{ "ticker": { "uuid": "5ad3a594-6b1c-4fb5-8d9d-5650ae7b563c", "symbol": "PRG", "name": "PRL Global Ltd.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5ad3a594-6b1c-4fb5-8d9d-5650ae7b563c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ad3a594-6b1c-4fb5-8d9d-5650ae7b563c/" }, "ticker_metadata": { "id": 24545, "uuid": "5ad3a594-6b1c-4fb5-8d9d-5650ae7b563c", "symbol": "PRG", "name": "PRL Global Ltd.", "asset_type": "equity", "market_cap": 168894048, "stock_exchange_id": 9, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "PRL Global Ltd., together with its subsidiaries, engages in the mining, processing, and sale of phosphate rock, phosphate dust, and chalk in Africa, Asia, Europe, Australia, the United States, and Oceania. The company operates in Fertiliser and Logistics segments. It provides earthmoving, fuel pilotage maintenance, and stevedoring services; and manufactures, stores, and sells various fertiliser products. The company also offers shipping, investment, and marketing services, as well as engages in the trade, import, and export of commodities. The company was formerly known as CI Resources Limited and changed its name to PRL Global Ltd. in December 2023. PRL Global Ltd. was incorporated in 1987 and is headquartered in Burswood, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ad3a594-6b1c-4fb5-8d9d-5650ae7b563c", "symbol": "PRG", "name": "PRL Global Ltd.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5ad3a594-6b1c-4fb5-8d9d-5650ae7b563c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ad3a594-6b1c-4fb5-8d9d-5650ae7b563c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.94, "quality": 0.07, "momentum": 0.83, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.31, "market_cap": 147178331.01, "pe_ratio": 13.5162, "earnings_yield": 0.0649, "ebitda_to_ev": 0.1921, "shareholder_yield": 0.1055, "roe": 0.0476, "piotroski_f_score": 4, "momentum_12_1": 0.3844, "volatility_252d": 0.4919 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:27.671983+00:00", "batch_id": "" }, "size": { "price_close": 1.31, "market_cap": 147178331.01, "market_cap_usd": 147178331.01, "enterprise_value": 195519331.01, "shares_outstanding": 112349871, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5162, "pb_ratio": 0.6434, "ptbv_ratio": 0.6434, "ps_ratio": 0.0996, "pcf_ratio": null, "pfcf_ratio": -31.2083, "ev_ebitda": 5.2057, "ev_ebit": 15.4061, "ev_sales": 0.1323, "ev_fcf": -41.4587, "earnings_yield": 0.0649, "fcf_yield": -0.0241, "price_to_sales": 0.0996, "price_to_book": 0.6434, "price_to_cashflow": null, "ebitda_to_ev": 0.1921, "sales_yield": 7.5579 }, "yield": { "dividend_yield": 0.0784, "buyback_yield": 0.0272, "shareholder_yield": 0.1055, "debt_paydown_yield": 0, "total_yield": 0.1055 }, "quality": { "gross_margin": 0.04, "operating_margin": 0.0086, "net_margin": 0.0074, "ebitda_margin": 0.0254, "fcf_margin": -0.0032, "roe": 0.0476, "roa": 0.0216, "roic": 0.0343, "roc_greenblatt": null, "asset_turnover": 2.9251, "cash_conversion": -0.4331, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3644, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1169, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2871, "debt_to_assets": 0.2276, "interest_coverage": 2.0928, "current_ratio": 1.6645, "quick_ratio": 1.6645, "net_debt": 48341000, "local_beta": 0.9171, "volatility_252d": 0.4919, "volatility_60d": 1.2391, "max_drawdown_12m": -0.3105, "risk_adjusted_momentum": 0.7813 }, "growth": { "revenue_growth_1y": 0.165, "revenue_growth_3y_cagr": 0.4007, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.488, "eps_growth_3y_cagr": 0.0859, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0433, "revenue_growth": 0.165, "earnings_growth": -0.488 }, "momentum": { "price_return_1m": -0.2919, "price_return_3m": -0.0871, "price_return_6m": -0.1375, "price_return_9m": -0.2006, "price_return_12m": -0.0197, "price_return_12m_ex1m": 0.3844, "momentum_6m": -0.1375, "momentum_12m": -0.0197, "momentum_12_1": 0.3844, "distance_from_52w_high": -0.3105, "distance_from_52w_low": 0.0459, "relative_strength": -0.0326 }, "raw_ttm": { "revenue_ttm": 1477722000, "gross_profit_ttm": 59068000, "ebit_ttm": 12691000, "ebitda_ttm": 37559000, "net_income_ttm": 10889000, "eps_diluted_ttm": 0.0969, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -24275000, "fcf_ttm": -4716000, "dividends_paid_ttm": -11533000, "share_repurchases_ttm": -3998000, "shares_issued_ttm": null, "interest_expense_ttm": 6064000, "cash_and_equivalents": 66625000, "total_current_assets": 359992000, "total_current_liabilities": 216279000, "net_ppe": null, "total_assets": 505179000, "total_debt": 114966000, "total_equity": 228757000, "net_working_capital": 174179000, "book_value_per_share": 2.0361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0361 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 34, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 80, "rank_dividend_yield": 12, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 59, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 97, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 58 }, "composites": { "value_composite": 6, "quality_composite": 93, "momentum_composite": 17, "growth_composite": 88, "yield_composite": 4, "svqf_composite": 10, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 23, "quality_value_composite": 0.2565, "os_score": 0.77, "value_percentile": 0.94, "quality_percentile": 0.07, "momentum_percentile": 0.83, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 4, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10534, "ticker_id": 24545, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:27.671983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 147178331.01, "market_cap_usd": 147178331.01, "enterprise_value": 195519331.01, "shares_outstanding": 112349871, "fx_rate_to_usd": null, "pe_ratio": 13.51623942, "pb_ratio": 0.64338285, "ptbv_ratio": 0.64338285, "ps_ratio": 0.09959812, "pcf_ratio": null, "pfcf_ratio": -31.2082975, "ev_ebitda": 5.20565859, "ev_ebit": 15.40614065, "ev_sales": 0.13231131, "ev_fcf": -41.45872159, "earnings_yield": 0.06490918, "fcf_yield": -0.02412038, "dividend_yield": 0.07836072, "buyback_yield": 0.02716432, "shareholder_yield": 0.10552504, "debt_paydown_yield": 0, "total_yield": 0.10552504, "gross_margin": 0.03997234, "operating_margin": 0.00858822, "net_margin": 0.00736877, "ebitda_margin": 0.02541682, "fcf_margin": -0.0031914, "roe": 0.04760073, "roa": 0.02155474, "roic": 0.03434976, "roc_greenblatt": null, "asset_turnover": 2.92514534, "cash_conversion": -0.43309762, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28706835, "debt_to_assets": 0.22757478, "interest_coverage": 2.09284301, "current_ratio": 1.66447968, "quick_ratio": 1.66447968, "net_debt": 48341000, "revenue_growth_1y": 0.16503481, "revenue_growth_3y_cagr": 0.40068562, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48799429, "eps_growth_3y_cagr": 0.08593861, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04327698, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.364365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29189189, "price_return_3m": -0.08710801, "price_return_6m": -0.13749456, "price_return_9m": -0.20060973, "price_return_12m": -0.01972596, "price_return_12m_ex1m": 0.38435647, "distance_from_52w_high": -0.31052632, "distance_from_52w_low": 0.04587228, "relative_strength": -0.03257275, "local_beta": 0.9171, "volatility_252d": 0.491931, "volatility_60d": 1.239057, "max_drawdown_12m": -0.31052632, "revenue_ttm": 1477722000, "gross_profit_ttm": 59068000, "ebit_ttm": 12691000, "ebitda_ttm": 37559000, "net_income_ttm": 10889000, "eps_diluted_ttm": 0.09692045, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -24275000, "fcf_ttm": -4716000, "dividends_paid_ttm": -11533000, "share_repurchases_ttm": -3998000, "shares_issued_ttm": null, "interest_expense_ttm": 6064000, "cash_and_equivalents": 66625000, "total_current_assets": 359992000, "total_current_liabilities": 216279000, "net_ppe": null, "total_assets": 505179000, "total_debt": 114966000, "total_equity": 228757000, "net_working_capital": 174179000, "book_value_per_share": 2.03611271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.03611271, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 34, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 80, "rank_dividend_yield": 12, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 59, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 97, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 58, "value_composite": 6, "quality_composite": 93, "momentum_composite": 17, "growth_composite": 88, "yield_composite": 4, "svqf_composite": 10, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 4, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.31, "os": 0.77, "value": 0.94, "quality": 0.07, "momentum": 0.83, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 13.5162, "earnings_yield": 0.0649, "shareholder_yield": 0.1055, "roe": 0.0476, "momentum_12_1": 0.3844, "complete_fields": { "id": 10534, "ticker_id": 24545, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:27.671983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 147178331.01, "market_cap_usd": 147178331.01, "enterprise_value": 195519331.01, "shares_outstanding": 112349871, "fx_rate_to_usd": null, "pe_ratio": 13.51623942, "pb_ratio": 0.64338285, "ptbv_ratio": 0.64338285, "ps_ratio": 0.09959812, "pcf_ratio": null, "pfcf_ratio": -31.2082975, "ev_ebitda": 5.20565859, "ev_ebit": 15.40614065, "ev_sales": 0.13231131, "ev_fcf": -41.45872159, "earnings_yield": 0.06490918, "fcf_yield": -0.02412038, "dividend_yield": 0.07836072, "buyback_yield": 0.02716432, "shareholder_yield": 0.10552504, "debt_paydown_yield": 0, "total_yield": 0.10552504, "gross_margin": 0.03997234, "operating_margin": 0.00858822, "net_margin": 0.00736877, "ebitda_margin": 0.02541682, "fcf_margin": -0.0031914, "roe": 0.04760073, "roa": 0.02155474, "roic": 0.03434976, "roc_greenblatt": null, "asset_turnover": 2.92514534, "cash_conversion": -0.43309762, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28706835, "debt_to_assets": 0.22757478, "interest_coverage": 2.09284301, "current_ratio": 1.66447968, "quick_ratio": 1.66447968, "net_debt": 48341000, "revenue_growth_1y": 0.16503481, "revenue_growth_3y_cagr": 0.40068562, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48799429, "eps_growth_3y_cagr": 0.08593861, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04327698, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.364365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29189189, "price_return_3m": -0.08710801, "price_return_6m": -0.13749456, "price_return_9m": -0.20060973, "price_return_12m": -0.01972596, "price_return_12m_ex1m": 0.38435647, "distance_from_52w_high": -0.31052632, "distance_from_52w_low": 0.04587228, "relative_strength": -0.03257275, "local_beta": 0.9171, "volatility_252d": 0.491931, "volatility_60d": 1.239057, "max_drawdown_12m": -0.31052632, "revenue_ttm": 1477722000, "gross_profit_ttm": 59068000, "ebit_ttm": 12691000, "ebitda_ttm": 37559000, "net_income_ttm": 10889000, "eps_diluted_ttm": 0.09692045, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -24275000, "fcf_ttm": -4716000, "dividends_paid_ttm": -11533000, "share_repurchases_ttm": -3998000, "shares_issued_ttm": null, "interest_expense_ttm": 6064000, "cash_and_equivalents": 66625000, "total_current_assets": 359992000, "total_current_liabilities": 216279000, "net_ppe": null, "total_assets": 505179000, "total_debt": 114966000, "total_equity": 228757000, "net_working_capital": 174179000, "book_value_per_share": 2.03611271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.03611271, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 34, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 80, "rank_dividend_yield": 12, "rank_shareholder_yield": 8, "rank_total_yield": 15, "rank_roe": 59, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 97, "rank_fcf_margin": 72, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 58, "value_composite": 6, "quality_composite": 93, "momentum_composite": 17, "growth_composite": 88, "yield_composite": 4, "svqf_composite": 10, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 50, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 4, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "income_statement": { "revenue": 1477722000, "cost_of_revenue": 1418654000, "gross_profit": 59068000, "ebit": 12691000, "ebitda": 37559000, "pretax_income": null, "tax_provision": null, "net_income": 10889000, "net_income_to_common": 10889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66625000, "total_current_assets": 359992000, "total_assets": 505179000, "short_term_debt": 97091000, "long_term_debt": 15532000, "total_debt": 114966000, "total_liabilities": null, "total_equity": 228757000, "shares_outstanding": 112349871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24275000, "free_cash_flow": -4716000, "dividends_paid": -11533000, "share_repurchases": -3998000, "shares_issued": null, "net_debt_issued": 10888000 }, "complete_fields": { "id": 415540, "ticker_id": 24545, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37559000", "netIncome": "10889000", "grossProfit": "59068000", "totalRevenue": "1477722000", "costOfRevenue": "1418654000", "interestExpense": "6064000", "operatingIncome": "12691000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "563000", "depreciationAndAmortization": "16536000" }, "balance": { "totalDebt": "114966000", "totalAssets": "505179000", "longTermDebt": "15532000", "shortTermDebt": "97091000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "20371000", "totalLiabilities": null, "sharesOutstanding": "112349871", "totalCurrentAssets": "359992000", "totalShareholderEquity": "228757000", "totalCurrentLiabilities": "216279000", "propertyPlantEquipmentNet": "94466000", "cashAndShortTermInvestments": "66625000" }, "cashflow": { "freeCashFlow": "-4716000", "dividendsPaid": "-11533000", "issuanceOfDebt": "102548000", "issuanceOfStock": "-3998000", "repaymentOfDebt": "-91660000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3998000", "capitalExpenditures": "-24275000" } }, "revenue": 1477722000, "cost_of_revenue": 1418654000, "gross_profit": 59068000, "research_and_development": 563000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12691000, "depreciation_amortisation": 16536000, "ebitda": 37559000, "interest_expense": 6064000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10889000, "net_income_continuing_ops": null, "net_income_to_common": 10889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359992000, "net_ppe": 94466000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 505179000, "short_term_debt": 97091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216279000, "long_term_debt": 15532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114966000, "preferred_stock": null, "minority_interest": 20371000, "retained_earnings": null, "total_equity": 228757000, "shares_outstanding": 112349871, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11533000, "share_repurchases": -3998000, "shares_issued": null, "net_debt_issued": 10888000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37559000", "netIncome": "10889000", "grossProfit": "59068000", "totalRevenue": "1477722000", "costOfRevenue": "1418654000", "interestExpense": "6064000", "operatingIncome": "12691000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "563000", "depreciationAndAmortization": "16536000" }, "balance": { "totalDebt": "114966000", "totalAssets": "505179000", "longTermDebt": "15532000", "shortTermDebt": "97091000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "20371000", "totalLiabilities": null, "sharesOutstanding": "112349871", "totalCurrentAssets": "359992000", "totalShareholderEquity": "228757000", "totalCurrentLiabilities": "216279000", "propertyPlantEquipmentNet": "94466000", "cashAndShortTermInvestments": "66625000" }, "cashflow": { "freeCashFlow": "-4716000", "dividendsPaid": "-11533000", "issuanceOfDebt": "102548000", "issuanceOfStock": "-3998000", "repaymentOfDebt": "-91660000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3998000", "capitalExpenditures": "-24275000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "income_statement": { "revenue": 1268393000, "cost_of_revenue": 1213273000, "gross_profit": 55120000, "ebit": 17670000, "ebitda": 32134000, "pretax_income": null, "tax_provision": null, "net_income": 21879000, "net_income_to_common": 21879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48907000, "total_current_assets": 349626000, "total_assets": 483538000, "short_term_debt": 77352000, "long_term_debt": 20057000, "total_debt": 117407000, "total_liabilities": null, "total_equity": 225574000, "shares_outstanding": 115581107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19371000, "free_cash_flow": -3479000, "dividends_paid": -17271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12737000 }, "complete_fields": { "id": 415541, "ticker_id": 24545, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32134000", "netIncome": "21879000", "grossProfit": "55120000", "totalRevenue": "1268393000", "costOfRevenue": "1213273000", "interestExpense": "4326000", "operatingIncome": "17670000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "553000", "depreciationAndAmortization": "14082000" }, "balance": { "totalDebt": "117407000", "totalAssets": "483538000", "longTermDebt": "20057000", "shortTermDebt": "77352000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "18375000", "totalLiabilities": null, "sharesOutstanding": "115581107", "totalCurrentAssets": "349626000", "totalShareholderEquity": "225574000", "totalCurrentLiabilities": "194102000", "propertyPlantEquipmentNet": "96044000", "cashAndShortTermInvestments": "48907000" }, "cashflow": { "freeCashFlow": "-3479000", "dividendsPaid": "-17271000", "issuanceOfDebt": "68357000", "issuanceOfStock": null, "repaymentOfDebt": "-81094000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19371000" } }, "revenue": 1268393000, "cost_of_revenue": 1213273000, "gross_profit": 55120000, "research_and_development": 553000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17670000, "depreciation_amortisation": 14082000, "ebitda": 32134000, "interest_expense": 4326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21879000, "net_income_continuing_ops": null, "net_income_to_common": 21879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349626000, "net_ppe": 96044000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 483538000, "short_term_debt": 77352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194102000, "long_term_debt": 20057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117407000, "preferred_stock": null, "minority_interest": 18375000, "retained_earnings": null, "total_equity": 225574000, "shares_outstanding": 115581107, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12737000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32134000", "netIncome": "21879000", "grossProfit": "55120000", "totalRevenue": "1268393000", "costOfRevenue": "1213273000", "interestExpense": "4326000", "operatingIncome": "17670000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "553000", "depreciationAndAmortization": "14082000" }, "balance": { "totalDebt": "117407000", "totalAssets": "483538000", "longTermDebt": "20057000", "shortTermDebt": "77352000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "18375000", "totalLiabilities": null, "sharesOutstanding": "115581107", "totalCurrentAssets": "349626000", "totalShareholderEquity": "225574000", "totalCurrentLiabilities": "194102000", "propertyPlantEquipmentNet": "96044000", "cashAndShortTermInvestments": "48907000" }, "cashflow": { "freeCashFlow": "-3479000", "dividendsPaid": "-17271000", "issuanceOfDebt": "68357000", "issuanceOfStock": null, "repaymentOfDebt": "-81094000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19371000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "income_statement": { "revenue": 1150097000, "cost_of_revenue": 1060287000, "gross_profit": 89810000, "ebit": 49869000, "ebitda": 61350000, "pretax_income": null, "tax_provision": null, "net_income": 25274000, "net_income_to_common": 25274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65515000, "total_current_assets": 316753000, "total_assets": 468989000, "short_term_debt": 94122000, "long_term_debt": 16810000, "total_debt": 112723000, "total_liabilities": null, "total_equity": 219311000, "shares_outstanding": 115581107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24745000, "free_cash_flow": -13789000, "dividends_paid": -4045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51749000 }, "complete_fields": { "id": 415542, "ticker_id": 24545, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61350000", "netIncome": "25274000", "grossProfit": "89810000", "totalRevenue": "1150097000", "costOfRevenue": "1060287000", "interestExpense": "4420000", "operatingIncome": "49869000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "150000", "depreciationAndAmortization": "11315000" }, "balance": { "totalDebt": "112723000", "totalAssets": "468989000", "longTermDebt": "16810000", "shortTermDebt": "94122000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "14993000", "totalLiabilities": null, "sharesOutstanding": "115581107", "totalCurrentAssets": "316753000", "totalShareholderEquity": "219311000", "totalCurrentLiabilities": "190540000", "propertyPlantEquipmentNet": "106441000", "cashAndShortTermInvestments": "65515000" }, "cashflow": { "freeCashFlow": "-13789000", "dividendsPaid": "-4045000", "issuanceOfDebt": "98809000", "issuanceOfStock": null, "repaymentOfDebt": "-47060000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24745000" } }, "revenue": 1150097000, "cost_of_revenue": 1060287000, "gross_profit": 89810000, "research_and_development": 150000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49869000, "depreciation_amortisation": 11315000, "ebitda": 61350000, "interest_expense": 4420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25274000, "net_income_continuing_ops": null, "net_income_to_common": 25274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316753000, "net_ppe": 106441000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 468989000, "short_term_debt": 94122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190540000, "long_term_debt": 16810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112723000, "preferred_stock": null, "minority_interest": 14993000, "retained_earnings": null, "total_equity": 219311000, "shares_outstanding": 115581107, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 51749000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61350000", "netIncome": "25274000", "grossProfit": "89810000", "totalRevenue": "1150097000", "costOfRevenue": "1060287000", "interestExpense": "4420000", "operatingIncome": "49869000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "150000", "depreciationAndAmortization": "11315000" }, "balance": { "totalDebt": "112723000", "totalAssets": "468989000", "longTermDebt": "16810000", "shortTermDebt": "94122000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "14993000", "totalLiabilities": null, "sharesOutstanding": "115581107", "totalCurrentAssets": "316753000", "totalShareholderEquity": "219311000", "totalCurrentLiabilities": "190540000", "propertyPlantEquipmentNet": "106441000", "cashAndShortTermInvestments": "65515000" }, "cashflow": { "freeCashFlow": "-13789000", "dividendsPaid": "-4045000", "issuanceOfDebt": "98809000", "issuanceOfStock": null, "repaymentOfDebt": "-47060000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24745000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "income_statement": { "revenue": 537738000, "cost_of_revenue": 506667000, "gross_profit": 31071000, "ebit": 6027000, "ebitda": 21589000, "pretax_income": null, "tax_provision": null, "net_income": 8503000, "net_income_to_common": 8503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37338000, "total_current_assets": 258969000, "total_assets": 401056000, "short_term_debt": 42551000, "long_term_debt": 16852000, "total_debt": 60612000, "total_liabilities": null, "total_equity": 200870000, "shares_outstanding": 115581107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16601000, "free_cash_flow": -77372000, "dividends_paid": -3467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43749000 }, "complete_fields": { "id": 415543, "ticker_id": 24545, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21589000", "netIncome": "8503000", "grossProfit": "31071000", "totalRevenue": "537738000", "costOfRevenue": "506667000", "interestExpense": "1036000", "operatingIncome": "6027000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9972000" }, "balance": { "totalDebt": "60612000", "totalAssets": "401056000", "longTermDebt": "16852000", "shortTermDebt": "42551000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "2408000", "totalLiabilities": null, "sharesOutstanding": "115581107", "totalCurrentAssets": "258969000", "totalShareholderEquity": "200870000", "totalCurrentLiabilities": "155069000", "propertyPlantEquipmentNet": "92720000", "cashAndShortTermInvestments": "37338000" }, "cashflow": { "freeCashFlow": "-77372000", "dividendsPaid": "-3467000", "issuanceOfDebt": "64264000", "issuanceOfStock": null, "repaymentOfDebt": "-20515000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16601000" } }, "revenue": 537738000, "cost_of_revenue": 506667000, "gross_profit": 31071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6027000, "depreciation_amortisation": 9972000, "ebitda": 21589000, "interest_expense": 1036000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8503000, "net_income_continuing_ops": null, "net_income_to_common": 8503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 258969000, "net_ppe": 92720000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 401056000, "short_term_debt": 42551000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155069000, "long_term_debt": 16852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60612000, "preferred_stock": null, "minority_interest": 2408000, "retained_earnings": null, "total_equity": 200870000, "shares_outstanding": 115581107, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43749000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21589000", "netIncome": "8503000", "grossProfit": "31071000", "totalRevenue": "537738000", "costOfRevenue": "506667000", "interestExpense": "1036000", "operatingIncome": "6027000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9972000" }, "balance": { "totalDebt": "60612000", "totalAssets": "401056000", "longTermDebt": "16852000", "shortTermDebt": "42551000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "2408000", "totalLiabilities": null, "sharesOutstanding": "115581107", "totalCurrentAssets": "258969000", "totalShareholderEquity": "200870000", "totalCurrentLiabilities": "155069000", "propertyPlantEquipmentNet": "92720000", "cashAndShortTermInvestments": "37338000" }, "cashflow": { "freeCashFlow": "-77372000", "dividendsPaid": "-3467000", "issuanceOfDebt": "64264000", "issuanceOfStock": null, "repaymentOfDebt": "-20515000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16601000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415544, "ticker_id": 24545, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66625000, "total_current_assets": 359992000, "total_assets": 505179000, "short_term_debt": 97091000, "long_term_debt": 15532000, "total_debt": 114966000, "total_liabilities": null, "total_equity": 228757000, "shares_outstanding": 112349871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415539, "ticker_id": 24545, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:39.082722+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "114966000", "totalAssets": "505179000", "longTermDebt": "15532000", "shortTermDebt": "97091000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "20371000", "totalLiabilities": null, "sharesOutstanding": "112349871", "totalCurrentAssets": "359992000", "totalShareholderEquity": "228757000", "totalCurrentLiabilities": "216279000", "propertyPlantEquipmentNet": "94466000", "cashAndShortTermInvestments": "66625000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359992000, "net_ppe": 94466000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 505179000, "short_term_debt": 97091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216279000, "long_term_debt": 15532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114966000, "preferred_stock": null, "minority_interest": 20371000, "retained_earnings": null, "total_equity": 228757000, "shares_outstanding": 112349871, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "114966000", "totalAssets": "505179000", "longTermDebt": "15532000", "shortTermDebt": "97091000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "20371000", "totalLiabilities": null, "sharesOutstanding": "112349871", "totalCurrentAssets": "359992000", "totalShareholderEquity": "228757000", "totalCurrentLiabilities": "216279000", "propertyPlantEquipmentNet": "94466000", "cashAndShortTermInvestments": "66625000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }