_growth_1y": -0.00918774, "revenue_growth_3y_cagr": -0.08209892, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.26667806, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04921842, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.123765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03957784, "price_return_3m": 0.11299435, "price_return_6m": 0.10674157, "price_return_9m": 0.07065217, "price_return_12m": -0.19918699, "price_return_12m_ex1m": -0.2296748, "distance_from_52w_high": -0.23495146, "distance_from_52w_low": 0.13218391, "relative_strength": -0.21789096, "local_beta": -0.0077, "volatility_252d": 0.298223, "volatility_60d": 0.540849, "max_drawdown_12m": -0.32427184, "revenue_ttm": 36558000, "gross_profit_ttm": 11286000, "ebit_ttm": 443000, "ebitda_ttm": 5825000, "net_income_ttm": 782000, "eps_diluted_ttm": 0.13499051, "operating_cash_flow_ttm": 5943000, "capital_expenditure_ttm": -4659000, "fcf_ttm": 1284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564000, "cash_and_equivalents": 5720000, "total_current_assets": 15572000, "total_current_liabilities": 10733000, "net_ppe": null, "total_assets": 37770000, "total_debt": 10735000, "total_equity": 14901000, "net_working_capital": 142000, "book_value_per_share": 2.57224236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57224236, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.94, "os": 0.52, "value": 0.49, "quality": 0.51, "momentum": 0.5, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 29.1872, "earnings_yield": 0.0343, "shareholder_yield": 0, "roe": 0.0525, "momentum_12_1": -0.2297, "complete_fields": { "id": 7941, "ticker_id": 19525, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.859003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.94, "market_cap": 22824420, "market_cap_usd": 22824420, "enterprise_value": 27839420, "shares_outstanding": 5793000, "fx_rate_to_usd": null, "pe_ratio": 29.18723785, "pb_ratio": 1.53173747, "ptbv_ratio": 1.53173747, "ps_ratio": 0.62433448, "pcf_ratio": 3.84055528, "pfcf_ratio": 17.77602804, "ev_ebitda": 4.77929957, "ev_ebit": 62.84293454, "ev_sales": 0.76151376, "ev_fcf": 21.68179128, "earnings_yield": 0.03426155, "fcf_yield": 0.04612165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.07583982, "total_yield": 0.07583982, "gross_margin": 0.30871492, "operating_margin": 0.01211773, "net_margin": 0.02139067, "ebitda_margin": 0.15933585, "fcf_margin": 0.03512227, "roe": 0.0524797, "roa": 0.02070426, "roic": 0.01668257, "roc_greenblatt": null, "asset_turnover": 0.96791104, "cash_conversion": 1.64194373, "accruals_ratio": -0.13664284, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.86094421, "debt_to_assets": 0.28422028, "interest_coverage": 0.78546099, "current_ratio": 1.45085251, "quick_ratio": 1.45085251, "net_debt": 5015000, "revenue_growth_1y": -0.00918774, "revenue_growth_3y_cagr": -0.08209892, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.26667806, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04921842, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.123765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03957784, "price_return_3m": 0.11299435, "price_return_6m": 0.10674157, "price_return_9m": 0.07065217, "price_return_12m": -0.19918699, "price_return_12m_ex1m": -0.2296748, "distance_from_52w_high": -0.23495146, "distance_from_52w_low": 0.13218391, "relative_strength": -0.21789096, "local_beta": -0.0077, "volatility_252d": 0.298223, "volatility_60d": 0.540849, "max_drawdown_12m": -0.32427184, "revenue_ttm": 36558000, "gross_profit_ttm": 11286000, "ebit_ttm": 443000, "ebitda_ttm": 5825000, "net_income_ttm": 782000, "eps_diluted_ttm": 0.13499051, "operating_cash_flow_ttm": 5943000, "capital_expenditure_ttm": -4659000, "fcf_ttm": 1284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564000, "cash_and_equivalents": 5720000, "total_current_assets": 15572000, "total_current_liabilities": 10733000, "net_ppe": null, "total_assets": 37770000, "total_debt": 10735000, "total_equity": 14901000, "net_working_capital": 142000, "book_value_per_share": 2.57224236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57224236, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": 36558000, "cost_of_revenue": 25272000, "gross_profit": 11286000, "ebit": 443000, "ebitda": 5825000, "pretax_income": null, "tax_provision": null, "net_income": 782000, "net_income_to_common": 782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 15572000, "total_assets": 37770000, "short_term_debt": 1023000, "long_term_debt": 8553000, "total_debt": 10735000, "total_liabilities": null, "total_equity": 14901000, "shares_outstanding": 5793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5943000, "capital_expenditure": -4659000, "free_cash_flow": 1284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1731000 }, "complete_fields": { "id": 387659, "ticker_id": 19525, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5825000", "netIncome": "782000", "grossProfit": "11286000", "totalRevenue": "36558000", "costOfRevenue": "25272000", "interestExpense": "564000", "operatingIncome": "443000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4968000" }, "balance": { "totalDebt": "10735000", "totalAssets": "37770000", "longTermDebt": "8553000", "shortTermDebt": "1023000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "15572000", "totalShareholderEquity": "14901000", "totalCurrentLiabilities": "10733000", "cashAndShortTermInvestments": "5720000" }, "cashflow": { "freeCashFlow": "1284000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1731000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5943000", "repurchaseOfStock": null, "capitalExpenditures": "-4659000" } }, "revenue": 36558000, "cost_of_revenue": 25272000, "gross_profit": 11286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443000, "depreciation_amortisation": 4968000, "ebitda": 5825000, "interest_expense": 564000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 782000, "net_income_continuing_ops": null, "net_income_to_common": 782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37770000, "short_term_debt": 1023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10733000, "long_term_debt": 8553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14901000, "shares_outstanding": 5793000, "operating_cash_flow": 5943000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1731000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5825000", "netIncome": "782000", "grossProfit": "11286000", "totalRevenue": "36558000", "costOfRevenue": "25272000", "interestExpense": "564000", "operatingIncome": "443000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4968000" }, "balance": { "totalDebt": "10735000", "totalAssets": "37770000", "longTermDebt": "8553000", "shortTermDebt": "1023000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "15572000", "totalShareholderEquity": "14901000", "totalCurrentLiabilities": "10733000", "cashAndShortTermInvestments": "5720000" }, "cashflow": { "freeCashFlow": "1284000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1731000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5943000", "repurchaseOfStock": null, "capitalExpenditures": "-4659000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": 36897000, "cost_of_revenue": 27455000, "gross_profit": 9442000, "ebit": -2536000, "ebitda": 3549000, "pretax_income": null, "tax_provision": null, "net_income": -3600000, "net_income_to_common": -3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7080000, "total_current_assets": 18446000, "total_assets": 41168000, "short_term_debt": 1446000, "long_term_debt": 9856000, "total_debt": 12364000, "total_liabilities": null, "total_equity": 14202000, "shares_outstanding": 5793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5737000, "capital_expenditure": -6064000, "free_cash_flow": -327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3336000 }, "complete_fields": { "id": 387662, "ticker_id": 19525, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3549000", "netIncome": "-3600000", "grossProfit": "9442000", "totalRevenue": "36897000", "costOfRevenue": "27455000", "interestExpense": "506000", "operatingIncome": "-2536000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5765000" }, "balance": { "totalDebt": "12364000", "totalAssets": "41168000", "longTermDebt": "9856000", "shortTermDebt": "1446000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "18446000", "totalShareholderEquity": "14202000", "totalCurrentLiabilities": "12296000", "cashAndShortTermInvestments": "7080000" }, "cashflow": { "freeCashFlow": "-327000", "dividendsPaid": null, "issuanceOfDebt": "6930000", "issuanceOfStock": null, "repaymentOfDebt": "-3594000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "5737000", "repurchaseOfStock": null, "capitalExpenditures": "-6064000" } }, "revenue": 36897000, "cost_of_revenue": 27455000, "gross_profit": 9442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2536000, "depreciation_amortisation": 5765000, "ebitda": 3549000, "interest_expense": 506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3600000, "net_income_continuing_ops": null, "net_income_to_common": -3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41168000, "short_term_debt": 1446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12296000, "long_term_debt": 9856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14202000, "shares_outstanding": 5793000, "operating_cash_flow": 5737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3336000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3549000", "netIncome": "-3600000", "grossProfit": "9442000", "totalRevenue": "36897000", "costOfRevenue": "27455000", "interestExpense": "506000", "operatingIncome": "-2536000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5765000" }, "balance": { "totalDebt": "12364000", "totalAssets": "41168000", "longTermDebt": "9856000", "shortTermDebt": "1446000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "18446000", "totalShareholderEquity": "14202000", "totalCurrentLiabilities": "12296000", "cashAndShortTermInvestments": "7080000" }, "cashflow": { "freeCashFlow": "-327000", "dividendsPaid": null, "issuanceOfDebt": "6930000", "issuanceOfStock": null, "repaymentOfDebt": "-3594000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "5737000", "repurchaseOfStock": null, "capitalExpenditures": "-6064000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": 41708000, "cost_of_revenue": 29170000, "gross_profit": 12538000, "ebit": 387000, "ebitda": 6105000, "pretax_income": null, "tax_provision": null, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4927000, "total_current_assets": 18409000, "total_assets": 41200000, "short_term_debt": 3597000, "long_term_debt": 4476000, "total_debt": 8631000, "total_liabilities": null, "total_equity": 17898000, "shares_outstanding": 5793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5078000, "capital_expenditure": -6263000, "free_cash_flow": -1185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 333000 }, "complete_fields": { "id": 387663, "ticker_id": 19525, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6105000", "netIncome": "-213000", "grossProfit": "12538000", "totalRevenue": "41708000", "costOfRevenue": "29170000", "interestExpense": "286000", "operatingIncome": "387000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5117000" }, "balance": { "totalDebt": "8631000", "totalAssets": "41200000", "longTermDebt": "4476000", "shortTermDebt": "3597000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "18409000", "totalShareholderEquity": "17898000", "totalCurrentLiabilities": "14172000", "cashAndShortTermInvestments": "4927000" }, "cashflow": { "freeCashFlow": "-1185000", "dividendsPaid": null, "issuanceOfDebt": "2970000", "issuanceOfStock": null, "repaymentOfDebt": "-2637000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "5078000", "repurchaseOfStock": null, "capitalExpenditures": "-6263000" } }, "revenue": 41708000, "cost_of_revenue": 29170000, "gross_profit": 12538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387000, "depreciation_amortisation": 5117000, "ebitda": 6105000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -213000, "net_income_continuing_ops": null, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4927000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41200000, "short_term_debt": 3597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14172000, "long_term_debt": 4476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17898000, "shares_outstanding": 5793000, "operating_cash_flow": 5078000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 333000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6105000", "netIncome": "-213000", "grossProfit": "12538000", "totalRevenue": "41708000", "costOfRevenue": "29170000", "interestExpense": "286000", "operatingIncome": "387000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5117000" }, "balance": { "totalDebt": "8631000", "totalAssets": "41200000", "longTermDebt": "4476000", "shortTermDebt": "3597000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "18409000", "totalShareholderEquity": "17898000", "totalCurrentLiabilities": "14172000", "cashAndShortTermInvestments": "4927000" }, "cashflow": { "freeCashFlow": "-1185000", "dividendsPaid": null, "issuanceOfDebt": "2970000", "issuanceOfStock": null, "repaymentOfDebt": "-2637000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "5078000", "repurchaseOfStock": null, "capitalExpenditures": "-6263000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": 47271000, "cost_of_revenue": 35086000, "gross_profit": 12185000, "ebit": 1672000, "ebitda": 8583000, "pretax_income": null, "tax_provision": null, "net_income": 1983000, "net_income_to_common": 1983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 19640000, "total_assets": 41908000, "short_term_debt": 3491000, "long_term_debt": 4176000, "total_debt": 8605000, "total_liabilities": null, "total_equity": 18289000, "shares_outstanding": 5793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4937000, "capital_expenditure": -5580000, "free_cash_flow": -643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3515000 }, "complete_fields": { "id": 387664, "ticker_id": 19525, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8583000", "netIncome": "1983000", "grossProfit": "12185000", "totalRevenue": "47271000", "costOfRevenue": "35086000", "interestExpense": "281000", "operatingIncome": "1672000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5631000" }, "balance": { "totalDebt": "8605000", "totalAssets": "41908000", "longTermDebt": "4176000", "shortTermDebt": "3491000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "19640000", "totalShareholderEquity": "18289000", "totalCurrentLiabilities": "14964000", "cashAndShortTermInvestments": "6753000" }, "cashflow": { "freeCashFlow": "-643000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3515000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "4937000", "repurchaseOfStock": null, "capitalExpenditures": "-5580000" } }, "revenue": 47271000, "cost_of_revenue": 35086000, "gross_profit": 12185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1672000, "depreciation_amortisation": 5631000, "ebitda": 8583000, "interest_expense": 281000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1983000, "net_income_continuing_ops": null, "net_income_to_common": 1983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41908000, "short_term_debt": 3491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14964000, "long_term_debt": 4176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18289000, "shares_outstanding": 5793000, "operating_cash_flow": 4937000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3515000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8583000", "netIncome": "1983000", "grossProfit": "12185000", "totalRevenue": "47271000", "costOfRevenue": "35086000", "interestExpense": "281000", "operatingIncome": "1672000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5631000" }, "balance": { "totalDebt": "8605000", "totalAssets": "41908000", "longTermDebt": "4176000", "shortTermDebt": "3491000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "19640000", "totalShareholderEquity": "18289000", "totalCurrentLiabilities": "14964000", "cashAndShortTermInvestments": "6753000" }, "cashflow": { "freeCashFlow": "-643000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3515000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "4937000", "repurchaseOfStock": null, "capitalExpenditures": "-5580000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387665, "ticker_id": 19525, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720000, "total_current_assets": 15572000, "total_assets": 37770000, "short_term_debt": 1023000, "long_term_debt": 8553000, "total_debt": 10735000, "total_liabilities": null, "total_equity": 14901000, "shares_outstanding": 5793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387658, "ticker_id": 19525, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10735000", "totalAssets": "37770000", "longTermDebt": "8553000", "shortTermDebt": "1023000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "15572000", "totalShareholderEquity": "14901000", "totalCurrentLiabilities": "10733000", "cashAndShortTermInvestments": "5720000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37770000, "short_term_debt": 1023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10733000, "long_term_debt": 8553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14901000, "shares_outstanding": 5793000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10735000", "totalAssets": "37770000", "longTermDebt": "8553000", "shortTermDebt": "1023000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "15572000", "totalShareholderEquity": "14901000", "totalCurrentLiabilities": "10733000", "cashAndShortTermInvestments": "5720000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049000, "total_current_assets": 16603000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387660, "ticker_id": 19525, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "16603000", "totalShareholderEquity": null, "totalCurrentLiabilities": "11950000", "cashAndShortTermInvestments": "2049000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "16603000", "totalShareholderEquity": null, "totalCurrentLiabilities": "11950000", "cashAndShortTermInvestments": "2049000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7080000, "total_current_assets": 18446000, "total_assets": 41168000, "short_term_debt": 1446000, "long_term_debt": 9856000, "total_debt": 12364000, "total_liabilities": null, "total_equity": 14202000, "shares_outstanding": 5793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387661, "ticker_id": 19525, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:12.784187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12364000", "totalAssets": "41168000", "longTermDebt": "9856000", "shortTermDebt": "1446000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "18446000", "totalShareholderEquity": "14202000", "totalCurrentLiabilities": "12296000", "cashAndShortTermInvestments": "7080000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41168000, "short_term_debt": 1446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12296000, "long_term_debt": 9856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14202000, "shares_outstanding": 5793000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12364000", "totalAssets": "41168000", "longTermDebt": "9856000", "shortTermDebt": "1446000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5793000", "totalCurrentAssets": "18446000", "totalShareholderEquity": "14202000", "totalCurrentLiabilities": "12296000", "cashAndShortTermInvestments": "7080000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }