{ "ticker": { "uuid": "5af1f9c4-6052-4fe7-80ab-024b91697514", "symbol": "IONS", "name": "Ionis Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5af1f9c4-6052-4fe7-80ab-024b91697514/", "api_url": "https://sharemaestro.com/factors/api/tickers/5af1f9c4-6052-4fe7-80ab-024b91697514/" }, "ticker_metadata": { "id": 6661, "uuid": "5af1f9c4-6052-4fe7-80ab-024b91697514", "symbol": "IONS", "name": "Ionis Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 12483934000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ionis Pharmaceuticals, Inc. discovers and develops RNA-targeted therapies in the United States. The company is headquartered in Carlsbad, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5af1f9c4-6052-4fe7-80ab-024b91697514", "symbol": "IONS", "name": "Ionis Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5af1f9c4-6052-4fe7-80ab-024b91697514/", "api_url": "https://sharemaestro.com/factors/api/tickers/5af1f9c4-6052-4fe7-80ab-024b91697514/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.21, "quality": 0.04, "momentum": 0.93, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 74.48, "market_cap": 12279815520, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3267, "shareholder_yield": 0, "roe": -0.6646, "piotroski_f_score": 4, "momentum_12_1": 1.1454, "volatility_252d": 0.5129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:29.391966+00:00", "batch_id": "" }, "size": { "price_close": 74.48, "market_cap": 12279815520, "market_cap_usd": 12279815520, "enterprise_value": 13888173520, "shares_outstanding": 164874000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 24.9887, "ptbv_ratio": 24.9887, "ps_ratio": 11.6082, "pcf_ratio": null, "pfcf_ratio": -14.4469, "ev_ebitda": 3.0611, "ev_ebit": -47.8101, "ev_sales": 13.1286, "ev_fcf": -16.3391, "earnings_yield": null, "fcf_yield": -0.0612, "price_to_sales": 11.6082, "price_to_book": 24.9887, "price_to_cashflow": null, "ebitda_to_ev": 0.3267, "sales_yield": 0.0762 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9835, "operating_margin": -0.2746, "net_margin": -0.3087, "ebitda_margin": 4.2888, "fcf_margin": -0.8035, "roe": -0.6646, "roa": -0.0947, "roic": -0.1038, "roc_greenblatt": null, "asset_turnover": 0.3066, "cash_conversion": 2.6027, "accruals_ratio": 0.1693, "sbc_to_revenue": -27.9251, "piotroski_f_score": 4, "altman_z_score": 2.1862, "earnings_stability_5y": 1.0374, "revenue_stability_5y": 0.2153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.0205, "net_debt_to_ebitda": 0.3545, "debt_to_assets": 0.5165, "interest_coverage": -3.6344, "current_ratio": 4.0985, "quick_ratio": 4.0907, "net_debt": 1608358000, "local_beta": 0.002, "volatility_252d": 0.5129, "volatility_60d": 0.618, "max_drawdown_12m": -0.1793, "risk_adjusted_momentum": 2.2333 }, "growth": { "revenue_growth_1y": 0.4749, "revenue_growth_3y_cagr": 0.1714, "revenue_growth_5y_cagr": 0.053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2232, "revenue_growth": 0.4749, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0162, "price_return_3m": 0.0059, "price_return_6m": -0.0881, "price_return_9m": 0.2164, "price_return_12m": 1.1105, "price_return_12m_ex1m": 1.1454, "momentum_6m": -0.0881, "momentum_12m": 1.1105, "momentum_12_1": 1.1454, "distance_from_52w_high": -0.139, "distance_from_52w_low": 1.0927, "relative_strength": 0.9526 }, "raw_ttm": { "revenue_ttm": 1057859000, "gross_profit_ttm": 1040387000, "ebit_ttm": -290486000, "ebitda_ttm": 4536956000, "net_income_ttm": -326583000, "eps_diluted_ttm": -1.9808, "operating_cash_flow_ttm": -910627000, "capital_expenditure_ttm": 60630000, "fcf_ttm": -849997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79926000, "cash_and_equivalents": 173381000, "total_current_assets": 2936945000, "total_current_liabilities": 716591000, "net_ppe": null, "total_assets": 3449969000, "total_debt": 1781739000, "total_equity": 491414000, "net_working_capital": 2479473000, "book_value_per_share": 2.9805, "retained_earnings": -2723723000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9805 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 93, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 3, "rank_fcf_margin": 95, "rank_piotroski": 84, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11 }, "composites": { "value_composite": 79, "quality_composite": 96, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 76, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.0917, "os_score": 0.2, "value_percentile": 0.21, "quality_percentile": 0.04, "momentum_percentile": 0.93, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1596, "ticker_id": 6661, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:29.391966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.48, "market_cap": 12279815520, "market_cap_usd": 12279815520, "enterprise_value": 13888173520, "shares_outstanding": 164874000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.98873764, "ptbv_ratio": 24.98873764, "ps_ratio": 11.60817795, "pcf_ratio": null, "pfcf_ratio": -14.44689278, "ev_ebitda": 3.06112149, "ev_ebit": -47.81013033, "ev_sales": 13.12856772, "ev_fcf": -16.33908534, "earnings_yield": null, "fcf_yield": -0.06120294, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98348362, "operating_margin": -0.27459803, "net_margin": -0.30872073, "ebitda_margin": 4.28880976, "fcf_margin": -0.80350689, "roe": -0.66457814, "roa": -0.09466259, "roic": -0.10375626, "roc_greenblatt": null, "asset_turnover": 0.30662855, "cash_conversion": 2.60269824, "accruals_ratio": 0.16928964, "sbc_to_revenue": -27.92513085, "debt_to_equity": 6.02049392, "net_debt_to_ebitda": 0.35450156, "debt_to_assets": 0.51645073, "interest_coverage": -3.63443685, "current_ratio": 4.09849552, "quick_ratio": 4.09074074, "net_debt": 1608358000, "revenue_growth_1y": 0.47487773, "revenue_growth_3y_cagr": 0.17135216, "revenue_growth_5y_cagr": 0.05304976, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22319274, "piotroski_f_score": 4, "altman_z_score": 2.18615257, "earnings_stability_5y": 1.037365, "revenue_stability_5y": 0.215276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0162462, "price_return_3m": 0.00594273, "price_return_6m": -0.08814887, "price_return_9m": 0.21639719, "price_return_12m": 1.11051289, "price_return_12m_ex1m": 1.14536696, "distance_from_52w_high": -0.13895954, "distance_from_52w_low": 1.09272267, "relative_strength": 0.95257184, "local_beta": 0.002, "volatility_252d": 0.512864, "volatility_60d": 0.618024, "max_drawdown_12m": -0.17930636, "revenue_ttm": 1057859000, "gross_profit_ttm": 1040387000, "ebit_ttm": -290486000, "ebitda_ttm": 4536956000, "net_income_ttm": -326583000, "eps_diluted_ttm": -1.98080352, "operating_cash_flow_ttm": -910627000, "capital_expenditure_ttm": 60630000, "fcf_ttm": -849997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79926000, "cash_and_equivalents": 173381000, "total_current_assets": 2936945000, "total_current_liabilities": 716591000, "net_ppe": null, "total_assets": 3449969000, "total_debt": 1781739000, "total_equity": 491414000, "net_working_capital": 2479473000, "book_value_per_share": 2.98054272, "retained_earnings": -2723723000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.98054272, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 93, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 3, "rank_fcf_margin": 95, "rank_piotroski": 84, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 79, "quality_composite": 96, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 76, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.48, "os": 0.2, "value": 0.21, "quality": 0.04, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6646, "momentum_12_1": 1.1454, "complete_fields": { "id": 1596, "ticker_id": 6661, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:29.391966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.48, "market_cap": 12279815520, "market_cap_usd": 12279815520, "enterprise_value": 13888173520, "shares_outstanding": 164874000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.98873764, "ptbv_ratio": 24.98873764, "ps_ratio": 11.60817795, "pcf_ratio": null, "pfcf_ratio": -14.44689278, "ev_ebitda": 3.06112149, "ev_ebit": -47.81013033, "ev_sales": 13.12856772, "ev_fcf": -16.33908534, "earnings_yield": null, "fcf_yield": -0.06120294, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98348362, "operating_margin": -0.27459803, "net_margin": -0.30872073, "ebitda_margin": 4.28880976, "fcf_margin": -0.80350689, "roe": -0.66457814, "roa": -0.09466259, "roic": -0.10375626, "roc_greenblatt": null, "asset_turnover": 0.30662855, "cash_conversion": 2.60269824, "accruals_ratio": 0.16928964, "sbc_to_revenue": -27.92513085, "debt_to_equity": 6.02049392, "net_debt_to_ebitda": 0.35450156, "debt_to_assets": 0.51645073, "interest_coverage": -3.63443685, "current_ratio": 4.09849552, "quick_ratio": 4.09074074, "net_debt": 1608358000, "revenue_growth_1y": 0.47487773, "revenue_growth_3y_cagr": 0.17135216, "revenue_growth_5y_cagr": 0.05304976, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22319274, "piotroski_f_score": 4, "altman_z_score": 2.18615257, "earnings_stability_5y": 1.037365, "revenue_stability_5y": 0.215276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0162462, "price_return_3m": 0.00594273, "price_return_6m": -0.08814887, "price_return_9m": 0.21639719, "price_return_12m": 1.11051289, "price_return_12m_ex1m": 1.14536696, "distance_from_52w_high": -0.13895954, "distance_from_52w_low": 1.09272267, "relative_strength": 0.95257184, "local_beta": 0.002, "volatility_252d": 0.512864, "volatility_60d": 0.618024, "max_drawdown_12m": -0.17930636, "revenue_ttm": 1057859000, "gross_profit_ttm": 1040387000, "ebit_ttm": -290486000, "ebitda_ttm": 4536956000, "net_income_ttm": -326583000, "eps_diluted_ttm": -1.98080352, "operating_cash_flow_ttm": -910627000, "capital_expenditure_ttm": 60630000, "fcf_ttm": -849997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79926000, "cash_and_equivalents": 173381000, "total_current_assets": 2936945000, "total_current_liabilities": 716591000, "net_ppe": null, "total_assets": 3449969000, "total_debt": 1781739000, "total_equity": 491414000, "net_working_capital": 2479473000, "book_value_per_share": 2.98054272, "retained_earnings": -2723723000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.98054272, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 93, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 3, "rank_fcf_margin": 95, "rank_piotroski": 84, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 79, "quality_composite": 96, "momentum_composite": 7, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 53, "vc1_composite": 76, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 944000000, "cost_of_revenue": 16000000, "gross_profit": 928000000, "ebit": -307000000, "ebitda": -286745000, "pretax_income": -380000000, "tax_provision": 1000000, "net_income": -381000000, "net_income_to_common": -381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372260000, "total_current_assets": 2990000000, "total_assets": 3523836000, "short_term_debt": 453146000, "long_term_debt": 1347443000, "total_debt": 1800589000, "total_liabilities": 3034747000, "total_equity": 489089000, "shares_outstanding": 160000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -268583000, "capital_expenditure": 51444000, "free_cash_flow": -217139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98880, "ticker_id": 6661, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307000000", "ebitda": "-286745000", "netIncome": "-381000000", "grossProfit": "928000000", "depreciation": "None", "totalRevenue": "944000000", "costOfRevenue": "16000000", "interestIncome": "None", "incomeBeforeTax": "-380000000", "interestExpense": "73000000", "operatingIncome": "-382000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-90082000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20255000", "sellingGeneralAndAdministrative": "393900000", "netIncomeFromContinuingOperations": "-381387000" }, "balance": { "goodwill": "None", "inventory": "10048000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3523836000", "longTermDebt": "1347443000", "shortTermDebt": "453146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2631195000", "totalLiabilities": "3034747000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "2990000000", "currentLongTermDebt": "454686000", "longTermInvestments": "None", "shortTermInvestments": "2305176000", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533200999", "currentAccountsPayable": "28082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614325000", "totalShareholderEquity": "489089000", "capitalLeaseObligations": "262383000", "otherCurrentLiabilities": "226578000", "totalCurrentLiabilities": "781567000", "otherNonCurrentLiabilities": "551353000", "totalNonCurrentLiabilities": "2253180000", "cashAndShortTermInvestments": "372260000", "commonStockSharesOutstanding": "160000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13674000", "operatingCashflow": "-268583000", "capitalExpenditures": "51444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675840000", "cashflowFromInvestment": "-277776000", "stockBasedCompensation": "133874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944000000, "cost_of_revenue": 16000000, "gross_profit": 928000000, "research_and_development": 916000000, "selling_general_admin": 393900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307000000, "depreciation_amortisation": 20255000, "ebitda": -286745000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": -380000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -381000000, "net_income_continuing_ops": -381387000, "net_income_to_common": -381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372260000, "short_term_investments": 2305176000, "net_receivables": 66000000, "inventory": 10048000, "other_current_assets": null, "total_current_assets": 2990000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533200999, "total_assets": 3523836000, "short_term_debt": 453146000, "accounts_payable": 28082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781567000, "long_term_debt": 1347443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2253180000, "total_liabilities": 3034747000, "total_debt": 1800589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2631195000, "total_equity": 489089000, "shares_outstanding": 160000000, "operating_cash_flow": -268583000, "stock_based_compensation": 133874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 675840000, "free_cash_flow": -217139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-307000000", "ebitda": "-286745000", "netIncome": "-381000000", "grossProfit": "928000000", "depreciation": "None", "totalRevenue": "944000000", "costOfRevenue": "16000000", "interestIncome": "None", "incomeBeforeTax": "-380000000", "interestExpense": "73000000", "operatingIncome": "-382000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-90082000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20255000", "sellingGeneralAndAdministrative": "393900000", "netIncomeFromContinuingOperations": "-381387000" }, "balance": { "goodwill": "None", "inventory": "10048000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3523836000", "longTermDebt": "1347443000", "shortTermDebt": "453146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2631195000", "totalLiabilities": "3034747000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "2990000000", "currentLongTermDebt": "454686000", "longTermInvestments": "None", "shortTermInvestments": "2305176000", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533200999", "currentAccountsPayable": "28082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614325000", "totalShareholderEquity": "489089000", "capitalLeaseObligations": "262383000", "otherCurrentLiabilities": "226578000", "totalCurrentLiabilities": "781567000", "otherNonCurrentLiabilities": "551353000", "totalNonCurrentLiabilities": "2253180000", "cashAndShortTermInvestments": "372260000", "commonStockSharesOutstanding": "160000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13674000", "operatingCashflow": "-268583000", "capitalExpenditures": "51444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675840000", "cashflowFromInvestment": "-277776000", "stockBasedCompensation": "133874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 705138000, "cost_of_revenue": 11215000, "gross_profit": 693923000, "ebit": -375711000, "ebitda": -353721000, "pretax_income": -460068000, "tax_provision": -6171000, "net_income": -453897000, "net_income_to_common": -453897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242077000, "total_current_assets": 2620290000, "total_assets": 3003675000, "short_term_debt": 9279000, "long_term_debt": 1245485000, "total_debt": 1254764000, "total_liabilities": 2415324000, "total_equity": 588351000, "shares_outstanding": 149514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500947000, "capital_expenditure": 45280000, "free_cash_flow": -455667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98885, "ticker_id": 6661, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-375711000", "ebitda": "-353721000", "netIncome": "-453897000", "grossProfit": "693923000", "depreciation": "None", "totalRevenue": "705138000", "costOfRevenue": "11215000", "interestIncome": "None", "incomeBeforeTax": "-460068000", "interestExpense": "90451000", "operatingIncome": "-475081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6171000", "reportedCurrency": "USD", "netInterestIncome": "-90457000", "nonInterestIncome": "None", "operatingExpenses": "1169004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21990000", "sellingGeneralAndAdministrative": "267500000", "netIncomeFromContinuingOperations": "-453897000" }, "balance": { "goodwill": "None", "inventory": "12512000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3003675000", "longTermDebt": "1245485000", "shortTermDebt": "9279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2249808000", "totalLiabilities": "2415324000", "otherCurrentAssets": "217934000", "totalCurrentAssets": "2620290000", "currentLongTermDebt": "9279000", "longTermInvestments": "None", "shortTermInvestments": "2055579000", "currentNetReceivables": "92188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383385000", "currentAccountsPayable": "42964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416569000", "totalShareholderEquity": "588351000", "capitalLeaseObligations": "161805000", "otherCurrentLiabilities": "178052000", "totalCurrentLiabilities": "309318000", "otherNonCurrentLiabilities": "542212000", "totalNonCurrentLiabilities": "2106006000", "cashAndShortTermInvestments": "242077000", "commonStockSharesOutstanding": "149514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5071000", "operatingCashflow": "-500947000", "capitalExpenditures": "45280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478058000", "cashflowFromInvestment": "-134027000", "stockBasedCompensation": "130200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705138000, "cost_of_revenue": 11215000, "gross_profit": 693923000, "research_and_development": 901530000, "selling_general_admin": 267500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -375711000, "depreciation_amortisation": 21990000, "ebitda": -353721000, "interest_expense": 90451000, "interest_income": null, "other_non_operating": null, "pretax_income": -460068000, "tax_provision": -6171000, "effective_tax_rate": null, "net_income": -453897000, "net_income_continuing_ops": -453897000, "net_income_to_common": -453897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242077000, "short_term_investments": 2055579000, "net_receivables": 92188000, "inventory": 12512000, "other_current_assets": null, "total_current_assets": 2620290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383385000, "total_assets": 3003675000, "short_term_debt": 9279000, "accounts_payable": 42964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309318000, "long_term_debt": 1245485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2106006000, "total_liabilities": 2415324000, "total_debt": 1254764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2249808000, "total_equity": 588351000, "shares_outstanding": 149514000, "operating_cash_flow": -500947000, "stock_based_compensation": 130200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478058000, "free_cash_flow": -455667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-375711000", "ebitda": "-353721000", "netIncome": "-453897000", "grossProfit": "693923000", "depreciation": "None", "totalRevenue": "705138000", "costOfRevenue": "11215000", "interestIncome": "None", "incomeBeforeTax": "-460068000", "interestExpense": "90451000", "operatingIncome": "-475081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6171000", "reportedCurrency": "USD", "netInterestIncome": "-90457000", "nonInterestIncome": "None", "operatingExpenses": "1169004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21990000", "sellingGeneralAndAdministrative": "267500000", "netIncomeFromContinuingOperations": "-453897000" }, "balance": { "goodwill": "None", "inventory": "12512000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3003675000", "longTermDebt": "1245485000", "shortTermDebt": "9279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2249808000", "totalLiabilities": "2415324000", "otherCurrentAssets": "217934000", "totalCurrentAssets": "2620290000", "currentLongTermDebt": "9279000", "longTermInvestments": "None", "shortTermInvestments": "2055579000", "currentNetReceivables": "92188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383385000", "currentAccountsPayable": "42964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416569000", "totalShareholderEquity": "588351000", "capitalLeaseObligations": "161805000", "otherCurrentLiabilities": "178052000", "totalCurrentLiabilities": "309318000", "otherNonCurrentLiabilities": "542212000", "totalNonCurrentLiabilities": "2106006000", "cashAndShortTermInvestments": "242077000", "commonStockSharesOutstanding": "149514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5071000", "operatingCashflow": "-500947000", "capitalExpenditures": "45280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478058000", "cashflowFromInvestment": "-134027000", "stockBasedCompensation": "130200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 787647000, "cost_of_revenue": 9133000, "gross_profit": 778514000, "ebit": -258368000, "ebitda": -235870000, "pretax_income": -333965000, "tax_provision": 32321000, "net_income": -366286000, "net_income_to_common": -366286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399266000, "total_current_assets": 2641853000, "total_assets": 2990072000, "short_term_debt": 53163000, "long_term_debt": 1229501000, "total_debt": 1282664000, "total_liabilities": 2603386000, "total_equity": 386686000, "shares_outstanding": 143190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307513000, "capital_expenditure": 28011000, "free_cash_flow": -279502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98890, "ticker_id": 6661, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258368000", "ebitda": "-235870000", "netIncome": "-366286000", "grossProfit": "778514000", "depreciation": "None", "totalRevenue": "787647000", "costOfRevenue": "9133000", "interestIncome": "None", "incomeBeforeTax": "-333965000", "interestExpense": "81457000", "operatingIncome": "-353730000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32321000", "reportedCurrency": "USD", "netInterestIncome": "-81497000", "nonInterestIncome": "None", "operatingExpenses": "1132244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "899625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22498000", "sellingGeneralAndAdministrative": "232600000", "netIncomeFromContinuingOperations": "-366286000" }, "balance": { "goodwill": "None", "inventory": "7441000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "2990072000", "longTermDebt": "1229501000", "shortTermDebt": "53163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1795911000", "totalLiabilities": "2603386000", "otherCurrentAssets": "205433000", "totalCurrentAssets": "2641853000", "currentLongTermDebt": "53163000", "longTermInvestments": "None", "shortTermInvestments": "1931935000", "currentNetReceivables": "97778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348219000", "currentAccountsPayable": "26027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1453539000", "totalShareholderEquity": "386686000", "capitalLeaseObligations": "170875000", "otherCurrentLiabilities": "215621000", "totalCurrentLiabilities": "448090000", "otherNonCurrentLiabilities": "513736000", "totalNonCurrentLiabilities": "2155296000", "cashAndShortTermInvestments": "399266000", "commonStockSharesOutstanding": "143190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6392000", "operatingCashflow": "-307513000", "capitalExpenditures": "28011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644082000", "cashflowFromInvestment": "-214127000", "stockBasedCompensation": "105809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787647000, "cost_of_revenue": 9133000, "gross_profit": 778514000, "research_and_development": 899625000, "selling_general_admin": 232600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258368000, "depreciation_amortisation": 22498000, "ebitda": -235870000, "interest_expense": 81457000, "interest_income": null, "other_non_operating": null, "pretax_income": -333965000, "tax_provision": 32321000, "effective_tax_rate": null, "net_income": -366286000, "net_income_continuing_ops": -366286000, "net_income_to_common": -366286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399266000, "short_term_investments": 1931935000, "net_receivables": 97778000, "inventory": 7441000, "other_current_assets": null, "total_current_assets": 2641853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348219000, "total_assets": 2990072000, "short_term_debt": 53163000, "accounts_payable": 26027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448090000, "long_term_debt": 1229501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2155296000, "total_liabilities": 2603386000, "total_debt": 1282664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1795911000, "total_equity": 386686000, "shares_outstanding": 143190000, "operating_cash_flow": -307513000, "stock_based_compensation": 105809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 644082000, "free_cash_flow": -279502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-258368000", "ebitda": "-235870000", "netIncome": "-366286000", "grossProfit": "778514000", "depreciation": "None", "totalRevenue": "787647000", "costOfRevenue": "9133000", "interestIncome": "None", "incomeBeforeTax": "-333965000", "interestExpense": "81457000", "operatingIncome": "-353730000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32321000", "reportedCurrency": "USD", "netInterestIncome": "-81497000", "nonInterestIncome": "None", "operatingExpenses": "1132244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "899625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22498000", "sellingGeneralAndAdministrative": "232600000", "netIncomeFromContinuingOperations": "-366286000" }, "balance": { "goodwill": "None", "inventory": "7441000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "2990072000", "longTermDebt": "1229501000", "shortTermDebt": "53163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1795911000", "totalLiabilities": "2603386000", "otherCurrentAssets": "205433000", "totalCurrentAssets": "2641853000", "currentLongTermDebt": "53163000", "longTermInvestments": "None", "shortTermInvestments": "1931935000", "currentNetReceivables": "97778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348219000", "currentAccountsPayable": "26027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1453539000", "totalShareholderEquity": "386686000", "capitalLeaseObligations": "170875000", "otherCurrentLiabilities": "215621000", "totalCurrentLiabilities": "448090000", "otherNonCurrentLiabilities": "513736000", "totalNonCurrentLiabilities": "2155296000", "cashAndShortTermInvestments": "399266000", "commonStockSharesOutstanding": "143190000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6392000", "operatingCashflow": "-307513000", "capitalExpenditures": "28011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644082000", "cashflowFromInvestment": "-214127000", "stockBasedCompensation": "105809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 587367000, "cost_of_revenue": 14116000, "gross_profit": 573251000, "ebit": -249863000, "ebitda": -227758000, "pretax_income": -257985000, "tax_provision": 11737000, "net_income": -269722000, "net_income_to_common": -269722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276472000, "total_current_assets": 2202694000, "total_assets": 2533876000, "short_term_debt": 7535000, "long_term_debt": 1182719000, "total_debt": 1190254000, "total_liabilities": 1960989000, "total_equity": 572887000, "shares_outstanding": 141848000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -274370000, "capital_expenditure": 20099000, "free_cash_flow": -254271000, "dividends_paid": 10953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98895, "ticker_id": 6661, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249863000", "ebitda": "-227758000", "netIncome": "-269722000", "grossProfit": "573251000", "depreciation": "None", "totalRevenue": "587367000", "costOfRevenue": "14116000", "interestIncome": "None", "incomeBeforeTax": "-257985000", "interestExpense": "8122000", "operatingIncome": "-410191000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11737000", "reportedCurrency": "USD", "netInterestIncome": "-8122000", "nonInterestIncome": "None", "operatingExpenses": "983442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "833000000", "otherNonOperatingIncome": "160328000", "costofGoodsAndServicesSold": "14116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22105000", "sellingGeneralAndAdministrative": "150300000", "netIncomeFromContinuingOperations": "-269722000" }, "balance": { "goodwill": "None", "inventory": "22033000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2533876000", "longTermDebt": "1182719000", "shortTermDebt": "7535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1429625000", "totalLiabilities": "1960989000", "otherCurrentAssets": "157715000", "totalCurrentAssets": "2202694000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "1720936000", "currentNetReceivables": "25538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331182000", "currentAccountsPayable": "17921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74294000", "shortLongTermDebtTotal": "1369195000", "totalShareholderEquity": "572887000", "capitalLeaseObligations": "178941000", "otherCurrentLiabilities": "189279000", "totalCurrentLiabilities": "311561000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "1649428000", "cashAndShortTermInvestments": "276472000", "commonStockSharesOutstanding": "141848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269722000", "profitLoss": "None", "dividendPayout": "10953000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2773000", "operatingCashflow": "-274370000", "capitalExpenditures": "20099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55295000", "cashflowFromInvestment": "-262636000", "stockBasedCompensation": "100264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-592301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587367000, "cost_of_revenue": 14116000, "gross_profit": 573251000, "research_and_development": 833000000, "selling_general_admin": 150300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249863000, "depreciation_amortisation": 22105000, "ebitda": -227758000, "interest_expense": 8122000, "interest_income": null, "other_non_operating": null, "pretax_income": -257985000, "tax_provision": 11737000, "effective_tax_rate": null, "net_income": -269722000, "net_income_continuing_ops": -269722000, "net_income_to_common": -269722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276472000, "short_term_investments": 1720936000, "net_receivables": 25538000, "inventory": 22033000, "other_current_assets": null, "total_current_assets": 2202694000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331182000, "total_assets": 2533876000, "short_term_debt": 7535000, "accounts_payable": 17921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311561000, "long_term_debt": 1182719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649428000, "total_liabilities": 1960989000, "total_debt": 1190254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1429625000, "total_equity": 572887000, "shares_outstanding": 141848000, "operating_cash_flow": -274370000, "stock_based_compensation": 100264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262636000, "dividends_paid": 10953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55295000, "free_cash_flow": -254271000, "net_change_in_cash": -592301000 }, "raw_data": { "income": { "ebit": "-249863000", "ebitda": "-227758000", "netIncome": "-269722000", "grossProfit": "573251000", "depreciation": "None", "totalRevenue": "587367000", "costOfRevenue": "14116000", "interestIncome": "None", "incomeBeforeTax": "-257985000", "interestExpense": "8122000", "operatingIncome": "-410191000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11737000", "reportedCurrency": "USD", "netInterestIncome": "-8122000", "nonInterestIncome": "None", "operatingExpenses": "983442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "833000000", "otherNonOperatingIncome": "160328000", "costofGoodsAndServicesSold": "14116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22105000", "sellingGeneralAndAdministrative": "150300000", "netIncomeFromContinuingOperations": "-269722000" }, "balance": { "goodwill": "None", "inventory": "22033000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "2533876000", "longTermDebt": "1182719000", "shortTermDebt": "7535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1429625000", "totalLiabilities": "1960989000", "otherCurrentAssets": "157715000", "totalCurrentAssets": "2202694000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "1720936000", "currentNetReceivables": "25538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331182000", "currentAccountsPayable": "17921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74294000", "shortLongTermDebtTotal": "1369195000", "totalShareholderEquity": "572887000", "capitalLeaseObligations": "178941000", "otherCurrentLiabilities": "189279000", "totalCurrentLiabilities": "311561000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "1649428000", "cashAndShortTermInvestments": "276472000", "commonStockSharesOutstanding": "141848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269722000", "profitLoss": "None", "dividendPayout": "10953000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2773000", "operatingCashflow": "-274370000", "capitalExpenditures": "20099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55295000", "cashflowFromInvestment": "-262636000", "stockBasedCompensation": "100264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-592301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 810456000, "cost_of_revenue": 10842000, "gross_profit": 799614000, "ebit": -24748000, "ebitda": -5188000, "pretax_income": -29148000, "tax_provision": -551000, "net_income": -28597000, "net_income_to_common": -28597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2115000000, "total_current_assets": 2345000000, "total_assets": 2612000000, "short_term_debt": 3526000, "long_term_debt": 1221146000, "total_debt": 1224672000, "total_liabilities": 1840000000, "total_equity": 772000000, "shares_outstanding": 141021000, "goodwill_and_intangibles": 29005000 }, "cash_flow": { "operating_cash_flow": 30799000, "capital_expenditure": 17901000, "free_cash_flow": 48700000, "dividends_paid": 16725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98900, "ticker_id": 6661, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24748000", "ebitda": "-5188000", "netIncome": "-28597000", "grossProfit": "799614000", "depreciation": "None", "totalRevenue": "810456000", "costOfRevenue": "10842000", "interestIncome": "None", "incomeBeforeTax": "-29148000", "interestExpense": "9349000", "operatingIncome": "-30186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "829800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643000000", "otherNonOperatingIncome": "10387000", "costofGoodsAndServicesSold": "10842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19560000", "sellingGeneralAndAdministrative": "170900000", "netIncomeFromContinuingOperations": "-28597000" }, "balance": { "goodwill": "None", "inventory": "24806000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2612000000", "longTermDebt": "1221146000", "shortTermDebt": "3526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29005000", "reportedCurrency": "USD", "retainedEarnings": "-1159903000", "totalLiabilities": "1840000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "2345000000", "currentLongTermDebt": "3526000", "longTermInvestments": "None", "shortTermInvestments": "1245782000", "currentNetReceivables": "62000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267000000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178069000", "shortLongTermDebtTotal": "1224672000", "totalShareholderEquity": "772000000", "capitalLeaseObligations": "19432000", "otherCurrentLiabilities": "127570000", "totalCurrentLiabilities": "241000000", "otherNonCurrentLiabilities": "378257000", "totalNonCurrentLiabilities": "1599000000", "cashAndShortTermInvestments": "2115000000", "commonStockSharesOutstanding": "141021000", "intangibleAssetsExcludingGoodwill": "29005000", "cashAndCashEquivalentsAtCarryingValue": "2115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28597000", "profitLoss": "None", "dividendPayout": "16725000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2841000", "operatingCashflow": "30799000", "capitalExpenditures": "17901000", "changeInReceivables": "None", "changeInExchangeRate": "-111000", "cashflowFromFinancing": "245933000", "cashflowFromInvestment": "194906000", "stockBasedCompensation": "120678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "471527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810456000, "cost_of_revenue": 10842000, "gross_profit": 799614000, "research_and_development": 643000000, "selling_general_admin": 170900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24748000, "depreciation_amortisation": 19560000, "ebitda": -5188000, "interest_expense": 9349000, "interest_income": null, "other_non_operating": null, "pretax_income": -29148000, "tax_provision": -551000, "effective_tax_rate": null, "net_income": -28597000, "net_income_continuing_ops": -28597000, "net_income_to_common": -28597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2115000000, "short_term_investments": 1245782000, "net_receivables": 62000000, "inventory": 24806000, "other_current_assets": null, "total_current_assets": 2345000000, "net_ppe": null, "goodwill": null, "intangible_assets": 29005000, "goodwill_and_intangibles": 29005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267000000, "total_assets": 2612000000, "short_term_debt": 3526000, "accounts_payable": 11904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241000000, "long_term_debt": 1221146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1599000000, "total_liabilities": 1840000000, "total_debt": 1224672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1159903000, "total_equity": 772000000, "shares_outstanding": 141021000, "operating_cash_flow": 30799000, "stock_based_compensation": 120678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194906000, "dividends_paid": 16725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245933000, "free_cash_flow": 48700000, "net_change_in_cash": 471527000 }, "raw_data": { "income": { "ebit": "-24748000", "ebitda": "-5188000", "netIncome": "-28597000", "grossProfit": "799614000", "depreciation": "None", "totalRevenue": "810456000", "costOfRevenue": "10842000", "interestIncome": "None", "incomeBeforeTax": "-29148000", "interestExpense": "9349000", "operatingIncome": "-30186000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "829800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643000000", "otherNonOperatingIncome": "10387000", "costofGoodsAndServicesSold": "10842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19560000", "sellingGeneralAndAdministrative": "170900000", "netIncomeFromContinuingOperations": "-28597000" }, "balance": { "goodwill": "None", "inventory": "24806000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2612000000", "longTermDebt": "1221146000", "shortTermDebt": "3526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29005000", "reportedCurrency": "USD", "retainedEarnings": "-1159903000", "totalLiabilities": "1840000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "2345000000", "currentLongTermDebt": "3526000", "longTermInvestments": "None", "shortTermInvestments": "1245782000", "currentNetReceivables": "62000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267000000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178069000", "shortLongTermDebtTotal": "1224672000", "totalShareholderEquity": "772000000", "capitalLeaseObligations": "19432000", "otherCurrentLiabilities": "127570000", "totalCurrentLiabilities": "241000000", "otherNonCurrentLiabilities": "378257000", "totalNonCurrentLiabilities": "1599000000", "cashAndShortTermInvestments": "2115000000", "commonStockSharesOutstanding": "141021000", "intangibleAssetsExcludingGoodwill": "29005000", "cashAndCashEquivalentsAtCarryingValue": "2115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28597000", "profitLoss": "None", "dividendPayout": "16725000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2841000", "operatingCashflow": "30799000", "capitalExpenditures": "17901000", "changeInReceivables": "None", "changeInExchangeRate": "-111000", "cashflowFromFinancing": "245933000", "cashflowFromInvestment": "194906000", "stockBasedCompensation": "120678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "471527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 729000000, "cost_of_revenue": 12000000, "gross_profit": 717000000, "ebit": -172000000, "ebitda": -154840000, "pretax_income": -170000000, "tax_provision": 317000000, "net_income": -487000000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892000000, "total_current_assets": 2130000000, "total_assets": 2390000000, "short_term_debt": 293161000, "long_term_debt": 515703000, "total_debt": 808864000, "total_liabilities": 1547000000, "total_equity": 843000000, "shares_outstanding": 139612000, "goodwill_and_intangibles": 27937000 }, "cash_flow": { "operating_cash_flow": 35892000, "capital_expenditure": 41048000, "free_cash_flow": 76940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98905, "ticker_id": 6661, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172000000", "ebitda": "-154840000", "netIncome": "-487000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "729000000", "costOfRevenue": "12000000", "interestIncome": "None", "incomeBeforeTax": "-170000000", "interestExpense": "44990000", "operatingIncome": "-172000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "-44990000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000000", "otherNonOperatingIncome": "47040000", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17160000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "-486766000" }, "balance": { "goodwill": "None", "inventory": "21965000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2390000000", "longTermDebt": "515703000", "shortTermDebt": "293161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27937000", "reportedCurrency": "USD", "retainedEarnings": "-1249368000", "totalLiabilities": "1547000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "2130000000", "currentLongTermDebt": "300462000", "longTermInvestments": "None", "shortTermInvestments": "1494711000", "currentNetReceivables": "76000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260000000", "currentAccountsPayable": "17199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181077000", "shortLongTermDebtTotal": "808864000", "totalShareholderEquity": "843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128360000", "totalCurrentLiabilities": "290000000", "otherNonCurrentLiabilities": "447455000", "totalNonCurrentLiabilities": "1257000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "139612000", "intangibleAssetsExcludingGoodwill": "27937000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1261000", "operatingCashflow": "35892000", "capitalExpenditures": "41048000", "changeInReceivables": "None", "changeInExchangeRate": "617000", "cashflowFromFinancing": "-596609000", "cashflowFromInvestment": "274477000", "stockBasedCompensation": "230117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729000000, "cost_of_revenue": 12000000, "gross_profit": 717000000, "research_and_development": 535000000, "selling_general_admin": 354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172000000, "depreciation_amortisation": 17160000, "ebitda": -154840000, "interest_expense": 44990000, "interest_income": null, "other_non_operating": null, "pretax_income": -170000000, "tax_provision": 317000000, "effective_tax_rate": null, "net_income": -487000000, "net_income_continuing_ops": -486766000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892000000, "short_term_investments": 1494711000, "net_receivables": 76000000, "inventory": 21965000, "other_current_assets": null, "total_current_assets": 2130000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27937000, "goodwill_and_intangibles": 27937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260000000, "total_assets": 2390000000, "short_term_debt": 293161000, "accounts_payable": 17199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290000000, "long_term_debt": 515703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257000000, "total_liabilities": 1547000000, "total_debt": 808864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1249368000, "total_equity": 843000000, "shares_outstanding": 139612000, "operating_cash_flow": 35892000, "stock_based_compensation": 230117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 274477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596609000, "free_cash_flow": 76940000, "net_change_in_cash": -285623000 }, "raw_data": { "income": { "ebit": "-172000000", "ebitda": "-154840000", "netIncome": "-487000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "729000000", "costOfRevenue": "12000000", "interestIncome": "None", "incomeBeforeTax": "-170000000", "interestExpense": "44990000", "operatingIncome": "-172000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "-44990000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000000", "otherNonOperatingIncome": "47040000", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17160000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "-486766000" }, "balance": { "goodwill": "None", "inventory": "21965000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2390000000", "longTermDebt": "515703000", "shortTermDebt": "293161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27937000", "reportedCurrency": "USD", "retainedEarnings": "-1249368000", "totalLiabilities": "1547000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "2130000000", "currentLongTermDebt": "300462000", "longTermInvestments": "None", "shortTermInvestments": "1494711000", "currentNetReceivables": "76000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260000000", "currentAccountsPayable": "17199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181077000", "shortLongTermDebtTotal": "808864000", "totalShareholderEquity": "843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128360000", "totalCurrentLiabilities": "290000000", "otherNonCurrentLiabilities": "447455000", "totalNonCurrentLiabilities": "1257000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "139612000", "intangibleAssetsExcludingGoodwill": "27937000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-486766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1261000", "operatingCashflow": "35892000", "capitalExpenditures": "41048000", "changeInReceivables": "None", "changeInExchangeRate": "617000", "cashflowFromFinancing": "-596609000", "cashflowFromInvestment": "274477000", "stockBasedCompensation": "230117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 1123000000, "cost_of_revenue": 4000000, "gross_profit": 1119000000, "ebit": 366000000, "ebitda": 381994000, "pretax_income": 347000000, "tax_provision": 44000000, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000000, "total_current_assets": 2721000000, "total_assets": 3233000000, "short_term_debt": 2026000, "long_term_debt": 769957000, "total_debt": 771983000, "total_liabilities": 1548000000, "total_equity": 1685000000, "shares_outstanding": 142872000, "goodwill_and_intangibles": 25674000 }, "cash_flow": { "operating_cash_flow": 345720000, "capital_expenditure": 36282000, "free_cash_flow": 382002000, "dividends_paid": 165610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98910, "ticker_id": 6661, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "366000000", "ebitda": "381994000", "netIncome": "294000000", "grossProfit": "1119000000", "depreciation": "None", "totalRevenue": "1123000000", "costOfRevenue": "4000000", "interestIncome": "3437000", "incomeBeforeTax": "347000000", "interestExpense": "49000000", "operatingIncome": "366000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-48768000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466000000", "otherNonOperatingIncome": "29654000", "costofGoodsAndServicesSold": "4000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15994000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "303262000" }, "balance": { "goodwill": "None", "inventory": "18180000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "3233000000", "longTermDebt": "769957000", "shortTermDebt": "2026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25674000", "reportedCurrency": "USD", "retainedEarnings": "-707534000", "totalLiabilities": "1548000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "2721000000", "currentLongTermDebt": "2026000", "longTermInvestments": "10000000", "shortTermInvestments": "1816257000", "currentNetReceivables": "63000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512000000", "currentAccountsPayable": "16067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153651000", "shortLongTermDebtTotal": "771983000", "totalShareholderEquity": "1685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136907000", "totalCurrentLiabilities": "273000000", "otherNonCurrentLiabilities": "505603000", "totalNonCurrentLiabilities": "1275000000", "cashAndShortTermInvestments": "2500000000", "commonStockSharesOutstanding": "142872000", "intangibleAssetsExcludingGoodwill": "25674000", "cashAndCashEquivalentsAtCarryingValue": "2500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303262000", "profitLoss": "None", "dividendPayout": "165610000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5411000", "operatingCashflow": "345720000", "capitalExpenditures": "36282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100021000", "cashflowFromInvestment": "-41274000", "stockBasedCompensation": "146574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "404467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123000000, "cost_of_revenue": 4000000, "gross_profit": 1119000000, "research_and_development": 466000000, "selling_general_admin": 287000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366000000, "depreciation_amortisation": 15994000, "ebitda": 381994000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 347000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": 303262000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000000, "short_term_investments": 1816257000, "net_receivables": 63000000, "inventory": 18180000, "other_current_assets": null, "total_current_assets": 2721000000, "net_ppe": null, "goodwill": null, "intangible_assets": 25674000, "goodwill_and_intangibles": 25674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512000000, "total_assets": 3233000000, "short_term_debt": 2026000, "accounts_payable": 16067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273000000, "long_term_debt": 769957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275000000, "total_liabilities": 1548000000, "total_debt": 771983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707534000, "total_equity": 1685000000, "shares_outstanding": 142872000, "operating_cash_flow": 345720000, "stock_based_compensation": 146574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41274000, "dividends_paid": 165610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100021000, "free_cash_flow": 382002000, "net_change_in_cash": 404467000 }, "raw_data": { "income": { "ebit": "366000000", "ebitda": "381994000", "netIncome": "294000000", "grossProfit": "1119000000", "depreciation": "None", "totalRevenue": "1123000000", "costOfRevenue": "4000000", "interestIncome": "3437000", "incomeBeforeTax": "347000000", "interestExpense": "49000000", "operatingIncome": "366000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-48768000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466000000", "otherNonOperatingIncome": "29654000", "costofGoodsAndServicesSold": "4000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15994000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "303262000" }, "balance": { "goodwill": "None", "inventory": "18180000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "3233000000", "longTermDebt": "769957000", "shortTermDebt": "2026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25674000", "reportedCurrency": "USD", "retainedEarnings": "-707534000", "totalLiabilities": "1548000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "2721000000", "currentLongTermDebt": "2026000", "longTermInvestments": "10000000", "shortTermInvestments": "1816257000", "currentNetReceivables": "63000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512000000", "currentAccountsPayable": "16067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153651000", "shortLongTermDebtTotal": "771983000", "totalShareholderEquity": "1685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136907000", "totalCurrentLiabilities": "273000000", "otherNonCurrentLiabilities": "505603000", "totalNonCurrentLiabilities": "1275000000", "cashAndShortTermInvestments": "2500000000", "commonStockSharesOutstanding": "142872000", "intangibleAssetsExcludingGoodwill": "25674000", "cashAndCashEquivalentsAtCarryingValue": "2500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303262000", "profitLoss": "None", "dividendPayout": "165610000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5411000", "operatingCashflow": "345720000", "capitalExpenditures": "36282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100021000", "cashflowFromInvestment": "-41274000", "stockBasedCompensation": "146574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "404467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 599674000, "cost_of_revenue": 1820000, "gross_profit": 597854000, "ebit": -31367000, "ebitda": -18839000, "pretax_income": -76156000, "tax_provision": -291141000, "net_income": 273741000, "net_income_to_common": 273741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084072000, "total_current_assets": 2207886000, "total_assets": 2667784000, "short_term_debt": 13749000, "long_term_debt": 628057000, "total_debt": 641806000, "total_liabilities": 1480624000, "total_equity": 1187160000, "shares_outstanding": 134056000, "goodwill_and_intangibles": 24032000 }, "cash_flow": { "operating_cash_flow": 602888000, "capital_expenditure": 17652000, "free_cash_flow": 620540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98915, "ticker_id": 6661, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31367000", "ebitda": "-18839000", "netIncome": "273741000", "grossProfit": "597854000", "depreciation": "None", "totalRevenue": "599674000", "costOfRevenue": "1820000", "interestIncome": "14602000", "incomeBeforeTax": "-76156000", "interestExpense": "44789000", "operatingIncome": "-61372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-291141000", "reportedCurrency": "USD", "netInterestIncome": "-44789000", "nonInterestIncome": "None", "operatingExpenses": "659226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414604000", "otherNonOperatingIncome": "30005000", "costofGoodsAndServicesSold": "1820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12528000", "sellingGeneralAndAdministrative": "244622000", "netIncomeFromContinuingOperations": "214985000" }, "balance": { "goodwill": "None", "inventory": "8582000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "2667784000", "longTermDebt": "628057000", "shortTermDebt": "13749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24032000", "reportedCurrency": "USD", "retainedEarnings": "-967293000", "totalLiabilities": "1480624000", "otherCurrentAssets": "111055000", "totalCurrentAssets": "2207886000", "currentLongTermDebt": "13749000", "longTermInvestments": "None", "shortTermInvestments": "1805252000", "currentNetReceivables": "12759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459898000", "currentAccountsPayable": "28660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132160000", "shortLongTermDebtTotal": "641806000", "totalShareholderEquity": "1187160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77629000", "totalCurrentLiabilities": "280294000", "otherNonCurrentLiabilities": "572273000", "totalNonCurrentLiabilities": "1200330000", "cashAndShortTermInvestments": "2084072000", "commonStockSharesOutstanding": "134056000", "intangibleAssetsExcludingGoodwill": "24032000", "cashAndCashEquivalentsAtCarryingValue": "2084072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "602888000", "capitalExpenditures": "17652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475865000", "cashflowFromInvestment": "-929563000", "stockBasedCompensation": "131312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "475865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599674000, "cost_of_revenue": 1820000, "gross_profit": 597854000, "research_and_development": 414604000, "selling_general_admin": 244622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31367000, "depreciation_amortisation": 12528000, "ebitda": -18839000, "interest_expense": 44789000, "interest_income": null, "other_non_operating": null, "pretax_income": -76156000, "tax_provision": -291141000, "effective_tax_rate": null, "net_income": 273741000, "net_income_continuing_ops": 214985000, "net_income_to_common": 273741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2084072000, "short_term_investments": 1805252000, "net_receivables": 12759000, "inventory": 8582000, "other_current_assets": null, "total_current_assets": 2207886000, "net_ppe": null, "goodwill": null, "intangible_assets": 24032000, "goodwill_and_intangibles": 24032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459898000, "total_assets": 2667784000, "short_term_debt": 13749000, "accounts_payable": 28660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280294000, "long_term_debt": 628057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1200330000, "total_liabilities": 1480624000, "total_debt": 641806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967293000, "total_equity": 1187160000, "shares_outstanding": 134056000, "operating_cash_flow": 602888000, "stock_based_compensation": 131312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -929563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475865000, "free_cash_flow": 620540000, "net_change_in_cash": 149190000 }, "raw_data": { "income": { "ebit": "-31367000", "ebitda": "-18839000", "netIncome": "273741000", "grossProfit": "597854000", "depreciation": "None", "totalRevenue": "599674000", "costOfRevenue": "1820000", "interestIncome": "14602000", "incomeBeforeTax": "-76156000", "interestExpense": "44789000", "operatingIncome": "-61372000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-291141000", "reportedCurrency": "USD", "netInterestIncome": "-44789000", "nonInterestIncome": "None", "operatingExpenses": "659226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414604000", "otherNonOperatingIncome": "30005000", "costofGoodsAndServicesSold": "1820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12528000", "sellingGeneralAndAdministrative": "244622000", "netIncomeFromContinuingOperations": "214985000" }, "balance": { "goodwill": "None", "inventory": "8582000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "2667784000", "longTermDebt": "628057000", "shortTermDebt": "13749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24032000", "reportedCurrency": "USD", "retainedEarnings": "-967293000", "totalLiabilities": "1480624000", "otherCurrentAssets": "111055000", "totalCurrentAssets": "2207886000", "currentLongTermDebt": "13749000", "longTermInvestments": "None", "shortTermInvestments": "1805252000", "currentNetReceivables": "12759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459898000", "currentAccountsPayable": "28660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132160000", "shortLongTermDebtTotal": "641806000", "totalShareholderEquity": "1187160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77629000", "totalCurrentLiabilities": "280294000", "otherNonCurrentLiabilities": "572273000", "totalNonCurrentLiabilities": "1200330000", "cashAndShortTermInvestments": "2084072000", "commonStockSharesOutstanding": "134056000", "intangibleAssetsExcludingGoodwill": "24032000", "cashAndCashEquivalentsAtCarryingValue": "2084072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "602888000", "capitalExpenditures": "17652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475865000", "cashflowFromInvestment": "-929563000", "stockBasedCompensation": "131312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "475865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 246091000, "cost_of_revenue": 2983000, "gross_profit": 243108000, "ebit": -117424000, "ebitda": -117424000, "pretax_income": -92310000, "tax_provision": 218000, "net_income": -92528000, "net_income_to_common": -92528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173381000, "total_current_assets": 2936945000, "total_assets": 3449969000, "short_term_debt": 432500000, "long_term_debt": 1349239000, "total_debt": 1781739000, "total_liabilities": 2958555000, "total_equity": 491414000, "shares_outstanding": 164874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -792819000, "capital_expenditure": 21763000, "free_cash_flow": -771056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98878, "ticker_id": 6661, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-117424000", "netIncome": "-92528000", "grossProfit": "243108000", "depreciation": "None", "totalRevenue": "246091000", "costOfRevenue": "2983000", "interestIncome": "None", "incomeBeforeTax": "-92310000", "interestExpense": "17000000", "operatingIncome": "-117424000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-22537000", "nonInterestIncome": "None", "operatingExpenses": "360532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "150400000", "netIncomeFromContinuingOperations": "-92528000" }, "balance": { "goodwill": "None", "inventory": "5557000", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "3449969000", "longTermDebt": "1349239000", "shortTermDebt": "432500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2723723000", "totalLiabilities": "2958555000", "otherCurrentAssets": "938591000", "totalCurrentAssets": "2936945000", "currentLongTermDebt": "432500000", "longTermInvestments": "None", "shortTermInvestments": "1745732000", "currentNetReceivables": "73684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513024000", "currentAccountsPayable": "26030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2040954000", "totalShareholderEquity": "491414000", "capitalLeaseObligations": "259215000", "otherCurrentLiabilities": "185988000", "totalCurrentLiabilities": "716591000", "otherNonCurrentLiabilities": "557765000", "totalNonCurrentLiabilities": "2241964000", "cashAndShortTermInvestments": "173381000", "commonStockSharesOutstanding": "164874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "-792819000", "capitalExpenditures": "21763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57258000", "cashflowFromInvestment": "536820000", "stockBasedCompensation": "43275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246091000, "cost_of_revenue": 2983000, "gross_profit": 243108000, "research_and_development": 210173000, "selling_general_admin": 150400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117424000, "depreciation_amortisation": null, "ebitda": -117424000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": -92310000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": -92528000, "net_income_continuing_ops": -92528000, "net_income_to_common": -92528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173381000, "short_term_investments": 1745732000, "net_receivables": 73684000, "inventory": 5557000, "other_current_assets": null, "total_current_assets": 2936945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513024000, "total_assets": 3449969000, "short_term_debt": 432500000, "accounts_payable": 26030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716591000, "long_term_debt": 1349239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2241964000, "total_liabilities": 2958555000, "total_debt": 1781739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2723723000, "total_equity": 491414000, "shares_outstanding": 164874000, "operating_cash_flow": -792819000, "stock_based_compensation": 43275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 536820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57258000, "free_cash_flow": -771056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-117424000", "netIncome": "-92528000", "grossProfit": "243108000", "depreciation": "None", "totalRevenue": "246091000", "costOfRevenue": "2983000", "interestIncome": "None", "incomeBeforeTax": "-92310000", "interestExpense": "17000000", "operatingIncome": "-117424000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-22537000", "nonInterestIncome": "None", "operatingExpenses": "360532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "150400000", "netIncomeFromContinuingOperations": "-92528000" }, "balance": { "goodwill": "None", "inventory": "5557000", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "3449969000", "longTermDebt": "1349239000", "shortTermDebt": "432500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2723723000", "totalLiabilities": "2958555000", "otherCurrentAssets": "938591000", "totalCurrentAssets": "2936945000", "currentLongTermDebt": "432500000", "longTermInvestments": "None", "shortTermInvestments": "1745732000", "currentNetReceivables": "73684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513024000", "currentAccountsPayable": "26030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2040954000", "totalShareholderEquity": "491414000", "capitalLeaseObligations": "259215000", "otherCurrentLiabilities": "185988000", "totalCurrentLiabilities": "716591000", "otherNonCurrentLiabilities": "557765000", "totalNonCurrentLiabilities": "2241964000", "cashAndShortTermInvestments": "173381000", "commonStockSharesOutstanding": "164874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "-792819000", "capitalExpenditures": "21763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57258000", "cashflowFromInvestment": "536820000", "stockBasedCompensation": "43275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 203000000, "cost_of_revenue": 8000000, "gross_profit": 195000000, "ebit": -210000000, "ebitda": 4607486000, "pretax_income": -228000000, "tax_provision": 1000000, "net_income": -229000000, "net_income_to_common": -229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372260000, "total_current_assets": 2990000000, "total_assets": 3523836000, "short_term_debt": 453146000, "long_term_debt": 1347443000, "total_debt": 1800589000, "total_liabilities": 3034747000, "total_equity": 489089000, "shares_outstanding": 162000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137709000, "capital_expenditure": 21292000, "free_cash_flow": -116417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98879, "ticker_id": 6661, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210000000", "ebitda": "4607486000", "netIncome": "-229000000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "203000000", "costOfRevenue": "8000000", "interestIncome": "None", "incomeBeforeTax": "-228000000", "interestExpense": "18000000", "operatingIncome": "-215000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-22260000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4817486000", "sellingGeneralAndAdministrative": "130200000", "netIncomeFromContinuingOperations": "-229394000" }, "balance": { "goodwill": "None", "inventory": "10048000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3523836000", "longTermDebt": "1347443000", "shortTermDebt": "453146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2631195000", "totalLiabilities": "3034747000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "2990000000", "currentLongTermDebt": "454686000", "longTermInvestments": "None", "shortTermInvestments": "2305176000", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533200999", "currentAccountsPayable": "28082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614325000", "totalShareholderEquity": "489089000", "capitalLeaseObligations": "262383000", "otherCurrentLiabilities": "226578000", "totalCurrentLiabilities": "781567000", "otherNonCurrentLiabilities": "551353000", "totalNonCurrentLiabilities": "2253180000", "cashAndShortTermInvestments": "372260000", "commonStockSharesOutstanding": "162000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "926000", "operatingCashflow": "-137709000", "capitalExpenditures": "21292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591176000", "cashflowFromInvestment": "-419505000", "stockBasedCompensation": "-29644962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203000000, "cost_of_revenue": 8000000, "gross_profit": 195000000, "research_and_development": 280000000, "selling_general_admin": 130200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210000000, "depreciation_amortisation": 4817486000, "ebitda": 4607486000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": -228000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -229000000, "net_income_continuing_ops": -229394000, "net_income_to_common": -229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372260000, "short_term_investments": 2305176000, "net_receivables": 66000000, "inventory": 10048000, "other_current_assets": null, "total_current_assets": 2990000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533200999, "total_assets": 3523836000, "short_term_debt": 453146000, "accounts_payable": 28082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781567000, "long_term_debt": 1347443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2253180000, "total_liabilities": 3034747000, "total_debt": 1800589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2631195000, "total_equity": 489089000, "shares_outstanding": 162000000, "operating_cash_flow": -137709000, "stock_based_compensation": -29644962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591176000, "free_cash_flow": -116417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-210000000", "ebitda": "4607486000", "netIncome": "-229000000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "203000000", "costOfRevenue": "8000000", "interestIncome": "None", "incomeBeforeTax": "-228000000", "interestExpense": "18000000", "operatingIncome": "-215000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-22260000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4817486000", "sellingGeneralAndAdministrative": "130200000", "netIncomeFromContinuingOperations": "-229394000" }, "balance": { "goodwill": "None", "inventory": "10048000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3523836000", "longTermDebt": "1347443000", "shortTermDebt": "453146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2631195000", "totalLiabilities": "3034747000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "2990000000", "currentLongTermDebt": "454686000", "longTermInvestments": "None", "shortTermInvestments": "2305176000", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533200999", "currentAccountsPayable": "28082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614325000", "totalShareholderEquity": "489089000", "capitalLeaseObligations": "262383000", "otherCurrentLiabilities": "226578000", "totalCurrentLiabilities": "781567000", "otherNonCurrentLiabilities": "551353000", "totalNonCurrentLiabilities": "2253180000", "cashAndShortTermInvestments": "372260000", "commonStockSharesOutstanding": "162000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "926000", "operatingCashflow": "-137709000", "capitalExpenditures": "21292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591176000", "cashflowFromInvestment": "-419505000", "stockBasedCompensation": "-29644962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 156719000, "cost_of_revenue": 2338000, "gross_profit": 154381000, "ebit": -107841000, "ebitda": -103339000, "pretax_income": -128393000, "tax_provision": 213000, "net_income": -128606000, "net_income_to_common": -128606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338341000, "total_current_assets": 2518993000, "total_assets": 3033091000, "short_term_debt": 630911000, "long_term_debt": 595908000, "total_debt": 1226819000, "total_liabilities": 2415124000, "total_equity": 617967000, "shares_outstanding": 160758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131437000, "capital_expenditure": 3306000, "free_cash_flow": -128131000, "dividends_paid": 21978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98881, "ticker_id": 6661, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107841000", "ebitda": "-103339000", "netIncome": "-128606000", "grossProfit": "154381000", "depreciation": "None", "totalRevenue": "156719000", "costOfRevenue": "2338000", "interestIncome": "None", "incomeBeforeTax": "-128393000", "interestExpense": "22164000", "operatingIncome": "-160182000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-22152000", "nonInterestIncome": "None", "operatingExpenses": "314563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4502000", "sellingGeneralAndAdministrative": "96800000", "netIncomeFromContinuingOperations": "-128606000" }, "balance": { "goodwill": "None", "inventory": "10470000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "3033091000", "longTermDebt": "595908000", "shortTermDebt": "630911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2401801000", "totalLiabilities": "2415124000", "otherCurrentAssets": "243523000", "totalCurrentAssets": "2518993000", "currentLongTermDebt": "630911000", "longTermInvestments": "None", "shortTermInvestments": "1901830000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514098000", "currentAccountsPayable": "14326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1489491000", "totalShareholderEquity": "617967000", "capitalLeaseObligations": "262672000", "otherCurrentLiabilities": "181233000", "totalCurrentLiabilities": "903456000", "otherNonCurrentLiabilities": "545182000", "totalNonCurrentLiabilities": "1511668000", "cashAndShortTermInvestments": "338341000", "commonStockSharesOutstanding": "160758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128606000", "profitLoss": "None", "dividendPayout": "21978000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12465000", "operatingCashflow": "-131437000", "capitalExpenditures": "3306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81218000", "cashflowFromInvestment": "91338000", "stockBasedCompensation": "31146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156719000, "cost_of_revenue": 2338000, "gross_profit": 154381000, "research_and_development": 217754000, "selling_general_admin": 96800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107841000, "depreciation_amortisation": 4502000, "ebitda": -103339000, "interest_expense": 22164000, "interest_income": null, "other_non_operating": null, "pretax_income": -128393000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": -128606000, "net_income_continuing_ops": -128606000, "net_income_to_common": -128606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338341000, "short_term_investments": 1901830000, "net_receivables": 25000000, "inventory": 10470000, "other_current_assets": null, "total_current_assets": 2518993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514098000, "total_assets": 3033091000, "short_term_debt": 630911000, "accounts_payable": 14326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903456000, "long_term_debt": 595908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1511668000, "total_liabilities": 2415124000, "total_debt": 1226819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2401801000, "total_equity": 617967000, "shares_outstanding": 160758000, "operating_cash_flow": -131437000, "stock_based_compensation": 31146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91338000, "dividends_paid": 21978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81218000, "free_cash_flow": -128131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107841000", "ebitda": "-103339000", "netIncome": "-128606000", "grossProfit": "154381000", "depreciation": "None", "totalRevenue": "156719000", "costOfRevenue": "2338000", "interestIncome": "None", "incomeBeforeTax": "-128393000", "interestExpense": "22164000", "operatingIncome": "-160182000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "-22152000", "nonInterestIncome": "None", "operatingExpenses": "314563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4502000", "sellingGeneralAndAdministrative": "96800000", "netIncomeFromContinuingOperations": "-128606000" }, "balance": { "goodwill": "None", "inventory": "10470000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "3033091000", "longTermDebt": "595908000", "shortTermDebt": "630911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2401801000", "totalLiabilities": "2415124000", "otherCurrentAssets": "243523000", "totalCurrentAssets": "2518993000", "currentLongTermDebt": "630911000", "longTermInvestments": "None", "shortTermInvestments": "1901830000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514098000", "currentAccountsPayable": "14326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1489491000", "totalShareholderEquity": "617967000", "capitalLeaseObligations": "262672000", "otherCurrentLiabilities": "181233000", "totalCurrentLiabilities": "903456000", "otherNonCurrentLiabilities": "545182000", "totalNonCurrentLiabilities": "1511668000", "cashAndShortTermInvestments": "338341000", "commonStockSharesOutstanding": "160758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128606000", "profitLoss": "None", "dividendPayout": "21978000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12465000", "operatingCashflow": "-131437000", "capitalExpenditures": "3306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81218000", "cashflowFromInvestment": "91338000", "stockBasedCompensation": "31146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 452049000, "cost_of_revenue": 4151000, "gross_profit": 447898000, "ebit": 144779000, "ebitda": 150233000, "pretax_income": 123531000, "tax_provision": -20000, "net_income": 123551000, "net_income_to_common": 123551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297304000, "total_current_assets": 2577150000, "total_assets": 2985133000, "short_term_debt": 630118000, "long_term_debt": 625494000, "total_debt": 1255612000, "total_liabilities": 2353409000, "total_equity": 631724000, "shares_outstanding": 182331000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151338000, "capital_expenditure": 14269000, "free_cash_flow": 165607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98882, "ticker_id": 6661, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144779000", "ebitda": "150233000", "netIncome": "123551000", "grossProfit": "447898000", "depreciation": "None", "totalRevenue": "452049000", "costOfRevenue": "4151000", "interestIncome": "None", "incomeBeforeTax": "123531000", "interestExpense": "22762000", "operatingIncome": "139816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-22748000", "nonInterestIncome": "None", "operatingExpenses": "308082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5454000", "sellingGeneralAndAdministrative": "90600000", "netIncomeFromContinuingOperations": "123551000" }, "balance": { "goodwill": "None", "inventory": "8481000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "2985133000", "longTermDebt": "625494000", "shortTermDebt": "630118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2273195000", "totalLiabilities": "2353409000", "otherCurrentAssets": "226109000", "totalCurrentAssets": "2577150000", "currentLongTermDebt": "630118000", "longTermInvestments": "None", "shortTermInvestments": "1992676000", "currentNetReceivables": "52580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407983000", "currentAccountsPayable": "22800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419991000", "totalShareholderEquity": "631724000", "capitalLeaseObligations": "164379000", "otherCurrentLiabilities": "168327000", "totalCurrentLiabilities": "897236000", "otherNonCurrentLiabilities": "541205000", "totalNonCurrentLiabilities": "1456173000", "cashAndShortTermInvestments": "297304000", "commonStockSharesOutstanding": "182331000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13475000", "operatingCashflow": "151338000", "capitalExpenditures": "14269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247000", "cashflowFromInvestment": "-120068000", "stockBasedCompensation": "29690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452049000, "cost_of_revenue": 4151000, "gross_profit": 447898000, "research_and_development": 217460000, "selling_general_admin": 90600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144779000, "depreciation_amortisation": 5454000, "ebitda": 150233000, "interest_expense": 22762000, "interest_income": null, "other_non_operating": null, "pretax_income": 123531000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": 123551000, "net_income_continuing_ops": 123551000, "net_income_to_common": 123551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297304000, "short_term_investments": 1992676000, "net_receivables": 52580000, "inventory": 8481000, "other_current_assets": null, "total_current_assets": 2577150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407983000, "total_assets": 2985133000, "short_term_debt": 630118000, "accounts_payable": 22800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897236000, "long_term_debt": 625494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1456173000, "total_liabilities": 2353409000, "total_debt": 1255612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2273195000, "total_equity": 631724000, "shares_outstanding": 182331000, "operating_cash_flow": 151338000, "stock_based_compensation": 29690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1247000, "free_cash_flow": 165607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144779000", "ebitda": "150233000", "netIncome": "123551000", "grossProfit": "447898000", "depreciation": "None", "totalRevenue": "452049000", "costOfRevenue": "4151000", "interestIncome": "None", "incomeBeforeTax": "123531000", "interestExpense": "22762000", "operatingIncome": "139816000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-22748000", "nonInterestIncome": "None", "operatingExpenses": "308082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5454000", "sellingGeneralAndAdministrative": "90600000", "netIncomeFromContinuingOperations": "123551000" }, "balance": { "goodwill": "None", "inventory": "8481000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "2985133000", "longTermDebt": "625494000", "shortTermDebt": "630118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2273195000", "totalLiabilities": "2353409000", "otherCurrentAssets": "226109000", "totalCurrentAssets": "2577150000", "currentLongTermDebt": "630118000", "longTermInvestments": "None", "shortTermInvestments": "1992676000", "currentNetReceivables": "52580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407983000", "currentAccountsPayable": "22800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419991000", "totalShareholderEquity": "631724000", "capitalLeaseObligations": "164379000", "otherCurrentLiabilities": "168327000", "totalCurrentLiabilities": "897236000", "otherNonCurrentLiabilities": "541205000", "totalNonCurrentLiabilities": "1456173000", "cashAndShortTermInvestments": "297304000", "commonStockSharesOutstanding": "182331000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13475000", "operatingCashflow": "151338000", "capitalExpenditures": "14269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247000", "cashflowFromInvestment": "-120068000", "stockBasedCompensation": "29690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 131612000, "cost_of_revenue": 1500000, "gross_profit": 130112000, "ebit": -125400000, "ebitda": -120003000, "pretax_income": -146822000, "tax_provision": 116000, "net_income": -146938000, "net_income_to_common": -146938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264192000, "total_current_assets": 2418932000, "total_assets": 2812948000, "short_term_debt": 12002000, "long_term_debt": 1250718000, "total_debt": 1262720000, "total_liabilities": 2337222000, "total_equity": 475726000, "shares_outstanding": 158735000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150775000, "capital_expenditure": 12577000, "free_cash_flow": -138198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98883, "ticker_id": 6661, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125400000", "ebitda": "-120003000", "netIncome": "-146938000", "grossProfit": "130112000", "depreciation": "None", "totalRevenue": "131612000", "costOfRevenue": "1500000", "interestIncome": "None", "incomeBeforeTax": "-146822000", "interestExpense": "22930000", "operatingIncome": "-146860000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "-22922000", "nonInterestIncome": "None", "operatingExpenses": "276972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5397000", "sellingGeneralAndAdministrative": "76300000", "netIncomeFromContinuingOperations": "-146938000" }, "balance": { "goodwill": "None", "inventory": "11502000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "2812948000", "longTermDebt": "1250718000", "shortTermDebt": "12002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2396746000", "totalLiabilities": "2337222000", "otherCurrentAssets": "222571000", "totalCurrentAssets": "2418932000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "1880960000", "currentNetReceivables": "39707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394016000", "currentAccountsPayable": "17456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958253000", "totalShareholderEquity": "475726000", "capitalLeaseObligations": "159392000", "otherCurrentLiabilities": "139612000", "totalCurrentLiabilities": "250293000", "otherNonCurrentLiabilities": "536141000", "totalNonCurrentLiabilities": "2086929000", "cashAndShortTermInvestments": "264192000", "commonStockSharesOutstanding": "158735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1010000", "operatingCashflow": "-150775000", "capitalExpenditures": "12577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2199000", "cashflowFromInvestment": "170459000", "stockBasedCompensation": "29718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131612000, "cost_of_revenue": 1500000, "gross_profit": 130112000, "research_and_development": 200759000, "selling_general_admin": 76300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125400000, "depreciation_amortisation": 5397000, "ebitda": -120003000, "interest_expense": 22930000, "interest_income": null, "other_non_operating": null, "pretax_income": -146822000, "tax_provision": 116000, "effective_tax_rate": null, "net_income": -146938000, "net_income_continuing_ops": -146938000, "net_income_to_common": -146938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264192000, "short_term_investments": 1880960000, "net_receivables": 39707000, "inventory": 11502000, "other_current_assets": null, "total_current_assets": 2418932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394016000, "total_assets": 2812948000, "short_term_debt": 12002000, "accounts_payable": 17456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250293000, "long_term_debt": 1250718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2086929000, "total_liabilities": 2337222000, "total_debt": 1262720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2396746000, "total_equity": 475726000, "shares_outstanding": 158735000, "operating_cash_flow": -150775000, "stock_based_compensation": 29718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 170459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2199000, "free_cash_flow": -138198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125400000", "ebitda": "-120003000", "netIncome": "-146938000", "grossProfit": "130112000", "depreciation": "None", "totalRevenue": "131612000", "costOfRevenue": "1500000", "interestIncome": "None", "incomeBeforeTax": "-146822000", "interestExpense": "22930000", "operatingIncome": "-146860000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "-22922000", "nonInterestIncome": "None", "operatingExpenses": "276972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5397000", "sellingGeneralAndAdministrative": "76300000", "netIncomeFromContinuingOperations": "-146938000" }, "balance": { "goodwill": "None", "inventory": "11502000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "2812948000", "longTermDebt": "1250718000", "shortTermDebt": "12002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2396746000", "totalLiabilities": "2337222000", "otherCurrentAssets": "222571000", "totalCurrentAssets": "2418932000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "1880960000", "currentNetReceivables": "39707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394016000", "currentAccountsPayable": "17456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958253000", "totalShareholderEquity": "475726000", "capitalLeaseObligations": "159392000", "otherCurrentLiabilities": "139612000", "totalCurrentLiabilities": "250293000", "otherNonCurrentLiabilities": "536141000", "totalNonCurrentLiabilities": "2086929000", "cashAndShortTermInvestments": "264192000", "commonStockSharesOutstanding": "158735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1010000", "operatingCashflow": "-150775000", "capitalExpenditures": "12577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2199000", "cashflowFromInvestment": "170459000", "stockBasedCompensation": "29718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 226576000, "cost_of_revenue": 3830000, "gross_profit": 222746000, "ebit": -85770000, "ebitda": -80503000, "pretax_income": -107039000, "tax_provision": -2690000, "net_income": -104349000, "net_income_to_common": -104349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242077000, "total_current_assets": 2620290000, "total_assets": 3003675000, "short_term_debt": 9279000, "long_term_debt": 1245485000, "total_debt": 1254764000, "total_liabilities": 2415324000, "total_equity": 588351000, "shares_outstanding": 158000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116139000, "capital_expenditure": 25497000, "free_cash_flow": -90642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98884, "ticker_id": 6661, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85770000", "ebitda": "-80503000", "netIncome": "-104349000", "grossProfit": "222746000", "depreciation": "None", "totalRevenue": "226576000", "costOfRevenue": "3830000", "interestIncome": "None", "incomeBeforeTax": "-107039000", "interestExpense": "22860000", "operatingIncome": "-110823000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2690000", "reportedCurrency": "USD", "netInterestIncome": "-22869000", "nonInterestIncome": "None", "operatingExpenses": "333569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5267000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "-104349000" }, "balance": { "goodwill": "None", "inventory": "12512000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3003675000", "longTermDebt": "1245485000", "shortTermDebt": "9279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2249808000", "totalLiabilities": "2415324000", "otherCurrentAssets": "217934000", "totalCurrentAssets": "2620290000", "currentLongTermDebt": "9279000", "longTermInvestments": "None", "shortTermInvestments": "2055579000", "currentNetReceivables": "92188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383385000", "currentAccountsPayable": "42964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416569000", "totalShareholderEquity": "588351000", "capitalLeaseObligations": "161805000", "otherCurrentLiabilities": "178052000", "totalCurrentLiabilities": "309318000", "otherNonCurrentLiabilities": "542212000", "totalNonCurrentLiabilities": "2106006000", "cashAndShortTermInvestments": "242077000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5044000", "operatingCashflow": "-116139000", "capitalExpenditures": "25497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44116000", "cashflowFromInvestment": "68213000", "stockBasedCompensation": "36148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226576000, "cost_of_revenue": 3830000, "gross_profit": 222746000, "research_and_development": 245490000, "selling_general_admin": 88100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85770000, "depreciation_amortisation": 5267000, "ebitda": -80503000, "interest_expense": 22860000, "interest_income": null, "other_non_operating": null, "pretax_income": -107039000, "tax_provision": -2690000, "effective_tax_rate": null, "net_income": -104349000, "net_income_continuing_ops": -104349000, "net_income_to_common": -104349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242077000, "short_term_investments": 2055579000, "net_receivables": 92188000, "inventory": 12512000, "other_current_assets": null, "total_current_assets": 2620290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383385000, "total_assets": 3003675000, "short_term_debt": 9279000, "accounts_payable": 42964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309318000, "long_term_debt": 1245485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2106006000, "total_liabilities": 2415324000, "total_debt": 1254764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2249808000, "total_equity": 588351000, "shares_outstanding": 158000000, "operating_cash_flow": -116139000, "stock_based_compensation": 36148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44116000, "free_cash_flow": -90642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85770000", "ebitda": "-80503000", "netIncome": "-104349000", "grossProfit": "222746000", "depreciation": "None", "totalRevenue": "226576000", "costOfRevenue": "3830000", "interestIncome": "None", "incomeBeforeTax": "-107039000", "interestExpense": "22860000", "operatingIncome": "-110823000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2690000", "reportedCurrency": "USD", "netInterestIncome": "-22869000", "nonInterestIncome": "None", "operatingExpenses": "333569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5267000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "-104349000" }, "balance": { "goodwill": "None", "inventory": "12512000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3003675000", "longTermDebt": "1245485000", "shortTermDebt": "9279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2249808000", "totalLiabilities": "2415324000", "otherCurrentAssets": "217934000", "totalCurrentAssets": "2620290000", "currentLongTermDebt": "9279000", "longTermInvestments": "None", "shortTermInvestments": "2055579000", "currentNetReceivables": "92188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383385000", "currentAccountsPayable": "42964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416569000", "totalShareholderEquity": "588351000", "capitalLeaseObligations": "161805000", "otherCurrentLiabilities": "178052000", "totalCurrentLiabilities": "309318000", "otherNonCurrentLiabilities": "542212000", "totalNonCurrentLiabilities": "2106006000", "cashAndShortTermInvestments": "242077000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5044000", "operatingCashflow": "-116139000", "capitalExpenditures": "25497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44116000", "cashflowFromInvestment": "68213000", "stockBasedCompensation": "36148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 133814000, "cost_of_revenue": 1071000, "gross_profit": 132743000, "ebit": -122868000, "ebitda": -117375000, "pretax_income": -144101000, "tax_provision": -3621000, "net_income": -140480000, "net_income_to_common": -140480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334605000, "total_current_assets": 2713850000, "total_assets": 3081099000, "short_term_debt": 44467000, "long_term_debt": 1233815000, "total_debt": 1278282000, "total_liabilities": 2418631000, "total_equity": 662468000, "shares_outstanding": 148593000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114990000, "capital_expenditure": 9056000, "free_cash_flow": -105934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98886, "ticker_id": 6661, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122868000", "ebitda": "-117375000", "netIncome": "-140480000", "grossProfit": "132743000", "depreciation": "None", "totalRevenue": "133814000", "costOfRevenue": "1071000", "interestIncome": "None", "incomeBeforeTax": "-144101000", "interestExpense": "22694000", "operatingIncome": "-148656000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3621000", "reportedCurrency": "USD", "netInterestIncome": "-22733000", "nonInterestIncome": "None", "operatingExpenses": "281399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5493000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "-140480000" }, "balance": { "goodwill": "None", "inventory": "28452000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3081099000", "longTermDebt": "1233815000", "shortTermDebt": "44467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2145459000", "totalLiabilities": "2418631000", "otherCurrentAssets": "184194000", "totalCurrentAssets": "2713850000", "currentLongTermDebt": "44467000", "longTermInvestments": "None", "shortTermInvestments": "2148671000", "currentNetReceivables": "17928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367249000", "currentAccountsPayable": "9052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446654000", "totalShareholderEquity": "662468000", "capitalLeaseObligations": "168372000", "otherCurrentLiabilities": "174988000", "totalCurrentLiabilities": "304566000", "otherNonCurrentLiabilities": "538102000", "totalNonCurrentLiabilities": "2114065000", "cashAndShortTermInvestments": "334605000", "commonStockSharesOutstanding": "148593000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "271000", "operatingCashflow": "-114990000", "capitalExpenditures": "9056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496047000", "cashflowFromInvestment": "-340795000", "stockBasedCompensation": "31984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133814000, "cost_of_revenue": 1071000, "gross_profit": 132743000, "research_and_development": 219761000, "selling_general_admin": 61600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122868000, "depreciation_amortisation": 5493000, "ebitda": -117375000, "interest_expense": 22694000, "interest_income": null, "other_non_operating": null, "pretax_income": -144101000, "tax_provision": -3621000, "effective_tax_rate": null, "net_income": -140480000, "net_income_continuing_ops": -140480000, "net_income_to_common": -140480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334605000, "short_term_investments": 2148671000, "net_receivables": 17928000, "inventory": 28452000, "other_current_assets": null, "total_current_assets": 2713850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367249000, "total_assets": 3081099000, "short_term_debt": 44467000, "accounts_payable": 9052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304566000, "long_term_debt": 1233815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2114065000, "total_liabilities": 2418631000, "total_debt": 1278282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2145459000, "total_equity": 662468000, "shares_outstanding": 148593000, "operating_cash_flow": -114990000, "stock_based_compensation": 31984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 496047000, "free_cash_flow": -105934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122868000", "ebitda": "-117375000", "netIncome": "-140480000", "grossProfit": "132743000", "depreciation": "None", "totalRevenue": "133814000", "costOfRevenue": "1071000", "interestIncome": "None", "incomeBeforeTax": "-144101000", "interestExpense": "22694000", "operatingIncome": "-148656000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3621000", "reportedCurrency": "USD", "netInterestIncome": "-22733000", "nonInterestIncome": "None", "operatingExpenses": "281399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5493000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "-140480000" }, "balance": { "goodwill": "None", "inventory": "28452000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3081099000", "longTermDebt": "1233815000", "shortTermDebt": "44467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2145459000", "totalLiabilities": "2418631000", "otherCurrentAssets": "184194000", "totalCurrentAssets": "2713850000", "currentLongTermDebt": "44467000", "longTermInvestments": "None", "shortTermInvestments": "2148671000", "currentNetReceivables": "17928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367249000", "currentAccountsPayable": "9052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1446654000", "totalShareholderEquity": "662468000", "capitalLeaseObligations": "168372000", "otherCurrentLiabilities": "174988000", "totalCurrentLiabilities": "304566000", "otherNonCurrentLiabilities": "538102000", "totalNonCurrentLiabilities": "2114065000", "cashAndShortTermInvestments": "334605000", "commonStockSharesOutstanding": "148593000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "271000", "operatingCashflow": "-114990000", "capitalExpenditures": "9056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496047000", "cashflowFromInvestment": "-340795000", "stockBasedCompensation": "31984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 225250000, "cost_of_revenue": 4164000, "gross_profit": 221086000, "ebit": -43415000, "ebitda": -37836000, "pretax_income": -66201000, "tax_provision": 64000, "net_income": -66265000, "net_income_to_common": -66265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293993000, "total_current_assets": 2329383000, "total_assets": 2691128000, "short_term_debt": 44422000, "long_term_debt": 1232375000, "total_debt": 1276797000, "total_liabilities": 2427430000, "total_equity": 263698000, "shares_outstanding": 145958000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119880000, "capital_expenditure": 20261000, "free_cash_flow": -99619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98887, "ticker_id": 6661, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43415000", "ebitda": "-37836000", "netIncome": "-66265000", "grossProfit": "221086000", "depreciation": "None", "totalRevenue": "225250000", "costOfRevenue": "4164000", "interestIncome": "None", "incomeBeforeTax": "-66201000", "interestExpense": "22786000", "operatingIncome": "-66091000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-22786000", "nonInterestIncome": "None", "operatingExpenses": "287177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5579000", "sellingGeneralAndAdministrative": "65100000", "netIncomeFromContinuingOperations": "-66265000" }, "balance": { "goodwill": "None", "inventory": "28723000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "2691128000", "longTermDebt": "1232375000", "shortTermDebt": "44422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2004979000", "totalLiabilities": "2427430000", "otherCurrentAssets": "194715000", "totalCurrentAssets": "2329383000", "currentLongTermDebt": "44422000", "longTermInvestments": "None", "shortTermInvestments": "1784693000", "currentNetReceivables": "27259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361745000", "currentAccountsPayable": "9243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1443235000", "totalShareholderEquity": "263698000", "capitalLeaseObligations": "166438000", "otherCurrentLiabilities": "158147000", "totalCurrentLiabilities": "306162000", "otherNonCurrentLiabilities": "533754000", "totalNonCurrentLiabilities": "2121268000", "cashAndShortTermInvestments": "293993000", "commonStockSharesOutstanding": "145958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1536000", "operatingCashflow": "-119880000", "capitalExpenditures": "20261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2557000", "cashflowFromInvestment": "62450000", "stockBasedCompensation": "30728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225250000, "cost_of_revenue": 4164000, "gross_profit": 221086000, "research_and_development": 222064000, "selling_general_admin": 65100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43415000, "depreciation_amortisation": 5579000, "ebitda": -37836000, "interest_expense": 22786000, "interest_income": null, "other_non_operating": null, "pretax_income": -66201000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -66265000, "net_income_continuing_ops": -66265000, "net_income_to_common": -66265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293993000, "short_term_investments": 1784693000, "net_receivables": 27259000, "inventory": 28723000, "other_current_assets": null, "total_current_assets": 2329383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361745000, "total_assets": 2691128000, "short_term_debt": 44422000, "accounts_payable": 9243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306162000, "long_term_debt": 1232375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2121268000, "total_liabilities": 2427430000, "total_debt": 1276797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2004979000, "total_equity": 263698000, "shares_outstanding": 145958000, "operating_cash_flow": -119880000, "stock_based_compensation": 30728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2557000, "free_cash_flow": -99619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43415000", "ebitda": "-37836000", "netIncome": "-66265000", "grossProfit": "221086000", "depreciation": "None", "totalRevenue": "225250000", "costOfRevenue": "4164000", "interestIncome": "None", "incomeBeforeTax": "-66201000", "interestExpense": "22786000", "operatingIncome": "-66091000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-22786000", "nonInterestIncome": "None", "operatingExpenses": "287177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5579000", "sellingGeneralAndAdministrative": "65100000", "netIncomeFromContinuingOperations": "-66265000" }, "balance": { "goodwill": "None", "inventory": "28723000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "2691128000", "longTermDebt": "1232375000", "shortTermDebt": "44422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2004979000", "totalLiabilities": "2427430000", "otherCurrentAssets": "194715000", "totalCurrentAssets": "2329383000", "currentLongTermDebt": "44422000", "longTermInvestments": "None", "shortTermInvestments": "1784693000", "currentNetReceivables": "27259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361745000", "currentAccountsPayable": "9243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1443235000", "totalShareholderEquity": "263698000", "capitalLeaseObligations": "166438000", "otherCurrentLiabilities": "158147000", "totalCurrentLiabilities": "306162000", "otherNonCurrentLiabilities": "533754000", "totalNonCurrentLiabilities": "2121268000", "cashAndShortTermInvestments": "293993000", "commonStockSharesOutstanding": "145958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1536000", "operatingCashflow": "-119880000", "capitalExpenditures": "20261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2557000", "cashflowFromInvestment": "62450000", "stockBasedCompensation": "30728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 119497000, "cost_of_revenue": 2151000, "gross_profit": 117346000, "ebit": -122169000, "ebitda": -116518000, "pretax_income": -142728000, "tax_provision": 75000, "net_income": -142803000, "net_income_to_common": -142803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348889000, "total_current_assets": 2415675000, "total_assets": 2763928000, "short_term_debt": 44377000, "long_term_debt": 1230931000, "total_debt": 1275308000, "total_liabilities": 2467413000, "total_equity": 296515000, "shares_outstanding": 145538000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149938000, "capital_expenditure": 5730000, "free_cash_flow": -144208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98888, "ticker_id": 6661, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122169000", "ebitda": "-116518000", "netIncome": "-142803000", "grossProfit": "117346000", "depreciation": "None", "totalRevenue": "119497000", "costOfRevenue": "2151000", "interestIncome": "49000", "incomeBeforeTax": "-142728000", "interestExpense": "22110000", "operatingIncome": "-149513000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-22110000", "nonInterestIncome": "None", "operatingExpenses": "266859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5651000", "sellingGeneralAndAdministrative": "52644000", "netIncomeFromContinuingOperations": "-142803000" }, "balance": { "goodwill": "None", "inventory": "30259000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "2763928000", "longTermDebt": "1230931000", "shortTermDebt": "44377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1938714000", "totalLiabilities": "2467413000", "otherCurrentAssets": "174060000", "totalCurrentAssets": "2415675000", "currentLongTermDebt": "44377000", "longTermInvestments": "None", "shortTermInvestments": "1857327000", "currentNetReceivables": "5140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348253000", "currentAccountsPayable": "13082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1443982000", "totalShareholderEquity": "296515000", "capitalLeaseObligations": "168674000", "otherCurrentLiabilities": "137573000", "totalCurrentLiabilities": "327648000", "otherNonCurrentLiabilities": "525072000", "totalNonCurrentLiabilities": "2139765000", "cashAndShortTermInvestments": "348889000", "commonStockSharesOutstanding": "145538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1834000", "operatingCashflow": "-149938000", "capitalExpenditures": "5730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23570000", "cashflowFromInvestment": "76105000", "stockBasedCompensation": "31340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119497000, "cost_of_revenue": 2151000, "gross_profit": 117346000, "research_and_development": 214215000, "selling_general_admin": 52644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122169000, "depreciation_amortisation": 5651000, "ebitda": -116518000, "interest_expense": 22110000, "interest_income": null, "other_non_operating": null, "pretax_income": -142728000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -142803000, "net_income_continuing_ops": -142803000, "net_income_to_common": -142803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348889000, "short_term_investments": 1857327000, "net_receivables": 5140000, "inventory": 30259000, "other_current_assets": null, "total_current_assets": 2415675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348253000, "total_assets": 2763928000, "short_term_debt": 44377000, "accounts_payable": 13082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327648000, "long_term_debt": 1230931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139765000, "total_liabilities": 2467413000, "total_debt": 1275308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1938714000, "total_equity": 296515000, "shares_outstanding": 145538000, "operating_cash_flow": -149938000, "stock_based_compensation": 31340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23570000, "free_cash_flow": -144208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122169000", "ebitda": "-116518000", "netIncome": "-142803000", "grossProfit": "117346000", "depreciation": "None", "totalRevenue": "119497000", "costOfRevenue": "2151000", "interestIncome": "49000", "incomeBeforeTax": "-142728000", "interestExpense": "22110000", "operatingIncome": "-149513000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-22110000", "nonInterestIncome": "None", "operatingExpenses": "266859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5651000", "sellingGeneralAndAdministrative": "52644000", "netIncomeFromContinuingOperations": "-142803000" }, "balance": { "goodwill": "None", "inventory": "30259000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "2763928000", "longTermDebt": "1230931000", "shortTermDebt": "44377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1938714000", "totalLiabilities": "2467413000", "otherCurrentAssets": "174060000", "totalCurrentAssets": "2415675000", "currentLongTermDebt": "44377000", "longTermInvestments": "None", "shortTermInvestments": "1857327000", "currentNetReceivables": "5140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348253000", "currentAccountsPayable": "13082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1443982000", "totalShareholderEquity": "296515000", "capitalLeaseObligations": "168674000", "otherCurrentLiabilities": "137573000", "totalCurrentLiabilities": "327648000", "otherNonCurrentLiabilities": "525072000", "totalNonCurrentLiabilities": "2139765000", "cashAndShortTermInvestments": "348889000", "commonStockSharesOutstanding": "145538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1834000", "operatingCashflow": "-149938000", "capitalExpenditures": "5730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23570000", "cashflowFromInvestment": "76105000", "stockBasedCompensation": "31340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 119497000, "cost_of_revenue": 2151000, "gross_profit": 117346000, "ebit": -122169000, "ebitda": -116518000, "pretax_income": -142728000, "tax_provision": 75000, "net_income": -142803000, "net_income_to_common": -142803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348889000, "total_current_assets": 2415675000, "total_assets": 2763928000, "short_term_debt": 44377000, "long_term_debt": 1229501000, "total_debt": 1273878000, "total_liabilities": 2467413000, "total_equity": 296515000, "shares_outstanding": 145538000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149938000, "capital_expenditure": 5730000, "free_cash_flow": -144208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98889, "ticker_id": 6661, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122169000", "ebitda": "-116518000", "netIncome": "-142803000", "grossProfit": "117346000", "depreciation": "None", "totalRevenue": "119497000", "costOfRevenue": "2151000", "interestIncome": "None", "incomeBeforeTax": "-142728000", "interestExpense": "22110000", "operatingIncome": "-149513000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-22449000", "nonInterestIncome": "None", "operatingExpenses": "266859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5651000", "sellingGeneralAndAdministrative": "52644000", "netIncomeFromContinuingOperations": "-9263000" }, "balance": { "goodwill": "None", "inventory": "30259000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "2763928000", "longTermDebt": "1229501000", "shortTermDebt": "44377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1938714000", "totalLiabilities": "2467413000", "otherCurrentAssets": "174060000", "totalCurrentAssets": "2415675000", "currentLongTermDebt": "53163000", "longTermInvestments": "None", "shortTermInvestments": "1857327000", "currentNetReceivables": "5140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348253000", "currentAccountsPayable": "13082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1443982000", "totalShareholderEquity": "296515000", "capitalLeaseObligations": "170875000", "otherCurrentLiabilities": "137573000", "totalCurrentLiabilities": "327648000", "otherNonCurrentLiabilities": "513736000", "totalNonCurrentLiabilities": "2139765000", "cashAndShortTermInvestments": "348889000", "commonStockSharesOutstanding": "145538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1834000", "operatingCashflow": "-149938000", "capitalExpenditures": "5730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23570000", "cashflowFromInvestment": "76105000", "stockBasedCompensation": "31340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119497000, "cost_of_revenue": 2151000, "gross_profit": 117346000, "research_and_development": 214215000, "selling_general_admin": 52644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122169000, "depreciation_amortisation": 5651000, "ebitda": -116518000, "interest_expense": 22110000, "interest_income": null, "other_non_operating": null, "pretax_income": -142728000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -142803000, "net_income_continuing_ops": -9263000, "net_income_to_common": -142803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348889000, "short_term_investments": 1857327000, "net_receivables": 5140000, "inventory": 30259000, "other_current_assets": null, "total_current_assets": 2415675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348253000, "total_assets": 2763928000, "short_term_debt": 44377000, "accounts_payable": 13082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327648000, "long_term_debt": 1229501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139765000, "total_liabilities": 2467413000, "total_debt": 1273878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1938714000, "total_equity": 296515000, "shares_outstanding": 145538000, "operating_cash_flow": -149938000, "stock_based_compensation": 31340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23570000, "free_cash_flow": -144208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122169000", "ebitda": "-116518000", "netIncome": "-142803000", "grossProfit": "117346000", "depreciation": "None", "totalRevenue": "119497000", "costOfRevenue": "2151000", "interestIncome": "None", "incomeBeforeTax": "-142728000", "interestExpense": "22110000", "operatingIncome": "-149513000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "-22449000", "nonInterestIncome": "None", "operatingExpenses": "266859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5651000", "sellingGeneralAndAdministrative": "52644000", "netIncomeFromContinuingOperations": "-9263000" }, "balance": { "goodwill": "None", "inventory": "30259000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "2763928000", "longTermDebt": "1229501000", "shortTermDebt": "44377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1938714000", "totalLiabilities": "2467413000", "otherCurrentAssets": "174060000", "totalCurrentAssets": "2415675000", "currentLongTermDebt": "53163000", "longTermInvestments": "None", "shortTermInvestments": "1857327000", "currentNetReceivables": "5140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348253000", "currentAccountsPayable": "13082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1443982000", "totalShareholderEquity": "296515000", "capitalLeaseObligations": "170875000", "otherCurrentLiabilities": "137573000", "totalCurrentLiabilities": "327648000", "otherNonCurrentLiabilities": "513736000", "totalNonCurrentLiabilities": "2139765000", "cashAndShortTermInvestments": "348889000", "commonStockSharesOutstanding": "145538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "348889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1834000", "operatingCashflow": "-149938000", "capitalExpenditures": "5730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23570000", "cashflowFromInvestment": "76105000", "stockBasedCompensation": "31340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 144207000, "cost_of_revenue": 2191000, "gross_profit": 142016000, "ebit": -120429000, "ebitda": -114838000, "pretax_income": -140808000, "tax_provision": 6602000, "net_income": -147410000, "net_income_to_common": -147410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352060000, "total_current_assets": 2584650000, "total_assets": 2933971000, "short_term_debt": 9952000, "long_term_debt": 1231000000, "total_debt": 1240952000, "total_liabilities": 2618511000, "total_equity": 315460000, "shares_outstanding": 143317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109022000, "capital_expenditure": 3241000, "free_cash_flow": -105781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98891, "ticker_id": 6661, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120429000", "ebitda": "-114838000", "netIncome": "-147410000", "grossProfit": "142016000", "depreciation": "None", "totalRevenue": "144207000", "costOfRevenue": "2191000", "interestIncome": "None", "incomeBeforeTax": "-140808000", "interestExpense": "21982000", "operatingIncome": "-143265000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6602000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "285281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "-147000000" }, "balance": { "goodwill": "None", "inventory": "25634000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "2933971000", "longTermDebt": "1231000000", "shortTermDebt": "9952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1786648000", "totalLiabilities": "2618511000", "otherCurrentAssets": "181075000", "totalCurrentAssets": "2584650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1883522000", "currentNetReceivables": "142359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349321000", "currentAccountsPayable": "5615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974981000", "totalShareholderEquity": "315460000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "152749000", "totalCurrentLiabilities": "404210000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "2214301000", "cashAndShortTermInvestments": "352060000", "commonStockSharesOutstanding": "143317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-109022000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32267000", "cashflowFromInvestment": "68711000", "stockBasedCompensation": "25963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144207000, "cost_of_revenue": 2191000, "gross_profit": 142016000, "research_and_development": 215000000, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120429000, "depreciation_amortisation": 5591000, "ebitda": -114838000, "interest_expense": 21982000, "interest_income": null, "other_non_operating": null, "pretax_income": -140808000, "tax_provision": 6602000, "effective_tax_rate": null, "net_income": -147410000, "net_income_continuing_ops": -147000000, "net_income_to_common": -147410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352060000, "short_term_investments": 1883522000, "net_receivables": 142359000, "inventory": 25634000, "other_current_assets": null, "total_current_assets": 2584650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349321000, "total_assets": 2933971000, "short_term_debt": 9952000, "accounts_payable": 5615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404210000, "long_term_debt": 1231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2214301000, "total_liabilities": 2618511000, "total_debt": 1240952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1786648000, "total_equity": 315460000, "shares_outstanding": 143317000, "operating_cash_flow": -109022000, "stock_based_compensation": 25963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32267000, "free_cash_flow": -105781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120429000", "ebitda": "-114838000", "netIncome": "-147410000", "grossProfit": "142016000", "depreciation": "None", "totalRevenue": "144207000", "costOfRevenue": "2191000", "interestIncome": "None", "incomeBeforeTax": "-140808000", "interestExpense": "21982000", "operatingIncome": "-143265000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6602000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "285281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "-147000000" }, "balance": { "goodwill": "None", "inventory": "25634000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "2933971000", "longTermDebt": "1231000000", "shortTermDebt": "9952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1786648000", "totalLiabilities": "2618511000", "otherCurrentAssets": "181075000", "totalCurrentAssets": "2584650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1883522000", "currentNetReceivables": "142359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349321000", "currentAccountsPayable": "5615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1974981000", "totalShareholderEquity": "315460000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "152749000", "totalCurrentLiabilities": "404210000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "2214301000", "cashAndShortTermInvestments": "352060000", "commonStockSharesOutstanding": "143317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "352060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-109022000", "capitalExpenditures": "3241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32267000", "cashflowFromInvestment": "68711000", "stockBasedCompensation": "25963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "income_statement": { "revenue": 188411000, "cost_of_revenue": 2537000, "gross_profit": 185874000, "ebit": -57502000, "ebitda": -51813000, "pretax_income": -77448000, "tax_provision": 7842000, "net_income": -85290000, "net_income_to_common": -85290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424790000, "total_current_assets": 2616754000, "total_assets": 2971131000, "short_term_debt": 24732000, "long_term_debt": 1299000000, "total_debt": 1323732000, "total_liabilities": 2542830000, "total_equity": 428301000, "shares_outstanding": 143098000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97364000, "capital_expenditure": 13072000, "free_cash_flow": -84292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 98892, "ticker_id": 6661, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:10.084582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57502000", "ebitda": "-51813000", "netIncome": "-85290000", "grossProfit": "185874000", "depreciation": "None", "totalRevenue": "188411000", "costOfRevenue": "2537000", "interestIncome": "None", "incomeBeforeTax": "-77448000", "interestExpense": "19946000", "operatingIncome": "-90195000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7842000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "276069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230000000", "otherNonOperatingIncome": "32693000", "costofGoodsAndServicesSold": "2537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "-85000000" }, "balance": { "goodwill": "None", "inventory": "25538000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "2971131000", "longTermDebt": "1299000000", "shortTermDebt": "24732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1639238000", "totalLiabilities": "2542830000", "otherCurrentAssets": "177872000", "totalCurrentAssets": "2616754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1960598000", "currentNetReceivables": "27956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354377000", "currentAccountsPayable": "24021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91634000", "shortLongTermDebtTotal": "1490283000", "totalShareholderEquity": "428301000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "142970000", "totalCurrentLiabilities": "287975000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "2254855000", "cashAndShortTermInvestments": "424790000", "commonStockSharesOutstanding": "143098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3338000", "operatingCashflow": "-97364000", "capitalExpenditures": "13072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143538000", "cashflowFromInvestment": "69515000", "stockBasedCompensation": "26562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188411000, "cost_of_revenue": 2537000, "gross_profit": 185874000, "research_and_development": 230000000, "selling_general_admin": 46100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57502000, "depreciation_amortisation": 5689000, "ebitda": -51813000, "interest_expense": 19946000, "interest_income": null, "other_non_operating": null, "pretax_income": -77448000, "tax_provision": 7842000, "effective_tax_rate": null, "net_income": -85290000, "net_income_continuing_ops": -85000000, "net_income_to_common": -85290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424790000, "short_term_investments": 1960598000, "net_receivables": 27956000, "inventory": 25538000, "other_current_assets": null, "total_current_assets": 2616754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354377000, "total_assets": 2971131000, "short_term_debt": 24732000, "accounts_payable": 24021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287975000, "long_term_debt": 1299000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2254855000, "total_liabilities": 2542830000, "total_debt": 1323732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1639238000, "total_equity": 428301000, "shares_outstanding": 143098000, "operating_cash_flow": -97364000, "stock_based_compensation": 26562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143538000, "free_cash_flow": -84292000, "net_change_in_cash": 115689000 }, "raw_data": { "income": { "ebit": "-57502000", "ebitda": "-51813000", "netIncome": "-85290000", "grossProfit": "185874000", "depreciation": "None", "totalRevenue": "188411000", "costOfRevenue": "2537000", "interestIncome": "None", "incomeBeforeTax": "-77448000", "interestExpense": "19946000", "operatingIncome": "-90195000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7842000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "276069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230000000", "otherNonOperatingIncome": "32693000", "costofGoodsAndServicesSold": "2537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "-85000000" }, "balance": { "goodwill": "None", "inventory": "25538000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "2971131000", "longTermDebt": "1299000000", "shortTermDebt": "24732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1639238000", "totalLiabilities": "2542830000", "otherCurrentAssets": "177872000", "totalCurrentAssets": "2616754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1960598000", "currentNetReceivables": "27956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354377000", "currentAccountsPayable": "24021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91634000", "shortLongTermDebtTotal": "1490283000", "totalShareholderEquity": "428301000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "142970000", "totalCurrentLiabilities": "287975000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "2254855000", "cashAndShortTermInvestments": "424790000", "commonStockSharesOutstanding": "143098000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3338000", "operatingCashflow": "-97364000", "capitalExpenditures": "13072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143538000", "cashflowFromInvestment": "69515000", "stockBasedCompensation": "26562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115689000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }