{ "ticker": { "uuid": "5ad9d4e5-1d5d-4fe5-b376-b4bb340655ff", "symbol": "ITB", "name": "Imperial Brands PLC", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/5ad9d4e5-1d5d-4fe5-b376-b4bb340655ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ad9d4e5-1d5d-4fe5-b376-b4bb340655ff/" }, "ticker_metadata": { "id": 19162, "uuid": "5ad9d4e5-1d5d-4fe5-b376-b4bb340655ff", "symbol": "ITB", "name": "Imperial Brands PLC", "asset_type": "equity", "market_cap": 24203356160, "stock_exchange_id": 8, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Imperial Brands PLC, together with its subsidiaries, manufactures, imports, markets, and sells tobacco and tobacco-related products in Europe, the Americas, Africa, the Asia, Australasia, and internationally. It offers a range of cigarettes, tobacco accessories, vapour, heated tobacco, and oral nicotine. The company sells its products under various brands, including JPS, Davidoff, Gauloises, West, Winston, Kool, Lambert & Butler, P&S, Fortuna, Nobel, News, Backwoods, Champion, Golden Virginia, FINE, Rizla, Blu, Pulze, Skruf, and Zone. In addition, it engages in the distribution of tobacco and NGP products for tobacco and NGP product manufacturers; and various non-tobacco and NGP products and services. Further, the company is involved in the management of a golf course; distribution of pharmaceuticals, POS software, and published materials and other products; printing and publishing activities; and provision of long haul transportation, industrial parcel and express delivery, pharmaceutical products logistics, advertising, payment, freight forwarding, and support management services, as well as owns the trademarks; and retails its products. Additionally, it engages in edition and distribution of books and non-periodical publication. Furthermore, the company is involved in research and development of e-vapour products. The company was formerly known as Imperial Tobacco Group PLC and changed its name to Imperial Brands PLC in February 2016. Imperial Brands PLC was founded in 1636 and is based in Bristol, the United Kingdom.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ad9d4e5-1d5d-4fe5-b376-b4bb340655ff", "symbol": "ITB", "name": "Imperial Brands PLC", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/5ad9d4e5-1d5d-4fe5-b376-b4bb340655ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ad9d4e5-1d5d-4fe5-b376-b4bb340655ff/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.79, "value": 0.69, "quality": 0.78, "momentum": 0.33, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 31.81, "market_cap": 24771213414.86, "pe_ratio": 11.961, "earnings_yield": 0.0836, "ebitda_to_ev": 0.1229, "shareholder_yield": 0.1128, "roe": 0.5134, "piotroski_f_score": 6, "momentum_12_1": -0.0409, "volatility_252d": 0.2052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.805615+00:00", "batch_id": "" }, "size": { "price_close": 31.81, "market_cap": 24771213414.8559, "market_cap_usd": 24771213414.8559, "enterprise_value": 35506213414.8559, "shares_outstanding": 778724118, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.961, "pb_ratio": 6.1406, "ptbv_ratio": 6.1406, "ps_ratio": 0.77, "pcf_ratio": 6.8297, "pfcf_ratio": 7.8241, "ev_ebitda": 8.1343, "ev_ebit": 10.1766, "ev_sales": 1.1037, "ev_fcf": 11.2148, "earnings_yield": 0.0836, "fcf_yield": 0.0892, "price_to_sales": 0.77, "price_to_book": 6.1406, "price_to_cashflow": 6.8297, "ebitda_to_ev": 0.1229, "sales_yield": 0.9061 }, "yield": { "dividend_yield": 0.0629, "buyback_yield": 0.0499, "shareholder_yield": 0.1128, "debt_paydown_yield": 0, "total_yield": 0.1128 }, "quality": { "gross_margin": 0.2176, "operating_margin": 0.1085, "net_margin": 0.0644, "ebitda_margin": 0.1357, "fcf_margin": 0.0984, "roe": 0.5134, "roa": 0.0734, "roic": 0.1772, "roc_greenblatt": null, "asset_turnover": 1.1395, "cash_conversion": 1.5287, "accruals_ratio": -0.0551, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.248, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4593, "debt_to_assets": 0.3978, "interest_coverage": 7.6513, "current_ratio": 0.6977, "quick_ratio": 0.6977, "net_debt": 10735000000, "local_beta": -0.0152, "volatility_252d": 0.2052, "volatility_60d": 0.4922, "max_drawdown_12m": -0.1669, "risk_adjusted_momentum": -0.1992 }, "growth": { "revenue_growth_1y": -0.0074, "revenue_growth_3y_cagr": -0.0039, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1667, "eps_growth_3y_cagr": 0.0967, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.094, "book_value_growth_1y": -0.068, "revenue_growth": -0.0074, "earnings_growth": -0.1667 }, "momentum": { "price_return_1m": 0.0116, "price_return_3m": -0.1095, "price_return_6m": -0.1233, "price_return_9m": -0.0893, "price_return_12m": -0.0298, "price_return_12m_ex1m": -0.0409, "momentum_6m": -0.1233, "momentum_12m": -0.0298, "momentum_12_1": -0.0409, "distance_from_52w_high": -0.1546, "distance_from_52w_low": 0.0147, "relative_strength": -0.0485 }, "raw_ttm": { "revenue_ttm": 32171000000, "gross_profit_ttm": 7002000000, "ebit_ttm": 3489000000, "ebitda_ttm": 4365000000, "net_income_ttm": 2071000000, "eps_diluted_ttm": 2.6595, "operating_cash_flow_ttm": 3627000000, "capital_expenditure_ttm": -461000000, "fcf_ttm": 3166000000, "dividends_paid_ttm": -1558000000, "share_repurchases_ttm": -1235000000, "shares_issued_ttm": null, "interest_expense_ttm": 456000000, "cash_and_equivalents": 497000000, "total_current_assets": 8338000000, "total_current_liabilities": 11950000000, "net_ppe": null, "total_assets": 28232000000, "total_debt": 11232000000, "total_equity": 4034000000, "net_working_capital": -1940000000, "book_value_per_share": 5.1803, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.1803 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 27, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 31, "rank_pcf": 31, "rank_ev_ebitda": 38, "rank_ev_ebit": 34, "rank_earnings_yield": 27, "rank_fcf_yield": 19, "rank_dividend_yield": 9, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 82, "rank_fcf_margin": 41, "rank_piotroski": 47, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 58 }, "composites": { "value_composite": 31, "quality_composite": 22, "momentum_composite": 67, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7336, "os_score": 0.79, "value_percentile": 0.69, "quality_percentile": 0.78, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7891, "ticker_id": 19162, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.805615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.81, "market_cap": 24771213414.8559, "market_cap_usd": 24771213414.8559, "enterprise_value": 35506213414.8559, "shares_outstanding": 778724118, "fx_rate_to_usd": null, "pe_ratio": 11.96099151, "pb_ratio": 6.14060818, "ptbv_ratio": 6.14060818, "ps_ratio": 0.76998581, "pcf_ratio": 6.82967009, "pfcf_ratio": 7.82413563, "ev_ebitda": 8.13429861, "ev_ebit": 10.17661605, "ev_sales": 1.10367143, "ev_fcf": 11.21484947, "earnings_yield": 0.08360511, "fcf_yield": 0.08916749, "dividend_yield": 0.06289559, "buyback_yield": 0.04985626, "shareholder_yield": 0.11275184, "debt_paydown_yield": 0, "total_yield": 0.11275184, "gross_margin": 0.21764944, "operating_margin": 0.10845171, "net_margin": 0.06437475, "ebitda_margin": 0.1356812, "fcf_margin": 0.09841161, "roe": 0.51338622, "roa": 0.07335647, "roic": 0.17717855, "roc_greenblatt": null, "asset_turnover": 1.13952253, "cash_conversion": 1.52873008, "accruals_ratio": -0.05511476, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.45933562, "debt_to_assets": 0.39784642, "interest_coverage": 7.65131579, "current_ratio": 0.69774059, "quick_ratio": 0.69774059, "net_debt": 10735000000, "revenue_growth_1y": -0.00740489, "revenue_growth_3y_cagr": -0.00390657, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16672539, "eps_growth_3y_cagr": 0.09671424, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09398756, "book_value_growth_1y": -0.06804225, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.00507, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01156504, "price_return_3m": -0.10953187, "price_return_6m": -0.12334075, "price_return_9m": -0.08932421, "price_return_12m": -0.02977061, "price_return_12m_ex1m": -0.04086307, "distance_from_52w_high": -0.15463964, "distance_from_52w_low": 0.01467301, "relative_strength": -0.04847458, "local_beta": -0.0152, "volatility_252d": 0.205164, "volatility_60d": 0.492198, "max_drawdown_12m": -0.16686425, "revenue_ttm": 32171000000, "gross_profit_ttm": 7002000000, "ebit_ttm": 3489000000, "ebitda_ttm": 4365000000, "net_income_ttm": 2071000000, "eps_diluted_ttm": 2.65947844, "operating_cash_flow_ttm": 3627000000, "capital_expenditure_ttm": -461000000, "fcf_ttm": 3166000000, "dividends_paid_ttm": -1558000000, "share_repurchases_ttm": -1235000000, "shares_issued_ttm": null, "interest_expense_ttm": 456000000, "cash_and_equivalents": 497000000, "total_current_assets": 8338000000, "total_current_liabilities": 11950000000, "net_ppe": null, "total_assets": 28232000000, "total_debt": 11232000000, "total_equity": 4034000000, "net_working_capital": -1940000000, "book_value_per_share": 5.18026848, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.18026848, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 27, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 31, "rank_pcf": 31, "rank_ev_ebitda": 38, "rank_ev_ebit": 34, "rank_earnings_yield": 27, "rank_fcf_yield": 19, "rank_dividend_yield": 9, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 82, "rank_fcf_margin": 41, "rank_piotroski": 47, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 58, "value_composite": 31, "quality_composite": 22, "momentum_composite": 67, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.81, "os": 0.79, "value": 0.69, "quality": 0.78, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.961, "earnings_yield": 0.0836, "shareholder_yield": 0.1128, "roe": 0.5134, "momentum_12_1": -0.0409, "complete_fields": { "id": 7891, "ticker_id": 19162, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:13.805615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.81, "market_cap": 24771213414.8559, "market_cap_usd": 24771213414.8559, "enterprise_value": 35506213414.8559, "shares_outstanding": 778724118, "fx_rate_to_usd": null, "pe_ratio": 11.96099151, "pb_ratio": 6.14060818, "ptbv_ratio": 6.14060818, "ps_ratio": 0.76998581, "pcf_ratio": 6.82967009, "pfcf_ratio": 7.82413563, "ev_ebitda": 8.13429861, "ev_ebit": 10.17661605, "ev_sales": 1.10367143, "ev_fcf": 11.21484947, "earnings_yield": 0.08360511, "fcf_yield": 0.08916749, "dividend_yield": 0.06289559, "buyback_yield": 0.04985626, "shareholder_yield": 0.11275184, "debt_paydown_yield": 0, "total_yield": 0.11275184, "gross_margin": 0.21764944, "operating_margin": 0.10845171, "net_margin": 0.06437475, "ebitda_margin": 0.1356812, "fcf_margin": 0.09841161, "roe": 0.51338622, "roa": 0.07335647, "roic": 0.17717855, "roc_greenblatt": null, "asset_turnover": 1.13952253, "cash_conversion": 1.52873008, "accruals_ratio": -0.05511476, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.45933562, "debt_to_assets": 0.39784642, "interest_coverage": 7.65131579, "current_ratio": 0.69774059, "quick_ratio": 0.69774059, "net_debt": 10735000000, "revenue_growth_1y": -0.00740489, "revenue_growth_3y_cagr": -0.00390657, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16672539, "eps_growth_3y_cagr": 0.09671424, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09398756, "book_value_growth_1y": -0.06804225, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.00507, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01156504, "price_return_3m": -0.10953187, "price_return_6m": -0.12334075, "price_return_9m": -0.08932421, "price_return_12m": -0.02977061, "price_return_12m_ex1m": -0.04086307, "distance_from_52w_high": -0.15463964, "distance_from_52w_low": 0.01467301, "relative_strength": -0.04847458, "local_beta": -0.0152, "volatility_252d": 0.205164, "volatility_60d": 0.492198, "max_drawdown_12m": -0.16686425, "revenue_ttm": 32171000000, "gross_profit_ttm": 7002000000, "ebit_ttm": 3489000000, "ebitda_ttm": 4365000000, "net_income_ttm": 2071000000, "eps_diluted_ttm": 2.65947844, "operating_cash_flow_ttm": 3627000000, "capital_expenditure_ttm": -461000000, "fcf_ttm": 3166000000, "dividends_paid_ttm": -1558000000, "share_repurchases_ttm": -1235000000, "shares_issued_ttm": null, "interest_expense_ttm": 456000000, "cash_and_equivalents": 497000000, "total_current_assets": 8338000000, "total_current_liabilities": 11950000000, "net_ppe": null, "total_assets": 28232000000, "total_debt": 11232000000, "total_equity": 4034000000, "net_working_capital": -1940000000, "book_value_per_share": 5.18026848, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.18026848, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 27, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 31, "rank_pcf": 31, "rank_ev_ebitda": 38, "rank_ev_ebit": 34, "rank_earnings_yield": 27, "rank_fcf_yield": 19, "rank_dividend_yield": 9, "rank_shareholder_yield": 6, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 82, "rank_fcf_margin": 41, "rank_piotroski": 47, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 58, "value_composite": 31, "quality_composite": 22, "momentum_composite": 67, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": 32171000000, "cost_of_revenue": 25169000000, "gross_profit": 7002000000, "ebit": 3489000000, "ebitda": 4365000000, "pretax_income": null, "tax_provision": null, "net_income": 2071000000, "net_income_to_common": 2071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1439000000, "total_current_assets": 8812000000, "total_assets": 28715000000, "short_term_debt": 1070000000, "long_term_debt": 8524000000, "total_debt": 9996000000, "total_liabilities": null, "total_equity": 4824000000, "shares_outstanding": 804658996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3627000000, "capital_expenditure": -461000000, "free_cash_flow": 3166000000, "dividends_paid": -1558000000, "share_repurchases": -1235000000, "shares_issued": null, "net_debt_issued": 664000000 }, "complete_fields": { "id": 387200, "ticker_id": 19162, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4365000000", "netIncome": "2071000000", "grossProfit": "7002000000", "totalRevenue": "32171000000", "costOfRevenue": "25169000000", "interestExpense": "456000000", "operatingIncome": "3489000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "781000000" }, "balance": { "totalDebt": "9996000000", "totalAssets": "28715000000", "longTermDebt": "8524000000", "shortTermDebt": "1070000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "804658996", "totalCurrentAssets": "8812000000", "totalShareholderEquity": "4824000000", "totalCurrentLiabilities": "11854000000", "cashAndShortTermInvestments": "1439000000" }, "cashflow": { "freeCashFlow": "3166000000", "dividendsPaid": "-1558000000", "issuanceOfDebt": "3899000000", "issuanceOfStock": null, "repaymentOfDebt": "-3235000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3627000000", "repurchaseOfStock": "-1235000000", "capitalExpenditures": "-461000000" } }, "revenue": 32171000000, "cost_of_revenue": 25169000000, "gross_profit": 7002000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3489000000, "depreciation_amortisation": 781000000, "ebitda": 4365000000, "interest_expense": 456000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2071000000, "net_income_continuing_ops": null, "net_income_to_common": 2071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1439000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8812000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28715000000, "short_term_debt": 1070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11854000000, "long_term_debt": 8524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4824000000, "shares_outstanding": 804658996, "operating_cash_flow": 3627000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -461000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1558000000, "share_repurchases": -1235000000, "shares_issued": null, "net_debt_issued": 664000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3166000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4365000000", "netIncome": "2071000000", "grossProfit": "7002000000", "totalRevenue": "32171000000", "costOfRevenue": "25169000000", "interestExpense": "456000000", "operatingIncome": "3489000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "781000000" }, "balance": { "totalDebt": "9996000000", "totalAssets": "28715000000", "longTermDebt": "8524000000", "shortTermDebt": "1070000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "804658996", "totalCurrentAssets": "8812000000", "totalShareholderEquity": "4824000000", "totalCurrentLiabilities": "11854000000", "cashAndShortTermInvestments": "1439000000" }, "cashflow": { "freeCashFlow": "3166000000", "dividendsPaid": "-1558000000", "issuanceOfDebt": "3899000000", "issuanceOfStock": null, "repaymentOfDebt": "-3235000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3627000000", "repurchaseOfStock": "-1235000000", "capitalExpenditures": "-461000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": 32411000000, "cost_of_revenue": 25632000000, "gross_profit": 6779000000, "ebit": 3553000000, "ebitda": 4137000000, "pretax_income": null, "tax_provision": null, "net_income": 2613000000, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078000000, "total_current_assets": 8196000000, "total_assets": 27826000000, "short_term_debt": 1191000000, "long_term_debt": 7506000000, "total_debt": 9083000000, "total_liabilities": null, "total_equity": 5442000000, "shares_outstanding": 845978513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3307000000, "capital_expenditure": -413000000, "free_cash_flow": 2894000000, "dividends_paid": -1299000000, "share_repurchases": -1020000000, "shares_issued": null, "net_debt_issued": -100000000 }, "complete_fields": { "id": 387203, "ticker_id": 19162, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4137000000", "netIncome": "2613000000", "grossProfit": "6779000000", "totalRevenue": "32411000000", "costOfRevenue": "25632000000", "interestExpense": "461000000", "operatingIncome": "3553000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "647000000" }, "balance": { "totalDebt": "9083000000", "totalAssets": "27826000000", "longTermDebt": "7506000000", "shortTermDebt": "1191000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "845978513", "totalCurrentAssets": "8196000000", "totalShareholderEquity": "5442000000", "totalCurrentLiabilities": "11462000000", "cashAndShortTermInvestments": "1078000000" }, "cashflow": { "freeCashFlow": "2894000000", "dividendsPaid": "-1299000000", "issuanceOfDebt": "3848000000", "issuanceOfStock": null, "repaymentOfDebt": "-3948000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3307000000", "repurchaseOfStock": "-1020000000", "capitalExpenditures": "-413000000" } }, "revenue": 32411000000, "cost_of_revenue": 25632000000, "gross_profit": 6779000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3553000000, "depreciation_amortisation": 647000000, "ebitda": 4137000000, "interest_expense": 461000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2613000000, "net_income_continuing_ops": null, "net_income_to_common": 2613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8196000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27826000000, "short_term_debt": 1191000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11462000000, "long_term_debt": 7506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5442000000, "shares_outstanding": 845978513, "operating_cash_flow": 3307000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -413000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1299000000, "share_repurchases": -1020000000, "shares_issued": null, "net_debt_issued": -100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2894000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4137000000", "netIncome": "2613000000", "grossProfit": "6779000000", "totalRevenue": "32411000000", "costOfRevenue": "25632000000", "interestExpense": "461000000", "operatingIncome": "3553000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "647000000" }, "balance": { "totalDebt": "9083000000", "totalAssets": "27826000000", "longTermDebt": "7506000000", "shortTermDebt": "1191000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "845978513", "totalCurrentAssets": "8196000000", "totalShareholderEquity": "5442000000", "totalCurrentLiabilities": "11462000000", "cashAndShortTermInvestments": "1078000000" }, "cashflow": { "freeCashFlow": "2894000000", "dividendsPaid": "-1299000000", "issuanceOfDebt": "3848000000", "issuanceOfStock": null, "repaymentOfDebt": "-3948000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3307000000", "repurchaseOfStock": "-1020000000", "capitalExpenditures": "-413000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": 32475000000, "cost_of_revenue": 25795000000, "gross_profit": 6680000000, "ebit": 3402000000, "ebitda": 4245000000, "pretax_income": null, "tax_provision": null, "net_income": 2328000000, "net_income_to_common": 2328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1345000000, "total_current_assets": 8595000000, "total_assets": 29491000000, "short_term_debt": 1499000000, "long_term_debt": 7882000000, "total_debt": 9730000000, "total_liabilities": null, "total_equity": 6021000000, "shares_outstanding": 896731653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3129000000, "capital_expenditure": -183000000, "free_cash_flow": 2946000000, "dividends_paid": -1312000000, "share_repurchases": -1006000000, "shares_issued": 0, "net_debt_issued": -56000000 }, "complete_fields": { "id": 387204, "ticker_id": 19162, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4245000000", "netIncome": "2328000000", "grossProfit": "6680000000", "totalRevenue": "32475000000", "costOfRevenue": "25795000000", "interestExpense": "502000000", "operatingIncome": "3402000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "632000000" }, "balance": { "totalDebt": "9730000000", "totalAssets": "29491000000", "longTermDebt": "7882000000", "shortTermDebt": "1499000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "896731653", "totalCurrentAssets": "8595000000", "totalShareholderEquity": "6021000000", "totalCurrentLiabilities": "11899000000", "cashAndShortTermInvestments": "1345000000" }, "cashflow": { "freeCashFlow": "2946000000", "dividendsPaid": "-1312000000", "issuanceOfDebt": "1462000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1518000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "3129000000", "repurchaseOfStock": "-1006000000", "capitalExpenditures": "-183000000" } }, "revenue": 32475000000, "cost_of_revenue": 25795000000, "gross_profit": 6680000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3402000000, "depreciation_amortisation": 632000000, "ebitda": 4245000000, "interest_expense": 502000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2328000000, "net_income_continuing_ops": null, "net_income_to_common": 2328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1345000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8595000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29491000000, "short_term_debt": 1499000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11899000000, "long_term_debt": 7882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6021000000, "shares_outstanding": 896731653, "operating_cash_flow": 3129000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1312000000, "share_repurchases": -1006000000, "shares_issued": 0, "net_debt_issued": -56000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4245000000", "netIncome": "2328000000", "grossProfit": "6680000000", "totalRevenue": "32475000000", "costOfRevenue": "25795000000", "interestExpense": "502000000", "operatingIncome": "3402000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "632000000" }, "balance": { "totalDebt": "9730000000", "totalAssets": "29491000000", "longTermDebt": "7882000000", "shortTermDebt": "1499000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "896731653", "totalCurrentAssets": "8595000000", "totalShareholderEquity": "6021000000", "totalCurrentLiabilities": "11899000000", "cashAndShortTermInvestments": "1345000000" }, "cashflow": { "freeCashFlow": "2946000000", "dividendsPaid": "-1312000000", "issuanceOfDebt": "1462000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1518000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "3129000000", "repurchaseOfStock": "-1006000000", "capitalExpenditures": "-183000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": 32551000000, "cost_of_revenue": 26513000000, "gross_profit": 6038000000, "ebit": 3354000000, "ebitda": 4928000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1850000000, "total_current_assets": 8921000000, "total_assets": 30958000000, "short_term_debt": 1011000000, "long_term_debt": 8996000000, "total_debt": 10255000000, "total_liabilities": null, "total_equity": 6860000000, "shares_outstanding": 946746311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3186000000, "capital_expenditure": -13000000, "free_cash_flow": 3173000000, "dividends_paid": -1320000000, "share_repurchases": 0, "shares_issued": -1000000, "net_debt_issued": -766000000 }, "complete_fields": { "id": 387205, "ticker_id": 19162, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4928000000", "netIncome": "1570000000", "grossProfit": "6038000000", "totalRevenue": "32551000000", "costOfRevenue": "26513000000", "interestExpense": "1717000000", "operatingIncome": "3354000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "660000000" }, "balance": { "totalDebt": "10255000000", "totalAssets": "30958000000", "longTermDebt": "8996000000", "shortTermDebt": "1011000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "946746311", "totalCurrentAssets": "8921000000", "totalShareholderEquity": "6860000000", "totalCurrentLiabilities": "11139000000", "cashAndShortTermInvestments": "1850000000" }, "cashflow": { "freeCashFlow": "3173000000", "dividendsPaid": "-1320000000", "issuanceOfDebt": "1710000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-2476000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "3186000000", "repurchaseOfStock": "0", "capitalExpenditures": "-13000000" } }, "revenue": 32551000000, "cost_of_revenue": 26513000000, "gross_profit": 6038000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3354000000, "depreciation_amortisation": 660000000, "ebitda": 4928000000, "interest_expense": 1717000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1570000000, "net_income_continuing_ops": null, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1850000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8921000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30958000000, "short_term_debt": 1011000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11139000000, "long_term_debt": 8996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10255000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6860000000, "shares_outstanding": 946746311, "operating_cash_flow": 3186000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1320000000, "share_repurchases": 0, "shares_issued": -1000000, "net_debt_issued": -766000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4928000000", "netIncome": "1570000000", "grossProfit": "6038000000", "totalRevenue": "32551000000", "costOfRevenue": "26513000000", "interestExpense": "1717000000", "operatingIncome": "3354000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "660000000" }, "balance": { "totalDebt": "10255000000", "totalAssets": "30958000000", "longTermDebt": "8996000000", "shortTermDebt": "1011000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "946746311", "totalCurrentAssets": "8921000000", "totalShareholderEquity": "6860000000", "totalCurrentLiabilities": "11139000000", "cashAndShortTermInvestments": "1850000000" }, "cashflow": { "freeCashFlow": "3173000000", "dividendsPaid": "-1320000000", "issuanceOfDebt": "1710000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-2476000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "3186000000", "repurchaseOfStock": "0", "capitalExpenditures": "-13000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387206, "ticker_id": 19162, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497000000, "total_current_assets": 8338000000, "total_assets": 28232000000, "short_term_debt": 2169000000, "long_term_debt": 8659000000, "total_debt": 11232000000, "total_liabilities": null, "total_equity": 4034000000, "shares_outstanding": 778724118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387198, "ticker_id": 19162, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11232000000", "totalAssets": "28232000000", "longTermDebt": "8659000000", "shortTermDebt": "2169000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "778724118", "totalCurrentAssets": "8338000000", "totalShareholderEquity": "4034000000", "totalCurrentLiabilities": "11950000000", "cashAndShortTermInvestments": "497000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8338000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28232000000, "short_term_debt": 2169000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11950000000, "long_term_debt": 8659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4034000000, "shares_outstanding": 778724118, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11232000000", "totalAssets": "28232000000", "longTermDebt": "8659000000", "shortTermDebt": "2169000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "778724118", "totalCurrentAssets": "8338000000", "totalShareholderEquity": "4034000000", "totalCurrentLiabilities": "11950000000", "cashAndShortTermInvestments": "497000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1439000000, "total_current_assets": 8812000000, "total_assets": 28715000000, "short_term_debt": 1070000000, "long_term_debt": 8524000000, "total_debt": 9996000000, "total_liabilities": null, "total_equity": 4824000000, "shares_outstanding": 804658996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387199, "ticker_id": 19162, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9996000000", "totalAssets": "28715000000", "longTermDebt": "8524000000", "shortTermDebt": "1070000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "804658996", "totalCurrentAssets": "8812000000", "totalShareholderEquity": "4824000000", "totalCurrentLiabilities": "11854000000", "cashAndShortTermInvestments": "1439000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1439000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8812000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28715000000, "short_term_debt": 1070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11854000000, "long_term_debt": 8524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4824000000, "shares_outstanding": 804658996, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9996000000", "totalAssets": "28715000000", "longTermDebt": "8524000000", "shortTermDebt": "1070000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "804658996", "totalCurrentAssets": "8812000000", "totalShareholderEquity": "4824000000", "totalCurrentLiabilities": "11854000000", "cashAndShortTermInvestments": "1439000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599000000, "total_current_assets": 8093000000, "total_assets": 27856000000, "short_term_debt": 2766000000, "long_term_debt": 7735000000, "total_debt": 10895000000, "total_liabilities": null, "total_equity": 4966000000, "shares_outstanding": 825115672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387201, "ticker_id": 19162, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10895000000", "totalAssets": "27856000000", "longTermDebt": "7735000000", "shortTermDebt": "2766000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "825115672", "totalCurrentAssets": "8093000000", "totalShareholderEquity": "4966000000", "totalCurrentLiabilities": "11908000000", "cashAndShortTermInvestments": "599000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8093000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27856000000, "short_term_debt": 2766000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11908000000, "long_term_debt": 7735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4966000000, "shares_outstanding": 825115672, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10895000000", "totalAssets": "27856000000", "longTermDebt": "7735000000", "shortTermDebt": "2766000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "825115672", "totalCurrentAssets": "8093000000", "totalShareholderEquity": "4966000000", "totalCurrentLiabilities": "11908000000", "cashAndShortTermInvestments": "599000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078000000, "total_current_assets": 8196000000, "total_assets": 27826000000, "short_term_debt": 1191000000, "long_term_debt": 7506000000, "total_debt": 9083000000, "total_liabilities": null, "total_equity": 5442000000, "shares_outstanding": 845978513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387202, "ticker_id": 19162, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:33.564497+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9083000000", "totalAssets": "27826000000", "longTermDebt": "7506000000", "shortTermDebt": "1191000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "845978513", "totalCurrentAssets": "8196000000", "totalShareholderEquity": "5442000000", "totalCurrentLiabilities": "11462000000", "cashAndShortTermInvestments": "1078000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8196000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27826000000, "short_term_debt": 1191000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11462000000, "long_term_debt": 7506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5442000000, "shares_outstanding": 845978513, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9083000000", "totalAssets": "27826000000", "longTermDebt": "7506000000", "shortTermDebt": "1191000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "845978513", "totalCurrentAssets": "8196000000", "totalShareholderEquity": "5442000000", "totalCurrentLiabilities": "11462000000", "cashAndShortTermInvestments": "1078000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }