{ "ticker": { "uuid": "5ac719b0-6480-4039-ac1f-85de67ac2ff3", "symbol": "DFDV", "name": "DeFi Development Corporation UK PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/5ac719b0-6480-4039-ac1f-85de67ac2ff3/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ac719b0-6480-4039-ac1f-85de67ac2ff3/" }, "ticker_metadata": { "id": 27585, "uuid": "5ac719b0-6480-4039-ac1f-85de67ac2ff3", "symbol": "DFDV", "name": "DeFi Development Corporation UK PLC", "asset_type": "equity", "market_cap": 1059333, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "DeFi Development Corporation UK PLC, an AI product and research company. The company develops advanced artificial intelligence (AI) solutions. It provides digital worker platform for recruitment, sales, and research agents. The company was formerly known as Cykel AI Development Limited and changed its name to DeFi Development Corporation UK PLC in January 2026. The company was incorporated in 2023 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ac719b0-6480-4039-ac1f-85de67ac2ff3", "symbol": "DFDV", "name": "DeFi Development Corporation UK PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/5ac719b0-6480-4039-ac1f-85de67ac2ff3/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ac719b0-6480-4039-ac1f-85de67ac2ff3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "coverage": 0.636, "confidence": 0.599, "delta": null }, "headline_factors": { "price": 18, "market_cap": 93014640, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0442, "roe": 3.056, "piotroski_f_score": 1, "momentum_12_1": -0.8495, "volatility_252d": 1.7491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.882484+00:00", "batch_id": "" }, "size": { "price_close": 18, "market_cap": 93014640, "market_cap_usd": 93014640, "enterprise_value": 91689326, "shares_outstanding": 5167480, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5072.2347, "pcf_ratio": null, "pfcf_ratio": -32.0069, "ev_ebitda": null, "ev_ebit": -31.3245, "ev_sales": 4999.9632, "ev_fcf": -31.5509, "earnings_yield": null, "fcf_yield": -0.0317, "price_to_sales": 5072.2347, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0002 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0442, "shareholder_yield": -0.0442, "debt_paydown_yield": null, "total_yield": -0.0442 }, "quality": { "gross_margin": -0.0214, "operating_margin": -159.6185, "net_margin": -159.6326, "ebitda_margin": -145.8282, "fcf_margin": -158.473, "roe": 3.056, "roa": -1.9036, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0119, "cash_conversion": 0.9927, "accruals_ratio": -0.0158, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4956, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.6151, "quick_ratio": 0.6151, "net_debt": -1325314, "local_beta": 2.3023, "volatility_252d": 1.7491, "volatility_60d": 4.0032, "max_drawdown_12m": -0.9444, "risk_adjusted_momentum": -0.4856 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0142, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4857, "price_return_3m": -0.6727, "price_return_6m": -0.28, "price_return_9m": -0.9089, "price_return_12m": -0.9226, "price_return_12m_ex1m": -0.8495, "momentum_6m": -0.28, "momentum_12m": -0.9226, "momentum_12_1": -0.8495, "distance_from_52w_high": -0.9429, "distance_from_52w_low": 0.0286, "relative_strength": -1.0957 }, "raw_ttm": { "revenue_ttm": 18338, "gross_profit_ttm": -392, "ebit_ttm": -2927084, "ebitda_ttm": -2674197, "net_income_ttm": -2927343, "eps_diluted_ttm": -0.5665, "operating_cash_flow_ttm": -2903079, "capital_expenditure_ttm": -2998, "fcf_ttm": -2906077, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4112131, "interest_expense_ttm": 0, "cash_and_equivalents": 1325314, "total_current_assets": 1535103, "total_current_liabilities": 2495654, "net_ppe": null, "total_assets": 1537768, "total_debt": null, "total_equity": -957886, "net_working_capital": -2285865, "book_value_per_share": -0.1854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.5799, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.636, "signal_confidence": 0.599, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8560, "ticker_id": 27585, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.882484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18, "market_cap": 93014640, "market_cap_usd": 93014640, "enterprise_value": 91689326, "shares_outstanding": 5167480, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5072.23470389, "pcf_ratio": null, "pfcf_ratio": -32.00694269, "ev_ebitda": null, "ev_ebit": -31.32446011, "ev_sales": 4999.96324572, "ev_fcf": -31.55089352, "earnings_yield": null, "fcf_yield": -0.03169482, "dividend_yield": 0, "buyback_yield": -0.0442095, "shareholder_yield": -0.0442095, "debt_paydown_yield": null, "total_yield": -0.0442095, "gross_margin": -0.02137638, "operating_margin": -159.61849711, "net_margin": -159.63262079, "ebitda_margin": -145.82817101, "fcf_margin": -158.47295234, "roe": 3.05604529, "roa": -1.90363111, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01192508, "cash_conversion": 0.99273539, "accruals_ratio": -0.01577871, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49559326, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.61511051, "quick_ratio": 0.61511051, "net_debt": -1325314, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.01415187, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.48571429, "price_return_3m": -0.67272727, "price_return_6m": -0.28, "price_return_9m": -0.90886076, "price_return_12m": -0.92258065, "price_return_12m_ex1m": -0.84946237, "distance_from_52w_high": -0.94285714, "distance_from_52w_low": 0.02857143, "relative_strength": -1.09572123, "local_beta": 2.3023, "volatility_252d": 1.749133, "volatility_60d": 4.003191, "max_drawdown_12m": -0.94444444, "revenue_ttm": 18338, "gross_profit_ttm": -392, "ebit_ttm": -2927084, "ebitda_ttm": -2674197, "net_income_ttm": -2927343, "eps_diluted_ttm": -0.56649334, "operating_cash_flow_ttm": -2903079, "capital_expenditure_ttm": -2998, "fcf_ttm": -2906077, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4112131, "interest_expense_ttm": 0, "cash_and_equivalents": 1325314, "total_current_assets": 1535103, "total_current_liabilities": 2495654, "net_ppe": null, "total_assets": 1537768, "total_debt": null, "total_equity": -957886, "net_working_capital": -2285865, "book_value_per_share": -0.18536811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.636, "signal_confidence": 0.599, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.599, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0442, "roe": 3.056, "momentum_12_1": -0.8495, "complete_fields": { "id": 8560, "ticker_id": 27585, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.882484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18, "market_cap": 93014640, "market_cap_usd": 93014640, "enterprise_value": 91689326, "shares_outstanding": 5167480, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5072.23470389, "pcf_ratio": null, "pfcf_ratio": -32.00694269, "ev_ebitda": null, "ev_ebit": -31.32446011, "ev_sales": 4999.96324572, "ev_fcf": -31.55089352, "earnings_yield": null, "fcf_yield": -0.03169482, "dividend_yield": 0, "buyback_yield": -0.0442095, "shareholder_yield": -0.0442095, "debt_paydown_yield": null, "total_yield": -0.0442095, "gross_margin": -0.02137638, "operating_margin": -159.61849711, "net_margin": -159.63262079, "ebitda_margin": -145.82817101, "fcf_margin": -158.47295234, "roe": 3.05604529, "roa": -1.90363111, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01192508, "cash_conversion": 0.99273539, "accruals_ratio": -0.01577871, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49559326, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.61511051, "quick_ratio": 0.61511051, "net_debt": -1325314, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.01415187, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.48571429, "price_return_3m": -0.67272727, "price_return_6m": -0.28, "price_return_9m": -0.90886076, "price_return_12m": -0.92258065, "price_return_12m_ex1m": -0.84946237, "distance_from_52w_high": -0.94285714, "distance_from_52w_low": 0.02857143, "relative_strength": -1.09572123, "local_beta": 2.3023, "volatility_252d": 1.749133, "volatility_60d": 4.003191, "max_drawdown_12m": -0.94444444, "revenue_ttm": 18338, "gross_profit_ttm": -392, "ebit_ttm": -2927084, "ebitda_ttm": -2674197, "net_income_ttm": -2927343, "eps_diluted_ttm": -0.56649334, "operating_cash_flow_ttm": -2903079, "capital_expenditure_ttm": -2998, "fcf_ttm": -2906077, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4112131, "interest_expense_ttm": 0, "cash_and_equivalents": 1325314, "total_current_assets": 1535103, "total_current_liabilities": 2495654, "net_ppe": null, "total_assets": 1537768, "total_debt": null, "total_equity": -957886, "net_working_capital": -2285865, "book_value_per_share": -0.18536811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 41, "vc2_composite": 42, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.636, "signal_confidence": 0.599, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "income_statement": { "revenue": 18338, "cost_of_revenue": 18730, "gross_profit": -392, "ebit": -2927084, "ebitda": -2674197, "pretax_income": null, "tax_provision": null, "net_income": -2927343, "net_income_to_common": -2927343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325314, "total_current_assets": 1535103, "total_assets": 1537768, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -957886, "shares_outstanding": 5167480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2903079, "capital_expenditure": -2998, "free_cash_flow": -2906077, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4112131, "net_debt_issued": null }, "complete_fields": { "id": 393043, "ticker_id": 27585, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2674197", "netIncome": "-2927343", "grossProfit": "-392", "totalRevenue": "18338", "costOfRevenue": "18730", "interestExpense": "0", "operatingIncome": "-2927084", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253146" }, "balance": { "totalDebt": null, "totalAssets": "1537768", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "5167480", "totalCurrentAssets": "1535103", "totalShareholderEquity": "-957886", "totalCurrentLiabilities": "2495654", "cashAndShortTermInvestments": "1325314" }, "cashflow": { "freeCashFlow": "-2906077", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4112131", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-2903079", "repurchaseOfStock": null, "capitalExpenditures": "-2998" } }, "revenue": 18338, "cost_of_revenue": 18730, "gross_profit": -392, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2927084, "depreciation_amortisation": 253146, "ebitda": -2674197, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2927343, "net_income_continuing_ops": null, "net_income_to_common": -2927343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325314, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1535103, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1537768, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2495654, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -957886, "shares_outstanding": 5167480, "operating_cash_flow": -2903079, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2998, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4112131, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2906077, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2674197", "netIncome": "-2927343", "grossProfit": "-392", "totalRevenue": "18338", "costOfRevenue": "18730", "interestExpense": "0", "operatingIncome": "-2927084", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253146" }, "balance": { "totalDebt": null, "totalAssets": "1537768", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "5167480", "totalCurrentAssets": "1535103", "totalShareholderEquity": "-957886", "totalCurrentLiabilities": "2495654", "cashAndShortTermInvestments": "1325314" }, "cashflow": { "freeCashFlow": "-2906077", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4112131", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-2903079", "repurchaseOfStock": null, "capitalExpenditures": "-2998" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "ebit": -1567270, "ebitda": -1567270, "pretax_income": null, "tax_provision": null, "net_income": -1567265, "net_income_to_common": -1567265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387215, "total_current_assets": 1553449, "total_assets": 1656579, "short_term_debt": 160887, "long_term_debt": null, "total_debt": 160887, "total_liabilities": null, "total_equity": 1593025, "shares_outstanding": 121619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -562680, "capital_expenditure": -103130, "free_cash_flow": -665810, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2053024, "net_debt_issued": 326076 }, "complete_fields": { "id": 393044, "ticker_id": 27585, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1567270", "netIncome": "-1567265", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "449863", "operatingIncome": "-1567270", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "503" }, "balance": { "totalDebt": "160887", "totalAssets": "1656579", "longTermDebt": null, "shortTermDebt": "160887", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "121619", "totalCurrentAssets": "1553449", "totalShareholderEquity": "1593025", "totalCurrentLiabilities": "63553", "cashAndShortTermInvestments": "1387215" }, "cashflow": { "freeCashFlow": "-665810", "dividendsPaid": null, "issuanceOfDebt": "326076", "issuanceOfStock": "2053024", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-562680", "repurchaseOfStock": null, "capitalExpenditures": "-103130" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1567270, "depreciation_amortisation": 503, "ebitda": -1567270, "interest_expense": 449863, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1567265, "net_income_continuing_ops": null, "net_income_to_common": -1567265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387215, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1553449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1656579, "short_term_debt": 160887, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160887, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1593025, "shares_outstanding": 121619, "operating_cash_flow": -562680, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103130, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2053024, "net_debt_issued": 326076, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -665810, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1567270", "netIncome": "-1567265", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "449863", "operatingIncome": "-1567270", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "503" }, "balance": { "totalDebt": "160887", "totalAssets": "1656579", "longTermDebt": null, "shortTermDebt": "160887", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "121619", "totalCurrentAssets": "1553449", "totalShareholderEquity": "1593025", "totalCurrentLiabilities": "63553", "cashAndShortTermInvestments": "1387215" }, "cashflow": { "freeCashFlow": "-665810", "dividendsPaid": null, "issuanceOfDebt": "326076", "issuanceOfStock": "2053024", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-562680", "repurchaseOfStock": null, "capitalExpenditures": "-103130" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -608693, "ebitda": 111860, "pretax_income": null, "tax_provision": null, "net_income": -558898, "net_income_to_common": -558898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22994, "total_current_assets": 31599, "total_assets": 7089597, "short_term_debt": 7934226, "long_term_debt": null, "total_debt": 7934226, "total_liabilities": null, "total_equity": -958900, "shares_outstanding": 102816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -542387, "capital_expenditure": null, "free_cash_flow": -542387, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 163428 }, "complete_fields": { "id": 393045, "ticker_id": 27585, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111860", "netIncome": "-558898", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "670255", "operatingIncome": "-608693", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "503" }, "balance": { "totalDebt": "7934226", "totalAssets": "7089597", "longTermDebt": null, "shortTermDebt": "7934226", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "102816", "totalCurrentAssets": "31599", "totalShareholderEquity": "-958900", "totalCurrentLiabilities": "8048497", "cashAndShortTermInvestments": "22994" }, "cashflow": { "freeCashFlow": "-542387", "dividendsPaid": null, "issuanceOfDebt": "163428", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-542387", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -608693, "depreciation_amortisation": 503, "ebitda": 111860, "interest_expense": 670255, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -558898, "net_income_continuing_ops": null, "net_income_to_common": -558898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22994, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31599, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7089597, "short_term_debt": 7934226, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8048497, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7934226, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -958900, "shares_outstanding": 102816, "operating_cash_flow": -542387, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 163428, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -542387, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111860", "netIncome": "-558898", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "670255", "operatingIncome": "-608693", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "503" }, "balance": { "totalDebt": "7934226", "totalAssets": "7089597", "longTermDebt": null, "shortTermDebt": "7934226", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "102816", "totalCurrentAssets": "31599", "totalShareholderEquity": "-958900", "totalCurrentLiabilities": "8048497", "cashAndShortTermInvestments": "22994" }, "cashflow": { "freeCashFlow": "-542387", "dividendsPaid": null, "issuanceOfDebt": "163428", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-542387", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -273650, "ebitda": -410824, "pretax_income": null, "tax_provision": null, "net_income": -902624, "net_income_to_common": -902624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394700, "total_current_assets": 407817, "total_assets": 5982675, "short_term_debt": 6329952, "long_term_debt": null, "total_debt": 6329952, "total_liabilities": null, "total_equity": -400002, "shares_outstanding": 102816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -370984, "capital_expenditure": -1526, "free_cash_flow": -372510, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188160, "net_debt_issued": 5667316 }, "complete_fields": { "id": 393046, "ticker_id": 27585, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-410824", "netIncome": "-902624", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "491631", "operatingIncome": "-273650", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169" }, "balance": { "totalDebt": "6329952", "totalAssets": "5982675", "longTermDebt": null, "shortTermDebt": "6329952", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "102816", "totalCurrentAssets": "407817", "totalShareholderEquity": "-400002", "totalCurrentLiabilities": "6382677", "cashAndShortTermInvestments": "394700" }, "cashflow": { "freeCashFlow": "-372510", "dividendsPaid": null, "issuanceOfDebt": "5667316", "issuanceOfStock": "188160", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-370984", "repurchaseOfStock": null, "capitalExpenditures": "-1526" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -273650, "depreciation_amortisation": 169, "ebitda": -410824, "interest_expense": 491631, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -902624, "net_income_continuing_ops": null, "net_income_to_common": -902624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394700, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407817, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5982675, "short_term_debt": 6329952, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6382677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6329952, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -400002, "shares_outstanding": 102816, "operating_cash_flow": -370984, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1526, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188160, "net_debt_issued": 5667316, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -372510, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-410824", "netIncome": "-902624", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "491631", "operatingIncome": "-273650", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169" }, "balance": { "totalDebt": "6329952", "totalAssets": "5982675", "longTermDebt": null, "shortTermDebt": "6329952", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "102816", "totalCurrentAssets": "407817", "totalShareholderEquity": "-400002", "totalCurrentLiabilities": "6382677", "cashAndShortTermInvestments": "394700" }, "cashflow": { "freeCashFlow": "-372510", "dividendsPaid": null, "issuanceOfDebt": "5667316", "issuanceOfStock": "188160", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-370984", "repurchaseOfStock": null, "capitalExpenditures": "-1526" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325314, "total_current_assets": 1535103, "total_assets": 1537768, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -957886, "shares_outstanding": 5167480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393042, "ticker_id": 27585, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:58.164314+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1537768", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "5167480", "totalCurrentAssets": "1535103", "totalShareholderEquity": "-957886", "totalCurrentLiabilities": "2495654", "cashAndShortTermInvestments": "1325314" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325314, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1535103, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1537768, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2495654, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -957886, "shares_outstanding": 5167480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1537768", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "5167480", "totalCurrentAssets": "1535103", "totalShareholderEquity": "-957886", "totalCurrentLiabilities": "2495654", "cashAndShortTermInvestments": "1325314" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }