{ "ticker": { "uuid": "5ae146e9-52a8-41f8-9717-d07aaf30b243", "symbol": "PANW", "name": "Palo Alto Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/5ae146e9-52a8-41f8-9717-d07aaf30b243/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ae146e9-52a8-41f8-9717-d07aaf30b243/" }, "ticker_metadata": { "id": 7596, "uuid": "5ae146e9-52a8-41f8-9717-d07aaf30b243", "symbol": "PANW", "name": "Palo Alto Networks Inc", "asset_type": "equity", "market_cap": 228450599000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Palo Alto Networks, Inc. provides cybersecurity platform solutions globally. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ae146e9-52a8-41f8-9717-d07aaf30b243", "symbol": "PANW", "name": "Palo Alto Networks Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/5ae146e9-52a8-41f8-9717-d07aaf30b243/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ae146e9-52a8-41f8-9717-d07aaf30b243/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.01, "quality": 0.67, "momentum": 0.72, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 272.05, "market_cap": 202405200000, "pe_ratio": 240.158, "earnings_yield": 0.0042, "ebitda_to_ev": 0.0081, "shareholder_yield": 0, "roe": 0.0305, "piotroski_f_score": 3, "momentum_12_1": 0.0415, "volatility_252d": 0.461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.598478+00:00", "batch_id": "" }, "size": { "price_close": 272.05, "market_cap": 202405200000, "market_cap_usd": 202405200000, "enterprise_value": 200201200000, "shares_outstanding": 744000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 240.158, "pb_ratio": 7.3155, "ptbv_ratio": null, "ps_ratio": 19.0835, "pcf_ratio": 47.9997, "pfcf_ratio": 43.7378, "ev_ebitda": 123.6039, "ev_ebit": 160.4305, "ev_sales": 18.8757, "ev_fcf": 43.2615, "earnings_yield": 0.0042, "fcf_yield": 0.0231, "price_to_sales": 19.0835, "price_to_book": 7.3155, "price_to_cashflow": 47.9997, "ebitda_to_ev": 0.0081, "sales_yield": 0.053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7194, "operating_margin": 0.1177, "net_margin": 0.0795, "ebitda_margin": 0.1527, "fcf_margin": 0.4363, "roe": 0.0305, "roa": 0.0182, "roic": 0.0296, "roc_greenblatt": null, "asset_turnover": 0.2292, "cash_conversion": 5.4909, "accruals_ratio": -0.0729, "sbc_to_revenue": 0.1922, "piotroski_f_score": 3, "altman_z_score": 6.9076, "earnings_stability_5y": 0.7177, "revenue_stability_5y": 0.4171, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1649, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6722, "net_debt_to_ebitda": -1.3607, "debt_to_assets": 0.0035, "interest_coverage": 415.9667, "current_ratio": 0.8564, "quick_ratio": 0.8564, "net_debt": -2204000000, "local_beta": -0.0013, "volatility_252d": 0.461, "volatility_60d": 1.0567, "max_drawdown_12m": -0.3325, "risk_adjusted_momentum": 0.09 }, "growth": { "revenue_growth_1y": 0.1951, "revenue_growth_3y_cagr": 0.1879, "revenue_growth_5y_cagr": 0.2203, "eps_growth_1y": -0.3193, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.355, "book_value_growth_1y": 0.5107, "revenue_growth": 0.1951, "earnings_growth": -0.3193 }, "momentum": { "price_return_1m": 0.3087, "price_return_3m": 0.6483, "price_return_6m": 0.3682, "price_return_9m": 0.399, "price_return_12m": 0.363, "price_return_12m_ex1m": 0.0415, "momentum_6m": 0.3682, "momentum_12m": 0.363, "momentum_12_1": 0.0415, "distance_from_52w_high": -0.0342, "distance_from_52w_low": 0.8504, "relative_strength": 0.205 }, "raw_ttm": { "revenue_ttm": 10606300000, "gross_profit_ttm": 7630300000, "ebit_ttm": 1247900000, "ebitda_ttm": 1619700000, "net_income_ttm": 842800000, "eps_diluted_ttm": 1.1328, "operating_cash_flow_ttm": 4216800000, "capital_expenditure_ttm": 410900000, "fcf_ttm": 4627700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000000, "cash_and_equivalents": 2364000000, "total_current_assets": 7713000000, "total_current_liabilities": 9006000000, "net_ppe": null, "total_assets": 46266000000, "total_debt": 160000000, "total_equity": 27668000000, "net_working_capital": -3497000000, "book_value_per_share": 37.1882, "retained_earnings": 3073000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1517000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 80, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 65, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 19, "rank_fcf_margin": 18, "rank_piotroski": 88, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 34 }, "composites": { "value_composite": 99, "quality_composite": 33, "momentum_composite": 28, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.0819, "os_score": 0.21, "value_percentile": 0.01, "quality_percentile": 0.67, "momentum_percentile": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2294, "ticker_id": 7596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.598478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 272.05, "market_cap": 202405200000, "market_cap_usd": 202405200000, "enterprise_value": 200201200000, "shares_outstanding": 744000000, "fx_rate_to_usd": null, "pe_ratio": 240.15804461, "pb_ratio": 7.31549805, "ptbv_ratio": null, "ps_ratio": 19.08348812, "pcf_ratio": 47.99971542, "pfcf_ratio": 43.7377531, "ev_ebitda": 123.60387726, "ev_ebit": 160.43048321, "ev_sales": 18.87568709, "ev_fcf": 43.26149059, "earnings_yield": 0.00416392, "fcf_yield": 0.02311525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71941205, "operating_margin": 0.11765649, "net_margin": 0.07946221, "ebitda_margin": 0.15271112, "fcf_margin": 0.43631615, "roe": 0.03046118, "roa": 0.0182164, "roic": 0.02956946, "roc_greenblatt": null, "asset_turnover": 0.2292461, "cash_conversion": 5.49086379, "accruals_ratio": -0.07292612, "sbc_to_revenue": 0.19218766, "debt_to_equity": 0.67218447, "net_debt_to_ebitda": -1.36074582, "debt_to_assets": 0.00345826, "interest_coverage": 415.96666667, "current_ratio": 0.85642905, "quick_ratio": 0.85642905, "net_debt": -2204000000, "revenue_growth_1y": 0.19508952, "revenue_growth_3y_cagr": 0.1878825, "revenue_growth_5y_cagr": 0.2202539, "eps_growth_1y": -0.31927954, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35503045, "book_value_growth_1y": 0.51073747, "piotroski_f_score": 3, "altman_z_score": 6.90760866, "earnings_stability_5y": 0.717697, "revenue_stability_5y": 0.41714, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3086877, "price_return_3m": 0.6482884, "price_return_6m": 0.36818548, "price_return_9m": 0.39900237, "price_return_12m": 0.36297595, "price_return_12m_ex1m": 0.04148297, "distance_from_52w_high": -0.03422202, "distance_from_52w_low": 0.85042851, "relative_strength": 0.2050349, "local_beta": -0.0013, "volatility_252d": 0.460962, "volatility_60d": 1.056729, "max_drawdown_12m": -0.3324555, "revenue_ttm": 10606300000, "gross_profit_ttm": 7630300000, "ebit_ttm": 1247900000, "ebitda_ttm": 1619700000, "net_income_ttm": 842800000, "eps_diluted_ttm": 1.1327957, "operating_cash_flow_ttm": 4216800000, "capital_expenditure_ttm": 410900000, "fcf_ttm": 4627700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000000, "cash_and_equivalents": 2364000000, "total_current_assets": 7713000000, "total_current_liabilities": 9006000000, "net_ppe": null, "total_assets": 46266000000, "total_debt": 160000000, "total_equity": 27668000000, "net_working_capital": -3497000000, "book_value_per_share": 37.18817204, "retained_earnings": 3073000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1517000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 80, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 65, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 19, "rank_fcf_margin": 18, "rank_piotroski": 88, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 34, "value_composite": 99, "quality_composite": 33, "momentum_composite": 28, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 272.05, "os": 0.21, "value": 0.01, "quality": 0.67, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 240.158, "earnings_yield": 0.0042, "shareholder_yield": 0, "roe": 0.0305, "momentum_12_1": 0.0415, "complete_fields": { "id": 2294, "ticker_id": 7596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:46.598478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 272.05, "market_cap": 202405200000, "market_cap_usd": 202405200000, "enterprise_value": 200201200000, "shares_outstanding": 744000000, "fx_rate_to_usd": null, "pe_ratio": 240.15804461, "pb_ratio": 7.31549805, "ptbv_ratio": null, "ps_ratio": 19.08348812, "pcf_ratio": 47.99971542, "pfcf_ratio": 43.7377531, "ev_ebitda": 123.60387726, "ev_ebit": 160.43048321, "ev_sales": 18.87568709, "ev_fcf": 43.26149059, "earnings_yield": 0.00416392, "fcf_yield": 0.02311525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71941205, "operating_margin": 0.11765649, "net_margin": 0.07946221, "ebitda_margin": 0.15271112, "fcf_margin": 0.43631615, "roe": 0.03046118, "roa": 0.0182164, "roic": 0.02956946, "roc_greenblatt": null, "asset_turnover": 0.2292461, "cash_conversion": 5.49086379, "accruals_ratio": -0.07292612, "sbc_to_revenue": 0.19218766, "debt_to_equity": 0.67218447, "net_debt_to_ebitda": -1.36074582, "debt_to_assets": 0.00345826, "interest_coverage": 415.96666667, "current_ratio": 0.85642905, "quick_ratio": 0.85642905, "net_debt": -2204000000, "revenue_growth_1y": 0.19508952, "revenue_growth_3y_cagr": 0.1878825, "revenue_growth_5y_cagr": 0.2202539, "eps_growth_1y": -0.31927954, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35503045, "book_value_growth_1y": 0.51073747, "piotroski_f_score": 3, "altman_z_score": 6.90760866, "earnings_stability_5y": 0.717697, "revenue_stability_5y": 0.41714, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3086877, "price_return_3m": 0.6482884, "price_return_6m": 0.36818548, "price_return_9m": 0.39900237, "price_return_12m": 0.36297595, "price_return_12m_ex1m": 0.04148297, "distance_from_52w_high": -0.03422202, "distance_from_52w_low": 0.85042851, "relative_strength": 0.2050349, "local_beta": -0.0013, "volatility_252d": 0.460962, "volatility_60d": 1.056729, "max_drawdown_12m": -0.3324555, "revenue_ttm": 10606300000, "gross_profit_ttm": 7630300000, "ebit_ttm": 1247900000, "ebitda_ttm": 1619700000, "net_income_ttm": 842800000, "eps_diluted_ttm": 1.1327957, "operating_cash_flow_ttm": 4216800000, "capital_expenditure_ttm": 410900000, "fcf_ttm": 4627700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000000, "cash_and_equivalents": 2364000000, "total_current_assets": 7713000000, "total_current_liabilities": 9006000000, "net_ppe": null, "total_assets": 46266000000, "total_debt": 160000000, "total_equity": 27668000000, "net_working_capital": -3497000000, "book_value_per_share": 37.18817204, "retained_earnings": 3073000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1517000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 95, "rank_pcf": 93, "rank_ev_ebitda": 98, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 80, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 65, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 19, "rank_fcf_margin": 18, "rank_piotroski": 88, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 34, "value_composite": 99, "quality_composite": 33, "momentum_composite": 28, "growth_composite": 70, "yield_composite": 83, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 9221500000, "cost_of_revenue": 2451600000, "gross_profit": 6769900000, "ebit": 1597600000, "ebitda": 1941000000, "pretax_income": 1595700000, "tax_provision": 461800000, "net_income": 1133900000, "net_income_to_common": 1133900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2268600000, "total_current_assets": 7103300000, "total_assets": 23576200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15751800000, "total_equity": 7824400000, "shares_outstanding": 709300000, "goodwill_and_intangibles": 5329300000 }, "cash_flow": { "operating_cash_flow": 3716000000, "capital_expenditure": 246200000, "free_cash_flow": 3962200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143142, "ticker_id": 7596, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1597600000", "ebitda": "1941000000", "netIncome": "1133900000", "grossProfit": "6769900000", "depreciation": "None", "totalRevenue": "9221500000", "costOfRevenue": "2451600000", "interestIncome": "363500000", "incomeBeforeTax": "1595700000", "interestExpense": "3000000", "operatingIncome": "1242900000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "461800000", "reportedCurrency": "USD", "netInterestIncome": "360500000", "nonInterestIncome": "None", "operatingExpenses": "5527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1984100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2451600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343400000", "sellingGeneralAndAdministrative": "442700000", "netIncomeFromContinuingOperations": "1133900000" }, "balance": { "goodwill": "4566600000", "inventory": "None", "commonStock": "5291900000", "currentDebt": "None", "investments": "None", "totalAssets": "23576200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "762700000", "reportedCurrency": "USD", "retainedEarnings": "2484100000", "totalLiabilities": "15751800000", "otherCurrentAssets": "520500000", "totalCurrentAssets": "7103300000", "currentLongTermDebt": "None", "longTermInvestments": "5555600000", "shortTermInvestments": "634600000", "currentNetReceivables": "3679600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16472900000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338200000", "totalShareholderEquity": "7824400000", "capitalLeaseObligations": "338200000", "otherCurrentLiabilities": "1453600000", "totalCurrentLiabilities": "7988000000", "otherNonCurrentLiabilities": "886800000", "totalNonCurrentLiabilities": "7763799999", "cashAndShortTermInvestments": "2268600000", "commonStockSharesOutstanding": "709300000", "intangibleAssetsExcludingGoodwill": "762700000", "cashAndCashEquivalentsAtCarryingValue": "2268600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3716000000", "capitalExpenditures": "246200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778900000", "cashflowFromInvestment": "-2204700000", "stockBasedCompensation": "1295100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9221500000, "cost_of_revenue": 2451600000, "gross_profit": 6769900000, "research_and_development": 1984100000, "selling_general_admin": 442700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1597600000, "depreciation_amortisation": 343400000, "ebitda": 1941000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1595700000, "tax_provision": 461800000, "effective_tax_rate": null, "net_income": 1133900000, "net_income_continuing_ops": 1133900000, "net_income_to_common": 1133900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2268600000, "short_term_investments": 634600000, "net_receivables": 3679600000, "inventory": null, "other_current_assets": null, "total_current_assets": 7103300000, "net_ppe": null, "goodwill": 4566600000, "intangible_assets": 762700000, "goodwill_and_intangibles": 5329300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16472900000, "total_assets": 23576200000, "short_term_debt": null, "accounts_payable": 232200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7988000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7763799999, "total_liabilities": 15751800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2484100000, "total_equity": 7824400000, "shares_outstanding": 709300000, "operating_cash_flow": 3716000000, "stock_based_compensation": 1295100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2204700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778900000, "free_cash_flow": 3962200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1597600000", "ebitda": "1941000000", "netIncome": "1133900000", "grossProfit": "6769900000", "depreciation": "None", "totalRevenue": "9221500000", "costOfRevenue": "2451600000", "interestIncome": "363500000", "incomeBeforeTax": "1595700000", "interestExpense": "3000000", "operatingIncome": "1242900000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "461800000", "reportedCurrency": "USD", "netInterestIncome": "360500000", "nonInterestIncome": "None", "operatingExpenses": "5527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1984100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2451600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343400000", "sellingGeneralAndAdministrative": "442700000", "netIncomeFromContinuingOperations": "1133900000" }, "balance": { "goodwill": "4566600000", "inventory": "None", "commonStock": "5291900000", "currentDebt": "None", "investments": "None", "totalAssets": "23576200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "762700000", "reportedCurrency": "USD", "retainedEarnings": "2484100000", "totalLiabilities": "15751800000", "otherCurrentAssets": "520500000", "totalCurrentAssets": "7103300000", "currentLongTermDebt": "None", "longTermInvestments": "5555600000", "shortTermInvestments": "634600000", "currentNetReceivables": "3679600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16472900000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338200000", "totalShareholderEquity": "7824400000", "capitalLeaseObligations": "338200000", "otherCurrentLiabilities": "1453600000", "totalCurrentLiabilities": "7988000000", "otherNonCurrentLiabilities": "886800000", "totalNonCurrentLiabilities": "7763799999", "cashAndShortTermInvestments": "2268600000", "commonStockSharesOutstanding": "709300000", "intangibleAssetsExcludingGoodwill": "762700000", "cashAndCashEquivalentsAtCarryingValue": "2268600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3716000000", "capitalExpenditures": "246200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778900000", "cashflowFromInvestment": "-2204700000", "stockBasedCompensation": "1295100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 8027500000, "cost_of_revenue": 2059200000, "gross_profit": 5968300000, "ebit": 993100000, "ebitda": 1276400000, "pretax_income": 988300000, "tax_provision": -1589300000, "net_income": 2577600000, "net_income_to_common": 2577600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535200000, "total_current_assets": 6849700000, "total_assets": 19990900000, "short_term_debt": 1077800000, "long_term_debt": null, "total_debt": 1077800000, "total_liabilities": 14821200000, "total_equity": 5169700000, "shares_outstanding": 708000000, "goodwill_and_intangibles": 3725000000 }, "cash_flow": { "operating_cash_flow": 3257600000, "capital_expenditure": 156800000, "free_cash_flow": 3414400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143147, "ticker_id": 7596, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "993100000", "ebitda": "1276400000", "netIncome": "2577600000", "grossProfit": "5968300000", "depreciation": "None", "totalRevenue": "8027500000", "costOfRevenue": "2059200000", "interestIncome": "317900000", "incomeBeforeTax": "988300000", "interestExpense": "8300000", "operatingIncome": "683900000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1589300000", "reportedCurrency": "USD", "netInterestIncome": "309600000", "nonInterestIncome": "None", "operatingExpenses": "5284400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1809400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283300000", "sellingGeneralAndAdministrative": "680500000", "netIncomeFromContinuingOperations": "2577600000" }, "balance": { "goodwill": "3350100000", "inventory": "1", "commonStock": "3821100000", "currentDebt": "None", "investments": "None", "totalAssets": "19990900000", "longTermDebt": "None", "shortTermDebt": "1077800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "374900000", "reportedCurrency": "USD", "retainedEarnings": "1350200000", "totalLiabilities": "14821200000", "otherCurrentAssets": "926400000", "totalCurrentAssets": "6849700000", "currentLongTermDebt": "963900000", "longTermInvestments": "4173200000", "shortTermInvestments": "1043599999", "currentNetReceivables": "3344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13141200000", "currentAccountsPayable": "116300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410300000", "totalShareholderEquity": "5169700000", "capitalLeaseObligations": "380500000", "otherCurrentLiabilities": "1061400000", "totalCurrentLiabilities": "7682700000", "otherNonCurrentLiabilities": "430900000", "totalNonCurrentLiabilities": "7138500000", "cashAndShortTermInvestments": "1535200000", "commonStockSharesOutstanding": "708000000", "intangibleAssetsExcludingGoodwill": "374900000", "cashAndCashEquivalentsAtCarryingValue": "1535200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2577600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3257600000", "capitalExpenditures": "156800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343100000", "cashflowFromInvestment": "-1509900000", "stockBasedCompensation": "1075400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8027500000, "cost_of_revenue": 2059200000, "gross_profit": 5968300000, "research_and_development": 1809400000, "selling_general_admin": 680500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 993100000, "depreciation_amortisation": 283300000, "ebitda": 1276400000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": 988300000, "tax_provision": -1589300000, "effective_tax_rate": null, "net_income": 2577600000, "net_income_continuing_ops": 2577600000, "net_income_to_common": 2577600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535200000, "short_term_investments": 1043599999, "net_receivables": 3344500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6849700000, "net_ppe": null, "goodwill": 3350100000, "intangible_assets": 374900000, "goodwill_and_intangibles": 3725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13141200000, "total_assets": 19990900000, "short_term_debt": 1077800000, "accounts_payable": 116300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7682700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7138500000, "total_liabilities": 14821200000, "total_debt": 1077800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1350200000, "total_equity": 5169700000, "shares_outstanding": 708000000, "operating_cash_flow": 3257600000, "stock_based_compensation": 1075400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1509900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1343100000, "free_cash_flow": 3414400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "993100000", "ebitda": "1276400000", "netIncome": "2577600000", "grossProfit": "5968300000", "depreciation": "None", "totalRevenue": "8027500000", "costOfRevenue": "2059200000", "interestIncome": "317900000", "incomeBeforeTax": "988300000", "interestExpense": "8300000", "operatingIncome": "683900000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1589300000", "reportedCurrency": "USD", "netInterestIncome": "309600000", "nonInterestIncome": "None", "operatingExpenses": "5284400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1809400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283300000", "sellingGeneralAndAdministrative": "680500000", "netIncomeFromContinuingOperations": "2577600000" }, "balance": { "goodwill": "3350100000", "inventory": "1", "commonStock": "3821100000", "currentDebt": "None", "investments": "None", "totalAssets": "19990900000", "longTermDebt": "None", "shortTermDebt": "1077800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "374900000", "reportedCurrency": "USD", "retainedEarnings": "1350200000", "totalLiabilities": "14821200000", "otherCurrentAssets": "926400000", "totalCurrentAssets": "6849700000", "currentLongTermDebt": "963900000", "longTermInvestments": "4173200000", "shortTermInvestments": "1043599999", "currentNetReceivables": "3344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13141200000", "currentAccountsPayable": "116300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410300000", "totalShareholderEquity": "5169700000", "capitalLeaseObligations": "380500000", "otherCurrentLiabilities": "1061400000", "totalCurrentLiabilities": "7682700000", "otherNonCurrentLiabilities": "430900000", "totalNonCurrentLiabilities": "7138500000", "cashAndShortTermInvestments": "1535200000", "commonStockSharesOutstanding": "708000000", "intangibleAssetsExcludingGoodwill": "374900000", "cashAndCashEquivalentsAtCarryingValue": "1535200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2577600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3257600000", "capitalExpenditures": "156800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343100000", "cashflowFromInvestment": "-1509900000", "stockBasedCompensation": "1075400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 6892700000, "cost_of_revenue": 1909700000, "gross_profit": 4983000000, "ebit": 586800000, "ebitda": 869000000, "pretax_income": 566300000, "tax_provision": 126600000, "net_income": 439700000, "net_income_to_common": 439700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135300000, "total_current_assets": 6048000000, "total_assets": 14501100000, "short_term_debt": 1991500000, "long_term_debt": null, "total_debt": 1991500000, "total_liabilities": 12752700000, "total_equity": 1748400000, "shares_outstanding": 684600000, "goodwill_and_intangibles": 3242200000 }, "cash_flow": { "operating_cash_flow": 2777500000, "capital_expenditure": 146300000, "free_cash_flow": 2923800000, "dividends_paid": 258800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143152, "ticker_id": 7596, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586800000", "ebitda": "869000000", "netIncome": "439700000", "grossProfit": "4983000000", "depreciation": "None", "totalRevenue": "6892700000", "costOfRevenue": "1909700000", "interestIncome": "224400000", "incomeBeforeTax": "566300000", "interestExpense": "27200000", "operatingIncome": "387300000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "126600000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "4595700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282200000", "sellingGeneralAndAdministrative": "447700000", "netIncomeFromContinuingOperations": "439700000" }, "balance": { "goodwill": "2926800000", "inventory": "339200000", "commonStock": "3019000000", "currentDebt": "None", "investments": "None", "totalAssets": "14501100000", "longTermDebt": "None", "shortTermDebt": "1991500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "-1227400000", "totalLiabilities": "12752700000", "otherCurrentAssets": "806000000", "totalCurrentAssets": "6048000000", "currentLongTermDebt": "1991500000", "longTermInvestments": "3047900000", "shortTermInvestments": "1254700000", "currentNetReceivables": "2852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453100000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354500000", "shortLongTermDebtTotal": "2270700000", "totalShareholderEquity": "1748400000", "capitalLeaseObligations": "279200000", "otherCurrentLiabilities": "939100000", "totalCurrentLiabilities": "7737500000", "otherNonCurrentLiabilities": "114200000", "totalNonCurrentLiabilities": "5015200000", "cashAndShortTermInvestments": "1135300000", "commonStockSharesOutstanding": "684600000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "1135300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439700000", "profitLoss": "None", "dividendPayout": "258800000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1071600000", "operatingCashflow": "2777500000", "capitalExpenditures": "146300000", "changeInReceivables": "-1059000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1726300000", "cashflowFromInvestment": "-2033800000", "stockBasedCompensation": "1074500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-982600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6892700000, "cost_of_revenue": 1909700000, "gross_profit": 4983000000, "research_and_development": 1604000000, "selling_general_admin": 447700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586800000, "depreciation_amortisation": 282200000, "ebitda": 869000000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": 566300000, "tax_provision": 126600000, "effective_tax_rate": null, "net_income": 439700000, "net_income_continuing_ops": 439700000, "net_income_to_common": 439700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135300000, "short_term_investments": 1254700000, "net_receivables": 2852000000, "inventory": 339200000, "other_current_assets": null, "total_current_assets": 6048000000, "net_ppe": null, "goodwill": 2926800000, "intangible_assets": 315400000, "goodwill_and_intangibles": 3242200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8453100000, "total_assets": 14501100000, "short_term_debt": 1991500000, "accounts_payable": 132300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7737500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5015200000, "total_liabilities": 12752700000, "total_debt": 1991500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1227400000, "total_equity": 1748400000, "shares_outstanding": 684600000, "operating_cash_flow": 2777500000, "stock_based_compensation": 1074500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033800000, "dividends_paid": 258800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1726300000, "free_cash_flow": 2923800000, "net_change_in_cash": -982600000 }, "raw_data": { "income": { "ebit": "586800000", "ebitda": "869000000", "netIncome": "439700000", "grossProfit": "4983000000", "depreciation": "None", "totalRevenue": "6892700000", "costOfRevenue": "1909700000", "interestIncome": "224400000", "incomeBeforeTax": "566300000", "interestExpense": "27200000", "operatingIncome": "387300000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "126600000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "4595700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282200000", "sellingGeneralAndAdministrative": "447700000", "netIncomeFromContinuingOperations": "439700000" }, "balance": { "goodwill": "2926800000", "inventory": "339200000", "commonStock": "3019000000", "currentDebt": "None", "investments": "None", "totalAssets": "14501100000", "longTermDebt": "None", "shortTermDebt": "1991500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "-1227400000", "totalLiabilities": "12752700000", "otherCurrentAssets": "806000000", "totalCurrentAssets": "6048000000", "currentLongTermDebt": "1991500000", "longTermInvestments": "3047900000", "shortTermInvestments": "1254700000", "currentNetReceivables": "2852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453100000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354500000", "shortLongTermDebtTotal": "2270700000", "totalShareholderEquity": "1748400000", "capitalLeaseObligations": "279200000", "otherCurrentLiabilities": "939100000", "totalCurrentLiabilities": "7737500000", "otherNonCurrentLiabilities": "114200000", "totalNonCurrentLiabilities": "5015200000", "cashAndShortTermInvestments": "1135300000", "commonStockSharesOutstanding": "684600000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "1135300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439700000", "profitLoss": "None", "dividendPayout": "258800000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1071600000", "operatingCashflow": "2777500000", "capitalExpenditures": "146300000", "changeInReceivables": "-1059000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1726300000", "cashflowFromInvestment": "-2033800000", "stockBasedCompensation": "1074500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-982600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 5501500000, "cost_of_revenue": 1718700000, "gross_profit": 3782800000, "ebit": -187000000, "ebitda": 95600000, "pretax_income": -207200000, "tax_provision": 59800000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2118500000, "total_current_assets": 6414900000, "total_assets": 12253600000, "short_term_debt": 3676800001, "long_term_debt": null, "total_debt": 3676800001, "total_liabilities": 12043600000, "total_equity": 210000000, "shares_outstanding": 590999988, "goodwill_and_intangibles": 3132200000 }, "cash_flow": { "operating_cash_flow": 1984700000, "capital_expenditure": 192800000, "free_cash_flow": 2177500000, "dividends_paid": 136600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143157, "ticker_id": 7596, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187000000", "ebitda": "95600000", "netIncome": "-267000000", "grossProfit": "3782800000", "depreciation": "None", "totalRevenue": "5501500000", "costOfRevenue": "1718700000", "interestIncome": "15600000", "incomeBeforeTax": "-207200000", "interestExpense": "27400000", "operatingIncome": "-188800000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "59800000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "3971600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282600000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "2747700000", "inventory": "1", "commonStock": "1932700000", "currentDebt": "None", "investments": "None", "totalAssets": "12253600000", "longTermDebt": "None", "shortTermDebt": "3676800001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "384500000", "reportedCurrency": "USD", "retainedEarnings": "-1667100000", "totalLiabilities": "12043600000", "otherCurrentAssets": "637900000", "totalCurrentAssets": "6414900000", "currentLongTermDebt": "3676800000", "longTermInvestments": "1051900000", "shortTermInvestments": "1516000000", "currentNetReceivables": "2142500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5838700000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599800000", "shortLongTermDebtTotal": "3952900000", "totalShareholderEquity": "210000000", "capitalLeaseObligations": "276100000", "otherCurrentLiabilities": "860299999", "totalCurrentLiabilities": "8306300000", "otherNonCurrentLiabilities": "108400000", "totalNonCurrentLiabilities": "3737300000", "cashAndShortTermInvestments": "2118500000", "commonStockSharesOutstanding": "590999988", "intangibleAssetsExcludingGoodwill": "384500000", "cashAndCashEquivalentsAtCarryingValue": "2118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "136600000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1984700000", "capitalExpenditures": "192800000", "changeInReceivables": "-902000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806600000", "cashflowFromInvestment": "-933400000", "stockBasedCompensation": "1011100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "244700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-892300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5501500000, "cost_of_revenue": 1718700000, "gross_profit": 3782800000, "research_and_development": 1417700000, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000000, "depreciation_amortisation": 282600000, "ebitda": 95600000, "interest_expense": 27400000, "interest_income": null, "other_non_operating": null, "pretax_income": -207200000, "tax_provision": 59800000, "effective_tax_rate": null, "net_income": -267000000, "net_income_continuing_ops": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2118500000, "short_term_investments": 1516000000, "net_receivables": 2142500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6414900000, "net_ppe": null, "goodwill": 2747700000, "intangible_assets": 384500000, "goodwill_and_intangibles": 3132200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5838700000, "total_assets": 12253600000, "short_term_debt": 3676800001, "accounts_payable": 128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8306300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3737300000, "total_liabilities": 12043600000, "total_debt": 3676800001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1667100000, "total_equity": 210000000, "shares_outstanding": 590999988, "operating_cash_flow": 1984700000, "stock_based_compensation": 1011100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -933400000, "dividends_paid": 136600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -806600000, "free_cash_flow": 2177500000, "net_change_in_cash": 244700000 }, "raw_data": { "income": { "ebit": "-187000000", "ebitda": "95600000", "netIncome": "-267000000", "grossProfit": "3782800000", "depreciation": "None", "totalRevenue": "5501500000", "costOfRevenue": "1718700000", "interestIncome": "15600000", "incomeBeforeTax": "-207200000", "interestExpense": "27400000", "operatingIncome": "-188800000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "59800000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "3971600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1718700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282600000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "2747700000", "inventory": "1", "commonStock": "1932700000", "currentDebt": "None", "investments": "None", "totalAssets": "12253600000", "longTermDebt": "None", "shortTermDebt": "3676800001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "384500000", "reportedCurrency": "USD", "retainedEarnings": "-1667100000", "totalLiabilities": "12043600000", "otherCurrentAssets": "637900000", "totalCurrentAssets": "6414900000", "currentLongTermDebt": "3676800000", "longTermInvestments": "1051900000", "shortTermInvestments": "1516000000", "currentNetReceivables": "2142500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5838700000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599800000", "shortLongTermDebtTotal": "3952900000", "totalShareholderEquity": "210000000", "capitalLeaseObligations": "276100000", "otherCurrentLiabilities": "860299999", "totalCurrentLiabilities": "8306300000", "otherNonCurrentLiabilities": "108400000", "totalNonCurrentLiabilities": "3737300000", "cashAndShortTermInvestments": "2118500000", "commonStockSharesOutstanding": "590999988", "intangibleAssetsExcludingGoodwill": "384500000", "cashAndCashEquivalentsAtCarryingValue": "2118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "136600000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1984700000", "capitalExpenditures": "192800000", "changeInReceivables": "-902000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806600000", "cashflowFromInvestment": "-933400000", "stockBasedCompensation": "1011100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "244700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-892300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 4256100000, "cost_of_revenue": 1274900000, "gross_profit": 2981200000, "ebit": -307000000, "ebitda": -46600000, "pretax_income": -465000000, "tax_provision": 33900000, "net_income": -498900000, "net_income_to_common": -498900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1874200000, "total_current_assets": 4647300000, "total_assets": 10241600000, "short_term_debt": 1557900000, "long_term_debt": 1668100000, "total_debt": 3226000000, "total_liabilities": 9478000000, "total_equity": 763600000, "shares_outstanding": 578399988, "goodwill_and_intangibles": 3208700000 }, "cash_flow": { "operating_cash_flow": 1503000000, "capital_expenditure": 116000000, "free_cash_flow": 1619000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143162, "ticker_id": 7596, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307000000", "ebitda": "-46600000", "netIncome": "-498900000", "grossProfit": "2981200000", "depreciation": "None", "totalRevenue": "4256100000", "costOfRevenue": "1274900000", "interestIncome": "8500000", "incomeBeforeTax": "-465000000", "interestExpense": "163300000", "operatingIncome": "-304100000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "33900000", "reportedCurrency": "USD", "netInterestIncome": "-163300000", "nonInterestIncome": "None", "operatingExpenses": "3285300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1140400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260400000", "sellingGeneralAndAdministrative": "391100000", "netIncomeFromContinuingOperations": "-498900000" }, "balance": { "goodwill": "2710100000", "inventory": "None", "commonStock": "2311200000", "currentDebt": "None", "investments": "None", "totalAssets": "10241600000", "longTermDebt": "1668100000", "shortTermDebt": "1557900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "498600000", "reportedCurrency": "USD", "retainedEarnings": "-1666800000", "totalLiabilities": "9478000000", "otherCurrentAssets": "505800000", "totalCurrentAssets": "4647300000", "currentLongTermDebt": "1557900000", "longTermInvestments": "888300000", "shortTermInvestments": "1026900000", "currentNetReceivables": "1240400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5594300000", "currentAccountsPayable": "56900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581300000", "shortLongTermDebtTotal": "3539400000", "totalShareholderEquity": "763600000", "capitalLeaseObligations": "313400000", "otherCurrentLiabilities": "760000000", "totalCurrentLiabilities": "5116700000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "4361300000", "cashAndShortTermInvestments": "1874200000", "commonStockSharesOutstanding": "578399988", "intangibleAssetsExcludingGoodwill": "498600000", "cashAndCashEquivalentsAtCarryingValue": "1874200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-498900000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-327600000", "operatingCashflow": "1503000000", "capitalExpenditures": "116000000", "changeInReceivables": "-172400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000000", "cashflowFromInvestment": "-1480600000", "stockBasedCompensation": "894500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1081600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4256100000, "cost_of_revenue": 1274900000, "gross_profit": 2981200000, "research_and_development": 1140400000, "selling_general_admin": 391100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307000000, "depreciation_amortisation": 260400000, "ebitda": -46600000, "interest_expense": 163300000, "interest_income": null, "other_non_operating": null, "pretax_income": -465000000, "tax_provision": 33900000, "effective_tax_rate": null, "net_income": -498900000, "net_income_continuing_ops": -498900000, "net_income_to_common": -498900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1874200000, "short_term_investments": 1026900000, "net_receivables": 1240400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4647300000, "net_ppe": null, "goodwill": 2710100000, "intangible_assets": 498600000, "goodwill_and_intangibles": 3208700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5594300000, "total_assets": 10241600000, "short_term_debt": 1557900000, "accounts_payable": 56900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5116700000, "long_term_debt": 1668100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4361300000, "total_liabilities": 9478000000, "total_debt": 3226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1666800000, "total_equity": 763600000, "shares_outstanding": 578399988, "operating_cash_flow": 1503000000, "stock_based_compensation": 894500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1480600000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1104000000, "free_cash_flow": 1619000000, "net_change_in_cash": -1081600000 }, "raw_data": { "income": { "ebit": "-307000000", "ebitda": "-46600000", "netIncome": "-498900000", "grossProfit": "2981200000", "depreciation": "None", "totalRevenue": "4256100000", "costOfRevenue": "1274900000", "interestIncome": "8500000", "incomeBeforeTax": "-465000000", "interestExpense": "163300000", "operatingIncome": "-304100000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "33900000", "reportedCurrency": "USD", "netInterestIncome": "-163300000", "nonInterestIncome": "None", "operatingExpenses": "3285300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1140400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260400000", "sellingGeneralAndAdministrative": "391100000", "netIncomeFromContinuingOperations": "-498900000" }, "balance": { "goodwill": "2710100000", "inventory": "None", "commonStock": "2311200000", "currentDebt": "None", "investments": "None", "totalAssets": "10241600000", "longTermDebt": "1668100000", "shortTermDebt": "1557900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "498600000", "reportedCurrency": "USD", "retainedEarnings": "-1666800000", "totalLiabilities": "9478000000", "otherCurrentAssets": "505800000", "totalCurrentAssets": "4647300000", "currentLongTermDebt": "1557900000", "longTermInvestments": "888300000", "shortTermInvestments": "1026900000", "currentNetReceivables": "1240400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5594300000", "currentAccountsPayable": "56900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581300000", "shortLongTermDebtTotal": "3539400000", "totalShareholderEquity": "763600000", "capitalLeaseObligations": "313400000", "otherCurrentLiabilities": "760000000", "totalCurrentLiabilities": "5116700000", "otherNonCurrentLiabilities": "97700000", "totalNonCurrentLiabilities": "4361300000", "cashAndShortTermInvestments": "1874200000", "commonStockSharesOutstanding": "578399988", "intangibleAssetsExcludingGoodwill": "498600000", "cashAndCashEquivalentsAtCarryingValue": "1874200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-498900000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-327600000", "operatingCashflow": "1503000000", "capitalExpenditures": "116000000", "changeInReceivables": "-172400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000000", "cashflowFromInvestment": "-1480600000", "stockBasedCompensation": "894500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1081600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 3408400000, "cost_of_revenue": 999500000, "gross_profit": 2408900000, "ebit": -146600000, "ebitda": 59500000, "pretax_income": -231800000, "tax_provision": 35200000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958000000, "total_current_assets": 5129200000, "total_assets": 9065400000, "short_term_debt": 57900000, "long_term_debt": 3084100000, "total_debt": 3142000000, "total_liabilities": 7963600000, "total_equity": 1101800000, "shares_outstanding": 581399988, "goodwill_and_intangibles": 2171100000 }, "cash_flow": { "operating_cash_flow": 1035700000, "capital_expenditure": 214400000, "free_cash_flow": 1250100000, "dividends_paid": 2265900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143167, "ticker_id": 7596, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146600000", "ebitda": "59500000", "netIncome": "-267000000", "grossProfit": "2408900000", "depreciation": "None", "totalRevenue": "3408400000", "costOfRevenue": "999500000", "interestIncome": "41400000", "incomeBeforeTax": "-231800000", "interestExpense": "88700000", "operatingIncome": "-179000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "2587900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206100000", "sellingGeneralAndAdministrative": "299600000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "1812900000", "inventory": "2", "commonStock": "2259200000", "currentDebt": "None", "investments": "None", "totalAssets": "9065400000", "longTermDebt": "3084100000", "shortTermDebt": "57900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "358200000", "reportedCurrency": "USD", "retainedEarnings": "-1167900000", "totalLiabilities": "7963600000", "otherCurrentAssets": "344300000", "totalCurrentAssets": "5129200000", "currentLongTermDebt": "None", "longTermInvestments": "554400000", "shortTermInvestments": "789800000", "currentNetReceivables": "1037100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3936200000", "currentAccountsPayable": "63600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606800000", "shortLongTermDebtTotal": "3420700000", "totalShareholderEquity": "1101800000", "capitalLeaseObligations": "336600000", "otherCurrentLiabilities": "521100000", "totalCurrentLiabilities": "2691700000", "otherNonCurrentLiabilities": "90100000", "totalNonCurrentLiabilities": "5271900000", "cashAndShortTermInvestments": "2958000000", "commonStockSharesOutstanding": "581399988", "intangibleAssetsExcludingGoodwill": "358200000", "cashAndCashEquivalentsAtCarryingValue": "2958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "2265900000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-448800000", "operatingCashflow": "1035700000", "capitalExpenditures": "214400000", "changeInReceivables": "-435600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "673000000", "cashflowFromInvestment": "288000000", "stockBasedCompensation": "658400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1996700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3408400000, "cost_of_revenue": 999500000, "gross_profit": 2408900000, "research_and_development": 768100000, "selling_general_admin": 299600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146600000, "depreciation_amortisation": 206100000, "ebitda": 59500000, "interest_expense": 88700000, "interest_income": null, "other_non_operating": null, "pretax_income": -231800000, "tax_provision": 35200000, "effective_tax_rate": null, "net_income": -267000000, "net_income_continuing_ops": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958000000, "short_term_investments": 789800000, "net_receivables": 1037100000, "inventory": 2, "other_current_assets": null, "total_current_assets": 5129200000, "net_ppe": null, "goodwill": 1812900000, "intangible_assets": 358200000, "goodwill_and_intangibles": 2171100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3936200000, "total_assets": 9065400000, "short_term_debt": 57900000, "accounts_payable": 63600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2691700000, "long_term_debt": 3084100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5271900000, "total_liabilities": 7963600000, "total_debt": 3142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1167900000, "total_equity": 1101800000, "shares_outstanding": 581399988, "operating_cash_flow": 1035700000, "stock_based_compensation": 658400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 288000000, "dividends_paid": 2265900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 673000000, "free_cash_flow": 1250100000, "net_change_in_cash": 1996700000 }, "raw_data": { "income": { "ebit": "-146600000", "ebitda": "59500000", "netIncome": "-267000000", "grossProfit": "2408900000", "depreciation": "None", "totalRevenue": "3408400000", "costOfRevenue": "999500000", "interestIncome": "41400000", "incomeBeforeTax": "-231800000", "interestExpense": "88700000", "operatingIncome": "-179000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "2587900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206100000", "sellingGeneralAndAdministrative": "299600000", "netIncomeFromContinuingOperations": "-267000000" }, "balance": { "goodwill": "1812900000", "inventory": "2", "commonStock": "2259200000", "currentDebt": "None", "investments": "None", "totalAssets": "9065400000", "longTermDebt": "3084100000", "shortTermDebt": "57900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "358200000", "reportedCurrency": "USD", "retainedEarnings": "-1167900000", "totalLiabilities": "7963600000", "otherCurrentAssets": "344300000", "totalCurrentAssets": "5129200000", "currentLongTermDebt": "None", "longTermInvestments": "554400000", "shortTermInvestments": "789800000", "currentNetReceivables": "1037100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3936200000", "currentAccountsPayable": "63600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606800000", "shortLongTermDebtTotal": "3420700000", "totalShareholderEquity": "1101800000", "capitalLeaseObligations": "336600000", "otherCurrentLiabilities": "521100000", "totalCurrentLiabilities": "2691700000", "otherNonCurrentLiabilities": "90100000", "totalNonCurrentLiabilities": "5271900000", "cashAndShortTermInvestments": "2958000000", "commonStockSharesOutstanding": "581399988", "intangibleAssetsExcludingGoodwill": "358200000", "cashAndCashEquivalentsAtCarryingValue": "2958000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "2265900000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "-448800000", "operatingCashflow": "1035700000", "capitalExpenditures": "214400000", "changeInReceivables": "-435600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "673000000", "cashflowFromInvestment": "288000000", "stockBasedCompensation": "658400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1996700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1198100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2899600000, "cost_of_revenue": 808400000, "gross_profit": 2091200000, "ebit": 9300000, "ebitda": 163100000, "pretax_income": -74600000, "tax_provision": 7300000, "net_income": -81900000, "net_income_to_common": -81900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 961400000, "total_current_assets": 3664800000, "total_assets": 6592200000, "short_term_debt": null, "long_term_debt": 1430000000, "total_debt": 1430000000, "total_liabilities": 5005900000, "total_equity": 1586300000, "shares_outstanding": 566999988, "goodwill_and_intangibles": 1632900000 }, "cash_flow": { "operating_cash_flow": 1055600000, "capital_expenditure": 131200000, "free_cash_flow": 1186800000, "dividends_paid": 71700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143172, "ticker_id": 7596, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9300000", "ebitda": "163100000", "netIncome": "-81900000", "grossProfit": "2091200000", "depreciation": "None", "totalRevenue": "2899600000", "costOfRevenue": "808400000", "interestIncome": "69800000", "incomeBeforeTax": "-74600000", "interestExpense": "83900000", "operatingIncome": "-54100000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "2145300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153800000", "sellingGeneralAndAdministrative": "261800000", "netIncomeFromContinuingOperations": "-81900000" }, "balance": { "goodwill": "1352300000", "inventory": "None", "commonStock": "2490900000", "currentDebt": "None", "investments": "None", "totalAssets": "6592200000", "longTermDebt": "1430000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "280600000", "reportedCurrency": "USD", "retainedEarnings": "-900900000", "totalLiabilities": "5005900000", "otherCurrentAssets": "279300000", "totalCurrentAssets": "3664800000", "currentLongTermDebt": "None", "longTermInvestments": "575400000", "shortTermInvestments": "1841700000", "currentNetReceivables": "582400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927400000", "currentAccountsPayable": "73300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296000000", "shortLongTermDebtTotal": "1430000000", "totalShareholderEquity": "1586300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397900000", "totalCurrentLiabilities": "2053300000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "2952600000", "cashAndShortTermInvestments": "961400000", "commonStockSharesOutstanding": "566999988", "intangibleAssetsExcludingGoodwill": "280600000", "cashAndCashEquivalentsAtCarryingValue": "961400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81900000", "profitLoss": "None", "dividendPayout": "71700000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-353100000", "operatingCashflow": "1055600000", "capitalExpenditures": "131200000", "changeInReceivables": "-108700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773900000", "cashflowFromInvestment": "-1825900000", "stockBasedCompensation": "567700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1544200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2899600000, "cost_of_revenue": 808400000, "gross_profit": 2091200000, "research_and_development": 539500000, "selling_general_admin": 261800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9300000, "depreciation_amortisation": 153800000, "ebitda": 163100000, "interest_expense": 83900000, "interest_income": null, "other_non_operating": null, "pretax_income": -74600000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": -81900000, "net_income_continuing_ops": -81900000, "net_income_to_common": -81900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 961400000, "short_term_investments": 1841700000, "net_receivables": 582400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3664800000, "net_ppe": null, "goodwill": 1352300000, "intangible_assets": 280600000, "goodwill_and_intangibles": 1632900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2927400000, "total_assets": 6592200000, "short_term_debt": null, "accounts_payable": 73300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2053300000, "long_term_debt": 1430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2952600000, "total_liabilities": 5005900000, "total_debt": 1430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -900900000, "total_equity": 1586300000, "shares_outstanding": 566999988, "operating_cash_flow": 1055600000, "stock_based_compensation": 567700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1825900000, "dividends_paid": 71700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -773900000, "free_cash_flow": 1186800000, "net_change_in_cash": -1544200000 }, "raw_data": { "income": { "ebit": "9300000", "ebitda": "163100000", "netIncome": "-81900000", "grossProfit": "2091200000", "depreciation": "None", "totalRevenue": "2899600000", "costOfRevenue": "808400000", "interestIncome": "69800000", "incomeBeforeTax": "-74600000", "interestExpense": "83900000", "operatingIncome": "-54100000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "2145300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153800000", "sellingGeneralAndAdministrative": "261800000", "netIncomeFromContinuingOperations": "-81900000" }, "balance": { "goodwill": "1352300000", "inventory": "None", "commonStock": "2490900000", "currentDebt": "None", "investments": "None", "totalAssets": "6592200000", "longTermDebt": "1430000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "280600000", "reportedCurrency": "USD", "retainedEarnings": "-900900000", "totalLiabilities": "5005900000", "otherCurrentAssets": "279300000", "totalCurrentAssets": "3664800000", "currentLongTermDebt": "None", "longTermInvestments": "575400000", "shortTermInvestments": "1841700000", "currentNetReceivables": "582400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927400000", "currentAccountsPayable": "73300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296000000", "shortLongTermDebtTotal": "1430000000", "totalShareholderEquity": "1586300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397900000", "totalCurrentLiabilities": "2053300000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "2952600000", "cashAndShortTermInvestments": "961400000", "commonStockSharesOutstanding": "566999988", "intangibleAssetsExcludingGoodwill": "280600000", "cashAndCashEquivalentsAtCarryingValue": "961400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81900000", "profitLoss": "None", "dividendPayout": "71700000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-353100000", "operatingCashflow": "1055600000", "capitalExpenditures": "131200000", "changeInReceivables": "-108700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773900000", "cashflowFromInvestment": "-1825900000", "stockBasedCompensation": "567700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1544200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2273100000, "cost_of_revenue": 645300000, "gross_profit": 1627800000, "ebit": -75700000, "ebitda": 20700000, "pretax_income": -130200000, "tax_provision": 17700000, "net_income": -147900000, "net_income_to_common": -147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506900000, "total_current_assets": 4132000000, "total_assets": 5823000000, "short_term_debt": 550400000, "long_term_debt": 1369700000, "total_debt": 1920100000, "total_liabilities": 4834700000, "total_equity": 988300000, "shares_outstanding": 550200000, "goodwill_and_intangibles": 663600000 }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": 112000000, "free_cash_flow": 1149000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143177, "ticker_id": 7596, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75700000", "ebitda": "20700000", "netIncome": "-147900000", "grossProfit": "1627800000", "depreciation": "None", "totalRevenue": "2273100000", "costOfRevenue": "645300000", "interestIncome": "27100000", "incomeBeforeTax": "-130200000", "interestExpense": "29600000", "operatingIncome": "-104200000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "17700000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "1732700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400700000", "otherNonOperatingIncome": "28500000", "costofGoodsAndServicesSold": "645300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96400000", "sellingGeneralAndAdministrative": "257800000", "netIncomeFromContinuingOperations": "-147900000" }, "balance": { "goodwill": "522800000", "inventory": "1", "commonStock": "1967400000", "currentDebt": "None", "investments": "None", "totalAssets": "5823000000", "longTermDebt": "1369700000", "shortTermDebt": "550400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "140800000", "reportedCurrency": "USD", "retainedEarnings": "-984600000", "totalLiabilities": "4834700000", "otherCurrentAssets": "261300000", "totalCurrentAssets": "4132000000", "currentLongTermDebt": "550400000", "longTermInvestments": "547500000", "shortTermInvestments": "896500000", "currentNetReceivables": "467300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1691000000", "currentAccountsPayable": "49400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273100000", "shortLongTermDebtTotal": "1920100000", "totalShareholderEquity": "988300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270700000", "totalCurrentLiabilities": "2139400000", "otherNonCurrentLiabilities": "229600000", "totalNonCurrentLiabilities": "2695300000", "cashAndShortTermInvestments": "2506900000", "commonStockSharesOutstanding": "550200000", "intangibleAssetsExcludingGoodwill": "140800000", "cashAndCashEquivalentsAtCarryingValue": "2506900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-80600000", "operatingCashflow": "1037000000", "capitalExpenditures": "112000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245600000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "496700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1762600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2273100000, "cost_of_revenue": 645300000, "gross_profit": 1627800000, "research_and_development": 400700000, "selling_general_admin": 257800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75700000, "depreciation_amortisation": 96400000, "ebitda": 20700000, "interest_expense": 29600000, "interest_income": null, "other_non_operating": null, "pretax_income": -130200000, "tax_provision": 17700000, "effective_tax_rate": null, "net_income": -147900000, "net_income_continuing_ops": -147900000, "net_income_to_common": -147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2506900000, "short_term_investments": 896500000, "net_receivables": 467300000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4132000000, "net_ppe": null, "goodwill": 522800000, "intangible_assets": 140800000, "goodwill_and_intangibles": 663600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1691000000, "total_assets": 5823000000, "short_term_debt": 550400000, "accounts_payable": 49400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139400000, "long_term_debt": 1369700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2695300000, "total_liabilities": 4834700000, "total_debt": 1920100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -984600000, "total_equity": 988300000, "shares_outstanding": 550200000, "operating_cash_flow": 1037000000, "stock_based_compensation": 496700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1245600000, "free_cash_flow": 1149000000, "net_change_in_cash": 1762600000 }, "raw_data": { "income": { "ebit": "-75700000", "ebitda": "20700000", "netIncome": "-147900000", "grossProfit": "1627800000", "depreciation": "None", "totalRevenue": "2273100000", "costOfRevenue": "645300000", "interestIncome": "27100000", "incomeBeforeTax": "-130200000", "interestExpense": "29600000", "operatingIncome": "-104200000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "17700000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "1732700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400700000", "otherNonOperatingIncome": "28500000", "costofGoodsAndServicesSold": "645300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96400000", "sellingGeneralAndAdministrative": "257800000", "netIncomeFromContinuingOperations": "-147900000" }, "balance": { "goodwill": "522800000", "inventory": "1", "commonStock": "1967400000", "currentDebt": "None", "investments": "None", "totalAssets": "5823000000", "longTermDebt": "1369700000", "shortTermDebt": "550400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "140800000", "reportedCurrency": "USD", "retainedEarnings": "-984600000", "totalLiabilities": "4834700000", "otherCurrentAssets": "261300000", "totalCurrentAssets": "4132000000", "currentLongTermDebt": "550400000", "longTermInvestments": "547500000", "shortTermInvestments": "896500000", "currentNetReceivables": "467300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1691000000", "currentAccountsPayable": "49400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273100000", "shortLongTermDebtTotal": "1920100000", "totalShareholderEquity": "988300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270700000", "totalCurrentLiabilities": "2139400000", "otherNonCurrentLiabilities": "229600000", "totalNonCurrentLiabilities": "2695300000", "cashAndShortTermInvestments": "2506900000", "commonStockSharesOutstanding": "550200000", "intangibleAssetsExcludingGoodwill": "140800000", "cashAndCashEquivalentsAtCarryingValue": "2506900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-80600000", "operatingCashflow": "1037000000", "capitalExpenditures": "112000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245600000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "496700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1762600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 3002000000, "cost_of_revenue": 974000000, "gross_profit": 2028000000, "ebit": -156000000, "ebitda": -183000000, "pretax_income": -156000000, "tax_provision": 21000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2364000000, "total_current_assets": 7713000000, "total_assets": 46266000000, "short_term_debt": 160000000, "long_term_debt": null, "total_debt": 160000000, "total_liabilities": 18598000000, "total_equity": 27668000000, "shares_outstanding": 744000000, "goodwill_and_intangibles": 29185000000 }, "cash_flow": { "operating_cash_flow": 871000000, "capital_expenditure": 83000000, "free_cash_flow": 954000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143138, "ticker_id": 7596, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156000000", "ebitda": "-183000000", "netIncome": "-177000000", "grossProfit": "2028000000", "depreciation": "None", "totalRevenue": "3002000000", "costOfRevenue": "974000000", "interestIncome": "None", "incomeBeforeTax": "-156000000", "interestExpense": "None", "operatingIncome": "-183000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "21000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21902000000", "inventory": "None", "commonStock": "24608000000", "currentDebt": "None", "investments": "None", "totalAssets": "46266000000", "longTermDebt": "None", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "7283000000", "reportedCurrency": "None", "retainedEarnings": "3073000000", "totalLiabilities": "18598000000", "otherCurrentAssets": "1159000000", "totalCurrentAssets": "7713000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "747000000", "currentNetReceivables": "3443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37994000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2071000000", "totalShareholderEquity": "27668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1440000000", "totalCurrentLiabilities": "9006000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9592000000", "cashAndShortTermInvestments": "2364000000", "commonStockSharesOutstanding": "744000000", "intangibleAssetsExcludingGoodwill": "7283000000", "cashAndCashEquivalentsAtCarryingValue": "2364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "871000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899000000", "cashflowFromInvestment": "-1766000000", "stockBasedCompensation": "643000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3002000000, "cost_of_revenue": 974000000, "gross_profit": 2028000000, "research_and_development": 734000000, "selling_general_admin": 316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156000000, "depreciation_amortisation": -27000000, "ebitda": -183000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -156000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": -177000000, "net_income_continuing_ops": null, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2364000000, "short_term_investments": 747000000, "net_receivables": 3443000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7713000000, "net_ppe": null, "goodwill": 21902000000, "intangible_assets": 7283000000, "goodwill_and_intangibles": 29185000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37994000000, "total_assets": 46266000000, "short_term_debt": 160000000, "accounts_payable": 293000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9006000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9592000000, "total_liabilities": 18598000000, "total_debt": 160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3073000000, "total_equity": 27668000000, "shares_outstanding": 744000000, "operating_cash_flow": 871000000, "stock_based_compensation": 643000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1766000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899000000, "free_cash_flow": 954000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156000000", "ebitda": "-183000000", "netIncome": "-177000000", "grossProfit": "2028000000", "depreciation": "None", "totalRevenue": "3002000000", "costOfRevenue": "974000000", "interestIncome": "None", "incomeBeforeTax": "-156000000", "interestExpense": "None", "operatingIncome": "-183000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "21000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21902000000", "inventory": "None", "commonStock": "24608000000", "currentDebt": "None", "investments": "None", "totalAssets": "46266000000", "longTermDebt": "None", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "7283000000", "reportedCurrency": "None", "retainedEarnings": "3073000000", "totalLiabilities": "18598000000", "otherCurrentAssets": "1159000000", "totalCurrentAssets": "7713000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "747000000", "currentNetReceivables": "3443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37994000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2071000000", "totalShareholderEquity": "27668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1440000000", "totalCurrentLiabilities": "9006000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9592000000", "cashAndShortTermInvestments": "2364000000", "commonStockSharesOutstanding": "744000000", "intangibleAssetsExcludingGoodwill": "7283000000", "cashAndCashEquivalentsAtCarryingValue": "2364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "871000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899000000", "cashflowFromInvestment": "-1766000000", "stockBasedCompensation": "643000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2594000000, "cost_of_revenue": 685000000, "gross_profit": 1909000000, "ebit": 400000000, "ebitda": 626000000, "pretax_income": 549000000, "tax_provision": 117000000, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4158000000, "total_current_assets": 8369000000, "total_assets": 24979000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15586000000, "total_equity": 9393000000, "shares_outstanding": 713000000, "goodwill_and_intangibles": 8180000000 }, "cash_flow": { "operating_cash_flow": 554000000, "capital_expenditure": 84000000, "free_cash_flow": 638000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143139, "ticker_id": 7596, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000000", "ebitda": "626000000", "netIncome": "432000000", "grossProfit": "1909000000", "depreciation": "None", "totalRevenue": "2594000000", "costOfRevenue": "685000000", "interestIncome": "109000000", "incomeBeforeTax": "549000000", "interestExpense": "0", "operatingIncome": "400000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "109000000", "nonInterestIncome": "None", "operatingExpenses": "1512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "6931000000", "inventory": "None", "commonStock": "6097000000", "currentDebt": "None", "investments": "None", "totalAssets": "24979000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1249000000", "reportedCurrency": "USD", "retainedEarnings": "3250000000", "totalLiabilities": "15586000000", "otherCurrentAssets": "1717000000", "totalCurrentAssets": "8369000000", "currentLongTermDebt": "None", "longTermInvestments": "3362000000", "shortTermInvestments": "378000000", "currentNetReceivables": "2116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16610000000", "currentAccountsPayable": "262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372000000", "totalShareholderEquity": "9393000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "8009000000", "otherNonCurrentLiabilities": "949000000", "totalNonCurrentLiabilities": "7577000000", "cashAndShortTermInvestments": "4158000000", "commonStockSharesOutstanding": "713000000", "intangibleAssetsExcludingGoodwill": "1249000000", "cashAndCashEquivalentsAtCarryingValue": "4158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "651000000", "stockBasedCompensation": "671000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2594000000, "cost_of_revenue": 685000000, "gross_profit": 1909000000, "research_and_development": 511000000, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": 226000000, "ebitda": 626000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 549000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4158000000, "short_term_investments": 378000000, "net_receivables": 2116000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8369000000, "net_ppe": null, "goodwill": 6931000000, "intangible_assets": 1249000000, "goodwill_and_intangibles": 8180000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16610000000, "total_assets": 24979000000, "short_term_debt": null, "accounts_payable": 262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8009000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7577000000, "total_liabilities": 15586000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3250000000, "total_equity": 9393000000, "shares_outstanding": 713000000, "operating_cash_flow": 554000000, "stock_based_compensation": 671000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 651000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400000000", "ebitda": "626000000", "netIncome": "432000000", "grossProfit": "1909000000", "depreciation": "None", "totalRevenue": "2594000000", "costOfRevenue": "685000000", "interestIncome": "109000000", "incomeBeforeTax": "549000000", "interestExpense": "0", "operatingIncome": "400000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "109000000", "nonInterestIncome": "None", "operatingExpenses": "1512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "6931000000", "inventory": "None", "commonStock": "6097000000", "currentDebt": "None", "investments": "None", "totalAssets": "24979000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1249000000", "reportedCurrency": "USD", "retainedEarnings": "3250000000", "totalLiabilities": "15586000000", "otherCurrentAssets": "1717000000", "totalCurrentAssets": "8369000000", "currentLongTermDebt": "None", "longTermInvestments": "3362000000", "shortTermInvestments": "378000000", "currentNetReceivables": "2116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16610000000", "currentAccountsPayable": "262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372000000", "totalShareholderEquity": "9393000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "1499000000", "totalCurrentLiabilities": "8009000000", "otherNonCurrentLiabilities": "949000000", "totalNonCurrentLiabilities": "7577000000", "cashAndShortTermInvestments": "4158000000", "commonStockSharesOutstanding": "713000000", "intangibleAssetsExcludingGoodwill": "1249000000", "cashAndCashEquivalentsAtCarryingValue": "4158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "651000000", "stockBasedCompensation": "671000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2474000000, "cost_of_revenue": 638000000, "gross_profit": 1836000000, "ebit": 412000000, "ebitda": 501000000, "pretax_income": 412000000, "tax_provision": 78000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3075000000, "total_current_assets": 6895000000, "total_assets": 23536000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14871000000, "total_equity": 8665000000, "shares_outstanding": 709000000, "goodwill_and_intangibles": 5290000000 }, "cash_flow": { "operating_cash_flow": 1771000000, "capital_expenditure": 84000000, "free_cash_flow": 1855000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143140, "ticker_id": 7596, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "412000000", "ebitda": "501000000", "netIncome": "334000000", "grossProfit": "1836000000", "depreciation": "None", "totalRevenue": "2474000000", "costOfRevenue": "638000000", "interestIncome": "105000000", "incomeBeforeTax": "412000000", "interestExpense": "0", "operatingIncome": "309000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "105000000", "nonInterestIncome": "None", "operatingExpenses": "1527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "4567000000", "inventory": "None", "commonStock": "5780000000", "currentDebt": "None", "investments": "None", "totalAssets": "23536000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "723000000", "reportedCurrency": "USD", "retainedEarnings": "2818000000", "totalLiabilities": "14871000000", "otherCurrentAssets": "596000000", "totalCurrentAssets": "6895000000", "currentLongTermDebt": "None", "longTermInvestments": "5982000000", "shortTermInvestments": "1144000000", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16641000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692000000", "totalShareholderEquity": "8665000000", "capitalLeaseObligations": "346000000", "otherCurrentLiabilities": "1063000000", "totalCurrentLiabilities": "7418000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "7453000000", "cashAndShortTermInvestments": "3075000000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "723000000", "cashAndCashEquivalentsAtCarryingValue": "3075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1771000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-983000000", "stockBasedCompensation": "370000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2474000000, "cost_of_revenue": 638000000, "gross_profit": 1836000000, "research_and_development": 528000000, "selling_general_admin": 179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412000000, "depreciation_amortisation": 89000000, "ebitda": 501000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 412000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 334000000, "net_income_continuing_ops": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3075000000, "short_term_investments": 1144000000, "net_receivables": 2080000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6895000000, "net_ppe": null, "goodwill": 4567000000, "intangible_assets": 723000000, "goodwill_and_intangibles": 5290000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16641000000, "total_assets": 23536000000, "short_term_debt": null, "accounts_payable": 223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7418000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7453000000, "total_liabilities": 14871000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2818000000, "total_equity": 8665000000, "shares_outstanding": 709000000, "operating_cash_flow": 1771000000, "stock_based_compensation": 370000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -983000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000000, "free_cash_flow": 1855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "412000000", "ebitda": "501000000", "netIncome": "334000000", "grossProfit": "1836000000", "depreciation": "None", "totalRevenue": "2474000000", "costOfRevenue": "638000000", "interestIncome": "105000000", "incomeBeforeTax": "412000000", "interestExpense": "0", "operatingIncome": "309000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "105000000", "nonInterestIncome": "None", "operatingExpenses": "1527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "4567000000", "inventory": "None", "commonStock": "5780000000", "currentDebt": "None", "investments": "None", "totalAssets": "23536000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "723000000", "reportedCurrency": "USD", "retainedEarnings": "2818000000", "totalLiabilities": "14871000000", "otherCurrentAssets": "596000000", "totalCurrentAssets": "6895000000", "currentLongTermDebt": "None", "longTermInvestments": "5982000000", "shortTermInvestments": "1144000000", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16641000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692000000", "totalShareholderEquity": "8665000000", "capitalLeaseObligations": "346000000", "otherCurrentLiabilities": "1063000000", "totalCurrentLiabilities": "7418000000", "otherNonCurrentLiabilities": "913000000", "totalNonCurrentLiabilities": "7453000000", "cashAndShortTermInvestments": "3075000000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "723000000", "cashAndCashEquivalentsAtCarryingValue": "3075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1771000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-983000000", "stockBasedCompensation": "370000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2536300000, "cost_of_revenue": 679000000, "gross_profit": 1857300000, "ebit": 591900000, "ebitda": 675700000, "pretax_income": 591800000, "tax_provision": 338000000, "net_income": 253800000, "net_income_to_common": 253800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2279200000, "total_current_assets": 7103300000, "total_assets": 23576200000, "short_term_debt": 79200000, "long_term_debt": null, "total_debt": 79200000, "total_liabilities": 15751800000, "total_equity": 7824400000, "shares_outstanding": 709000000, "goodwill_and_intangibles": 5329300000 }, "cash_flow": { "operating_cash_flow": 1020800000, "capital_expenditure": 159900000, "free_cash_flow": 1180700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143141, "ticker_id": 7596, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "591900000", "ebitda": "675700000", "netIncome": "253800000", "grossProfit": "1857300000", "depreciation": "None", "totalRevenue": "2536300000", "costOfRevenue": "679000000", "interestIncome": "98100000", "incomeBeforeTax": "591800000", "interestExpense": "400000", "operatingIncome": "497200000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "338000000", "reportedCurrency": "USD", "netInterestIncome": "97900000", "nonInterestIncome": "None", "operatingExpenses": "1360100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83800000", "sellingGeneralAndAdministrative": "27300000", "netIncomeFromContinuingOperations": "253800000" }, "balance": { "goodwill": "4566600000", "inventory": "None", "commonStock": "5291900000", "currentDebt": "None", "investments": "None", "totalAssets": "23576200000", "longTermDebt": "None", "shortTermDebt": "79200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "762700000", "reportedCurrency": "USD", "retainedEarnings": "2484100000", "totalLiabilities": "15751800000", "otherCurrentAssets": "520500000", "totalCurrentAssets": "7103300000", "currentLongTermDebt": "None", "longTermInvestments": "5555600000", "shortTermInvestments": "634600000", "currentNetReceivables": "3679600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16472900000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417400000", "totalShareholderEquity": "7824400000", "capitalLeaseObligations": "338200000", "otherCurrentLiabilities": "1374400000", "totalCurrentLiabilities": "7988000000", "otherNonCurrentLiabilities": "886800000", "totalNonCurrentLiabilities": "7763799999", "cashAndShortTermInvestments": "2279200000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "762700000", "cashAndCashEquivalentsAtCarryingValue": "2279200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020800000", "capitalExpenditures": "159900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374100000", "cashflowFromInvestment": "-762500000", "stockBasedCompensation": "354400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2536300000, "cost_of_revenue": 679000000, "gross_profit": 1857300000, "research_and_development": 503500000, "selling_general_admin": 27300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591900000, "depreciation_amortisation": 83800000, "ebitda": 675700000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 591800000, "tax_provision": 338000000, "effective_tax_rate": null, "net_income": 253800000, "net_income_continuing_ops": 253800000, "net_income_to_common": 253800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2279200000, "short_term_investments": 634600000, "net_receivables": 3679600000, "inventory": null, "other_current_assets": null, "total_current_assets": 7103300000, "net_ppe": null, "goodwill": 4566600000, "intangible_assets": 762700000, "goodwill_and_intangibles": 5329300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16472900000, "total_assets": 23576200000, "short_term_debt": 79200000, "accounts_payable": 232200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7988000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7763799999, "total_liabilities": 15751800000, "total_debt": 79200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2484100000, "total_equity": 7824400000, "shares_outstanding": 709000000, "operating_cash_flow": 1020800000, "stock_based_compensation": 354400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374100000, "free_cash_flow": 1180700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "591900000", "ebitda": "675700000", "netIncome": "253800000", "grossProfit": "1857300000", "depreciation": "None", "totalRevenue": "2536300000", "costOfRevenue": "679000000", "interestIncome": "98100000", "incomeBeforeTax": "591800000", "interestExpense": "400000", "operatingIncome": "497200000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "338000000", "reportedCurrency": "USD", "netInterestIncome": "97900000", "nonInterestIncome": "None", "operatingExpenses": "1360100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83800000", "sellingGeneralAndAdministrative": "27300000", "netIncomeFromContinuingOperations": "253800000" }, "balance": { "goodwill": "4566600000", "inventory": "None", "commonStock": "5291900000", "currentDebt": "None", "investments": "None", "totalAssets": "23576200000", "longTermDebt": "None", "shortTermDebt": "79200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "762700000", "reportedCurrency": "USD", "retainedEarnings": "2484100000", "totalLiabilities": "15751800000", "otherCurrentAssets": "520500000", "totalCurrentAssets": "7103300000", "currentLongTermDebt": "None", "longTermInvestments": "5555600000", "shortTermInvestments": "634600000", "currentNetReceivables": "3679600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16472900000", "currentAccountsPayable": "232200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417400000", "totalShareholderEquity": "7824400000", "capitalLeaseObligations": "338200000", "otherCurrentLiabilities": "1374400000", "totalCurrentLiabilities": "7988000000", "otherNonCurrentLiabilities": "886800000", "totalNonCurrentLiabilities": "7763799999", "cashAndShortTermInvestments": "2279200000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "762700000", "cashAndCashEquivalentsAtCarryingValue": "2279200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020800000", "capitalExpenditures": "159900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374100000", "cashflowFromInvestment": "-762500000", "stockBasedCompensation": "354400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2289000000, "cost_of_revenue": 619300000, "gross_profit": 1669700000, "ebit": 311000000, "ebitda": 399100000, "pretax_income": 310500000, "tax_provision": 48400000, "net_income": 262100000, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2383400000, "total_current_assets": 6899000000, "total_assets": 22002800000, "short_term_debt": 460300000, "long_term_debt": null, "total_debt": 460300000, "total_liabilities": 14772300000, "total_equity": 7230500000, "shares_outstanding": 707400000, "goodwill_and_intangibles": 4781000000 }, "cash_flow": { "operating_cash_flow": 628700000, "capital_expenditure": 68300000, "free_cash_flow": 697000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143143, "ticker_id": 7596, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311000000", "ebitda": "399100000", "netIncome": "262100000", "grossProfit": "1669700000", "depreciation": "None", "totalRevenue": "2289000000", "costOfRevenue": "619300000", "interestIncome": "92800000", "incomeBeforeTax": "310500000", "interestExpense": "700000", "operatingIncome": "218800000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "48400000", "reportedCurrency": "USD", "netInterestIncome": "92100000", "nonInterestIncome": "None", "operatingExpenses": "1450900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88100000", "sellingGeneralAndAdministrative": "163900000", "netIncomeFromContinuingOperations": "262100000" }, "balance": { "goodwill": "4050800000", "inventory": "None", "commonStock": "4952200000", "currentDebt": "None", "investments": "None", "totalAssets": "22002800000", "longTermDebt": "None", "shortTermDebt": "460300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "730200000", "reportedCurrency": "USD", "retainedEarnings": "2230300000", "totalLiabilities": "14772300000", "otherCurrentAssets": "911500000", "totalCurrentAssets": "6899000000", "currentLongTermDebt": "383200000", "longTermInvestments": "5152300000", "shortTermInvestments": "916800000", "currentNetReceivables": "2687300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15103800000", "currentAccountsPayable": "234800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806000000", "totalShareholderEquity": "7230500000", "capitalLeaseObligations": "345700000", "otherCurrentLiabilities": "7010500000", "totalCurrentLiabilities": "7705600000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "7066700000", "cashAndShortTermInvestments": "2383400000", "commonStockSharesOutstanding": "707400000", "intangibleAssetsExcludingGoodwill": "730200000", "cashAndCashEquivalentsAtCarryingValue": "2383400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "628700000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47100000", "cashflowFromInvestment": "-517600000", "stockBasedCompensation": "325900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2289000000, "cost_of_revenue": 619300000, "gross_profit": 1669700000, "research_and_development": 494500000, "selling_general_admin": 163900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311000000, "depreciation_amortisation": 88100000, "ebitda": 399100000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 310500000, "tax_provision": 48400000, "effective_tax_rate": null, "net_income": 262100000, "net_income_continuing_ops": 262100000, "net_income_to_common": 262100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2383400000, "short_term_investments": 916800000, "net_receivables": 2687300000, "inventory": null, "other_current_assets": null, "total_current_assets": 6899000000, "net_ppe": null, "goodwill": 4050800000, "intangible_assets": 730200000, "goodwill_and_intangibles": 4781000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15103800000, "total_assets": 22002800000, "short_term_debt": 460300000, "accounts_payable": 234800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7705600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7066700000, "total_liabilities": 14772300000, "total_debt": 460300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2230300000, "total_equity": 7230500000, "shares_outstanding": 707400000, "operating_cash_flow": 628700000, "stock_based_compensation": 325900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47100000, "free_cash_flow": 697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311000000", "ebitda": "399100000", "netIncome": "262100000", "grossProfit": "1669700000", "depreciation": "None", "totalRevenue": "2289000000", "costOfRevenue": "619300000", "interestIncome": "92800000", "incomeBeforeTax": "310500000", "interestExpense": "700000", "operatingIncome": "218800000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "48400000", "reportedCurrency": "USD", "netInterestIncome": "92100000", "nonInterestIncome": "None", "operatingExpenses": "1450900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88100000", "sellingGeneralAndAdministrative": "163900000", "netIncomeFromContinuingOperations": "262100000" }, "balance": { "goodwill": "4050800000", "inventory": "None", "commonStock": "4952200000", "currentDebt": "None", "investments": "None", "totalAssets": "22002800000", "longTermDebt": "None", "shortTermDebt": "460300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "730200000", "reportedCurrency": "USD", "retainedEarnings": "2230300000", "totalLiabilities": "14772300000", "otherCurrentAssets": "911500000", "totalCurrentAssets": "6899000000", "currentLongTermDebt": "383200000", "longTermInvestments": "5152300000", "shortTermInvestments": "916800000", "currentNetReceivables": "2687300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15103800000", "currentAccountsPayable": "234800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "806000000", "totalShareholderEquity": "7230500000", "capitalLeaseObligations": "345700000", "otherCurrentLiabilities": "7010500000", "totalCurrentLiabilities": "7705600000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "7066700000", "cashAndShortTermInvestments": "2383400000", "commonStockSharesOutstanding": "707400000", "intangibleAssetsExcludingGoodwill": "730200000", "cashAndCashEquivalentsAtCarryingValue": "2383400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "628700000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47100000", "cashflowFromInvestment": "-517600000", "stockBasedCompensation": "325900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2257400000, "cost_of_revenue": 599200000, "gross_profit": 1658200000, "ebit": 325400000, "ebitda": 412900000, "pretax_income": 324800000, "tax_provision": 57500000, "net_income": 267300000, "net_income_to_common": 267300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226300000, "total_current_assets": 6339800000, "total_assets": 20951700000, "short_term_debt": 533800000, "long_term_debt": null, "total_debt": 533800000, "total_liabilities": 14576400000, "total_equity": 6375300000, "shares_outstanding": 709000000, "goodwill_and_intangibles": 4822200000 }, "cash_flow": { "operating_cash_flow": 556900000, "capital_expenditure": 47500000, "free_cash_flow": 604400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143144, "ticker_id": 7596, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325400000", "ebitda": "412900000", "netIncome": "267300000", "grossProfit": "1658200000", "depreciation": "None", "totalRevenue": "2257400000", "costOfRevenue": "599200000", "interestIncome": "86900000", "incomeBeforeTax": "324800000", "interestExpense": "900000", "operatingIncome": "240400000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "57500000", "reportedCurrency": "USD", "netInterestIncome": "86000000", "nonInterestIncome": "None", "operatingExpenses": "1417800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87500000", "sellingGeneralAndAdministrative": "153800000", "netIncomeFromContinuingOperations": "267300000" }, "balance": { "goodwill": "4050800000", "inventory": "None", "commonStock": "4421000000", "currentDebt": "None", "investments": "None", "totalAssets": "20951700000", "longTermDebt": "None", "shortTermDebt": "533800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "771400000", "reportedCurrency": "USD", "retainedEarnings": "1968200000", "totalLiabilities": "14576400000", "otherCurrentAssets": "856500000", "totalCurrentAssets": "6339800000", "currentLongTermDebt": "533800000", "longTermInvestments": "4559800000", "shortTermInvestments": "1006600000", "currentNetReceivables": "2250400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14611900000", "currentAccountsPayable": "149300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896800000", "totalShareholderEquity": "6375300000", "capitalLeaseObligations": "363000000", "otherCurrentLiabilities": "1269200000", "totalCurrentLiabilities": "7552200000", "otherNonCurrentLiabilities": "882600000", "totalNonCurrentLiabilities": "7024200000", "cashAndShortTermInvestments": "2226300000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "771400000", "cashAndCashEquivalentsAtCarryingValue": "2226300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "556900000", "capitalExpenditures": "47500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232200000", "cashflowFromInvestment": "-380800000", "stockBasedCompensation": "320500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2257400000, "cost_of_revenue": 599200000, "gross_profit": 1658200000, "research_and_development": 505700000, "selling_general_admin": 153800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325400000, "depreciation_amortisation": 87500000, "ebitda": 412900000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 324800000, "tax_provision": 57500000, "effective_tax_rate": null, "net_income": 267300000, "net_income_continuing_ops": 267300000, "net_income_to_common": 267300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2226300000, "short_term_investments": 1006600000, "net_receivables": 2250400000, "inventory": null, "other_current_assets": null, "total_current_assets": 6339800000, "net_ppe": null, "goodwill": 4050800000, "intangible_assets": 771400000, "goodwill_and_intangibles": 4822200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14611900000, "total_assets": 20951700000, "short_term_debt": 533800000, "accounts_payable": 149300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7552200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7024200000, "total_liabilities": 14576400000, "total_debt": 533800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1968200000, "total_equity": 6375300000, "shares_outstanding": 709000000, "operating_cash_flow": 556900000, "stock_based_compensation": 320500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232200000, "free_cash_flow": 604400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325400000", "ebitda": "412900000", "netIncome": "267300000", "grossProfit": "1658200000", "depreciation": "None", "totalRevenue": "2257400000", "costOfRevenue": "599200000", "interestIncome": "86900000", "incomeBeforeTax": "324800000", "interestExpense": "900000", "operatingIncome": "240400000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "57500000", "reportedCurrency": "USD", "netInterestIncome": "86000000", "nonInterestIncome": "None", "operatingExpenses": "1417800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87500000", "sellingGeneralAndAdministrative": "153800000", "netIncomeFromContinuingOperations": "267300000" }, "balance": { "goodwill": "4050800000", "inventory": "None", "commonStock": "4421000000", "currentDebt": "None", "investments": "None", "totalAssets": "20951700000", "longTermDebt": "None", "shortTermDebt": "533800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "771400000", "reportedCurrency": "USD", "retainedEarnings": "1968200000", "totalLiabilities": "14576400000", "otherCurrentAssets": "856500000", "totalCurrentAssets": "6339800000", "currentLongTermDebt": "533800000", "longTermInvestments": "4559800000", "shortTermInvestments": "1006600000", "currentNetReceivables": "2250400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14611900000", "currentAccountsPayable": "149300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896800000", "totalShareholderEquity": "6375300000", "capitalLeaseObligations": "363000000", "otherCurrentLiabilities": "1269200000", "totalCurrentLiabilities": "7552200000", "otherNonCurrentLiabilities": "882600000", "totalNonCurrentLiabilities": "7024200000", "cashAndShortTermInvestments": "2226300000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "771400000", "cashAndCashEquivalentsAtCarryingValue": "2226300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "556900000", "capitalExpenditures": "47500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232200000", "cashflowFromInvestment": "-380800000", "stockBasedCompensation": "320500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2139000000, "cost_of_revenue": 554000000, "gross_profit": 1585000000, "ebit": 369000000, "ebitda": 453000000, "pretax_income": 368000000, "tax_provision": 17000000, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282800000, "total_current_assets": 6242700000, "total_assets": 20374600000, "short_term_debt": 645800000, "long_term_debt": null, "total_debt": 645800000, "total_liabilities": 14462800000, "total_equity": 5911800000, "shares_outstanding": 709000000, "goodwill_and_intangibles": 4860400000 }, "cash_flow": { "operating_cash_flow": 1509600000, "capital_expenditure": 44100000, "free_cash_flow": 1553700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143145, "ticker_id": 7596, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369000000", "ebitda": "453000000", "netIncome": "351000000", "grossProfit": "1585000000", "depreciation": "None", "totalRevenue": "2139000000", "costOfRevenue": "554000000", "interestIncome": "85700000", "incomeBeforeTax": "368000000", "interestExpense": "1000000", "operatingIncome": "286000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "84500000", "nonInterestIncome": "None", "operatingExpenses": "1299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "350700000" }, "balance": { "goodwill": "4050800000", "inventory": "None", "commonStock": "4214900000", "currentDebt": "None", "investments": "None", "totalAssets": "20374600000", "longTermDebt": "None", "shortTermDebt": "645800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "809600000", "reportedCurrency": "USD", "retainedEarnings": "1700900000", "totalLiabilities": "14462800000", "otherCurrentAssets": "913700000", "totalCurrentAssets": "6242700000", "currentLongTermDebt": "645800000", "longTermInvestments": "4119700000", "shortTermInvestments": "1108200000", "currentNetReceivables": "1938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14131900000", "currentAccountsPayable": "211600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025400000", "totalShareholderEquity": "5911800000", "capitalLeaseObligations": "379600000", "otherCurrentLiabilities": "1683400000", "totalCurrentLiabilities": "7402700000", "otherNonCurrentLiabilities": "843800000", "totalNonCurrentLiabilities": "7060100000", "cashAndShortTermInvestments": "2282800000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "809600000", "cashAndCashEquivalentsAtCarryingValue": "2282800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1509600000", "capitalExpenditures": "44100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219700000", "cashflowFromInvestment": "-543800000", "stockBasedCompensation": "294300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2139000000, "cost_of_revenue": 554000000, "gross_profit": 1585000000, "research_and_development": 481000000, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369000000, "depreciation_amortisation": 84000000, "ebitda": 453000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 368000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 351000000, "net_income_continuing_ops": 350700000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282800000, "short_term_investments": 1108200000, "net_receivables": 1938000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6242700000, "net_ppe": null, "goodwill": 4050800000, "intangible_assets": 809600000, "goodwill_and_intangibles": 4860400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14131900000, "total_assets": 20374600000, "short_term_debt": 645800000, "accounts_payable": 211600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7402700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7060100000, "total_liabilities": 14462800000, "total_debt": 645800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1700900000, "total_equity": 5911800000, "shares_outstanding": 709000000, "operating_cash_flow": 1509600000, "stock_based_compensation": 294300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219700000, "free_cash_flow": 1553700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "369000000", "ebitda": "453000000", "netIncome": "351000000", "grossProfit": "1585000000", "depreciation": "None", "totalRevenue": "2139000000", "costOfRevenue": "554000000", "interestIncome": "85700000", "incomeBeforeTax": "368000000", "interestExpense": "1000000", "operatingIncome": "286000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "84500000", "nonInterestIncome": "None", "operatingExpenses": "1299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "350700000" }, "balance": { "goodwill": "4050800000", "inventory": "None", "commonStock": "4214900000", "currentDebt": "None", "investments": "None", "totalAssets": "20374600000", "longTermDebt": "None", "shortTermDebt": "645800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "809600000", "reportedCurrency": "USD", "retainedEarnings": "1700900000", "totalLiabilities": "14462800000", "otherCurrentAssets": "913700000", "totalCurrentAssets": "6242700000", "currentLongTermDebt": "645800000", "longTermInvestments": "4119700000", "shortTermInvestments": "1108200000", "currentNetReceivables": "1938000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14131900000", "currentAccountsPayable": "211600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025400000", "totalShareholderEquity": "5911800000", "capitalLeaseObligations": "379600000", "otherCurrentLiabilities": "1683400000", "totalCurrentLiabilities": "7402700000", "otherNonCurrentLiabilities": "843800000", "totalNonCurrentLiabilities": "7060100000", "cashAndShortTermInvestments": "2282800000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "809600000", "cashAndCashEquivalentsAtCarryingValue": "2282800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1509600000", "capitalExpenditures": "44100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219700000", "cashflowFromInvestment": "-543800000", "stockBasedCompensation": "294300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 2189500000, "cost_of_revenue": 573700000, "gross_profit": 1615800000, "ebit": 315800000, "ebitda": 391900000, "pretax_income": 319000000, "tax_provision": -38700000, "net_income": 357700000, "net_income_to_common": 357700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535200000, "total_current_assets": 6849700000, "total_assets": 19990900000, "short_term_debt": 1029800000, "long_term_debt": null, "total_debt": 1029800000, "total_liabilities": 14821200000, "total_equity": 5169700000, "shares_outstanding": 707800000, "goodwill_and_intangibles": 3725000000 }, "cash_flow": { "operating_cash_flow": 512700000, "capital_expenditure": 47400000, "free_cash_flow": 560100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143146, "ticker_id": 7596, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315800000", "ebitda": "391900000", "netIncome": "357700000", "grossProfit": "1615800000", "depreciation": "None", "totalRevenue": "2189500000", "costOfRevenue": "573700000", "interestIncome": "83100000", "incomeBeforeTax": "319000000", "interestExpense": "300000", "operatingIncome": "238400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-38700000", "reportedCurrency": "USD", "netInterestIncome": "82800000", "nonInterestIncome": "None", "operatingExpenses": "1377400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76100000", "sellingGeneralAndAdministrative": "140300000", "netIncomeFromContinuingOperations": "357700000" }, "balance": { "goodwill": "3350100000", "inventory": "1", "commonStock": "3821100000", "currentDebt": "None", "investments": "None", "totalAssets": "19990900000", "longTermDebt": "None", "shortTermDebt": "1029800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "374900000", "reportedCurrency": "USD", "retainedEarnings": "1350200000", "totalLiabilities": "14821200000", "otherCurrentAssets": "926400000", "totalCurrentAssets": "6849700000", "currentLongTermDebt": "963900000", "longTermInvestments": "4173200000", "shortTermInvestments": "1043599999", "currentNetReceivables": "3344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13141200000", "currentAccountsPayable": "116300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410300000", "totalShareholderEquity": "5169700000", "capitalLeaseObligations": "380500000", "otherCurrentLiabilities": "1061400000", "totalCurrentLiabilities": "7682700000", "otherNonCurrentLiabilities": "430900000", "totalNonCurrentLiabilities": "7138500000", "cashAndShortTermInvestments": "1535200000", "commonStockSharesOutstanding": "707800000", "intangibleAssetsExcludingGoodwill": "374900000", "cashAndCashEquivalentsAtCarryingValue": "1535200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "512700000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179300000", "cashflowFromInvestment": "-168500000", "stockBasedCompensation": "268900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2189500000, "cost_of_revenue": 573700000, "gross_profit": 1615800000, "research_and_development": 494800000, "selling_general_admin": 140300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315800000, "depreciation_amortisation": 76100000, "ebitda": 391900000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 319000000, "tax_provision": -38700000, "effective_tax_rate": null, "net_income": 357700000, "net_income_continuing_ops": 357700000, "net_income_to_common": 357700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535200000, "short_term_investments": 1043599999, "net_receivables": 3344500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6849700000, "net_ppe": null, "goodwill": 3350100000, "intangible_assets": 374900000, "goodwill_and_intangibles": 3725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13141200000, "total_assets": 19990900000, "short_term_debt": 1029800000, "accounts_payable": 116300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7682700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7138500000, "total_liabilities": 14821200000, "total_debt": 1029800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1350200000, "total_equity": 5169700000, "shares_outstanding": 707800000, "operating_cash_flow": 512700000, "stock_based_compensation": 268900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179300000, "free_cash_flow": 560100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315800000", "ebitda": "391900000", "netIncome": "357700000", "grossProfit": "1615800000", "depreciation": "None", "totalRevenue": "2189500000", "costOfRevenue": "573700000", "interestIncome": "83100000", "incomeBeforeTax": "319000000", "interestExpense": "300000", "operatingIncome": "238400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-38700000", "reportedCurrency": "USD", "netInterestIncome": "82800000", "nonInterestIncome": "None", "operatingExpenses": "1377400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "494800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76100000", "sellingGeneralAndAdministrative": "140300000", "netIncomeFromContinuingOperations": "357700000" }, "balance": { "goodwill": "3350100000", "inventory": "1", "commonStock": "3821100000", "currentDebt": "None", "investments": "None", "totalAssets": "19990900000", "longTermDebt": "None", "shortTermDebt": "1029800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "374900000", "reportedCurrency": "USD", "retainedEarnings": "1350200000", "totalLiabilities": "14821200000", "otherCurrentAssets": "926400000", "totalCurrentAssets": "6849700000", "currentLongTermDebt": "963900000", "longTermInvestments": "4173200000", "shortTermInvestments": "1043599999", "currentNetReceivables": "3344500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13141200000", "currentAccountsPayable": "116300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410300000", "totalShareholderEquity": "5169700000", "capitalLeaseObligations": "380500000", "otherCurrentLiabilities": "1061400000", "totalCurrentLiabilities": "7682700000", "otherNonCurrentLiabilities": "430900000", "totalNonCurrentLiabilities": "7138500000", "cashAndShortTermInvestments": "1535200000", "commonStockSharesOutstanding": "707800000", "intangibleAssetsExcludingGoodwill": "374900000", "cashAndCashEquivalentsAtCarryingValue": "1535200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "512700000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179300000", "cashflowFromInvestment": "-168500000", "stockBasedCompensation": "268900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 1984800000, "cost_of_revenue": 513600000, "gross_profit": 1471200000, "ebit": 252700000, "ebitda": 327000000, "pretax_income": 251200000, "tax_provision": -27600000, "net_income": 278800000, "net_income_to_common": 278800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381900000, "total_current_assets": 5581800000, "total_assets": 17930800000, "short_term_debt": 1162500000, "long_term_debt": null, "total_debt": 1162500000, "total_liabilities": 13463000000, "total_equity": 4467800000, "shares_outstanding": 709200000, "goodwill_and_intangibles": 3780300000 }, "cash_flow": { "operating_cash_flow": 528900000, "capital_expenditure": 37400000, "free_cash_flow": 566300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143148, "ticker_id": 7596, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252700000", "ebitda": "327000000", "netIncome": "278800000", "grossProfit": "1471200000", "depreciation": "None", "totalRevenue": "1984800000", "costOfRevenue": "513600000", "interestIncome": "78300000", "incomeBeforeTax": "251200000", "interestExpense": "2300000", "operatingIncome": "176700000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-27600000", "reportedCurrency": "USD", "netInterestIncome": "76000000", "nonInterestIncome": "None", "operatingExpenses": "1294500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74300000", "sellingGeneralAndAdministrative": "118600000", "netIncomeFromContinuingOperations": "278800000" }, "balance": { "goodwill": "3372700000", "inventory": "None", "commonStock": "3530700000", "currentDebt": "None", "investments": "None", "totalAssets": "17930800000", "longTermDebt": "None", "shortTermDebt": "1162500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "407600000", "reportedCurrency": "USD", "retainedEarnings": "992500000", "totalLiabilities": "13463000000", "otherCurrentAssets": "740700000", "totalCurrentAssets": "5581800000", "currentLongTermDebt": "1162500000", "longTermInvestments": "3504400000", "shortTermInvestments": "1516700000", "currentNetReceivables": "2287700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12349000000", "currentAccountsPayable": "108900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532300000", "totalShareholderEquity": "4467800000", "capitalLeaseObligations": "369800000", "otherCurrentLiabilities": "798500000", "totalCurrentLiabilities": "7084800000", "otherNonCurrentLiabilities": "352700000", "totalNonCurrentLiabilities": "6378200000", "cashAndShortTermInvestments": "1381900000", "commonStockSharesOutstanding": "709200000", "intangibleAssetsExcludingGoodwill": "407600000", "cashAndCashEquivalentsAtCarryingValue": "1381900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528900000", "capitalExpenditures": "37400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1049400000", "cashflowFromInvestment": "113100000", "stockBasedCompensation": "263500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1984800000, "cost_of_revenue": 513600000, "gross_profit": 1471200000, "research_and_development": 457200000, "selling_general_admin": 118600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252700000, "depreciation_amortisation": 74300000, "ebitda": 327000000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": 251200000, "tax_provision": -27600000, "effective_tax_rate": null, "net_income": 278800000, "net_income_continuing_ops": 278800000, "net_income_to_common": 278800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381900000, "short_term_investments": 1516700000, "net_receivables": 2287700000, "inventory": null, "other_current_assets": null, "total_current_assets": 5581800000, "net_ppe": null, "goodwill": 3372700000, "intangible_assets": 407600000, "goodwill_and_intangibles": 3780300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12349000000, "total_assets": 17930800000, "short_term_debt": 1162500000, "accounts_payable": 108900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7084800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6378200000, "total_liabilities": 13463000000, "total_debt": 1162500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 992500000, "total_equity": 4467800000, "shares_outstanding": 709200000, "operating_cash_flow": 528900000, "stock_based_compensation": 263500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1049400000, "free_cash_flow": 566300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252700000", "ebitda": "327000000", "netIncome": "278800000", "grossProfit": "1471200000", "depreciation": "None", "totalRevenue": "1984800000", "costOfRevenue": "513600000", "interestIncome": "78300000", "incomeBeforeTax": "251200000", "interestExpense": "2300000", "operatingIncome": "176700000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-27600000", "reportedCurrency": "USD", "netInterestIncome": "76000000", "nonInterestIncome": "None", "operatingExpenses": "1294500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74300000", "sellingGeneralAndAdministrative": "118600000", "netIncomeFromContinuingOperations": "278800000" }, "balance": { "goodwill": "3372700000", "inventory": "None", "commonStock": "3530700000", "currentDebt": "None", "investments": "None", "totalAssets": "17930800000", "longTermDebt": "None", "shortTermDebt": "1162500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "407600000", "reportedCurrency": "USD", "retainedEarnings": "992500000", "totalLiabilities": "13463000000", "otherCurrentAssets": "740700000", "totalCurrentAssets": "5581800000", "currentLongTermDebt": "1162500000", "longTermInvestments": "3504400000", "shortTermInvestments": "1516700000", "currentNetReceivables": "2287700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12349000000", "currentAccountsPayable": "108900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532300000", "totalShareholderEquity": "4467800000", "capitalLeaseObligations": "369800000", "otherCurrentLiabilities": "798500000", "totalCurrentLiabilities": "7084800000", "otherNonCurrentLiabilities": "352700000", "totalNonCurrentLiabilities": "6378200000", "cashAndShortTermInvestments": "1381900000", "commonStockSharesOutstanding": "709200000", "intangibleAssetsExcludingGoodwill": "407600000", "cashAndCashEquivalentsAtCarryingValue": "1381900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528900000", "capitalExpenditures": "37400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1049400000", "cashflowFromInvestment": "113100000", "stockBasedCompensation": "263500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 1975100000, "cost_of_revenue": 499100000, "gross_profit": 1476000000, "ebit": 137200000, "ebitda": 205800000, "pretax_income": 135500000, "tax_provision": -1611400000, "net_income": 1746900000, "net_income_to_common": 1746900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1782500000, "total_current_assets": 6118700000, "total_assets": 18292000000, "short_term_debt": 1821800000, "long_term_debt": null, "total_debt": 1821800000, "total_liabilities": 13934800000, "total_equity": 4357200000, "shares_outstanding": 715000000, "goodwill_and_intangibles": 3812800000 }, "cash_flow": { "operating_cash_flow": 690000000, "capital_expenditure": 35200000, "free_cash_flow": 725200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143149, "ticker_id": 7596, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137200000", "ebitda": "205800000", "netIncome": "1746900000", "grossProfit": "1476000000", "depreciation": "None", "totalRevenue": "1975100000", "costOfRevenue": "499100000", "interestIncome": "85300000", "incomeBeforeTax": "135500000", "interestExpense": "2800000", "operatingIncome": "53600000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1611400000", "reportedCurrency": "USD", "netInterestIncome": "82500000", "nonInterestIncome": "None", "operatingExpenses": "1422400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68600000", "sellingGeneralAndAdministrative": "301500000", "netIncomeFromContinuingOperations": "1746900000" }, "balance": { "goodwill": "3372700000", "inventory": "1", "commonStock": "3650000000", "currentDebt": "None", "investments": "None", "totalAssets": "18292000000", "longTermDebt": "None", "shortTermDebt": "1821800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "440100000", "reportedCurrency": "USD", "retainedEarnings": "713700000", "totalLiabilities": "13934800000", "otherCurrentAssets": "733900000", "totalCurrentAssets": "6118700000", "currentLongTermDebt": "1821800000", "longTermInvestments": "3619600000", "shortTermInvestments": "1588500000", "currentNetReceivables": "2341800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12173300000", "currentAccountsPayable": "178800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2184500000", "totalShareholderEquity": "4357200000", "capitalLeaseObligations": "362700000", "otherCurrentLiabilities": "846800000", "totalCurrentLiabilities": "7765500000", "otherNonCurrentLiabilities": "317800000", "totalNonCurrentLiabilities": "6169299999", "cashAndShortTermInvestments": "1782500000", "commonStockSharesOutstanding": "715000000", "intangibleAssetsExcludingGoodwill": "440100000", "cashAndCashEquivalentsAtCarryingValue": "1782500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "226100000", "operatingCashflow": "690000000", "capitalExpenditures": "35200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-1325500000", "stockBasedCompensation": "272000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1975100000, "cost_of_revenue": 499100000, "gross_profit": 1476000000, "research_and_development": 447900000, "selling_general_admin": 301500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137200000, "depreciation_amortisation": 68600000, "ebitda": 205800000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": 135500000, "tax_provision": -1611400000, "effective_tax_rate": null, "net_income": 1746900000, "net_income_continuing_ops": 1746900000, "net_income_to_common": 1746900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1782500000, "short_term_investments": 1588500000, "net_receivables": 2341800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6118700000, "net_ppe": null, "goodwill": 3372700000, "intangible_assets": 440100000, "goodwill_and_intangibles": 3812800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12173300000, "total_assets": 18292000000, "short_term_debt": 1821800000, "accounts_payable": 178800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7765500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6169299999, "total_liabilities": 13934800000, "total_debt": 1821800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713700000, "total_equity": 4357200000, "shares_outstanding": 715000000, "operating_cash_flow": 690000000, "stock_based_compensation": 272000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1325500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72600000, "free_cash_flow": 725200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137200000", "ebitda": "205800000", "netIncome": "1746900000", "grossProfit": "1476000000", "depreciation": "None", "totalRevenue": "1975100000", "costOfRevenue": "499100000", "interestIncome": "85300000", "incomeBeforeTax": "135500000", "interestExpense": "2800000", "operatingIncome": "53600000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1611400000", "reportedCurrency": "USD", "netInterestIncome": "82500000", "nonInterestIncome": "None", "operatingExpenses": "1422400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68600000", "sellingGeneralAndAdministrative": "301500000", "netIncomeFromContinuingOperations": "1746900000" }, "balance": { "goodwill": "3372700000", "inventory": "1", "commonStock": "3650000000", "currentDebt": "None", "investments": "None", "totalAssets": "18292000000", "longTermDebt": "None", "shortTermDebt": "1821800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "440100000", "reportedCurrency": "USD", "retainedEarnings": "713700000", "totalLiabilities": "13934800000", "otherCurrentAssets": "733900000", "totalCurrentAssets": "6118700000", "currentLongTermDebt": "1821800000", "longTermInvestments": "3619600000", "shortTermInvestments": "1588500000", "currentNetReceivables": "2341800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12173300000", "currentAccountsPayable": "178800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2184500000", "totalShareholderEquity": "4357200000", "capitalLeaseObligations": "362700000", "otherCurrentLiabilities": "846800000", "totalCurrentLiabilities": "7765500000", "otherNonCurrentLiabilities": "317800000", "totalNonCurrentLiabilities": "6169299999", "cashAndShortTermInvestments": "1782500000", "commonStockSharesOutstanding": "715000000", "intangibleAssetsExcludingGoodwill": "440100000", "cashAndCashEquivalentsAtCarryingValue": "1782500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "226100000", "operatingCashflow": "690000000", "capitalExpenditures": "35200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-1325500000", "stockBasedCompensation": "272000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 1878100000, "cost_of_revenue": 472800000, "gross_profit": 1405300000, "ebit": 284500000, "ebitda": 348800000, "pretax_income": 282600000, "tax_provision": 88400000, "net_income": 194200000, "net_income_to_common": 194200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491400000, "total_current_assets": 6477600000, "total_assets": 14808500000, "short_term_debt": 1946700000, "long_term_debt": null, "total_debt": 1946700000, "total_liabilities": 12638000000, "total_equity": 2170500000, "shares_outstanding": 699600000, "goodwill_and_intangibles": 3217300000 }, "cash_flow": { "operating_cash_flow": 1526000000, "capital_expenditure": 36800000, "free_cash_flow": 1562800000, "dividends_paid": 86400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143150, "ticker_id": 7596, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284500000", "ebitda": "348800000", "netIncome": "194200000", "grossProfit": "1405300000", "depreciation": "None", "totalRevenue": "1878100000", "costOfRevenue": "472800000", "interestIncome": "71200000", "incomeBeforeTax": "282600000", "interestExpense": "2900000", "operatingIncome": "215200000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "88400000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "1190100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64300000", "sellingGeneralAndAdministrative": "120100000", "netIncomeFromContinuingOperations": "194200000" }, "balance": { "goodwill": "2926800000", "inventory": "328700000", "commonStock": "3296700000", "currentDebt": "None", "investments": "None", "totalAssets": "14808500000", "longTermDebt": "None", "shortTermDebt": "1946700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "290500000", "reportedCurrency": "USD", "retainedEarnings": "-1033200000", "totalLiabilities": "12638000000", "otherCurrentAssets": "396200000", "totalCurrentAssets": "6477600000", "currentLongTermDebt": "1946700000", "longTermInvestments": "2988900000", "shortTermInvestments": "1402400000", "currentNetReceivables": "1858900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8330900000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222500000", "totalShareholderEquity": "2170500000", "capitalLeaseObligations": "275800000", "otherCurrentLiabilities": "702900000", "totalCurrentLiabilities": "7513400000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "5124600000", "cashAndShortTermInvestments": "2491400000", "commonStockSharesOutstanding": "699600000", "intangibleAssetsExcludingGoodwill": "290500000", "cashAndCashEquivalentsAtCarryingValue": "2491400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194200000", "profitLoss": "None", "dividendPayout": "86400000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-23700000", "operatingCashflow": "1526000000", "capitalExpenditures": "36800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41800000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "271000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1878100000, "cost_of_revenue": 472800000, "gross_profit": 1405300000, "research_and_development": 409500000, "selling_general_admin": 120100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284500000, "depreciation_amortisation": 64300000, "ebitda": 348800000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 282600000, "tax_provision": 88400000, "effective_tax_rate": null, "net_income": 194200000, "net_income_continuing_ops": 194200000, "net_income_to_common": 194200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491400000, "short_term_investments": 1402400000, "net_receivables": 1858900000, "inventory": 328700000, "other_current_assets": null, "total_current_assets": 6477600000, "net_ppe": null, "goodwill": 2926800000, "intangible_assets": 290500000, "goodwill_and_intangibles": 3217300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8330900000, "total_assets": 14808500000, "short_term_debt": 1946700000, "accounts_payable": 131800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7513400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5124600000, "total_liabilities": 12638000000, "total_debt": 1946700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1033200000, "total_equity": 2170500000, "shares_outstanding": 699600000, "operating_cash_flow": 1526000000, "stock_based_compensation": 271000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000000, "dividends_paid": 86400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41800000, "free_cash_flow": 1562800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284500000", "ebitda": "348800000", "netIncome": "194200000", "grossProfit": "1405300000", "depreciation": "None", "totalRevenue": "1878100000", "costOfRevenue": "472800000", "interestIncome": "71200000", "incomeBeforeTax": "282600000", "interestExpense": "2900000", "operatingIncome": "215200000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "88400000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "1190100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64300000", "sellingGeneralAndAdministrative": "120100000", "netIncomeFromContinuingOperations": "194200000" }, "balance": { "goodwill": "2926800000", "inventory": "328700000", "commonStock": "3296700000", "currentDebt": "None", "investments": "None", "totalAssets": "14808500000", "longTermDebt": "None", "shortTermDebt": "1946700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "290500000", "reportedCurrency": "USD", "retainedEarnings": "-1033200000", "totalLiabilities": "12638000000", "otherCurrentAssets": "396200000", "totalCurrentAssets": "6477600000", "currentLongTermDebt": "1946700000", "longTermInvestments": "2988900000", "shortTermInvestments": "1402400000", "currentNetReceivables": "1858900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8330900000", "currentAccountsPayable": "131800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222500000", "totalShareholderEquity": "2170500000", "capitalLeaseObligations": "275800000", "otherCurrentLiabilities": "702900000", "totalCurrentLiabilities": "7513400000", "otherNonCurrentLiabilities": "138000000", "totalNonCurrentLiabilities": "5124600000", "cashAndShortTermInvestments": "2491400000", "commonStockSharesOutstanding": "699600000", "intangibleAssetsExcludingGoodwill": "290500000", "cashAndCashEquivalentsAtCarryingValue": "2491400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194200000", "profitLoss": "None", "dividendPayout": "86400000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-23700000", "operatingCashflow": "1526000000", "capitalExpenditures": "36800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41800000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "271000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "income_statement": { "revenue": 1953300000, "cost_of_revenue": 506800000, "gross_profit": 1446500000, "ebit": 315500000, "ebitda": 384800000, "pretax_income": 316500000, "tax_provision": 88800000, "net_income": 227700000, "net_income_to_common": 227700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135300000, "total_current_assets": 6048000000, "total_assets": 14501100000, "short_term_debt": 1991500000, "long_term_debt": null, "total_debt": 1991500000, "total_liabilities": 12752700000, "total_equity": 1748400000, "shares_outstanding": 709000000, "goodwill_and_intangibles": 3242200000 }, "cash_flow": { "operating_cash_flow": 414100000, "capital_expenditure": 37200000, "free_cash_flow": 451300000, "dividends_paid": 1631900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143151, "ticker_id": 7596, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:26.915056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315500000", "ebitda": "384800000", "netIncome": "227700000", "grossProfit": "1446500000", "depreciation": "None", "totalRevenue": "1953300000", "costOfRevenue": "506800000", "interestIncome": "72500000", "incomeBeforeTax": "316500000", "interestExpense": "5700000", "operatingIncome": "253500000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "88800000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "1193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69300000", "sellingGeneralAndAdministrative": "114600000", "netIncomeFromContinuingOperations": "227700000" }, "balance": { "goodwill": "2926800000", "inventory": "339200000", "commonStock": "3019000000", "currentDebt": "None", "investments": "None", "totalAssets": "14501100000", "longTermDebt": "None", "shortTermDebt": "1991500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "-1227400000", "totalLiabilities": "12752700000", "otherCurrentAssets": "466800000", "totalCurrentAssets": "6048000000", "currentLongTermDebt": "1991500000", "longTermInvestments": "3047900000", "shortTermInvestments": "1254700000", "currentNetReceivables": "2852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453100000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354500000", "shortLongTermDebtTotal": "2270700000", "totalShareholderEquity": "1748400000", "capitalLeaseObligations": "279200000", "otherCurrentLiabilities": "939100000", "totalCurrentLiabilities": "7737500000", "otherNonCurrentLiabilities": "114200000", "totalNonCurrentLiabilities": "5015200000", "cashAndShortTermInvestments": "1135300000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "1135300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227700000", "profitLoss": "None", "dividendPayout": "1631900000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-496600000", "operatingCashflow": "414100000", "capitalExpenditures": "37200000", "changeInReceivables": "-1758300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634800000", "cashflowFromInvestment": "362600000", "stockBasedCompensation": "254200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1631900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-858100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1953300000, "cost_of_revenue": 506800000, "gross_profit": 1446500000, "research_and_development": 414400000, "selling_general_admin": 114600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315500000, "depreciation_amortisation": 69300000, "ebitda": 384800000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 316500000, "tax_provision": 88800000, "effective_tax_rate": null, "net_income": 227700000, "net_income_continuing_ops": 227700000, "net_income_to_common": 227700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135300000, "short_term_investments": 1254700000, "net_receivables": 2852000000, "inventory": 339200000, "other_current_assets": null, "total_current_assets": 6048000000, "net_ppe": null, "goodwill": 2926800000, "intangible_assets": 315400000, "goodwill_and_intangibles": 3242200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8453100000, "total_assets": 14501100000, "short_term_debt": 1991500000, "accounts_payable": 132300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7737500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5015200000, "total_liabilities": 12752700000, "total_debt": 1991500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1227400000, "total_equity": 1748400000, "shares_outstanding": 709000000, "operating_cash_flow": 414100000, "stock_based_compensation": 254200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 362600000, "dividends_paid": 1631900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1634800000, "free_cash_flow": 451300000, "net_change_in_cash": -858100000 }, "raw_data": { "income": { "ebit": "315500000", "ebitda": "384800000", "netIncome": "227700000", "grossProfit": "1446500000", "depreciation": "None", "totalRevenue": "1953300000", "costOfRevenue": "506800000", "interestIncome": "72500000", "incomeBeforeTax": "316500000", "interestExpense": "5700000", "operatingIncome": "253500000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "88800000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "1193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69300000", "sellingGeneralAndAdministrative": "114600000", "netIncomeFromContinuingOperations": "227700000" }, "balance": { "goodwill": "2926800000", "inventory": "339200000", "commonStock": "3019000000", "currentDebt": "None", "investments": "None", "totalAssets": "14501100000", "longTermDebt": "None", "shortTermDebt": "1991500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "-1227400000", "totalLiabilities": "12752700000", "otherCurrentAssets": "466800000", "totalCurrentAssets": "6048000000", "currentLongTermDebt": "1991500000", "longTermInvestments": "3047900000", "shortTermInvestments": "1254700000", "currentNetReceivables": "2852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453100000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354500000", "shortLongTermDebtTotal": "2270700000", "totalShareholderEquity": "1748400000", "capitalLeaseObligations": "279200000", "otherCurrentLiabilities": "939100000", "totalCurrentLiabilities": "7737500000", "otherNonCurrentLiabilities": "114200000", "totalNonCurrentLiabilities": "5015200000", "cashAndShortTermInvestments": "1135300000", "commonStockSharesOutstanding": "709000000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "1135300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227700000", "profitLoss": "None", "dividendPayout": "1631900000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-496600000", "operatingCashflow": "414100000", "capitalExpenditures": "37200000", "changeInReceivables": "-1758300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634800000", "cashflowFromInvestment": "362600000", "stockBasedCompensation": "254200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1631900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-858100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }