{ "ticker": { "uuid": "5aba3959-f9fd-4ee3-9e39-5aad69f90cba", "symbol": "PR", "name": "Permian Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/5aba3959-f9fd-4ee3-9e39-5aad69f90cba/", "api_url": "https://sharemaestro.com/factors/api/tickers/5aba3959-f9fd-4ee3-9e39-5aad69f90cba/" }, "latest_snapshot": { "ticker": { "uuid": "5aba3959-f9fd-4ee3-9e39-5aad69f90cba", "symbol": "PR", "name": "Permian Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/5aba3959-f9fd-4ee3-9e39-5aad69f90cba/", "api_url": "https://sharemaestro.com/factors/api/tickers/5aba3959-f9fd-4ee3-9e39-5aad69f90cba/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.92, "value": 0.8, "quality": 0.68, "momentum": 0.86, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 21.35, "market_cap": 17876101447.4, "pe_ratio": 27.523, "earnings_yield": 0.0574, "ebitda_to_ev": 0.1547, "shareholder_yield": 0.0332, "roe": 0.0573, "piotroski_f_score": 4, "momentum_12_1": 0.4092, "volatility_252d": 0.3042 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.523, "ev_ebitda": 6.4622, "earnings_yield": 0.0574, "fcf_yield": 0.3134, "shareholder_yield": 0.0332 }, "quality": { "roe": 0.0573, "roic": 0.0656, "gross_margin": 0.359, "fcf_margin": 1.3217, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0112, "eps_growth_1y": -0.4437, "fcf_growth_1y": 0.0013 }, "momentum": { "price_return_12m": 0.6097, "momentum_12_1": 0.4092, "relative_strength": 0.4414 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.68, "momentum_percentile": 0.86, "growth_composite": 94, "yield_composite": 23, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.98, "os": 0.93, "value": 0.83, "quality": 0.7, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 24.4633, "earnings_yield": 0.0632, "shareholder_yield": 0.0368, "roe": 0.0573, "momentum_12_1": 0.5077 }, { "week_end_date": "2026-06-14", "price": 19.31, "os": 0.93, "value": 0.84, "quality": 0.71, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 24.8972, "earnings_yield": 0.0623, "shareholder_yield": 0.0361, "roe": 0.0573, "momentum_12_1": 0.4503 }, { "week_end_date": "2026-06-21", "price": 18.4, "os": 0.92, "value": 0.85, "quality": 0.69, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 23.7205, "earnings_yield": 0.0649, "shareholder_yield": 0.0385, "roe": 0.0573, "momentum_12_1": 0.4272 }, { "week_end_date": "2026-06-28", "price": 18.69, "os": 0.94, "value": 0.85, "quality": 0.71, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 24.0938, "earnings_yield": 0.064, "shareholder_yield": 0.0379, "roe": 0.0573, "momentum_12_1": 0.4394 }, { "week_end_date": "2026-07-05", "price": 18.2, "os": 0.94, "value": 0.86, "quality": 0.71, "momentum": 0.8, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.4623, "earnings_yield": 0.0654, "shareholder_yield": 0.0389, "roe": 0.0573, "momentum_12_1": 0.4023 }, { "week_end_date": "2026-07-12", "price": 19.15, "os": 0.91, "value": 0.84, "quality": 0.68, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.6869, "earnings_yield": 0.0628, "shareholder_yield": 0.037, "roe": 0.0573, "momentum_12_1": 0.4171 }, { "week_end_date": "2026-07-19", "price": 20.21, "os": 0.93, "value": 0.83, "quality": 0.68, "momentum": 0.85, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.0534, "earnings_yield": 0.0601, "shareholder_yield": 0.035, "roe": 0.0573, "momentum_12_1": 0.4214 }, { "week_end_date": "2026-07-26", "price": 21.35, "os": 0.92, "value": 0.8, "quality": 0.68, "momentum": 0.86, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.523, "earnings_yield": 0.0574, "shareholder_yield": 0.0332, "roe": 0.0573, "momentum_12_1": 0.4092 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065211000, "cost_of_revenue": 3408026000, "gross_profit": 1657185000, "ebit": 1666177000, "ebitda": 3698684000, "pretax_income": 1383115000, "tax_provision": 284179000, "net_income": 935174000, "net_income_to_common": 935174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 730975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3607541000, "capital_expenditure": 3050155000, "free_cash_flow": 6657696000, "dividends_paid": 447714000, "share_repurchases": -73700000, "shares_issued": 0, "net_debt_issued": -464548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065211000, "cost_of_revenue": 3408026000, "gross_profit": 1657185000, "ebit": 1666177000, "ebitda": 3698684000, "pretax_income": 1383115000, "tax_provision": 284179000, "net_income": 935174000, "net_income_to_common": 935174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 730975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3607541000, "capital_expenditure": 3050155000, "free_cash_flow": 6657696000, "dividends_paid": 447714000, "share_repurchases": -73700000, "shares_issued": 0, "net_debt_issued": -464548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065211000, "cost_of_revenue": 3408026000, "gross_profit": 1657185000, "ebit": 1666177000, "ebitda": 3698684000, "pretax_income": 1383115000, "tax_provision": 284179000, "net_income": 935174000, "net_income_to_common": 935174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 730975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3607541000, "capital_expenditure": 3050155000, "free_cash_flow": 6657696000, "dividends_paid": 447714000, "share_repurchases": -73700000, "shares_issued": 0, "net_debt_issued": -464548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065211000, "cost_of_revenue": 3408026000, "gross_profit": 1657185000, "ebit": 1666177000, "ebitda": 3698684000, "pretax_income": 1383115000, "tax_provision": 284179000, "net_income": 935174000, "net_income_to_common": 935174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 730975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3607541000, "capital_expenditure": 3050155000, "free_cash_flow": 6657696000, "dividends_paid": 447714000, "share_repurchases": -73700000, "shares_issued": 0, "net_debt_issued": -464548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065211000, "cost_of_revenue": 3408026000, "gross_profit": 1657185000, "ebit": 1666177000, "ebitda": 3698684000, "pretax_income": 1383115000, "tax_provision": 284179000, "net_income": 935174000, "net_income_to_common": 935174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 730975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3607541000, "capital_expenditure": 3050155000, "free_cash_flow": 6657696000, "dividends_paid": 447714000, "share_repurchases": -73700000, "shares_issued": 0, "net_debt_issued": -464548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065211000, "cost_of_revenue": 3408026000, "gross_profit": 1657185000, "ebit": 1666177000, "ebitda": 3698684000, "pretax_income": 1383115000, "tax_provision": 284179000, "net_income": 935174000, "net_income_to_common": 935174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 730975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3607541000, "capital_expenditure": 3050155000, "free_cash_flow": 6657696000, "dividends_paid": 447714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5065211000, "cost_of_revenue": 3408026000, "gross_profit": 1657185000, "ebit": 1666177000, "ebitda": 3698684000, "pretax_income": 1383115000, "tax_provision": 284179000, "net_income": 935174000, "net_income_to_common": 935174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 730975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3607541000, "capital_expenditure": 3050155000, "free_cash_flow": 6657696000, "dividends_paid": 447714000, "share_repurchases": -73700000, "shares_issued": 0, "net_debt_issued": -464548000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5000734000, "cost_of_revenue": 2645447000, "gross_profit": 2355287000, "ebit": 1840459000, "ebitda": 3617132000, "pretax_income": 1550851000, "tax_provision": 300342000, "net_income": 984701000, "net_income_to_common": 984701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479343000, "total_current_assets": 1121594000, "total_assets": 16897900000, "short_term_debt": 57216000, "long_term_debt": 4184233000, "total_debt": 4305737000, "total_liabilities": 6379381000, "total_equity": 9138528000, "shares_outstanding": 684492000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3411968000, "capital_expenditure": 3120640000, "free_cash_flow": 6532608000, "dividends_paid": 466915000, "share_repurchases": -61048000, "shares_issued": 402211000, "net_debt_issued": 343649000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1388146000, "cost_of_revenue": 769809000, "gross_profit": 618337000, "ebit": 129154000, "ebitda": 655442000, "pretax_income": 63880000, "tax_provision": 13486000, "net_income": 43620000, "net_income_to_common": 43620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170780000, "total_current_assets": 1184226000, "total_assets": 17994450000, "short_term_debt": 83551000, "long_term_debt": 3546370000, "total_debt": 3704008000, "total_liabilities": 6665633000, "total_equity": 11328817000, "shares_outstanding": 827962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815076000, "capital_expenditure": 673047000, "free_cash_flow": 1488123000, "dividends_paid": 134915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1388146000, "cost_of_revenue": 769809000, "gross_profit": 618337000, "ebit": 129154000, "ebitda": 655442000, "pretax_income": 63880000, "tax_provision": 13486000, "net_income": 43620000, "net_income_to_common": 43620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170780000, "total_current_assets": 1184226000, "total_assets": 17994450000, "short_term_debt": 83551000, "long_term_debt": 3546370000, "total_debt": 3704008000, "total_liabilities": 6665633000, "total_equity": 11328817000, "shares_outstanding": 827962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815076000, "capital_expenditure": 673047000, "free_cash_flow": 1488123000, "dividends_paid": 134915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1388146000, "cost_of_revenue": 769809000, "gross_profit": 618337000, "ebit": 129154000, "ebitda": 655442000, "pretax_income": 63880000, "tax_provision": 13486000, "net_income": 43620000, "net_income_to_common": 43620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170780000, "total_current_assets": 1184226000, "total_assets": 17994450000, "short_term_debt": 83551000, "long_term_debt": 3546370000, "total_debt": 3704008000, "total_liabilities": 6665633000, "total_equity": 11328817000, "shares_outstanding": 827962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815076000, "capital_expenditure": 673047000, "free_cash_flow": 1488123000, "dividends_paid": 134915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1388146000, "cost_of_revenue": 769809000, "gross_profit": 618337000, "ebit": 129154000, "ebitda": 655442000, "pretax_income": 63880000, "tax_provision": 13486000, "net_income": 43620000, "net_income_to_common": 43620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170780000, "total_current_assets": 1184226000, "total_assets": 17994450000, "short_term_debt": 83551000, "long_term_debt": 3546370000, "total_debt": 3704008000, "total_liabilities": 6665633000, "total_equity": 11328817000, "shares_outstanding": 827962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815076000, "capital_expenditure": 673047000, "free_cash_flow": 1488123000, "dividends_paid": 134915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1388146000, "cost_of_revenue": 769809000, "gross_profit": 618337000, "ebit": 129154000, "ebitda": 655442000, "pretax_income": 63880000, "tax_provision": 13486000, "net_income": 43620000, "net_income_to_common": 43620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170780000, "total_current_assets": 1184226000, "total_assets": 17994450000, "short_term_debt": 83551000, "long_term_debt": 3546370000, "total_debt": 3704008000, "total_liabilities": 6665633000, "total_equity": 11328817000, "shares_outstanding": 827962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815076000, "capital_expenditure": 673047000, "free_cash_flow": 1488123000, "dividends_paid": 134915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1388146000, "cost_of_revenue": 769809000, "gross_profit": 618337000, "ebit": 129154000, "ebitda": 655442000, "pretax_income": 63880000, "tax_provision": 13486000, "net_income": 43620000, "net_income_to_common": 43620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170780000, "total_current_assets": 1184226000, "total_assets": 17994450000, "short_term_debt": 83551000, "long_term_debt": 3546370000, "total_debt": 3704008000, "total_liabilities": 6665633000, "total_equity": 11328817000, "shares_outstanding": 827962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815076000, "capital_expenditure": 673047000, "free_cash_flow": 1488123000, "dividends_paid": 134915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1388146000, "cost_of_revenue": 769809000, "gross_profit": 618337000, "ebit": 129154000, "ebitda": 655442000, "pretax_income": 63880000, "tax_provision": 13486000, "net_income": 43620000, "net_income_to_common": 43620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170780000, "total_current_assets": 1184226000, "total_assets": 17994450000, "short_term_debt": 82755000, "long_term_debt": 3546370000, "total_debt": 3687598000, "total_liabilities": 6665633000, "total_equity": 11328817000, "shares_outstanding": 827962000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815076000, "capital_expenditure": 673047000, "free_cash_flow": 1488123000, "dividends_paid": 134915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1169368000, "cost_of_revenue": 855539000, "gross_profit": 313829000, "ebit": 482922999, "ebitda": 1007901999, "pretax_income": 415856000, "tax_provision": 33965000, "net_income": 339505000, "net_income_to_common": 339505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 761364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 904327000, "capital_expenditure": 723125000, "free_cash_flow": 1627452000, "dividends_paid": 123513000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1169368000, "cost_of_revenue": 855539000, "gross_profit": 313829000, "ebit": 482922999, "ebitda": 1007901999, "pretax_income": 415856000, "tax_provision": 33965000, "net_income": 339505000, "net_income_to_common": 339505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 761364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 904327000, "capital_expenditure": 723125000, "free_cash_flow": 1627452000, "dividends_paid": 123513000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1169368000, "cost_of_revenue": 855539000, "gross_profit": 313829000, "ebit": 482922999, "ebitda": 1007901999, "pretax_income": 415856000, "tax_provision": 33965000, "net_income": 339505000, "net_income_to_common": 339505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 761364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 904327000, "capital_expenditure": 723125000, "free_cash_flow": 1627452000, "dividends_paid": 123513000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1169368000, "cost_of_revenue": 855539000, "gross_profit": 313829000, "ebit": 482922999, "ebitda": 1007901999, "pretax_income": 415856000, "tax_provision": 33965000, "net_income": 339505000, "net_income_to_common": 339505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 761364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 904327000, "capital_expenditure": 723125000, "free_cash_flow": 1627452000, "dividends_paid": 123513000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1169368000, "cost_of_revenue": 855539000, "gross_profit": 313829000, "ebit": 482922999, "ebitda": 1007901999, "pretax_income": 415856000, "tax_provision": 33965000, "net_income": 339505000, "net_income_to_common": 339505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153690000, "total_current_assets": 1312143000, "total_assets": 18238029000, "short_term_debt": 80287000, "long_term_debt": 3545598000, "total_debt": 3696509000, "total_liabilities": 6704146000, "total_equity": 10278282000, "shares_outstanding": 761364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 904327000, "capital_expenditure": 723125000, "free_cash_flow": 1627452000, "dividends_paid": 123513000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }