{ "ticker": { "uuid": "5abd6391-1e98-466f-b568-7875a9611f53", "symbol": "KMSUGAR", "name": "K.M. Sugar Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/5abd6391-1e98-466f-b568-7875a9611f53/", "api_url": "https://sharemaestro.com/factors/api/tickers/5abd6391-1e98-466f-b568-7875a9611f53/" }, "ticker_metadata": { "id": 14056, "uuid": "5abd6391-1e98-466f-b568-7875a9611f53", "symbol": "KMSUGAR", "name": "K.M. Sugar Mills Limited", "asset_type": "equity", "market_cap": 2487684608, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "K.M. Sugar Mills Limited engages in manufacturing and sells of sugar in India. The company operates through Sugar and Distillery segments. It also produces and sells various grades of sugar in jute bags and PP bags; and rectified spirit, ethanol, and extra neutral alcohol. In addition, it offers molasses, bagasse, and industrial alcohol. The Company operates a 25 MW bagasse-based co-generation power plant at Motinagar, Ayodhya, Uttar Pradesh. K.M. Sugar Mills Limited was founded in 1942 and is based in Faizabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5abd6391-1e98-466f-b568-7875a9611f53", "symbol": "KMSUGAR", "name": "K.M. Sugar Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/5abd6391-1e98-466f-b568-7875a9611f53/", "api_url": "https://sharemaestro.com/factors/api/tickers/5abd6391-1e98-466f-b568-7875a9611f53/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.99, "quality": 0.71, "momentum": 0.65, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 27.01, "market_cap": 2484924591.7, "pe_ratio": 4.4982, "earnings_yield": 0.2223, "ebitda_to_ev": 0.3479, "shareholder_yield": 0, "roe": 0.1525, "piotroski_f_score": 8, "momentum_12_1": -0.004, "volatility_252d": 0.2334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.137337+00:00", "batch_id": "" }, "size": { "price_close": 27.01, "market_cap": 2484924591.7, "market_cap_usd": 2484924591.7, "enterprise_value": 3147424591.7, "shares_outstanding": 92000170, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.4982, "pb_ratio": 0.686, "ptbv_ratio": 0.686, "ps_ratio": 0.3534, "pcf_ratio": 7.9307, "pfcf_ratio": 15.5688, "ev_ebitda": 2.874, "ev_ebit": 4.298, "ev_sales": 0.4476, "ev_fcf": 19.7196, "earnings_yield": 0.2223, "fcf_yield": 0.0507, "price_to_sales": 0.3534, "price_to_book": 0.686, "price_to_cashflow": 7.9307, "ebitda_to_ev": 0.3479, "sales_yield": 2.2339 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2989, "operating_margin": 0.1042, "net_margin": 0.0786, "ebitda_margin": 0.1558, "fcf_margin": 0.0227, "roe": 0.1525, "roa": 0.1174, "roic": 0.1282, "roc_greenblatt": null, "asset_turnover": 1.4946, "cash_conversion": 0.2889, "accruals_ratio": 0.0508, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2999, "revenue_stability_5y": 0.0971, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6049, "debt_to_assets": 0.1423, "interest_coverage": 5.723, "current_ratio": 1.7359, "quick_ratio": 1.7359, "net_debt": 662500000, "local_beta": 0.4931, "volatility_252d": 0.2334, "volatility_60d": 0.5305, "max_drawdown_12m": -0.1962, "risk_adjusted_momentum": -0.0171 }, "growth": { "revenue_growth_1y": -0.0011, "revenue_growth_3y_cagr": 0.0638, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2655, "eps_growth_3y_cagr": -0.05, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.4597, "book_value_growth_1y": 0.1167, "revenue_growth": -0.0011, "earnings_growth": 0.2655 }, "momentum": { "price_return_1m": -0.0997, "price_return_3m": 0.068, "price_return_6m": 0.0056, "price_return_9m": -0.0589, "price_return_12m": -0.1033, "price_return_12m_ex1m": -0.004, "momentum_6m": 0.0056, "momentum_12m": -0.1033, "momentum_12_1": -0.004, "distance_from_52w_high": -0.1248, "distance_from_52w_low": 0.1489, "relative_strength": 0.0044 }, "raw_ttm": { "revenue_ttm": 7031084000, "gross_profit_ttm": 2101510000, "ebit_ttm": 732306000, "ebitda_ttm": 1095133000, "net_income_ttm": 552422000, "eps_diluted_ttm": 6.0046, "operating_cash_flow_ttm": 313331000, "capital_expenditure_ttm": -153722000, "fcf_ttm": 159609000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 127958000, "cash_and_equivalents": 7000000, "total_current_assets": 1407100000, "total_current_liabilities": 810600000, "net_ppe": null, "total_assets": 4704200000, "total_debt": 669500000, "total_equity": 3622600000, "net_working_capital": 1114000000, "book_value_per_share": 39.376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.376 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 5, "rank_pcf": 17, "rank_ev_ebitda": 2, "rank_ev_ebit": 9, "rank_earnings_yield": 2, "rank_fcf_yield": 18, "rank_dividend_yield": 90, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 70, "rank_fcf_margin": 48, "rank_piotroski": 9, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 51 }, "composites": { "value_composite": 1, "quality_composite": 29, "momentum_composite": 35, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 38, "overall_composite": 3, "quality_value_composite": 0.8384, "os_score": 0.97, "value_percentile": 0.99, "quality_percentile": 0.71, "momentum_percentile": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 32, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 38, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6339, "ticker_id": 14056, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.137337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.01, "market_cap": 2484924591.7, "market_cap_usd": 2484924591.7, "enterprise_value": 3147424591.7, "shares_outstanding": 92000170, "fx_rate_to_usd": null, "pe_ratio": 4.49823612, "pb_ratio": 0.68595059, "ptbv_ratio": 0.68595059, "ps_ratio": 0.35341984, "pcf_ratio": 7.93066946, "pfcf_ratio": 15.56882501, "ev_ebitda": 2.87401128, "ev_ebit": 4.29796368, "ev_sales": 0.44764429, "ev_fcf": 19.71959345, "earnings_yield": 0.22230936, "fcf_yield": 0.05071098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29888848, "operating_margin": 0.10415265, "net_margin": 0.07856854, "ebitda_margin": 0.15575593, "fcf_margin": 0.02270048, "roe": 0.15249324, "roa": 0.11743166, "roic": 0.12817192, "roc_greenblatt": null, "asset_turnover": 1.49463968, "cash_conversion": 0.28892586, "accruals_ratio": 0.05082501, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60494935, "debt_to_assets": 0.14231963, "interest_coverage": 5.72301849, "current_ratio": 1.73587466, "quick_ratio": 1.73587466, "net_debt": 662500000, "revenue_growth_1y": -0.00105134, "revenue_growth_3y_cagr": 0.06382078, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26552261, "eps_growth_3y_cagr": -0.0500234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.45970445, "book_value_growth_1y": 0.11668482, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.299875, "revenue_stability_5y": 0.097066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09966667, "price_return_3m": 0.06801103, "price_return_6m": 0.00558447, "price_return_9m": -0.05888505, "price_return_12m": -0.10325368, "price_return_12m_ex1m": -0.0039841, "distance_from_52w_high": -0.124757, "distance_from_52w_low": 0.14887282, "relative_strength": 0.00442606, "local_beta": 0.4931, "volatility_252d": 0.233353, "volatility_60d": 0.530529, "max_drawdown_12m": -0.19623932, "revenue_ttm": 7031084000, "gross_profit_ttm": 2101510000, "ebit_ttm": 732306000, "ebitda_ttm": 1095133000, "net_income_ttm": 552422000, "eps_diluted_ttm": 6.00457586, "operating_cash_flow_ttm": 313331000, "capital_expenditure_ttm": -153722000, "fcf_ttm": 159609000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 127958000, "cash_and_equivalents": 7000000, "total_current_assets": 1407100000, "total_current_liabilities": 810600000, "net_ppe": null, "total_assets": 4704200000, "total_debt": 669500000, "total_equity": 3622600000, "net_working_capital": 1114000000, "book_value_per_share": 39.3760142, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.3760142, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 5, "rank_pcf": 17, "rank_ev_ebitda": 2, "rank_ev_ebit": 9, "rank_earnings_yield": 2, "rank_fcf_yield": 18, "rank_dividend_yield": 90, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 70, "rank_fcf_margin": 48, "rank_piotroski": 9, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 51, "value_composite": 1, "quality_composite": 29, "momentum_composite": 35, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 38, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 32, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.01, "os": 0.97, "value": 0.99, "quality": 0.71, "momentum": 0.65, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 4.4982, "earnings_yield": 0.2223, "shareholder_yield": 0, "roe": 0.1525, "momentum_12_1": -0.004, "complete_fields": { "id": 6339, "ticker_id": 14056, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:30.137337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.01, "market_cap": 2484924591.7, "market_cap_usd": 2484924591.7, "enterprise_value": 3147424591.7, "shares_outstanding": 92000170, "fx_rate_to_usd": null, "pe_ratio": 4.49823612, "pb_ratio": 0.68595059, "ptbv_ratio": 0.68595059, "ps_ratio": 0.35341984, "pcf_ratio": 7.93066946, "pfcf_ratio": 15.56882501, "ev_ebitda": 2.87401128, "ev_ebit": 4.29796368, "ev_sales": 0.44764429, "ev_fcf": 19.71959345, "earnings_yield": 0.22230936, "fcf_yield": 0.05071098, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29888848, "operating_margin": 0.10415265, "net_margin": 0.07856854, "ebitda_margin": 0.15575593, "fcf_margin": 0.02270048, "roe": 0.15249324, "roa": 0.11743166, "roic": 0.12817192, "roc_greenblatt": null, "asset_turnover": 1.49463968, "cash_conversion": 0.28892586, "accruals_ratio": 0.05082501, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60494935, "debt_to_assets": 0.14231963, "interest_coverage": 5.72301849, "current_ratio": 1.73587466, "quick_ratio": 1.73587466, "net_debt": 662500000, "revenue_growth_1y": -0.00105134, "revenue_growth_3y_cagr": 0.06382078, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26552261, "eps_growth_3y_cagr": -0.0500234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.45970445, "book_value_growth_1y": 0.11668482, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.299875, "revenue_stability_5y": 0.097066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09966667, "price_return_3m": 0.06801103, "price_return_6m": 0.00558447, "price_return_9m": -0.05888505, "price_return_12m": -0.10325368, "price_return_12m_ex1m": -0.0039841, "distance_from_52w_high": -0.124757, "distance_from_52w_low": 0.14887282, "relative_strength": 0.00442606, "local_beta": 0.4931, "volatility_252d": 0.233353, "volatility_60d": 0.530529, "max_drawdown_12m": -0.19623932, "revenue_ttm": 7031084000, "gross_profit_ttm": 2101510000, "ebit_ttm": 732306000, "ebitda_ttm": 1095133000, "net_income_ttm": 552422000, "eps_diluted_ttm": 6.00457586, "operating_cash_flow_ttm": 313331000, "capital_expenditure_ttm": -153722000, "fcf_ttm": 159609000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 127958000, "cash_and_equivalents": 7000000, "total_current_assets": 1407100000, "total_current_liabilities": 810600000, "net_ppe": null, "total_assets": 4704200000, "total_debt": 669500000, "total_equity": 3622600000, "net_working_capital": 1114000000, "book_value_per_share": 39.3760142, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.3760142, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 5, "rank_pcf": 17, "rank_ev_ebitda": 2, "rank_ev_ebit": 9, "rank_earnings_yield": 2, "rank_fcf_yield": 18, "rank_dividend_yield": 90, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 29, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 70, "rank_fcf_margin": 48, "rank_piotroski": 9, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 51, "value_composite": 1, "quality_composite": 29, "momentum_composite": 35, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 38, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 32, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 6564684000, "cost_of_revenue": 4522474000, "gross_profit": 2042210000, "ebit": 642706000, "ebitda": 884133000, "pretax_income": null, "tax_provision": null, "net_income": 355522000, "net_income_to_common": 355522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38497000, "total_current_assets": 4009528000, "total_assets": 7298882000, "short_term_debt": 2627663000, "long_term_debt": 190861000, "total_debt": 2818524000, "total_liabilities": null, "total_equity": 3385938000, "shares_outstanding": 92000170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 313331000, "capital_expenditure": -153722000, "free_cash_flow": 159609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371179, "ticker_id": 14056, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "884133000", "netIncome": "355522000", "grossProfit": "2042210000", "totalRevenue": "6564684000", "costOfRevenue": "4522474000", "interestExpense": "175258000", "operatingIncome": "642706000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219675000" }, "balance": { "totalDebt": "2818524000", "totalAssets": "7298882000", "longTermDebt": "190861000", "shortTermDebt": "2627663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4009528000", "totalShareholderEquity": "3385938000", "totalCurrentLiabilities": "3591834000", "cashAndShortTermInvestments": "38497000" }, "cashflow": { "freeCashFlow": "159609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "313331000", "repurchaseOfStock": null, "capitalExpenditures": "-153722000" } }, "revenue": 6564684000, "cost_of_revenue": 4522474000, "gross_profit": 2042210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642706000, "depreciation_amortisation": 219675000, "ebitda": 884133000, "interest_expense": 175258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355522000, "net_income_continuing_ops": null, "net_income_to_common": 355522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38497000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4009528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7298882000, "short_term_debt": 2627663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591834000, "long_term_debt": 190861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2818524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3385938000, "shares_outstanding": 92000170, "operating_cash_flow": 313331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 159609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "884133000", "netIncome": "355522000", "grossProfit": "2042210000", "totalRevenue": "6564684000", "costOfRevenue": "4522474000", "interestExpense": "175258000", "operatingIncome": "642706000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219675000" }, "balance": { "totalDebt": "2818524000", "totalAssets": "7298882000", "longTermDebt": "190861000", "shortTermDebt": "2627663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4009528000", "totalShareholderEquity": "3385938000", "totalCurrentLiabilities": "3591834000", "cashAndShortTermInvestments": "38497000" }, "cashflow": { "freeCashFlow": "159609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "313331000", "repurchaseOfStock": null, "capitalExpenditures": "-153722000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 6571593000, "cost_of_revenue": 4926385000, "gross_profit": 1645208000, "ebit": 495294000, "ebitda": 775187000, "pretax_income": null, "tax_provision": null, "net_income": 280929000, "net_income_to_common": 280929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72721000, "total_current_assets": 4440655000, "total_assets": 7792284000, "short_term_debt": 2630705000, "long_term_debt": 280549000, "total_debt": 2911254000, "total_liabilities": null, "total_equity": 3032134000, "shares_outstanding": 92000170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 287605000, "capital_expenditure": -258371000, "free_cash_flow": 29234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371182, "ticker_id": 14056, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "775187000", "netIncome": "280929000", "grossProfit": "1645208000", "totalRevenue": "6571593000", "costOfRevenue": "4926385000", "interestExpense": "158153000", "operatingIncome": "495294000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225908000" }, "balance": { "totalDebt": "2911254000", "totalAssets": "7792284000", "longTermDebt": "280549000", "shortTermDebt": "2630705000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4440655000", "totalShareholderEquity": "3032134000", "totalCurrentLiabilities": "4345904000", "cashAndShortTermInvestments": "72721000" }, "cashflow": { "freeCashFlow": "29234000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "287605000", "repurchaseOfStock": null, "capitalExpenditures": "-258371000" } }, "revenue": 6571593000, "cost_of_revenue": 4926385000, "gross_profit": 1645208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495294000, "depreciation_amortisation": 225908000, "ebitda": 775187000, "interest_expense": 158153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280929000, "net_income_continuing_ops": null, "net_income_to_common": 280929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4440655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7792284000, "short_term_debt": 2630705000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4345904000, "long_term_debt": 280549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2911254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3032134000, "shares_outstanding": 92000170, "operating_cash_flow": 287605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "775187000", "netIncome": "280929000", "grossProfit": "1645208000", "totalRevenue": "6571593000", "costOfRevenue": "4926385000", "interestExpense": "158153000", "operatingIncome": "495294000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225908000" }, "balance": { "totalDebt": "2911254000", "totalAssets": "7792284000", "longTermDebt": "280549000", "shortTermDebt": "2630705000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4440655000", "totalShareholderEquity": "3032134000", "totalCurrentLiabilities": "4345904000", "cashAndShortTermInvestments": "72721000" }, "cashflow": { "freeCashFlow": "29234000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "287605000", "repurchaseOfStock": null, "capitalExpenditures": "-258371000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 5667350000, "cost_of_revenue": 4390110000, "gross_profit": 1277240000, "ebit": 350159000, "ebitda": 601058000, "pretax_income": null, "tax_provision": null, "net_income": 232149000, "net_income_to_common": 232149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58607000, "total_current_assets": 3807890000, "total_assets": 7033292000, "short_term_debt": 2175553000, "long_term_debt": 502357000, "total_debt": 2678705000, "total_liabilities": null, "total_equity": 2752643000, "shares_outstanding": 92000170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 730477000, "capital_expenditure": -759276000, "free_cash_flow": -28799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371183, "ticker_id": 14056, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "601058000", "netIncome": "232149000", "grossProfit": "1277240000", "totalRevenue": "5667350000", "costOfRevenue": "4390110000", "interestExpense": "128992000", "operatingIncome": "350159000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158734000" }, "balance": { "totalDebt": "2678705000", "totalAssets": "7033292000", "longTermDebt": "502357000", "shortTermDebt": "2175553000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "3807890000", "totalShareholderEquity": "2752643000", "totalCurrentLiabilities": "3645088000", "cashAndShortTermInvestments": "58607000" }, "cashflow": { "freeCashFlow": "-28799000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "730477000", "repurchaseOfStock": null, "capitalExpenditures": "-759276000" } }, "revenue": 5667350000, "cost_of_revenue": 4390110000, "gross_profit": 1277240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350159000, "depreciation_amortisation": 158734000, "ebitda": 601058000, "interest_expense": 128992000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 232149000, "net_income_continuing_ops": null, "net_income_to_common": 232149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58607000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3807890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7033292000, "short_term_debt": 2175553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3645088000, "long_term_debt": 502357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2678705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2752643000, "shares_outstanding": 92000170, "operating_cash_flow": 730477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -759276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "601058000", "netIncome": "232149000", "grossProfit": "1277240000", "totalRevenue": "5667350000", "costOfRevenue": "4390110000", "interestExpense": "128992000", "operatingIncome": "350159000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158734000" }, "balance": { "totalDebt": "2678705000", "totalAssets": "7033292000", "longTermDebt": "502357000", "shortTermDebt": "2175553000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "3807890000", "totalShareholderEquity": "2752643000", "totalCurrentLiabilities": "3645088000", "cashAndShortTermInvestments": "58607000" }, "cashflow": { "freeCashFlow": "-28799000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "730477000", "repurchaseOfStock": null, "capitalExpenditures": "-759276000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 5452660000, "cost_of_revenue": 4070459000, "gross_profit": 1382201000, "ebit": 627230000, "ebitda": 821854000, "pretax_income": null, "tax_provision": null, "net_income": 414694000, "net_income_to_common": 414694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84281000, "total_current_assets": 4156195000, "total_assets": 6425153000, "short_term_debt": 1980531000, "long_term_debt": 260987000, "total_debt": 2241576000, "total_liabilities": null, "total_equity": 2523090000, "shares_outstanding": 92000170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53210000, "capital_expenditure": -81272000, "free_cash_flow": -28062000, "dividends_paid": -18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371184, "ticker_id": 14056, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "821854000", "netIncome": "414694000", "grossProfit": "1382201000", "totalRevenue": "5452660000", "costOfRevenue": "4070459000", "interestExpense": "110735000", "operatingIncome": "627230000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150543000" }, "balance": { "totalDebt": "2241576000", "totalAssets": "6425153000", "longTermDebt": "260987000", "shortTermDebt": "1980531000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4156195000", "totalShareholderEquity": "2523090000", "totalCurrentLiabilities": "3501757000", "cashAndShortTermInvestments": "84281000" }, "cashflow": { "freeCashFlow": "-28062000", "dividendsPaid": "-18400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "53210000", "repurchaseOfStock": null, "capitalExpenditures": "-81272000" } }, "revenue": 5452660000, "cost_of_revenue": 4070459000, "gross_profit": 1382201000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627230000, "depreciation_amortisation": 150543000, "ebitda": 821854000, "interest_expense": 110735000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414694000, "net_income_continuing_ops": null, "net_income_to_common": 414694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4156195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6425153000, "short_term_debt": 1980531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3501757000, "long_term_debt": 260987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2241576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2523090000, "shares_outstanding": 92000170, "operating_cash_flow": 53210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "821854000", "netIncome": "414694000", "grossProfit": "1382201000", "totalRevenue": "5452660000", "costOfRevenue": "4070459000", "interestExpense": "110735000", "operatingIncome": "627230000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150543000" }, "balance": { "totalDebt": "2241576000", "totalAssets": "6425153000", "longTermDebt": "260987000", "shortTermDebt": "1980531000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4156195000", "totalShareholderEquity": "2523090000", "totalCurrentLiabilities": "3501757000", "cashAndShortTermInvestments": "84281000" }, "cashflow": { "freeCashFlow": "-28062000", "dividendsPaid": "-18400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "53210000", "repurchaseOfStock": null, "capitalExpenditures": "-81272000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 1690800000, "cost_of_revenue": 1138900000, "gross_profit": 551900000, "ebit": 173000000, "ebitda": 341800000, "pretax_income": null, "tax_provision": null, "net_income": 205900000, "net_income_to_common": 205900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371175, "ticker_id": 14056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341800000", "netIncome": "205900000", "grossProfit": "551900000", "totalRevenue": "1690800000", "costOfRevenue": "1138900000", "interestExpense": "10500000", "operatingIncome": "173000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53400000" } }, "revenue": 1690800000, "cost_of_revenue": 1138900000, "gross_profit": 551900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000000, "depreciation_amortisation": 53400000, "ebitda": 341800000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205900000, "net_income_continuing_ops": null, "net_income_to_common": 205900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341800000", "netIncome": "205900000", "grossProfit": "551900000", "totalRevenue": "1690800000", "costOfRevenue": "1138900000", "interestExpense": "10500000", "operatingIncome": "173000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 1750800000, "cost_of_revenue": 1298600000, "gross_profit": 452200000, "ebit": 130100000, "ebitda": 220200000, "pretax_income": null, "tax_provision": null, "net_income": 104600000, "net_income_to_common": 104600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 1407100000, "total_assets": 4704200000, "short_term_debt": 524500000, "long_term_debt": 145000000, "total_debt": 669500000, "total_liabilities": null, "total_equity": 3622600000, "shares_outstanding": 92000170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371176, "ticker_id": 14056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220200000", "netIncome": "104600000", "grossProfit": "452200000", "totalRevenue": "1750800000", "costOfRevenue": "1298600000", "interestExpense": "27000000", "operatingIncome": "130100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53000000" }, "balance": { "totalDebt": "669500000", "totalAssets": "4704200000", "longTermDebt": "145000000", "shortTermDebt": "524500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "1407100000", "totalShareholderEquity": "3622600000", "totalCurrentLiabilities": "810600000", "cashAndShortTermInvestments": "7000000" } }, "revenue": 1750800000, "cost_of_revenue": 1298600000, "gross_profit": 452200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130100000, "depreciation_amortisation": 53000000, "ebitda": 220200000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104600000, "net_income_continuing_ops": null, "net_income_to_common": 104600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1407100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4704200000, "short_term_debt": 524500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810600000, "long_term_debt": 145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 669500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3622600000, "shares_outstanding": 92000170, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220200000", "netIncome": "104600000", "grossProfit": "452200000", "totalRevenue": "1750800000", "costOfRevenue": "1298600000", "interestExpense": "27000000", "operatingIncome": "130100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53000000" }, "balance": { "totalDebt": "669500000", "totalAssets": "4704200000", "longTermDebt": "145000000", "shortTermDebt": "524500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "1407100000", "totalShareholderEquity": "3622600000", "totalCurrentLiabilities": "810600000", "cashAndShortTermInvestments": "7000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 2082300000, "cost_of_revenue": 1564700000, "gross_profit": 517600000, "ebit": 208300000, "ebitda": 281400000, "pretax_income": null, "tax_provision": null, "net_income": 131300000, "net_income_to_common": 131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371177, "ticker_id": 14056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "281400000", "netIncome": "131300000", "grossProfit": "517600000", "totalRevenue": "2082300000", "costOfRevenue": "1564700000", "interestExpense": "50500000", "operatingIncome": "208300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52100000" } }, "revenue": 2082300000, "cost_of_revenue": 1564700000, "gross_profit": 517600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208300000, "depreciation_amortisation": 52100000, "ebitda": 281400000, "interest_expense": 50500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131300000, "net_income_continuing_ops": null, "net_income_to_common": 131300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "281400000", "netIncome": "131300000", "grossProfit": "517600000", "totalRevenue": "2082300000", "costOfRevenue": "1564700000", "interestExpense": "50500000", "operatingIncome": "208300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 1507184000, "cost_of_revenue": 927374000, "gross_profit": 579810000, "ebit": 220906000, "ebitda": 251733000, "pretax_income": null, "tax_provision": null, "net_income": 110622000, "net_income_to_common": 110622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38497000, "total_current_assets": 4009528000, "total_assets": 7298882000, "short_term_debt": 2627663000, "long_term_debt": 190861000, "total_debt": 2818524000, "total_liabilities": null, "total_equity": 3385938000, "shares_outstanding": 92000170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371178, "ticker_id": 14056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251733000", "netIncome": "110622000", "grossProfit": "579810000", "totalRevenue": "1507184000", "costOfRevenue": "927374000", "interestExpense": "39958000", "operatingIncome": "220906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60875000" }, "balance": { "totalDebt": "2818524000", "totalAssets": "7298882000", "longTermDebt": "190861000", "shortTermDebt": "2627663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4009528000", "totalShareholderEquity": "3385938000", "totalCurrentLiabilities": "3591834000", "cashAndShortTermInvestments": "38497000" } }, "revenue": 1507184000, "cost_of_revenue": 927374000, "gross_profit": 579810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220906000, "depreciation_amortisation": 60875000, "ebitda": 251733000, "interest_expense": 39958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110622000, "net_income_continuing_ops": null, "net_income_to_common": 110622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38497000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4009528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7298882000, "short_term_debt": 2627663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591834000, "long_term_debt": 190861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2818524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3385938000, "shares_outstanding": 92000170, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251733000", "netIncome": "110622000", "grossProfit": "579810000", "totalRevenue": "1507184000", "costOfRevenue": "927374000", "interestExpense": "39958000", "operatingIncome": "220906000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60875000" }, "balance": { "totalDebt": "2818524000", "totalAssets": "7298882000", "longTermDebt": "190861000", "shortTermDebt": "2627663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "4009528000", "totalShareholderEquity": "3385938000", "totalCurrentLiabilities": "3591834000", "cashAndShortTermInvestments": "38497000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": 1657600000, "cost_of_revenue": 1055800000, "gross_profit": 601800000, "ebit": 190600000, "ebitda": 257200000, "pretax_income": null, "tax_provision": null, "net_income": 126400000, "net_income_to_common": 126400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371180, "ticker_id": 14056, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "257200000", "netIncome": "126400000", "grossProfit": "601800000", "totalRevenue": "1657600000", "costOfRevenue": "1055800000", "interestExpense": "26600000", "operatingIncome": "190600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52600000" } }, "revenue": 1657600000, "cost_of_revenue": 1055800000, "gross_profit": 601800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190600000, "depreciation_amortisation": 52600000, "ebitda": 257200000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126400000, "net_income_continuing_ops": null, "net_income_to_common": 126400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "257200000", "netIncome": "126400000", "grossProfit": "601800000", "totalRevenue": "1657600000", "costOfRevenue": "1055800000", "interestExpense": "26600000", "operatingIncome": "190600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39700000, "total_current_assets": 2051300000, "total_assets": 5418000000, "short_term_debt": 1583200000, "long_term_debt": 271800000, "total_debt": 1855000000, "total_liabilities": null, "total_equity": 3151600000, "shares_outstanding": 92000170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371181, "ticker_id": 14056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:25.281793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1855000000", "totalAssets": "5418000000", "longTermDebt": "271800000", "shortTermDebt": "1583200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "2051300000", "totalShareholderEquity": "3151600000", "totalCurrentLiabilities": "1863200000", "cashAndShortTermInvestments": "39700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2051300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5418000000, "short_term_debt": 1583200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1863200000, "long_term_debt": 271800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3151600000, "shares_outstanding": 92000170, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1855000000", "totalAssets": "5418000000", "longTermDebt": "271800000", "shortTermDebt": "1583200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92000170", "totalCurrentAssets": "2051300000", "totalShareholderEquity": "3151600000", "totalCurrentLiabilities": "1863200000", "cashAndShortTermInvestments": "39700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }