{ "ticker": { "uuid": "5aee0440-2bab-4e30-b16e-000aa7acbda4", "symbol": "ABL", "name": "Abbott Laboratories", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5aee0440-2bab-4e30-b16e-000aa7acbda4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5aee0440-2bab-4e30-b16e-000aa7acbda4/" }, "ticker_metadata": { "id": 13894, "uuid": "5aee0440-2bab-4e30-b16e-000aa7acbda4", "symbol": "ABL", "name": "Abbott Laboratories", "asset_type": "equity", "market_cap": 127988432896, "stock_exchange_id": 8, "industry": "Medical Devices", "sector": "Healthcare", "description": "Abbott Laboratories, together with its subsidiaries, discovers, develops, manufactures, and sells health care products worldwide. It operates in four segments: Established Pharmaceutical Products, Diagnostic Products, Nutritional Products, and Medical Devices. The company offers generic pharmaceuticals for the treatment of pancreatic exocrine insufficiency, irritable bowel syndrome or biliary spasm, intrahepatic cholestasis or depressive symptoms, gynecological disorder, hormone replacement therapy, dyslipidemia, hypertension, hypothyroidism, hypertriglyceridemia, M\u00e9ni\u00e8re's disease and vestibular vertigo, pain, fever, inflammation, and migraine, as well as provides anti-infective clarithromycin, influenza vaccine, and products to regulate physiological rhythm of the colon. It also provides laboratory and transfusion medicine systems in the areas of immunoassay, clinical chemistry, hematology, and transfusion serology testing; molecular diagnostics polymerase chain reaction instrument systems that automate the extraction, purification, and preparation of DNA and RNA from patient samples, and detect and measure infectious agents; point of care systems; cartridges for testing blood gas, chemistry, electrolytes, coagulation, and immunoassay; rapid diagnostics lateral flow testing products; molecular point-of-care testing for HIV, SARS-CoV-2, influenza A and B, RSV, and strep A; cardiometabolic test systems; and drug and alcohol test. In addition, the company offers pediatric and adult nutritional products and infant formula; rhythm management, electrophysiology, heart failure, vascular, and structural heart devices for the treatment of cardiovascular diseases; diabetes care products, such as glucose and blood glucose monitoring systems; and neuromodulation devices. The company was formerly known as Abbott Alkaloidal Company and changed its name to Abbott Laboratories in 1915. Abbott Laboratories was founded in 1888 and is based in Abbott Park, Illinois.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5aee0440-2bab-4e30-b16e-000aa7acbda4", "symbol": "ABL", "name": "Abbott Laboratories", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5aee0440-2bab-4e30-b16e-000aa7acbda4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5aee0440-2bab-4e30-b16e-000aa7acbda4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.25, "quality": 0.62, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 79.48, "market_cap": 138439314705.36, "pe_ratio": 22.0585, "earnings_yield": 0.0453, "ebitda_to_ev": 0.0714, "shareholder_yield": 0.0344, "roe": 0.1206, "piotroski_f_score": 5, "momentum_12_1": -0.3689, "volatility_252d": 0.2417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:42.564331+00:00", "batch_id": "" }, "size": { "price_close": 79.48, "market_cap": 138439314705.3595, "market_cap_usd": 138439314705.3595, "enterprise_value": 165683314705.3595, "shares_outstanding": 1741813154, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.0585, "pb_ratio": 2.6592, "ptbv_ratio": 2.6592, "ps_ratio": 3.0673, "pcf_ratio": 14.628, "pfcf_ratio": 18.7638, "ev_ebitda": 13.9983, "ev_ebit": 21.5034, "ev_sales": 3.6709, "ev_fcf": 22.4564, "earnings_yield": 0.0453, "fcf_yield": 0.0445, "price_to_sales": 3.0673, "price_to_book": 2.6592, "price_to_cashflow": 14.628, "ebitda_to_ev": 0.0714, "sales_yield": 0.2724 }, "yield": { "dividend_yield": 0.0303, "buyback_yield": 0.0041, "shareholder_yield": 0.0344, "debt_paydown_yield": 0, "total_yield": 0.0344 }, "quality": { "gross_margin": 0.5626, "operating_margin": 0.1707, "net_margin": 0.1391, "ebitda_margin": 0.2622, "fcf_margin": 0.1635, "roe": 0.1206, "roa": 0.0568, "roic": 0.0729, "roc_greenblatt": null, "asset_turnover": 0.4087, "cash_conversion": 1.1756, "accruals_ratio": -0.0289, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2034, "revenue_stability_5y": 0.0444, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2299, "external_financing": 0.0092 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3018, "debt_to_assets": 0.3083, "interest_coverage": 14.375, "current_ratio": 1.388, "quick_ratio": 1.388, "net_debt": 27244000000, "local_beta": 0.2971, "volatility_252d": 0.2417, "volatility_60d": 0.5616, "max_drawdown_12m": -0.372, "risk_adjusted_momentum": -1.5264 }, "growth": { "revenue_growth_1y": 0.0567, "revenue_growth_3y_cagr": 0.0051, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5146, "eps_growth_3y_cagr": -0.0201, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1644, "book_value_growth_1y": 0.0906, "revenue_growth": 0.0567, "earnings_growth": -0.5146 }, "momentum": { "price_return_1m": 0.0948, "price_return_3m": -0.1468, "price_return_6m": -0.2556, "price_return_9m": -0.2888, "price_return_12m": -0.3091, "price_return_12m_ex1m": -0.3689, "momentum_6m": -0.2556, "momentum_12m": -0.3091, "momentum_12_1": -0.3689, "distance_from_52w_high": -0.3125, "distance_from_52w_low": 0.0948, "relative_strength": -0.3278 }, "raw_ttm": { "revenue_ttm": 45134000000, "gross_profit_ttm": 25393000000, "ebit_ttm": 7705000000, "ebitda_ttm": 11836000000, "net_income_ttm": 6276000000, "eps_diluted_ttm": 3.6031, "operating_cash_flow_ttm": 9464000000, "capital_expenditure_ttm": -2086000000, "fcf_ttm": 7378000000, "dividends_paid_ttm": -4188000000, "share_repurchases_ttm": -793000000, "shares_issued_ttm": 225000000, "interest_expense_ttm": 536000000, "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_current_liabilities": 18377000000, "net_ppe": null, "total_assets": 110429000000, "total_debt": 34047000000, "total_equity": 52061000000, "net_working_capital": 4737000000, "book_value_per_share": 29.889, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.889 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 61, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 70, "rank_pcf": 65, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 61, "rank_fcf_yield": 45, "rank_dividend_yield": 31, "rank_shareholder_yield": 39, "rank_total_yield": 52, "rank_roe": 46, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 31, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89 }, "composites": { "value_composite": 75, "quality_composite": 38, "momentum_composite": 92, "growth_composite": 76, "yield_composite": 35, "svqf_composite": 72, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3937, "os_score": 0.1, "value_percentile": 0.25, "quality_percentile": 0.62, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7589, "ticker_id": 13894, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:42.564331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 138439314705.3595, "market_cap_usd": 138439314705.3595, "enterprise_value": 165683314705.3595, "shares_outstanding": 1741813154, "fx_rate_to_usd": null, "pe_ratio": 22.05852688, "pb_ratio": 2.6591751, "ptbv_ratio": 2.6591751, "ps_ratio": 3.06729549, "pcf_ratio": 14.62799183, "pfcf_ratio": 18.76379977, "ev_ebitda": 13.99825234, "ev_ebit": 21.50335038, "ev_sales": 3.67092025, "ev_fcf": 22.45639939, "earnings_yield": 0.04533394, "fcf_yield": 0.04453074, "dividend_yield": 0.03025152, "buyback_yield": 0.00410288, "shareholder_yield": 0.0343544, "debt_paydown_yield": 0, "total_yield": 0.0343544, "gross_margin": 0.56261355, "operating_margin": 0.17071387, "net_margin": 0.1390526, "ebitda_margin": 0.26224133, "fcf_margin": 0.16346878, "roe": 0.12055089, "roa": 0.0568329, "roic": 0.07286741, "roc_greenblatt": null, "asset_turnover": 0.4087151, "cash_conversion": 1.17558955, "accruals_ratio": -0.02886923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.30179115, "debt_to_assets": 0.30831575, "interest_coverage": 14.375, "current_ratio": 1.3880394, "quick_ratio": 1.3880394, "net_debt": 27244000000, "revenue_growth_1y": 0.05668653, "revenue_growth_3y_cagr": 0.00512794, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51458093, "eps_growth_3y_cagr": -0.02006429, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16438356, "book_value_growth_1y": 0.09061065, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.203354, "revenue_stability_5y": 0.044405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09476591, "price_return_3m": -0.14681675, "price_return_6m": -0.25563396, "price_return_9m": -0.28882572, "price_return_12m": -0.30913198, "price_return_12m_ex1m": -0.3689354, "distance_from_52w_high": -0.31251688, "distance_from_52w_low": 0.09476591, "relative_strength": -0.32783595, "local_beta": 0.2971, "volatility_252d": 0.241704, "volatility_60d": 0.561598, "max_drawdown_12m": -0.37202728, "revenue_ttm": 45134000000, "gross_profit_ttm": 25393000000, "ebit_ttm": 7705000000, "ebitda_ttm": 11836000000, "net_income_ttm": 6276000000, "eps_diluted_ttm": 3.60314192, "operating_cash_flow_ttm": 9464000000, "capital_expenditure_ttm": -2086000000, "fcf_ttm": 7378000000, "dividends_paid_ttm": -4188000000, "share_repurchases_ttm": -793000000, "shares_issued_ttm": 225000000, "interest_expense_ttm": 536000000, "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_current_liabilities": 18377000000, "net_ppe": null, "total_assets": 110429000000, "total_debt": 34047000000, "total_equity": 52061000000, "net_working_capital": 4737000000, "book_value_per_share": 29.88896937, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.88896937, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 70, "rank_pcf": 65, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 61, "rank_fcf_yield": 45, "rank_dividend_yield": 31, "rank_shareholder_yield": 39, "rank_total_yield": 52, "rank_roe": 46, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 31, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89, "value_composite": 75, "quality_composite": 38, "momentum_composite": 92, "growth_composite": 76, "yield_composite": 35, "svqf_composite": 72, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.48, "os": 0.1, "value": 0.25, "quality": 0.62, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.0585, "earnings_yield": 0.0453, "shareholder_yield": 0.0344, "roe": 0.1206, "momentum_12_1": -0.3689, "complete_fields": { "id": 7589, "ticker_id": 13894, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:42.564331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 138439314705.3595, "market_cap_usd": 138439314705.3595, "enterprise_value": 165683314705.3595, "shares_outstanding": 1741813154, "fx_rate_to_usd": null, "pe_ratio": 22.05852688, "pb_ratio": 2.6591751, "ptbv_ratio": 2.6591751, "ps_ratio": 3.06729549, "pcf_ratio": 14.62799183, "pfcf_ratio": 18.76379977, "ev_ebitda": 13.99825234, "ev_ebit": 21.50335038, "ev_sales": 3.67092025, "ev_fcf": 22.45639939, "earnings_yield": 0.04533394, "fcf_yield": 0.04453074, "dividend_yield": 0.03025152, "buyback_yield": 0.00410288, "shareholder_yield": 0.0343544, "debt_paydown_yield": 0, "total_yield": 0.0343544, "gross_margin": 0.56261355, "operating_margin": 0.17071387, "net_margin": 0.1390526, "ebitda_margin": 0.26224133, "fcf_margin": 0.16346878, "roe": 0.12055089, "roa": 0.0568329, "roic": 0.07286741, "roc_greenblatt": null, "asset_turnover": 0.4087151, "cash_conversion": 1.17558955, "accruals_ratio": -0.02886923, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.30179115, "debt_to_assets": 0.30831575, "interest_coverage": 14.375, "current_ratio": 1.3880394, "quick_ratio": 1.3880394, "net_debt": 27244000000, "revenue_growth_1y": 0.05668653, "revenue_growth_3y_cagr": 0.00512794, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51458093, "eps_growth_3y_cagr": -0.02006429, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16438356, "book_value_growth_1y": 0.09061065, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.203354, "revenue_stability_5y": 0.044405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09476591, "price_return_3m": -0.14681675, "price_return_6m": -0.25563396, "price_return_9m": -0.28882572, "price_return_12m": -0.30913198, "price_return_12m_ex1m": -0.3689354, "distance_from_52w_high": -0.31251688, "distance_from_52w_low": 0.09476591, "relative_strength": -0.32783595, "local_beta": 0.2971, "volatility_252d": 0.241704, "volatility_60d": 0.561598, "max_drawdown_12m": -0.37202728, "revenue_ttm": 45134000000, "gross_profit_ttm": 25393000000, "ebit_ttm": 7705000000, "ebitda_ttm": 11836000000, "net_income_ttm": 6276000000, "eps_diluted_ttm": 3.60314192, "operating_cash_flow_ttm": 9464000000, "capital_expenditure_ttm": -2086000000, "fcf_ttm": 7378000000, "dividends_paid_ttm": -4188000000, "share_repurchases_ttm": -793000000, "shares_issued_ttm": 225000000, "interest_expense_ttm": 536000000, "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_current_liabilities": 18377000000, "net_ppe": null, "total_assets": 110429000000, "total_debt": 34047000000, "total_equity": 52061000000, "net_working_capital": 4737000000, "book_value_per_share": 29.88896937, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.88896937, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 70, "rank_pcf": 65, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 61, "rank_fcf_yield": 45, "rank_dividend_yield": 31, "rank_shareholder_yield": 39, "rank_total_yield": 52, "rank_roe": 46, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 31, "rank_fcf_margin": 26, "rank_piotroski": 61, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89, "value_composite": 75, "quality_composite": 38, "momentum_composite": 92, "growth_composite": 76, "yield_composite": 35, "svqf_composite": 72, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 44328000000, "cost_of_revenue": 19319000000, "gross_profit": 25009000000, "ebit": 8053000000, "ebitda": 12075000000, "pretax_income": null, "tax_provision": null, "net_income": 6524000000, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3033000000, "long_term_debt": 9896000000, "total_debt": 13860000000, "total_liabilities": null, "total_equity": 52130000000, "shares_outstanding": 1736599451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9566000000, "capital_expenditure": -2171000000, "free_cash_flow": 7395000000, "dividends_paid": -4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000 }, "complete_fields": { "id": 383746, "ticker_id": 13894, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12075000000", "netIncome": "6524000000", "grossProfit": "25009000000", "totalRevenue": "44328000000", "costOfRevenue": "19319000000", "interestExpense": "493000000", "operatingIncome": "8053000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2942000000", "depreciationAndAmortization": "3116000000" }, "balance": { "totalDebt": "13860000000", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3033000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1736599451", "totalCurrentAssets": "25996000000", "totalShareholderEquity": "52130000000", "totalCurrentLiabilities": "16496000000", "cashAndShortTermInvestments": "8522000000" }, "cashflow": { "freeCashFlow": "7395000000", "dividendsPaid": "-4116000000", "issuanceOfDebt": "5000000", "issuanceOfStock": "396000000", "repaymentOfDebt": "-1504000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9566000000", "repurchaseOfStock": "-893000000", "capitalExpenditures": "-2171000000" } }, "revenue": 44328000000, "cost_of_revenue": 19319000000, "gross_profit": 25009000000, "research_and_development": 2942000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8053000000, "depreciation_amortisation": 3116000000, "ebitda": 12075000000, "interest_expense": 493000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6524000000, "net_income_continuing_ops": null, "net_income_to_common": 6524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8522000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25996000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86713000000, "short_term_debt": 3033000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16496000000, "long_term_debt": 9896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52130000000, "shares_outstanding": 1736599451, "operating_cash_flow": 9566000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4116000000, "share_repurchases": -893000000, "shares_issued": 396000000, "net_debt_issued": -1499000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7395000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12075000000", "netIncome": "6524000000", "grossProfit": "25009000000", "totalRevenue": "44328000000", "costOfRevenue": "19319000000", "interestExpense": "493000000", "operatingIncome": "8053000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2942000000", "depreciationAndAmortization": "3116000000" }, "balance": { "totalDebt": "13860000000", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3033000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1736599451", "totalCurrentAssets": "25996000000", "totalShareholderEquity": "52130000000", "totalCurrentLiabilities": "16496000000", "cashAndShortTermInvestments": "8522000000" }, "cashflow": { "freeCashFlow": "7395000000", "dividendsPaid": "-4116000000", "issuanceOfDebt": "5000000", "issuanceOfStock": "396000000", "repaymentOfDebt": "-1504000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9566000000", "repurchaseOfStock": "-893000000", "capitalExpenditures": "-2171000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 41950000000, "cost_of_revenue": 18706000000, "gross_profit": 23244000000, "ebit": 6825000000, "ebitda": 10790000000, "pretax_income": null, "tax_provision": null, "net_income": 13402000000, "net_income_to_common": 13402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000000, "total_current_assets": 23656000000, "total_assets": 81414000000, "short_term_debt": 1500000000, "long_term_debt": 12625000000, "total_debt": 15021000000, "total_liabilities": null, "total_equity": 47664000000, "shares_outstanding": 1731697991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8558000000, "capital_expenditure": -2207000000, "free_cash_flow": 6351000000, "dividends_paid": -3836000000, "share_repurchases": -1295000000, "shares_issued": 264000000, "net_debt_issued": -437000000 }, "complete_fields": { "id": 383751, "ticker_id": 13894, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10790000000", "netIncome": "13402000000", "grossProfit": "23244000000", "totalRevenue": "41950000000", "costOfRevenue": "18706000000", "interestExpense": "559000000", "operatingIncome": "6825000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2844000000", "depreciationAndAmortization": "3218000000" }, "balance": { "totalDebt": "15021000000", "totalAssets": "81414000000", "longTermDebt": "12625000000", "shortTermDebt": "1500000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1731697991", "totalCurrentAssets": "23656000000", "totalShareholderEquity": "47664000000", "totalCurrentLiabilities": "14157000000", "cashAndShortTermInvestments": "7616000000" }, "cashflow": { "freeCashFlow": "6351000000", "dividendsPaid": "-3836000000", "issuanceOfDebt": "223000000", "issuanceOfStock": "264000000", "repaymentOfDebt": "-660000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8558000000", "repurchaseOfStock": "-1295000000", "capitalExpenditures": "-2207000000" } }, "revenue": 41950000000, "cost_of_revenue": 18706000000, "gross_profit": 23244000000, "research_and_development": 2844000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6825000000, "depreciation_amortisation": 3218000000, "ebitda": 10790000000, "interest_expense": 559000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13402000000, "net_income_continuing_ops": null, "net_income_to_common": 13402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7616000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23656000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81414000000, "short_term_debt": 1500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14157000000, "long_term_debt": 12625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47664000000, "shares_outstanding": 1731697991, "operating_cash_flow": 8558000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3836000000, "share_repurchases": -1295000000, "shares_issued": 264000000, "net_debt_issued": -437000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10790000000", "netIncome": "13402000000", "grossProfit": "23244000000", "totalRevenue": "41950000000", "costOfRevenue": "18706000000", "interestExpense": "559000000", "operatingIncome": "6825000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2844000000", "depreciationAndAmortization": "3218000000" }, "balance": { "totalDebt": "15021000000", "totalAssets": "81414000000", "longTermDebt": "12625000000", "shortTermDebt": "1500000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1731697991", "totalCurrentAssets": "23656000000", "totalShareholderEquity": "47664000000", "totalCurrentLiabilities": "14157000000", "cashAndShortTermInvestments": "7616000000" }, "cashflow": { "freeCashFlow": "6351000000", "dividendsPaid": "-3836000000", "issuanceOfDebt": "223000000", "issuanceOfStock": "264000000", "repaymentOfDebt": "-660000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8558000000", "repurchaseOfStock": "-1295000000", "capitalExpenditures": "-2207000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 40109000000, "cost_of_revenue": 17975000000, "gross_profit": 22134000000, "ebit": 6478000000, "ebitda": 10544000000, "pretax_income": null, "tax_provision": null, "net_income": 5723000000, "net_income_to_common": 5723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6896000000, "total_current_assets": 22670000000, "total_assets": 73214000000, "short_term_debt": 1080000000, "long_term_debt": 13599000000, "total_debt": 15628000000, "total_liabilities": null, "total_equity": 38603000000, "shares_outstanding": 1734076358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7261000000, "capital_expenditure": -2202000000, "free_cash_flow": 5059000000, "dividends_paid": -3556000000, "share_repurchases": -1227000000, "shares_issued": 167000000, "net_debt_issued": -2496000000 }, "complete_fields": { "id": 383753, "ticker_id": 13894, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10544000000", "netIncome": "5723000000", "grossProfit": "22134000000", "totalRevenue": "40109000000", "costOfRevenue": "17975000000", "interestExpense": "637000000", "operatingIncome": "6478000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2741000000", "depreciationAndAmortization": "3243000000" }, "balance": { "totalDebt": "15628000000", "totalAssets": "73214000000", "longTermDebt": "13599000000", "shortTermDebt": "1080000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1734076358", "totalCurrentAssets": "22670000000", "totalShareholderEquity": "38603000000", "totalCurrentLiabilities": "13841000000", "cashAndShortTermInvestments": "6896000000" }, "cashflow": { "freeCashFlow": "5059000000", "dividendsPaid": "-3556000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "167000000", "repaymentOfDebt": "-2498000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7261000000", "repurchaseOfStock": "-1227000000", "capitalExpenditures": "-2202000000" } }, "revenue": 40109000000, "cost_of_revenue": 17975000000, "gross_profit": 22134000000, "research_and_development": 2741000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6478000000, "depreciation_amortisation": 3243000000, "ebitda": 10544000000, "interest_expense": 637000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5723000000, "net_income_continuing_ops": null, "net_income_to_common": 5723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6896000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22670000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73214000000, "short_term_debt": 1080000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13841000000, "long_term_debt": 13599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15628000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38603000000, "shares_outstanding": 1734076358, "operating_cash_flow": 7261000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3556000000, "share_repurchases": -1227000000, "shares_issued": 167000000, "net_debt_issued": -2496000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5059000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10544000000", "netIncome": "5723000000", "grossProfit": "22134000000", "totalRevenue": "40109000000", "costOfRevenue": "17975000000", "interestExpense": "637000000", "operatingIncome": "6478000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2741000000", "depreciationAndAmortization": "3243000000" }, "balance": { "totalDebt": "15628000000", "totalAssets": "73214000000", "longTermDebt": "13599000000", "shortTermDebt": "1080000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1734076358", "totalCurrentAssets": "22670000000", "totalShareholderEquity": "38603000000", "totalCurrentLiabilities": "13841000000", "cashAndShortTermInvestments": "6896000000" }, "cashflow": { "freeCashFlow": "5059000000", "dividendsPaid": "-3556000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "167000000", "repaymentOfDebt": "-2498000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7261000000", "repurchaseOfStock": "-1227000000", "capitalExpenditures": "-2202000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 43653000000, "cost_of_revenue": 19142000000, "gross_profit": 24511000000, "ebit": 8362000000, "ebitda": 12131000000, "pretax_income": null, "tax_provision": null, "net_income": 6933000000, "net_income_to_common": 6933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9882000000, "total_current_assets": 25224000000, "total_assets": 74438000000, "short_term_debt": 2251000000, "long_term_debt": 14522000000, "total_debt": 17716000000, "total_liabilities": null, "total_equity": 36686000000, "shares_outstanding": 1737795021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9581000000, "capital_expenditure": -1777000000, "free_cash_flow": 7804000000, "dividends_paid": -3309000000, "share_repurchases": -3795000000, "shares_issued": 167000000, "net_debt_issued": -746000000 }, "complete_fields": { "id": 383754, "ticker_id": 13894, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12131000000", "netIncome": "6933000000", "grossProfit": "24511000000", "totalRevenue": "43653000000", "costOfRevenue": "19142000000", "interestExpense": "558000000", "operatingIncome": "8362000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2888000000", "depreciationAndAmortization": "3267000000" }, "balance": { "totalDebt": "17716000000", "totalAssets": "74438000000", "longTermDebt": "14522000000", "shortTermDebt": "2251000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1737795021", "totalCurrentAssets": "25224000000", "totalShareholderEquity": "36686000000", "totalCurrentLiabilities": "15489000000", "cashAndShortTermInvestments": "9882000000" }, "cashflow": { "freeCashFlow": "7804000000", "dividendsPaid": "-3309000000", "issuanceOfDebt": "7000000", "issuanceOfStock": "167000000", "repaymentOfDebt": "-753000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9581000000", "repurchaseOfStock": "-3795000000", "capitalExpenditures": "-1777000000" } }, "revenue": 43653000000, "cost_of_revenue": 19142000000, "gross_profit": 24511000000, "research_and_development": 2888000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8362000000, "depreciation_amortisation": 3267000000, "ebitda": 12131000000, "interest_expense": 558000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6933000000, "net_income_continuing_ops": null, "net_income_to_common": 6933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9882000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25224000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74438000000, "short_term_debt": 2251000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15489000000, "long_term_debt": 14522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17716000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36686000000, "shares_outstanding": 1737795021, "operating_cash_flow": 9581000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1777000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3309000000, "share_repurchases": -3795000000, "shares_issued": 167000000, "net_debt_issued": -746000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12131000000", "netIncome": "6933000000", "grossProfit": "24511000000", "totalRevenue": "43653000000", "costOfRevenue": "19142000000", "interestExpense": "558000000", "operatingIncome": "8362000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2888000000", "depreciationAndAmortization": "3267000000" }, "balance": { "totalDebt": "17716000000", "totalAssets": "74438000000", "longTermDebt": "14522000000", "shortTermDebt": "2251000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1737795021", "totalCurrentAssets": "25224000000", "totalShareholderEquity": "36686000000", "totalCurrentLiabilities": "15489000000", "cashAndShortTermInvestments": "9882000000" }, "cashflow": { "freeCashFlow": "7804000000", "dividendsPaid": "-3309000000", "issuanceOfDebt": "7000000", "issuanceOfStock": "167000000", "repaymentOfDebt": "-753000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9581000000", "repurchaseOfStock": "-3795000000", "capitalExpenditures": "-1777000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383755, "ticker_id": 13894, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 11164000000, "cost_of_revenue": 4890000000, "gross_profit": 6274000000, "ebit": 1345000000, "ebitda": 2426000000, "pretax_income": null, "tax_provision": null, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6803000000, "total_current_assets": 25508000000, "total_assets": 110429000000, "short_term_debt": 4409000000, "long_term_debt": 29638000000, "total_debt": 34047000000, "total_liabilities": null, "total_equity": 52061000000, "shares_outstanding": 1741813154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1315000000, "capital_expenditure": -399000000, "free_cash_flow": 916000000, "dividends_paid": -1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000 }, "complete_fields": { "id": 383744, "ticker_id": 13894, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2426000000", "netIncome": "1077000000", "grossProfit": "6274000000", "totalRevenue": "11164000000", "costOfRevenue": "4890000000", "interestExpense": "174000000", "operatingIncome": "1345000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "767000000", "depreciationAndAmortization": "803000000" }, "balance": { "totalDebt": "34047000000", "totalAssets": "110429000000", "longTermDebt": "29638000000", "shortTermDebt": "4409000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1741813154", "totalCurrentAssets": "25508000000", "totalShareholderEquity": "52061000000", "totalCurrentLiabilities": "18377000000", "cashAndShortTermInvestments": "6803000000" }, "cashflow": { "freeCashFlow": "916000000", "dividendsPaid": "-1098000000", "issuanceOfDebt": "19860000000", "issuanceOfStock": "116000000", "repaymentOfDebt": "-1416000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1315000000", "repurchaseOfStock": "-180000000", "capitalExpenditures": "-399000000" } }, "revenue": 11164000000, "cost_of_revenue": 4890000000, "gross_profit": 6274000000, "research_and_development": 767000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345000000, "depreciation_amortisation": 803000000, "ebitda": 2426000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": null, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6803000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25508000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110429000000, "short_term_debt": 4409000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18377000000, "long_term_debt": 29638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34047000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52061000000, "shares_outstanding": 1741813154, "operating_cash_flow": 1315000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1098000000, "share_repurchases": -180000000, "shares_issued": 116000000, "net_debt_issued": 18444000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 916000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2426000000", "netIncome": "1077000000", "grossProfit": "6274000000", "totalRevenue": "11164000000", "costOfRevenue": "4890000000", "interestExpense": "174000000", "operatingIncome": "1345000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "767000000", "depreciationAndAmortization": "803000000" }, "balance": { "totalDebt": "34047000000", "totalAssets": "110429000000", "longTermDebt": "29638000000", "shortTermDebt": "4409000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1741813154", "totalCurrentAssets": "25508000000", "totalShareholderEquity": "52061000000", "totalCurrentLiabilities": "18377000000", "cashAndShortTermInvestments": "6803000000" }, "cashflow": { "freeCashFlow": "916000000", "dividendsPaid": "-1098000000", "issuanceOfDebt": "19860000000", "issuanceOfStock": "116000000", "repaymentOfDebt": "-1416000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1315000000", "repurchaseOfStock": "-180000000", "capitalExpenditures": "-399000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 11459000000, "cost_of_revenue": 4922000000, "gross_profit": 6537000000, "ebit": 2251000000, "ebitda": 3270000000, "pretax_income": null, "tax_provision": null, "net_income": 1776000000, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 25996000000, "total_assets": 86713000000, "short_term_debt": 3033000000, "long_term_debt": 9896000000, "total_debt": 13860000000, "total_liabilities": null, "total_equity": 52130000000, "shares_outstanding": 1736599451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3315000000, "capital_expenditure": -689000000, "free_cash_flow": 2626000000, "dividends_paid": -1030000000, "share_repurchases": -302000000, "shares_issued": 5000000, "net_debt_issued": 1000000 }, "complete_fields": { "id": 383745, "ticker_id": 13894, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3270000000", "netIncome": "1776000000", "grossProfit": "6537000000", "totalRevenue": "11459000000", "costOfRevenue": "4922000000", "interestExpense": "120000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "735000000", "depreciationAndAmortization": "792000000" }, "balance": { "totalDebt": "13860000000", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3033000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1736599451", "totalCurrentAssets": "25996000000", "totalShareholderEquity": "52130000000", "totalCurrentLiabilities": "16496000000", "cashAndShortTermInvestments": "8522000000" }, "cashflow": { "freeCashFlow": "2626000000", "dividendsPaid": "-1030000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3315000000", "repurchaseOfStock": "-302000000", "capitalExpenditures": "-689000000" } }, "revenue": 11459000000, "cost_of_revenue": 4922000000, "gross_profit": 6537000000, "research_and_development": 735000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2251000000, "depreciation_amortisation": 792000000, "ebitda": 3270000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1776000000, "net_income_continuing_ops": null, "net_income_to_common": 1776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8522000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25996000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86713000000, "short_term_debt": 3033000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16496000000, "long_term_debt": 9896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52130000000, "shares_outstanding": 1736599451, "operating_cash_flow": 3315000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -689000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1030000000, "share_repurchases": -302000000, "shares_issued": 5000000, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3270000000", "netIncome": "1776000000", "grossProfit": "6537000000", "totalRevenue": "11459000000", "costOfRevenue": "4922000000", "interestExpense": "120000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "735000000", "depreciationAndAmortization": "792000000" }, "balance": { "totalDebt": "13860000000", "totalAssets": "86713000000", "longTermDebt": "9896000000", "shortTermDebt": "3033000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1736599451", "totalCurrentAssets": "25996000000", "totalShareholderEquity": "52130000000", "totalCurrentLiabilities": "16496000000", "cashAndShortTermInvestments": "8522000000" }, "cashflow": { "freeCashFlow": "2626000000", "dividendsPaid": "-1030000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3315000000", "repurchaseOfStock": "-302000000", "capitalExpenditures": "-689000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 11369000000, "cost_of_revenue": 5075000000, "gross_profit": 6294000000, "ebit": 2057000000, "ebitda": 3092000000, "pretax_income": null, "tax_provision": null, "net_income": 1644000000, "net_income_to_common": 1644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7511000000, "total_current_assets": 24839000000, "total_assets": 84181000000, "short_term_debt": 1345000000, "long_term_debt": 11596000000, "total_debt": 12941000000, "total_liabilities": null, "total_equity": 50954000000, "shares_outstanding": 1738871947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2787000000, "capital_expenditure": -496000000, "free_cash_flow": 2291000000, "dividends_paid": -1031000000, "share_repurchases": -305000000, "shares_issued": 69000000, "net_debt_issued": -501000000 }, "complete_fields": { "id": 383747, "ticker_id": 13894, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3092000000", "netIncome": "1644000000", "grossProfit": "6294000000", "totalRevenue": "11369000000", "costOfRevenue": "5075000000", "interestExpense": "121000000", "operatingIncome": "2057000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "766000000", "depreciationAndAmortization": "791000000" }, "balance": { "totalDebt": "12941000000", "totalAssets": "84181000000", "longTermDebt": "11596000000", "shortTermDebt": "1345000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1738871947", "totalCurrentAssets": "24839000000", "totalShareholderEquity": "50954000000", "totalCurrentLiabilities": "14582000000", "cashAndShortTermInvestments": "7511000000" }, "cashflow": { "freeCashFlow": "2291000000", "dividendsPaid": "-1031000000", "issuanceOfDebt": "0", "issuanceOfStock": "69000000", "repaymentOfDebt": "-501000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2787000000", "repurchaseOfStock": "-305000000", "capitalExpenditures": "-496000000" } }, "revenue": 11369000000, "cost_of_revenue": 5075000000, "gross_profit": 6294000000, "research_and_development": 766000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2057000000, "depreciation_amortisation": 791000000, "ebitda": 3092000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1644000000, "net_income_continuing_ops": null, "net_income_to_common": 1644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7511000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24839000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84181000000, "short_term_debt": 1345000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14582000000, "long_term_debt": 11596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50954000000, "shares_outstanding": 1738871947, "operating_cash_flow": 2787000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -496000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1031000000, "share_repurchases": -305000000, "shares_issued": 69000000, "net_debt_issued": -501000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2291000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3092000000", "netIncome": "1644000000", "grossProfit": "6294000000", "totalRevenue": "11369000000", "costOfRevenue": "5075000000", "interestExpense": "121000000", "operatingIncome": "2057000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "766000000", "depreciationAndAmortization": "791000000" }, "balance": { "totalDebt": "12941000000", "totalAssets": "84181000000", "longTermDebt": "11596000000", "shortTermDebt": "1345000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1738871947", "totalCurrentAssets": "24839000000", "totalShareholderEquity": "50954000000", "totalCurrentLiabilities": "14582000000", "cashAndShortTermInvestments": "7511000000" }, "cashflow": { "freeCashFlow": "2291000000", "dividendsPaid": "-1031000000", "issuanceOfDebt": "0", "issuanceOfStock": "69000000", "repaymentOfDebt": "-501000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2787000000", "repurchaseOfStock": "-305000000", "capitalExpenditures": "-496000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 11142000000, "cost_of_revenue": 4854000000, "gross_profit": 6288000000, "ebit": 2052000000, "ebitda": 3048000000, "pretax_income": null, "tax_provision": null, "net_income": 1779000000, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6951000000, "total_current_assets": 24468000000, "total_assets": 83999000000, "short_term_debt": 507000000, "long_term_debt": 12930000000, "total_debt": 13437000000, "total_liabilities": null, "total_equity": 50565000000, "shares_outstanding": 1740459014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2047000000, "capital_expenditure": -502000000, "free_cash_flow": 1545000000, "dividends_paid": -1029000000, "share_repurchases": -6000000, "shares_issued": 35000000, "net_debt_issued": 1000000 }, "complete_fields": { "id": 383748, "ticker_id": 13894, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3048000000", "netIncome": "1779000000", "grossProfit": "6288000000", "totalRevenue": "11142000000", "costOfRevenue": "4854000000", "interestExpense": "121000000", "operatingIncome": "2052000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "725000000", "depreciationAndAmortization": "777000000" }, "balance": { "totalDebt": "13437000000", "totalAssets": "83999000000", "longTermDebt": "12930000000", "shortTermDebt": "507000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1740459014", "totalCurrentAssets": "24468000000", "totalShareholderEquity": "50565000000", "totalCurrentLiabilities": "13439000000", "cashAndShortTermInvestments": "6951000000" }, "cashflow": { "freeCashFlow": "1545000000", "dividendsPaid": "-1029000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2047000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-502000000" } }, "revenue": 11142000000, "cost_of_revenue": 4854000000, "gross_profit": 6288000000, "research_and_development": 725000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2052000000, "depreciation_amortisation": 777000000, "ebitda": 3048000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1779000000, "net_income_continuing_ops": null, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6951000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24468000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83999000000, "short_term_debt": 507000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13439000000, "long_term_debt": 12930000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50565000000, "shares_outstanding": 1740459014, "operating_cash_flow": 2047000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -502000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1029000000, "share_repurchases": -6000000, "shares_issued": 35000000, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3048000000", "netIncome": "1779000000", "grossProfit": "6288000000", "totalRevenue": "11142000000", "costOfRevenue": "4854000000", "interestExpense": "121000000", "operatingIncome": "2052000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "725000000", "depreciationAndAmortization": "777000000" }, "balance": { "totalDebt": "13437000000", "totalAssets": "83999000000", "longTermDebt": "12930000000", "shortTermDebt": "507000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1740459014", "totalCurrentAssets": "24468000000", "totalShareholderEquity": "50565000000", "totalCurrentLiabilities": "13439000000", "cashAndShortTermInvestments": "6951000000" }, "cashflow": { "freeCashFlow": "1545000000", "dividendsPaid": "-1029000000", "issuanceOfDebt": "2000000", "issuanceOfStock": "35000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2047000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-502000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": 10358000000, "cost_of_revenue": 4468000000, "gross_profit": 5890000000, "ebit": 1693000000, "ebitda": 2665000000, "pretax_income": null, "tax_provision": null, "net_income": 1325000000, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6532000000, "total_current_assets": 23153000000, "total_assets": 81448000000, "short_term_debt": 506000000, "long_term_debt": 12736000000, "total_debt": 13242000000, "total_liabilities": null, "total_equity": 48811000000, "shares_outstanding": 1739837190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1417000000, "capital_expenditure": -484000000, "free_cash_flow": 933000000, "dividends_paid": -1026000000, "share_repurchases": -280000000, "shares_issued": 287000000, "net_debt_issued": -1000000000 }, "complete_fields": { "id": 383749, "ticker_id": 13894, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2665000000", "netIncome": "1325000000", "grossProfit": "5890000000", "totalRevenue": "10358000000", "costOfRevenue": "4468000000", "interestExpense": "131000000", "operatingIncome": "1693000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "716000000", "depreciationAndAmortization": "756000000" }, "balance": { "totalDebt": "13242000000", "totalAssets": "81448000000", "longTermDebt": "12736000000", "shortTermDebt": "506000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1739837190", "totalCurrentAssets": "23153000000", "totalShareholderEquity": "48811000000", "totalCurrentLiabilities": "13004000000", "cashAndShortTermInvestments": "6532000000" }, "cashflow": { "freeCashFlow": "933000000", "dividendsPaid": "-1026000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "287000000", "repaymentOfDebt": "-1001000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1417000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-484000000" } }, "revenue": 10358000000, "cost_of_revenue": 4468000000, "gross_profit": 5890000000, "research_and_development": 716000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1693000000, "depreciation_amortisation": 756000000, "ebitda": 2665000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1325000000, "net_income_continuing_ops": null, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6532000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23153000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81448000000, "short_term_debt": 506000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13004000000, "long_term_debt": 12736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48811000000, "shares_outstanding": 1739837190, "operating_cash_flow": 1417000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1026000000, "share_repurchases": -280000000, "shares_issued": 287000000, "net_debt_issued": -1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 933000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2665000000", "netIncome": "1325000000", "grossProfit": "5890000000", "totalRevenue": "10358000000", "costOfRevenue": "4468000000", "interestExpense": "131000000", "operatingIncome": "1693000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "716000000", "depreciationAndAmortization": "756000000" }, "balance": { "totalDebt": "13242000000", "totalAssets": "81448000000", "longTermDebt": "12736000000", "shortTermDebt": "506000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1739837190", "totalCurrentAssets": "23153000000", "totalShareholderEquity": "48811000000", "totalCurrentLiabilities": "13004000000", "cashAndShortTermInvestments": "6532000000" }, "cashflow": { "freeCashFlow": "933000000", "dividendsPaid": "-1026000000", "issuanceOfDebt": "1000000", "issuanceOfStock": "287000000", "repaymentOfDebt": "-1001000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1417000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-484000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383750, "ticker_id": 13894, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383752, "ticker_id": 13894, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:49.234481+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }