{ "ticker": { "uuid": "5afa72da-0adf-4dfd-a80d-e485cbd3a531", "symbol": "AMBA", "name": "Ambarella Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/5afa72da-0adf-4dfd-a80d-e485cbd3a531/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afa72da-0adf-4dfd-a80d-e485cbd3a531/" }, "ticker_metadata": { "id": 4751, "uuid": "5afa72da-0adf-4dfd-a80d-e485cbd3a531", "symbol": "AMBA", "name": "Ambarella Inc", "asset_type": "equity", "market_cap": 4104119000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Ambarella, Inc. develops semiconductor video solutions that enable high definition (HD) and ultra HD compression, image processing, and deep neural network processing globally. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5afa72da-0adf-4dfd-a80d-e485cbd3a531", "symbol": "AMBA", "name": "Ambarella Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/5afa72da-0adf-4dfd-a80d-e485cbd3a531/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afa72da-0adf-4dfd-a80d-e485cbd3a531/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.15, "quality": 0.18, "momentum": 0.72, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 63.52, "market_cap": 2769807512.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1149, "piotroski_f_score": 4, "momentum_12_1": 0.4238, "volatility_252d": 0.5883 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.523328+00:00", "batch_id": "" }, "size": { "price_close": 63.52, "market_cap": 2769807512.64, "market_cap_usd": 2769807512.64, "enterprise_value": 2657723512.64, "shares_outstanding": 43605282, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.572, "ptbv_ratio": 11.3905, "ps_ratio": 6.8359, "pcf_ratio": 83.7002, "pfcf_ratio": 56.4334, "ev_ebitda": null, "ev_ebit": -36.0814, "ev_sales": 6.5593, "ev_fcf": 54.1497, "earnings_yield": null, "fcf_yield": 0.0185, "price_to_sales": 6.8359, "price_to_book": 4.572, "price_to_cashflow": 83.7002, "ebitda_to_ev": null, "sales_yield": 0.1525 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5828, "operating_margin": -0.1818, "net_margin": -0.1718, "ebitda_margin": -0.1353, "fcf_margin": 0.1211, "roe": -0.1149, "roa": -0.0876, "roic": -0.1119, "roc_greenblatt": null, "asset_turnover": 0.5098, "cash_conversion": -0.7049, "accruals_ratio": -0.1292, "sbc_to_revenue": 0.2315, "piotroski_f_score": 4, "altman_z_score": 8.7463, "earnings_stability_5y": 0.29, "revenue_stability_5y": 0.2298, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2971, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.312, "net_debt_to_ebitda": 2.0448, "debt_to_assets": 0.003, "interest_coverage": null, "current_ratio": 2.4269, "quick_ratio": 1.9456, "net_debt": -112084000, "local_beta": -0.0008, "volatility_252d": 0.5883, "volatility_60d": 1.201, "max_drawdown_12m": -0.4372, "risk_adjusted_momentum": 0.7204 }, "growth": { "revenue_growth_1y": 0.2812, "revenue_growth_3y_cagr": 0.0499, "revenue_growth_5y_cagr": 0.1187, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3659, "book_value_growth_1y": 0.0247, "revenue_growth": 0.2812, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1675, "price_return_3m": 0.2128, "price_return_6m": -0.1428, "price_return_9m": -0.2332, "price_return_12m": 0.1853, "price_return_12m_ex1m": 0.4238, "momentum_6m": -0.1428, "momentum_12m": 0.1853, "momentum_12_1": 0.4238, "distance_from_52w_high": -0.2916, "distance_from_52w_low": 0.2586, "relative_strength": 0.0274 }, "raw_ttm": { "revenue_ttm": 405187000, "gross_profit_ttm": 236133000, "ebit_ttm": -73659000, "ebitda_ttm": -54815000, "net_income_ttm": -69629999, "eps_diluted_ttm": -1.5968, "operating_cash_flow_ttm": 33092000, "capital_expenditure_ttm": 15989000, "fcf_ttm": 49081000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 114443000, "total_current_assets": 405189000, "total_current_liabilities": 166960000, "net_ppe": null, "total_assets": 794838000, "total_debt": 2359000, "total_equity": 605818000, "net_working_capital": 126145000, "book_value_per_share": 13.8932, "retained_earnings": -346015000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 243169000, "tangible_book_per_share": 5.5766 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 84, "rank_ps": 85, "rank_pcf": 96, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 35, "rank_fcf_margin": 65, "rank_piotroski": 79, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 50 }, "composites": { "value_composite": 85, "quality_composite": 82, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1643, "os_score": 0.12, "value_percentile": 0.15, "quality_percentile": 0.18, "momentum_percentile": 0.72, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 202, "ticker_id": 4751, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.523328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.52, "market_cap": 2769807512.64, "market_cap_usd": 2769807512.64, "enterprise_value": 2657723512.64, "shares_outstanding": 43605282, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.57201257, "ptbv_ratio": 11.39046306, "ps_ratio": 6.83587458, "pcf_ratio": 83.70021494, "pfcf_ratio": 56.43339607, "ev_ebitda": null, "ev_ebit": -36.08144982, "ev_sales": 6.55925169, "ev_fcf": 54.14974252, "earnings_yield": null, "fcf_yield": 0.01846731, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58277536, "operating_margin": -0.18179014, "net_margin": -0.17184658, "ebitda_margin": -0.13528321, "fcf_margin": 0.12113172, "roe": -0.11493551, "roa": -0.08760276, "roic": -0.11189071, "roc_greenblatt": null, "asset_turnover": 0.50977306, "cash_conversion": -0.70488296, "accruals_ratio": -0.1292364, "sbc_to_revenue": 0.23150545, "debt_to_equity": 0.3120079, "net_debt_to_ebitda": 2.04476877, "debt_to_assets": 0.0029679, "interest_coverage": null, "current_ratio": 2.42686272, "quick_ratio": 1.94557978, "net_debt": -112084000, "revenue_growth_1y": 0.281167, "revenue_growth_3y_cagr": 0.04989329, "revenue_growth_5y_cagr": 0.11869591, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36589494, "book_value_growth_1y": 0.02469383, "piotroski_f_score": 4, "altman_z_score": 8.7462712, "earnings_stability_5y": 0.28996, "revenue_stability_5y": 0.229753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16749672, "price_return_3m": 0.21279236, "price_return_6m": -0.14278003, "price_return_9m": -0.23317438, "price_return_12m": 0.18529576, "price_return_12m_ex1m": 0.42377309, "distance_from_52w_high": -0.29162485, "distance_from_52w_low": 0.25856945, "relative_strength": 0.02735471, "local_beta": -0.0008, "volatility_252d": 0.588269, "volatility_60d": 1.201018, "max_drawdown_12m": -0.43715847, "revenue_ttm": 405187000, "gross_profit_ttm": 236133000, "ebit_ttm": -73659000, "ebitda_ttm": -54815000, "net_income_ttm": -69629999, "eps_diluted_ttm": -1.59682488, "operating_cash_flow_ttm": 33092000, "capital_expenditure_ttm": 15989000, "fcf_ttm": 49081000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 114443000, "total_current_assets": 405189000, "total_current_liabilities": 166960000, "net_ppe": null, "total_assets": 794838000, "total_debt": 2359000, "total_equity": 605818000, "net_working_capital": 126145000, "book_value_per_share": 13.89322514, "retained_earnings": -346015000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 243169000, "tangible_book_per_share": 5.57659506, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 84, "rank_ps": 85, "rank_pcf": 96, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 35, "rank_fcf_margin": 65, "rank_piotroski": 79, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 50, "value_composite": 85, "quality_composite": 82, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.52, "os": 0.12, "value": 0.15, "quality": 0.18, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1149, "momentum_12_1": 0.4238, "complete_fields": { "id": 202, "ticker_id": 4751, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.523328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.52, "market_cap": 2769807512.64, "market_cap_usd": 2769807512.64, "enterprise_value": 2657723512.64, "shares_outstanding": 43605282, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.57201257, "ptbv_ratio": 11.39046306, "ps_ratio": 6.83587458, "pcf_ratio": 83.70021494, "pfcf_ratio": 56.43339607, "ev_ebitda": null, "ev_ebit": -36.08144982, "ev_sales": 6.55925169, "ev_fcf": 54.14974252, "earnings_yield": null, "fcf_yield": 0.01846731, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58277536, "operating_margin": -0.18179014, "net_margin": -0.17184658, "ebitda_margin": -0.13528321, "fcf_margin": 0.12113172, "roe": -0.11493551, "roa": -0.08760276, "roic": -0.11189071, "roc_greenblatt": null, "asset_turnover": 0.50977306, "cash_conversion": -0.70488296, "accruals_ratio": -0.1292364, "sbc_to_revenue": 0.23150545, "debt_to_equity": 0.3120079, "net_debt_to_ebitda": 2.04476877, "debt_to_assets": 0.0029679, "interest_coverage": null, "current_ratio": 2.42686272, "quick_ratio": 1.94557978, "net_debt": -112084000, "revenue_growth_1y": 0.281167, "revenue_growth_3y_cagr": 0.04989329, "revenue_growth_5y_cagr": 0.11869591, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36589494, "book_value_growth_1y": 0.02469383, "piotroski_f_score": 4, "altman_z_score": 8.7462712, "earnings_stability_5y": 0.28996, "revenue_stability_5y": 0.229753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16749672, "price_return_3m": 0.21279236, "price_return_6m": -0.14278003, "price_return_9m": -0.23317438, "price_return_12m": 0.18529576, "price_return_12m_ex1m": 0.42377309, "distance_from_52w_high": -0.29162485, "distance_from_52w_low": 0.25856945, "relative_strength": 0.02735471, "local_beta": -0.0008, "volatility_252d": 0.588269, "volatility_60d": 1.201018, "max_drawdown_12m": -0.43715847, "revenue_ttm": 405187000, "gross_profit_ttm": 236133000, "ebit_ttm": -73659000, "ebitda_ttm": -54815000, "net_income_ttm": -69629999, "eps_diluted_ttm": -1.59682488, "operating_cash_flow_ttm": 33092000, "capital_expenditure_ttm": 15989000, "fcf_ttm": 49081000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 114443000, "total_current_assets": 405189000, "total_current_liabilities": 166960000, "net_ppe": null, "total_assets": 794838000, "total_debt": 2359000, "total_equity": 605818000, "net_working_capital": 126145000, "book_value_per_share": 13.89322514, "retained_earnings": -346015000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 243169000, "tangible_book_per_share": 5.57659506, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 84, "rank_ps": 85, "rank_pcf": 96, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 35, "rank_fcf_margin": 65, "rank_piotroski": 79, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 50, "value_composite": 85, "quality_composite": 82, "momentum_composite": 28, "growth_composite": 19, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 390702000, "cost_of_revenue": 164236000, "gross_profit": 226466000, "ebit": -82527000, "ebitda": -56935000, "pretax_income": -73697000, "tax_provision": 2168000, "net_income": -75865000, "net_income_to_common": -75865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191019000, "total_current_assets": 410275000, "total_assets": 798600000, "short_term_debt": 2027000, "long_term_debt": null, "total_debt": 2027000, "total_liabilities": 203811000, "total_equity": 594789000, "shares_outstanding": 42704312, "goodwill_and_intangibles": 361671000 }, "cash_flow": { "operating_cash_flow": 73519000, "capital_expenditure": 15514000, "free_cash_flow": 89033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14418, "ticker_id": 4751, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82527000", "ebitda": "-56935000", "netIncome": "-75865000", "grossProfit": "226466000", "depreciation": "None", "totalRevenue": "390702000", "costOfRevenue": "164236000", "interestIncome": "None", "incomeBeforeTax": "-73697000", "interestExpense": "None", "operatingIncome": "-82527000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2168000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "308993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25592000", "sellingGeneralAndAdministrative": "75274000", "netIncomeFromContinuingOperations": "-75865000" }, "balance": { "goodwill": "303625000", "inventory": "52246000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "798600000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "58046000", "reportedCurrency": "USD", "retainedEarnings": "-327922000", "totalLiabilities": "203811000", "otherCurrentAssets": "6278000", "totalCurrentAssets": "410275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121552000", "currentNetReceivables": "39180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388325000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13435000", "totalShareholderEquity": "594789000", "capitalLeaseObligations": "13435000", "otherCurrentLiabilities": "97964000", "totalCurrentLiabilities": "177944000", "otherNonCurrentLiabilities": "13899000", "totalNonCurrentLiabilities": "25867000", "cashAndShortTermInvestments": "191019000", "commonStockSharesOutstanding": "42704312", "intangibleAssetsExcludingGoodwill": "58046000", "cashAndCashEquivalentsAtCarryingValue": "191019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-17897000", "operatingCashflow": "73519000", "capitalExpenditures": "15514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807000", "cashflowFromInvestment": "-30494000", "stockBasedCompensation": "98040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390702000, "cost_of_revenue": 164236000, "gross_profit": 226466000, "research_and_development": 238519000, "selling_general_admin": 75274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82527000, "depreciation_amortisation": 25592000, "ebitda": -56935000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73697000, "tax_provision": 2168000, "effective_tax_rate": null, "net_income": -75865000, "net_income_continuing_ops": -75865000, "net_income_to_common": -75865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191019000, "short_term_investments": 121552000, "net_receivables": 39180000, "inventory": 52246000, "other_current_assets": null, "total_current_assets": 410275000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 58046000, "goodwill_and_intangibles": 361671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388325000, "total_assets": 798600000, "short_term_debt": 2027000, "accounts_payable": 54029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25867000, "total_liabilities": 203811000, "total_debt": 2027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327922000, "total_equity": 594789000, "shares_outstanding": 42704312, "operating_cash_flow": 73519000, "stock_based_compensation": 98040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3807000, "free_cash_flow": 89033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82527000", "ebitda": "-56935000", "netIncome": "-75865000", "grossProfit": "226466000", "depreciation": "None", "totalRevenue": "390702000", "costOfRevenue": "164236000", "interestIncome": "None", "incomeBeforeTax": "-73697000", "interestExpense": "None", "operatingIncome": "-82527000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2168000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "308993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25592000", "sellingGeneralAndAdministrative": "75274000", "netIncomeFromContinuingOperations": "-75865000" }, "balance": { "goodwill": "303625000", "inventory": "52246000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "798600000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "58046000", "reportedCurrency": "USD", "retainedEarnings": "-327922000", "totalLiabilities": "203811000", "otherCurrentAssets": "6278000", "totalCurrentAssets": "410275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121552000", "currentNetReceivables": "39180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388325000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13435000", "totalShareholderEquity": "594789000", "capitalLeaseObligations": "13435000", "otherCurrentLiabilities": "97964000", "totalCurrentLiabilities": "177944000", "otherNonCurrentLiabilities": "13899000", "totalNonCurrentLiabilities": "25867000", "cashAndShortTermInvestments": "191019000", "commonStockSharesOutstanding": "42704312", "intangibleAssetsExcludingGoodwill": "58046000", "cashAndCashEquivalentsAtCarryingValue": "191019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-17897000", "operatingCashflow": "73519000", "capitalExpenditures": "15514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807000", "cashflowFromInvestment": "-30494000", "stockBasedCompensation": "98040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 284865000, "cost_of_revenue": 117235000, "gross_profit": 167630000, "ebit": -126595000, "ebitda": -100535000, "pretax_income": -117728000, "tax_provision": -602000, "net_income": -117126000, "net_income_to_common": -117126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144622000, "total_current_assets": 320551000, "total_assets": 688968000, "short_term_debt": 5658000, "long_term_debt": null, "total_debt": 5658000, "total_liabilities": 127556000, "total_equity": 561412000, "shares_outstanding": 41303287, "goodwill_and_intangibles": 350904000 }, "cash_flow": { "operating_cash_flow": 33836000, "capital_expenditure": 10381000, "free_cash_flow": 44217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14423, "ticker_id": 4751, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126595000", "ebitda": "-100535000", "netIncome": "-117126000", "grossProfit": "167630000", "depreciation": "None", "totalRevenue": "284865000", "costOfRevenue": "117235000", "interestIncome": "None", "incomeBeforeTax": "-117728000", "interestExpense": "None", "operatingIncome": "-126595000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-602000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26060000", "sellingGeneralAndAdministrative": "72816000", "netIncomeFromContinuingOperations": "-117126000" }, "balance": { "goodwill": "303625000", "inventory": "34428000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "688968000", "longTermDebt": "None", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "47279000", "reportedCurrency": "USD", "retainedEarnings": "-252057000", "totalLiabilities": "127556000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "320551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105643000", "currentNetReceivables": "29767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368417000", "currentAccountsPayable": "21775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5265000", "totalShareholderEquity": "561412000", "capitalLeaseObligations": "5265000", "otherCurrentLiabilities": "64452000", "totalCurrentLiabilities": "120994000", "otherNonCurrentLiabilities": "3431000", "totalNonCurrentLiabilities": "6562000", "cashAndShortTermInvestments": "144622000", "commonStockSharesOutstanding": "41303287", "intangibleAssetsExcludingGoodwill": "47279000", "cashAndCashEquivalentsAtCarryingValue": "144622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-5213000", "operatingCashflow": "33836000", "capitalExpenditures": "10381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6398000", "cashflowFromInvestment": "-40526000", "stockBasedCompensation": "107803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284865000, "cost_of_revenue": 117235000, "gross_profit": 167630000, "research_and_development": 226109000, "selling_general_admin": 72816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126595000, "depreciation_amortisation": 26060000, "ebitda": -100535000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -117728000, "tax_provision": -602000, "effective_tax_rate": null, "net_income": -117126000, "net_income_continuing_ops": -117126000, "net_income_to_common": -117126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144622000, "short_term_investments": 105643000, "net_receivables": 29767000, "inventory": 34428000, "other_current_assets": null, "total_current_assets": 320551000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 47279000, "goodwill_and_intangibles": 350904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368417000, "total_assets": 688968000, "short_term_debt": 5658000, "accounts_payable": 21775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6562000, "total_liabilities": 127556000, "total_debt": 5658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252057000, "total_equity": 561412000, "shares_outstanding": 41303287, "operating_cash_flow": 33836000, "stock_based_compensation": 107803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6398000, "free_cash_flow": 44217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126595000", "ebitda": "-100535000", "netIncome": "-117126000", "grossProfit": "167630000", "depreciation": "None", "totalRevenue": "284865000", "costOfRevenue": "117235000", "interestIncome": "None", "incomeBeforeTax": "-117728000", "interestExpense": "None", "operatingIncome": "-126595000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-602000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26060000", "sellingGeneralAndAdministrative": "72816000", "netIncomeFromContinuingOperations": "-117126000" }, "balance": { "goodwill": "303625000", "inventory": "34428000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "688968000", "longTermDebt": "None", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "47279000", "reportedCurrency": "USD", "retainedEarnings": "-252057000", "totalLiabilities": "127556000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "320551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105643000", "currentNetReceivables": "29767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368417000", "currentAccountsPayable": "21775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5265000", "totalShareholderEquity": "561412000", "capitalLeaseObligations": "5265000", "otherCurrentLiabilities": "64452000", "totalCurrentLiabilities": "120994000", "otherNonCurrentLiabilities": "3431000", "totalNonCurrentLiabilities": "6562000", "cashAndShortTermInvestments": "144622000", "commonStockSharesOutstanding": "41303287", "intangibleAssetsExcludingGoodwill": "47279000", "cashAndCashEquivalentsAtCarryingValue": "144622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-5213000", "operatingCashflow": "33836000", "capitalExpenditures": "10381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6398000", "cashflowFromInvestment": "-40526000", "stockBasedCompensation": "107803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 226474000, "cost_of_revenue": 89657000, "gross_profit": 136817000, "ebit": -154560000, "ebitda": -129747000, "pretax_income": -148530000, "tax_provision": 20887000, "net_income": -169417000, "net_income_to_common": -169417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144914000, "total_current_assets": 280157000, "total_assets": 657655000, "short_term_debt": 6886000, "long_term_debt": null, "total_debt": 6886000, "total_liabilities": 97784000, "total_equity": 559871000, "shares_outstanding": 39878872, "goodwill_and_intangibles": 358761000 }, "cash_flow": { "operating_cash_flow": 19024000, "capital_expenditure": 11977000, "free_cash_flow": 31001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14428, "ticker_id": 4751, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154560000", "ebitda": "-129747000", "netIncome": "-169417000", "grossProfit": "136817000", "depreciation": "None", "totalRevenue": "226474000", "costOfRevenue": "89657000", "interestIncome": "None", "incomeBeforeTax": "-148530000", "interestExpense": "None", "operatingIncome": "-154560000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "20887000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "291377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24813000", "sellingGeneralAndAdministrative": "76325000", "netIncomeFromContinuingOperations": "-169417000" }, "balance": { "goodwill": "303625000", "inventory": "29043000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "657655000", "longTermDebt": "None", "shortTermDebt": "6886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "55136000", "reportedCurrency": "USD", "retainedEarnings": "-134931000", "totalLiabilities": "97784000", "otherCurrentAssets": "6237000", "totalCurrentAssets": "280157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75013000", "currentNetReceivables": "24950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377498000", "currentAccountsPayable": "28503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5339000", "totalShareholderEquity": "559871000", "capitalLeaseObligations": "5339000", "otherCurrentLiabilities": "45155000", "totalCurrentLiabilities": "82979000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "14805000", "cashAndShortTermInvestments": "144914000", "commonStockSharesOutstanding": "39878872", "intangibleAssetsExcludingGoodwill": "55136000", "cashAndCashEquivalentsAtCarryingValue": "144914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "11443000", "operatingCashflow": "19024000", "capitalExpenditures": "11977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4506000", "cashflowFromInvestment": "7842000", "stockBasedCompensation": "111316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226474000, "cost_of_revenue": 89657000, "gross_profit": 136817000, "research_and_development": 215052000, "selling_general_admin": 76325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154560000, "depreciation_amortisation": 24813000, "ebitda": -129747000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -148530000, "tax_provision": 20887000, "effective_tax_rate": null, "net_income": -169417000, "net_income_continuing_ops": -169417000, "net_income_to_common": -169417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144914000, "short_term_investments": 75013000, "net_receivables": 24950000, "inventory": 29043000, "other_current_assets": null, "total_current_assets": 280157000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 55136000, "goodwill_and_intangibles": 358761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377498000, "total_assets": 657655000, "short_term_debt": 6886000, "accounts_payable": 28503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14805000, "total_liabilities": 97784000, "total_debt": 6886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134931000, "total_equity": 559871000, "shares_outstanding": 39878872, "operating_cash_flow": 19024000, "stock_based_compensation": 111316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4506000, "free_cash_flow": 31001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154560000", "ebitda": "-129747000", "netIncome": "-169417000", "grossProfit": "136817000", "depreciation": "None", "totalRevenue": "226474000", "costOfRevenue": "89657000", "interestIncome": "None", "incomeBeforeTax": "-148530000", "interestExpense": "None", "operatingIncome": "-154560000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "20887000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "291377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24813000", "sellingGeneralAndAdministrative": "76325000", "netIncomeFromContinuingOperations": "-169417000" }, "balance": { "goodwill": "303625000", "inventory": "29043000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "657655000", "longTermDebt": "None", "shortTermDebt": "6886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "55136000", "reportedCurrency": "USD", "retainedEarnings": "-134931000", "totalLiabilities": "97784000", "otherCurrentAssets": "6237000", "totalCurrentAssets": "280157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75013000", "currentNetReceivables": "24950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377498000", "currentAccountsPayable": "28503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5339000", "totalShareholderEquity": "559871000", "capitalLeaseObligations": "5339000", "otherCurrentLiabilities": "45155000", "totalCurrentLiabilities": "82979000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "14805000", "cashAndShortTermInvestments": "144914000", "commonStockSharesOutstanding": "39878872", "intangibleAssetsExcludingGoodwill": "55136000", "cashAndCashEquivalentsAtCarryingValue": "144914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "11443000", "operatingCashflow": "19024000", "capitalExpenditures": "11977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4506000", "cashflowFromInvestment": "7842000", "stockBasedCompensation": "111316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 337606000, "cost_of_revenue": 128672000, "gross_profit": 208934000, "ebit": -74256000, "ebitda": -54322000, "pretax_income": -70938000, "tax_provision": -5552000, "net_income": -65386000, "net_income_to_common": -65386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113541000, "total_current_assets": 304632000, "total_assets": 710195000, "short_term_debt": 7078000, "long_term_debt": null, "total_debt": 7078000, "total_liabilities": 104107000, "total_equity": 606088000, "shares_outstanding": 38363638, "goodwill_and_intangibles": 362122000 }, "cash_flow": { "operating_cash_flow": 44093000, "capital_expenditure": 15051000, "free_cash_flow": 59144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14433, "ticker_id": 4751, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74256000", "ebitda": "-54322000", "netIncome": "-65386000", "grossProfit": "208934000", "depreciation": "None", "totalRevenue": "337606000", "costOfRevenue": "128672000", "interestIncome": "None", "incomeBeforeTax": "-70938000", "interestExpense": "19934000", "operatingIncome": "-74256000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-5552000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19934000", "sellingGeneralAndAdministrative": "78244000", "netIncomeFromContinuingOperations": "-65386000" }, "balance": { "goodwill": "303625000", "inventory": "40486000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "710195000", "longTermDebt": "None", "shortTermDebt": "7078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "58497000", "reportedCurrency": "USD", "retainedEarnings": "34486000", "totalLiabilities": "104107000", "otherCurrentAssets": "5296000", "totalCurrentAssets": "304632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93322000", "currentNetReceivables": "51987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405563000", "currentAccountsPayable": "17845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20153000", "shortLongTermDebtTotal": "8636000", "totalShareholderEquity": "606088000", "capitalLeaseObligations": "8636000", "otherCurrentLiabilities": "53116000", "totalCurrentLiabilities": "83462000", "otherNonCurrentLiabilities": "15548000", "totalNonCurrentLiabilities": "20645000", "cashAndShortTermInvestments": "113541000", "commonStockSharesOutstanding": "38363638", "intangibleAssetsExcludingGoodwill": "58497000", "cashAndCashEquivalentsAtCarryingValue": "113541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "4733000", "operatingCashflow": "44093000", "capitalExpenditures": "15051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5698000", "cashflowFromInvestment": "-107295000", "stockBasedCompensation": "111158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337606000, "cost_of_revenue": 128672000, "gross_profit": 208934000, "research_and_development": 204946000, "selling_general_admin": 78244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74256000, "depreciation_amortisation": 19934000, "ebitda": -54322000, "interest_expense": 19934000, "interest_income": null, "other_non_operating": null, "pretax_income": -70938000, "tax_provision": -5552000, "effective_tax_rate": null, "net_income": -65386000, "net_income_continuing_ops": -65386000, "net_income_to_common": -65386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113541000, "short_term_investments": 93322000, "net_receivables": 51987000, "inventory": 40486000, "other_current_assets": null, "total_current_assets": 304632000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 58497000, "goodwill_and_intangibles": 362122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405563000, "total_assets": 710195000, "short_term_debt": 7078000, "accounts_payable": 17845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20645000, "total_liabilities": 104107000, "total_debt": 7078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34486000, "total_equity": 606088000, "shares_outstanding": 38363638, "operating_cash_flow": 44093000, "stock_based_compensation": 111158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5698000, "free_cash_flow": 59144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74256000", "ebitda": "-54322000", "netIncome": "-65386000", "grossProfit": "208934000", "depreciation": "None", "totalRevenue": "337606000", "costOfRevenue": "128672000", "interestIncome": "None", "incomeBeforeTax": "-70938000", "interestExpense": "19934000", "operatingIncome": "-74256000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-5552000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19934000", "sellingGeneralAndAdministrative": "78244000", "netIncomeFromContinuingOperations": "-65386000" }, "balance": { "goodwill": "303625000", "inventory": "40486000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "710195000", "longTermDebt": "None", "shortTermDebt": "7078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "58497000", "reportedCurrency": "USD", "retainedEarnings": "34486000", "totalLiabilities": "104107000", "otherCurrentAssets": "5296000", "totalCurrentAssets": "304632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93322000", "currentNetReceivables": "51987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405563000", "currentAccountsPayable": "17845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20153000", "shortLongTermDebtTotal": "8636000", "totalShareholderEquity": "606088000", "capitalLeaseObligations": "8636000", "otherCurrentLiabilities": "53116000", "totalCurrentLiabilities": "83462000", "otherNonCurrentLiabilities": "15548000", "totalNonCurrentLiabilities": "20645000", "cashAndShortTermInvestments": "113541000", "commonStockSharesOutstanding": "38363638", "intangibleAssetsExcludingGoodwill": "58497000", "cashAndCashEquivalentsAtCarryingValue": "113541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "4733000", "operatingCashflow": "44093000", "capitalExpenditures": "15051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5698000", "cashflowFromInvestment": "-107295000", "stockBasedCompensation": "111158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 331856000, "cost_of_revenue": 123724000, "gross_profit": 208132000, "ebit": -29643000, "ebitda": -15636000, "pretax_income": -28641000, "tax_provision": -2230000, "net_income": -26411000, "net_income_to_common": -26411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171043000, "total_current_assets": 266748000, "total_assets": 657545000, "short_term_debt": 6782000, "long_term_debt": null, "total_debt": 6782000, "total_liabilities": 110369000, "total_equity": 547176000, "shares_outstanding": 36577120, "goodwill_and_intangibles": 349927000 }, "cash_flow": { "operating_cash_flow": 38795000, "capital_expenditure": 9679000, "free_cash_flow": 48474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14438, "ticker_id": 4751, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29643000", "ebitda": "-15636000", "netIncome": "-26411000", "grossProfit": "208132000", "depreciation": "None", "totalRevenue": "331856000", "costOfRevenue": "123724000", "interestIncome": "None", "incomeBeforeTax": "-28641000", "interestExpense": "15009000", "operatingIncome": "-29643000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-2230000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "237775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167337000", "otherNonOperatingIncome": "1002000", "costofGoodsAndServicesSold": "123724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14007000", "sellingGeneralAndAdministrative": "70438000", "netIncomeFromContinuingOperations": "-26411000" }, "balance": { "goodwill": "303625000", "inventory": "45219000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "657545000", "longTermDebt": "None", "shortTermDebt": "6782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "46302000", "reportedCurrency": "USD", "retainedEarnings": "99872000", "totalLiabilities": "110369000", "otherCurrentAssets": "6179000", "totalCurrentAssets": "266748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390797000", "currentAccountsPayable": "31170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21261000", "shortLongTermDebtTotal": "11713000", "totalShareholderEquity": "547176000", "capitalLeaseObligations": "11713000", "otherCurrentLiabilities": "48673000", "totalCurrentLiabilities": "89284000", "otherNonCurrentLiabilities": "12763000", "totalNonCurrentLiabilities": "21085000", "cashAndShortTermInvestments": "171043000", "commonStockSharesOutstanding": "36577120", "intangibleAssetsExcludingGoodwill": "46302000", "cashAndCashEquivalentsAtCarryingValue": "171043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-18944000", "operatingCashflow": "38795000", "capitalExpenditures": "9679000", "changeInReceivables": "-18600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10525000", "cashflowFromInvestment": "-119551000", "stockBasedCompensation": "87801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331856000, "cost_of_revenue": 123724000, "gross_profit": 208132000, "research_and_development": 167337000, "selling_general_admin": 70438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29643000, "depreciation_amortisation": 14007000, "ebitda": -15636000, "interest_expense": 15009000, "interest_income": null, "other_non_operating": null, "pretax_income": -28641000, "tax_provision": -2230000, "effective_tax_rate": null, "net_income": -26411000, "net_income_continuing_ops": -26411000, "net_income_to_common": -26411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171043000, "short_term_investments": 0, "net_receivables": 44307000, "inventory": 45219000, "other_current_assets": null, "total_current_assets": 266748000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 46302000, "goodwill_and_intangibles": 349927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390797000, "total_assets": 657545000, "short_term_debt": 6782000, "accounts_payable": 31170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21085000, "total_liabilities": 110369000, "total_debt": 6782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99872000, "total_equity": 547176000, "shares_outstanding": 36577120, "operating_cash_flow": 38795000, "stock_based_compensation": 87801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10525000, "free_cash_flow": 48474000, "net_change_in_cash": -70231000 }, "raw_data": { "income": { "ebit": "-29643000", "ebitda": "-15636000", "netIncome": "-26411000", "grossProfit": "208132000", "depreciation": "None", "totalRevenue": "331856000", "costOfRevenue": "123724000", "interestIncome": "None", "incomeBeforeTax": "-28641000", "interestExpense": "15009000", "operatingIncome": "-29643000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-2230000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "237775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167337000", "otherNonOperatingIncome": "1002000", "costofGoodsAndServicesSold": "123724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14007000", "sellingGeneralAndAdministrative": "70438000", "netIncomeFromContinuingOperations": "-26411000" }, "balance": { "goodwill": "303625000", "inventory": "45219000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "657545000", "longTermDebt": "None", "shortTermDebt": "6782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "46302000", "reportedCurrency": "USD", "retainedEarnings": "99872000", "totalLiabilities": "110369000", "otherCurrentAssets": "6179000", "totalCurrentAssets": "266748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390797000", "currentAccountsPayable": "31170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21261000", "shortLongTermDebtTotal": "11713000", "totalShareholderEquity": "547176000", "capitalLeaseObligations": "11713000", "otherCurrentLiabilities": "48673000", "totalCurrentLiabilities": "89284000", "otherNonCurrentLiabilities": "12763000", "totalNonCurrentLiabilities": "21085000", "cashAndShortTermInvestments": "171043000", "commonStockSharesOutstanding": "36577120", "intangibleAssetsExcludingGoodwill": "46302000", "cashAndCashEquivalentsAtCarryingValue": "171043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-18944000", "operatingCashflow": "38795000", "capitalExpenditures": "9679000", "changeInReceivables": "-18600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10525000", "cashflowFromInvestment": "-119551000", "stockBasedCompensation": "87801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 222990000, "cost_of_revenue": 87417000, "gross_profit": 135573000, "ebit": -61166000, "ebitda": -49199000, "pretax_income": -57303000, "tax_provision": 2483000, "net_income": -59786000, "net_income_to_common": -59786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241274000, "total_current_assets": 497304000, "total_assets": 573280000, "short_term_debt": 5822000, "long_term_debt": null, "total_debt": 5822000, "total_liabilities": 98304000, "total_equity": 474976000, "shares_outstanding": 34679717, "goodwill_and_intangibles": 45304000 }, "cash_flow": { "operating_cash_flow": 30800000, "capital_expenditure": 4942000, "free_cash_flow": 35742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14443, "ticker_id": 4751, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61166000", "ebitda": "-49199000", "netIncome": "-59786000", "grossProfit": "135573000", "depreciation": "None", "totalRevenue": "222990000", "costOfRevenue": "87417000", "interestIncome": "None", "incomeBeforeTax": "-57303000", "interestExpense": "15830000", "operatingIncome": "-61166000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140759000", "otherNonOperatingIncome": "3863000", "costofGoodsAndServicesSold": "87417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11967000", "sellingGeneralAndAdministrative": "55980000", "netIncomeFromContinuingOperations": "-59786000" }, "balance": { "goodwill": "26601000", "inventory": "26081000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "573280000", "longTermDebt": "None", "shortTermDebt": "5822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "18703000", "reportedCurrency": "USD", "retainedEarnings": "126283000", "totalLiabilities": "98304000", "otherCurrentAssets": "5541000", "totalCurrentAssets": "497304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199434000", "currentNetReceivables": "24974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75976000", "currentAccountsPayable": "21124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15189000", "shortLongTermDebtTotal": "10436000", "totalShareholderEquity": "474976000", "capitalLeaseObligations": "10436000", "otherCurrentLiabilities": "45215000", "totalCurrentLiabilities": "73967000", "otherNonCurrentLiabilities": "16812000", "totalNonCurrentLiabilities": "24337000", "cashAndShortTermInvestments": "241274000", "commonStockSharesOutstanding": "34679717", "intangibleAssetsExcludingGoodwill": "18703000", "cashAndCashEquivalentsAtCarryingValue": "241274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3110000", "operatingCashflow": "30800000", "capitalExpenditures": "4942000", "changeInReceivables": "-6487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10396000", "cashflowFromInvestment": "-31324000", "stockBasedCompensation": "70134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222990000, "cost_of_revenue": 87417000, "gross_profit": 135573000, "research_and_development": 140759000, "selling_general_admin": 55980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61166000, "depreciation_amortisation": 11967000, "ebitda": -49199000, "interest_expense": 15830000, "interest_income": null, "other_non_operating": null, "pretax_income": -57303000, "tax_provision": 2483000, "effective_tax_rate": null, "net_income": -59786000, "net_income_continuing_ops": -59786000, "net_income_to_common": -59786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241274000, "short_term_investments": 199434000, "net_receivables": 24974000, "inventory": 26081000, "other_current_assets": null, "total_current_assets": 497304000, "net_ppe": null, "goodwill": 26601000, "intangible_assets": 18703000, "goodwill_and_intangibles": 45304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75976000, "total_assets": 573280000, "short_term_debt": 5822000, "accounts_payable": 21124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24337000, "total_liabilities": 98304000, "total_debt": 5822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126283000, "total_equity": 474976000, "shares_outstanding": 34679717, "operating_cash_flow": 30800000, "stock_based_compensation": 70134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10396000, "free_cash_flow": 35742000, "net_change_in_cash": 9872000 }, "raw_data": { "income": { "ebit": "-61166000", "ebitda": "-49199000", "netIncome": "-59786000", "grossProfit": "135573000", "depreciation": "None", "totalRevenue": "222990000", "costOfRevenue": "87417000", "interestIncome": "None", "incomeBeforeTax": "-57303000", "interestExpense": "15830000", "operatingIncome": "-61166000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "2483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140759000", "otherNonOperatingIncome": "3863000", "costofGoodsAndServicesSold": "87417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11967000", "sellingGeneralAndAdministrative": "55980000", "netIncomeFromContinuingOperations": "-59786000" }, "balance": { "goodwill": "26601000", "inventory": "26081000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "573280000", "longTermDebt": "None", "shortTermDebt": "5822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "18703000", "reportedCurrency": "USD", "retainedEarnings": "126283000", "totalLiabilities": "98304000", "otherCurrentAssets": "5541000", "totalCurrentAssets": "497304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199434000", "currentNetReceivables": "24974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75976000", "currentAccountsPayable": "21124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15189000", "shortLongTermDebtTotal": "10436000", "totalShareholderEquity": "474976000", "capitalLeaseObligations": "10436000", "otherCurrentLiabilities": "45215000", "totalCurrentLiabilities": "73967000", "otherNonCurrentLiabilities": "16812000", "totalNonCurrentLiabilities": "24337000", "cashAndShortTermInvestments": "241274000", "commonStockSharesOutstanding": "34679717", "intangibleAssetsExcludingGoodwill": "18703000", "cashAndCashEquivalentsAtCarryingValue": "241274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3110000", "operatingCashflow": "30800000", "capitalExpenditures": "4942000", "changeInReceivables": "-6487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10396000", "cashflowFromInvestment": "-31324000", "stockBasedCompensation": "70134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 228732000, "cost_of_revenue": 96023000, "gross_profit": 132709000, "ebit": -49649000, "ebitda": -38018000, "pretax_income": -41628000, "tax_provision": 3164000, "net_income": -44792000, "net_income_to_common": -44792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231403000, "total_current_assets": 451190000, "total_assets": 527276000, "short_term_debt": 4362000, "long_term_debt": null, "total_debt": 4362000, "total_liabilities": 79204000, "total_equity": 448072000, "shares_outstanding": 33083562, "goodwill_and_intangibles": 44427000 }, "cash_flow": { "operating_cash_flow": 39414000, "capital_expenditure": 1821000, "free_cash_flow": 41235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14448, "ticker_id": 4751, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49649000", "ebitda": "-38018000", "netIncome": "-44792000", "grossProfit": "132709000", "depreciation": "None", "totalRevenue": "228732000", "costOfRevenue": "96023000", "interestIncome": "3400000", "incomeBeforeTax": "-41628000", "interestExpense": "19652000", "operatingIncome": "-49649000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3164000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129724000", "otherNonOperatingIncome": "8021000", "costofGoodsAndServicesSold": "96023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11631000", "sellingGeneralAndAdministrative": "52634000", "netIncomeFromContinuingOperations": "-44792000" }, "balance": { "goodwill": "26601000", "inventory": "22971000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "527276000", "longTermDebt": "None", "shortTermDebt": "4362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "17826000", "reportedCurrency": "USD", "retainedEarnings": "186069000", "totalLiabilities": "79204000", "otherCurrentAssets": "4984000", "totalCurrentAssets": "451190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173345000", "currentNetReceivables": "18487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76086000", "currentAccountsPayable": "14910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5614000", "shortLongTermDebtTotal": "10156000", "totalShareholderEquity": "448072000", "capitalLeaseObligations": "10156000", "otherCurrentLiabilities": "32789000", "totalCurrentLiabilities": "53453000", "otherNonCurrentLiabilities": "25751000", "totalNonCurrentLiabilities": "25751000", "cashAndShortTermInvestments": "231403000", "commonStockSharesOutstanding": "33083562", "intangibleAssetsExcludingGoodwill": "17826000", "cashAndCashEquivalentsAtCarryingValue": "231403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-4719000", "operatingCashflow": "39414000", "capitalExpenditures": "1821000", "changeInReceivables": "7725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6516000", "cashflowFromInvestment": "-8576000", "stockBasedCompensation": "66871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228732000, "cost_of_revenue": 96023000, "gross_profit": 132709000, "research_and_development": 129724000, "selling_general_admin": 52634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49649000, "depreciation_amortisation": 11631000, "ebitda": -38018000, "interest_expense": 19652000, "interest_income": null, "other_non_operating": null, "pretax_income": -41628000, "tax_provision": 3164000, "effective_tax_rate": null, "net_income": -44792000, "net_income_continuing_ops": -44792000, "net_income_to_common": -44792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231403000, "short_term_investments": 173345000, "net_receivables": 18487000, "inventory": 22971000, "other_current_assets": null, "total_current_assets": 451190000, "net_ppe": null, "goodwill": 26601000, "intangible_assets": 17826000, "goodwill_and_intangibles": 44427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76086000, "total_assets": 527276000, "short_term_debt": 4362000, "accounts_payable": 14910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25751000, "total_liabilities": 79204000, "total_debt": 4362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186069000, "total_equity": 448072000, "shares_outstanding": 33083562, "operating_cash_flow": 39414000, "stock_based_compensation": 66871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6516000, "free_cash_flow": 41235000, "net_change_in_cash": 37354000 }, "raw_data": { "income": { "ebit": "-49649000", "ebitda": "-38018000", "netIncome": "-44792000", "grossProfit": "132709000", "depreciation": "None", "totalRevenue": "228732000", "costOfRevenue": "96023000", "interestIncome": "3400000", "incomeBeforeTax": "-41628000", "interestExpense": "19652000", "operatingIncome": "-49649000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3164000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "182358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129724000", "otherNonOperatingIncome": "8021000", "costofGoodsAndServicesSold": "96023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11631000", "sellingGeneralAndAdministrative": "52634000", "netIncomeFromContinuingOperations": "-44792000" }, "balance": { "goodwill": "26601000", "inventory": "22971000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "527276000", "longTermDebt": "None", "shortTermDebt": "4362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "17826000", "reportedCurrency": "USD", "retainedEarnings": "186069000", "totalLiabilities": "79204000", "otherCurrentAssets": "4984000", "totalCurrentAssets": "451190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173345000", "currentNetReceivables": "18487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76086000", "currentAccountsPayable": "14910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5614000", "shortLongTermDebtTotal": "10156000", "totalShareholderEquity": "448072000", "capitalLeaseObligations": "10156000", "otherCurrentLiabilities": "32789000", "totalCurrentLiabilities": "53453000", "otherNonCurrentLiabilities": "25751000", "totalNonCurrentLiabilities": "25751000", "cashAndShortTermInvestments": "231403000", "commonStockSharesOutstanding": "33083562", "intangibleAssetsExcludingGoodwill": "17826000", "cashAndCashEquivalentsAtCarryingValue": "231403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-4719000", "operatingCashflow": "39414000", "capitalExpenditures": "1821000", "changeInReceivables": "7725000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6516000", "cashflowFromInvestment": "-8576000", "stockBasedCompensation": "66871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 227768000, "cost_of_revenue": 89624000, "gross_profit": 138144000, "ebit": -40420000, "ebitda": -33199000, "pretax_income": -34552000, "tax_provision": -4105000, "net_income": -30447000, "net_income_to_common": -30447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194047000, "total_current_assets": 409589000, "total_assets": 466853000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 47364000, "total_equity": 419489000, "shares_outstanding": 32713606, "goodwill_and_intangibles": 37537000 }, "cash_flow": { "operating_cash_flow": 24472000, "capital_expenditure": 2940000, "free_cash_flow": 27412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14453, "ticker_id": 4751, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40420000", "ebitda": "-33199000", "netIncome": "-30447000", "grossProfit": "138144000", "depreciation": "None", "totalRevenue": "227768000", "costOfRevenue": "89624000", "interestIncome": "2700000", "incomeBeforeTax": "-34552000", "interestExpense": "0", "operatingIncome": "-40420000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-4105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128084000", "otherNonOperatingIncome": "5868000", "costofGoodsAndServicesSold": "89624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221000", "sellingGeneralAndAdministrative": "50480000", "netIncomeFromContinuingOperations": "-30447000" }, "balance": { "goodwill": "26601000", "inventory": "18252000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "466853000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "10936000", "reportedCurrency": "USD", "retainedEarnings": "230861000", "totalLiabilities": "47364000", "otherCurrentAssets": "6217000", "totalCurrentAssets": "409589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164861000", "currentNetReceivables": "26212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57264000", "currentAccountsPayable": "12801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6728000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "419489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24700000", "totalCurrentLiabilities": "39023000", "otherNonCurrentLiabilities": "7048000", "totalNonCurrentLiabilities": "8341000", "cashAndShortTermInvestments": "194047000", "commonStockSharesOutstanding": "32713606", "intangibleAssetsExcludingGoodwill": "10936000", "cashAndCashEquivalentsAtCarryingValue": "194047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "5131000", "operatingCashflow": "24472000", "capitalExpenditures": "2940000", "changeInReceivables": "5082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97953000", "cashflowFromInvestment": "-79142000", "stockBasedCompensation": "60812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227768000, "cost_of_revenue": 89624000, "gross_profit": 138144000, "research_and_development": 128084000, "selling_general_admin": 50480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40420000, "depreciation_amortisation": 7221000, "ebitda": -33199000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -34552000, "tax_provision": -4105000, "effective_tax_rate": null, "net_income": -30447000, "net_income_continuing_ops": -30447000, "net_income_to_common": -30447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194047000, "short_term_investments": 164861000, "net_receivables": 26212000, "inventory": 18252000, "other_current_assets": null, "total_current_assets": 409589000, "net_ppe": null, "goodwill": 26601000, "intangible_assets": 10936000, "goodwill_and_intangibles": 37537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57264000, "total_assets": 466853000, "short_term_debt": 993000, "accounts_payable": 12801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8341000, "total_liabilities": 47364000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230861000, "total_equity": 419489000, "shares_outstanding": 32713606, "operating_cash_flow": 24472000, "stock_based_compensation": 60812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97953000, "free_cash_flow": 27412000, "net_change_in_cash": -152623000 }, "raw_data": { "income": { "ebit": "-40420000", "ebitda": "-33199000", "netIncome": "-30447000", "grossProfit": "138144000", "depreciation": "None", "totalRevenue": "227768000", "costOfRevenue": "89624000", "interestIncome": "2700000", "incomeBeforeTax": "-34552000", "interestExpense": "0", "operatingIncome": "-40420000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-4105000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "178564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128084000", "otherNonOperatingIncome": "5868000", "costofGoodsAndServicesSold": "89624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221000", "sellingGeneralAndAdministrative": "50480000", "netIncomeFromContinuingOperations": "-30447000" }, "balance": { "goodwill": "26601000", "inventory": "18252000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "466853000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "10936000", "reportedCurrency": "USD", "retainedEarnings": "230861000", "totalLiabilities": "47364000", "otherCurrentAssets": "6217000", "totalCurrentAssets": "409589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164861000", "currentNetReceivables": "26212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57264000", "currentAccountsPayable": "12801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6728000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "419489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24700000", "totalCurrentLiabilities": "39023000", "otherNonCurrentLiabilities": "7048000", "totalNonCurrentLiabilities": "8341000", "cashAndShortTermInvestments": "194047000", "commonStockSharesOutstanding": "32713606", "intangibleAssetsExcludingGoodwill": "10936000", "cashAndCashEquivalentsAtCarryingValue": "194047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "5131000", "operatingCashflow": "24472000", "capitalExpenditures": "2940000", "changeInReceivables": "5082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97953000", "cashflowFromInvestment": "-79142000", "stockBasedCompensation": "60812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 100357000, "cost_of_revenue": 41011000, "gross_profit": 59346000, "ebit": -18203000, "ebitda": -18203000, "pretax_income": -17333000, "tax_provision": 760000, "net_income": -18093000, "net_income_to_common": -18093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114443000, "total_current_assets": 405189000, "total_assets": 794838000, "short_term_debt": 2359000, "long_term_debt": null, "total_debt": 2359000, "total_liabilities": 189020000, "total_equity": 605818000, "shares_outstanding": 43605282, "goodwill_and_intangibles": 362649000 }, "cash_flow": { "operating_cash_flow": -25626000, "capital_expenditure": 3957000, "free_cash_flow": -21669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14416, "ticker_id": 4751, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18203000", "netIncome": "-18093000", "grossProfit": "59346000", "depreciation": "None", "totalRevenue": "100357000", "costOfRevenue": "41011000", "interestIncome": "None", "incomeBeforeTax": "-17333000", "interestExpense": "None", "operatingIncome": "-18203000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "760000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "303625000", "inventory": "80355000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "794838000", "longTermDebt": "None", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "59024000", "reportedCurrency": "None", "retainedEarnings": "-346015000", "totalLiabilities": "189020000", "otherCurrentAssets": "7859000", "totalCurrentAssets": "405189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163357000", "currentNetReceivables": "39175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389649000", "currentAccountsPayable": "53278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13271000", "totalShareholderEquity": "605818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92519000", "totalCurrentLiabilities": "166960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22060000", "cashAndShortTermInvestments": "114443000", "commonStockSharesOutstanding": "43605282", "intangibleAssetsExcludingGoodwill": "59024000", "cashAndCashEquivalentsAtCarryingValue": "114443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-27999000", "operatingCashflow": "-25626000", "capitalExpenditures": "3957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4656000", "cashflowFromInvestment": "-46294000", "stockBasedCompensation": "21893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100357000, "cost_of_revenue": 41011000, "gross_profit": 59346000, "research_and_development": 58140000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18203000, "depreciation_amortisation": null, "ebitda": -18203000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17333000, "tax_provision": 760000, "effective_tax_rate": null, "net_income": -18093000, "net_income_continuing_ops": null, "net_income_to_common": -18093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114443000, "short_term_investments": 163357000, "net_receivables": 39175000, "inventory": 80355000, "other_current_assets": null, "total_current_assets": 405189000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 59024000, "goodwill_and_intangibles": 362649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389649000, "total_assets": 794838000, "short_term_debt": 2359000, "accounts_payable": 53278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22060000, "total_liabilities": 189020000, "total_debt": 2359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346015000, "total_equity": 605818000, "shares_outstanding": 43605282, "operating_cash_flow": -25626000, "stock_based_compensation": 21893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4656000, "free_cash_flow": -21669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18203000", "netIncome": "-18093000", "grossProfit": "59346000", "depreciation": "None", "totalRevenue": "100357000", "costOfRevenue": "41011000", "interestIncome": "None", "incomeBeforeTax": "-17333000", "interestExpense": "None", "operatingIncome": "-18203000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "760000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "303625000", "inventory": "80355000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "794838000", "longTermDebt": "None", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "59024000", "reportedCurrency": "None", "retainedEarnings": "-346015000", "totalLiabilities": "189020000", "otherCurrentAssets": "7859000", "totalCurrentAssets": "405189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163357000", "currentNetReceivables": "39175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389649000", "currentAccountsPayable": "53278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13271000", "totalShareholderEquity": "605818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92519000", "totalCurrentLiabilities": "166960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22060000", "cashAndShortTermInvestments": "114443000", "commonStockSharesOutstanding": "43605282", "intangibleAssetsExcludingGoodwill": "59024000", "cashAndCashEquivalentsAtCarryingValue": "114443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-27999000", "operatingCashflow": "-25626000", "capitalExpenditures": "3957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4656000", "cashflowFromInvestment": "-46294000", "stockBasedCompensation": "21893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 100867000, "cost_of_revenue": 42497000, "gross_profit": 58370000, "ebit": -17219000, "ebitda": -11525000, "pretax_income": -16097999, "tax_provision": 337000, "net_income": -16434999, "net_income_to_common": -16434999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191019000, "total_current_assets": 410275000, "total_assets": 798600000, "short_term_debt": 2027000, "long_term_debt": null, "total_debt": 2027000, "total_liabilities": 203811000, "total_equity": 594789000, "shares_outstanding": 43183380, "goodwill_and_intangibles": 361671000 }, "cash_flow": { "operating_cash_flow": 18898000, "capital_expenditure": 4565000, "free_cash_flow": 23463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14417, "ticker_id": 4751, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17219000", "ebitda": "-11525000", "netIncome": "-16434999", "grossProfit": "58370000", "depreciation": "None", "totalRevenue": "100867000", "costOfRevenue": "42497000", "interestIncome": "None", "incomeBeforeTax": "-16097999", "interestExpense": "None", "operatingIncome": "-17219000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5694000", "sellingGeneralAndAdministrative": "18830000", "netIncomeFromContinuingOperations": "-16435000" }, "balance": { "goodwill": "303625000", "inventory": "52246000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "798600000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "58046000", "reportedCurrency": "USD", "retainedEarnings": "-327922000", "totalLiabilities": "203811000", "otherCurrentAssets": "6278000", "totalCurrentAssets": "410275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121552000", "currentNetReceivables": "39180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388325000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13435000", "totalShareholderEquity": "594789000", "capitalLeaseObligations": "13435000", "otherCurrentLiabilities": "97964000", "totalCurrentLiabilities": "177944000", "otherNonCurrentLiabilities": "13899000", "totalNonCurrentLiabilities": "25867000", "cashAndShortTermInvestments": "191019000", "commonStockSharesOutstanding": "43183380", "intangibleAssetsExcludingGoodwill": "58046000", "cashAndCashEquivalentsAtCarryingValue": "191019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-13120000", "operatingCashflow": "18898000", "capitalExpenditures": "4565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2455000", "cashflowFromInvestment": "-4391000", "stockBasedCompensation": "20981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100867000, "cost_of_revenue": 42497000, "gross_profit": 58370000, "research_and_development": 58515000, "selling_general_admin": 18830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17219000, "depreciation_amortisation": 5694000, "ebitda": -11525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16097999, "tax_provision": 337000, "effective_tax_rate": null, "net_income": -16434999, "net_income_continuing_ops": -16435000, "net_income_to_common": -16434999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191019000, "short_term_investments": 121552000, "net_receivables": 39180000, "inventory": 52246000, "other_current_assets": null, "total_current_assets": 410275000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 58046000, "goodwill_and_intangibles": 361671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388325000, "total_assets": 798600000, "short_term_debt": 2027000, "accounts_payable": 54029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25867000, "total_liabilities": 203811000, "total_debt": 2027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327922000, "total_equity": 594789000, "shares_outstanding": 43183380, "operating_cash_flow": 18898000, "stock_based_compensation": 20981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2455000, "free_cash_flow": 23463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17219000", "ebitda": "-11525000", "netIncome": "-16434999", "grossProfit": "58370000", "depreciation": "None", "totalRevenue": "100867000", "costOfRevenue": "42497000", "interestIncome": "None", "incomeBeforeTax": "-16097999", "interestExpense": "None", "operatingIncome": "-17219000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5694000", "sellingGeneralAndAdministrative": "18830000", "netIncomeFromContinuingOperations": "-16435000" }, "balance": { "goodwill": "303625000", "inventory": "52246000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "798600000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "58046000", "reportedCurrency": "USD", "retainedEarnings": "-327922000", "totalLiabilities": "203811000", "otherCurrentAssets": "6278000", "totalCurrentAssets": "410275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121552000", "currentNetReceivables": "39180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388325000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13435000", "totalShareholderEquity": "594789000", "capitalLeaseObligations": "13435000", "otherCurrentLiabilities": "97964000", "totalCurrentLiabilities": "177944000", "otherNonCurrentLiabilities": "13899000", "totalNonCurrentLiabilities": "25867000", "cashAndShortTermInvestments": "191019000", "commonStockSharesOutstanding": "43183380", "intangibleAssetsExcludingGoodwill": "58046000", "cashAndCashEquivalentsAtCarryingValue": "191019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-13120000", "operatingCashflow": "18898000", "capitalExpenditures": "4565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2455000", "cashflowFromInvestment": "-4391000", "stockBasedCompensation": "20981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 108452000, "cost_of_revenue": 45066000, "gross_profit": 63386000, "ebit": -16248000, "ebitda": -9734000, "pretax_income": -14174000, "tax_provision": 933000, "net_income": -15107000, "net_income_to_common": -15107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174057000, "total_current_assets": 383667000, "total_assets": 751890000, "short_term_debt": 3466000, "long_term_debt": null, "total_debt": 3466000, "total_liabilities": 161777000, "total_equity": 590113000, "shares_outstanding": 42544622, "goodwill_and_intangibles": 341579000 }, "cash_flow": { "operating_cash_flow": 34314000, "capital_expenditure": 2902000, "free_cash_flow": 37216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14419, "ticker_id": 4751, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16248000", "ebitda": "-9734000", "netIncome": "-15107000", "grossProfit": "63386000", "depreciation": "None", "totalRevenue": "108452000", "costOfRevenue": "45066000", "interestIncome": "None", "incomeBeforeTax": "-14174000", "interestExpense": "None", "operatingIncome": "-16248000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "933000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6514000", "sellingGeneralAndAdministrative": "19383000", "netIncomeFromContinuingOperations": "-15107000" }, "balance": { "goodwill": "303625000", "inventory": "39159000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "751890000", "longTermDebt": "None", "shortTermDebt": "3466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "37954000", "reportedCurrency": "USD", "retainedEarnings": "-311487000", "totalLiabilities": "161777000", "otherCurrentAssets": "6983000", "totalCurrentAssets": "383667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121241000", "currentNetReceivables": "42227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368223000", "currentAccountsPayable": "34923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13646000", "totalShareholderEquity": "590113000", "capitalLeaseObligations": "13646000", "otherCurrentLiabilities": "86665000", "totalCurrentLiabilities": "144453000", "otherNonCurrentLiabilities": "1568000", "totalNonCurrentLiabilities": "17324000", "cashAndShortTermInvestments": "174057000", "commonStockSharesOutstanding": "42544622", "intangibleAssetsExcludingGoodwill": "37954000", "cashAndCashEquivalentsAtCarryingValue": "174057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5374000", "operatingCashflow": "34314000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008000", "cashflowFromInvestment": "-5004000", "stockBasedCompensation": "25741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108452000, "cost_of_revenue": 45066000, "gross_profit": 63386000, "research_and_development": 61451000, "selling_general_admin": 19383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16248000, "depreciation_amortisation": 6514000, "ebitda": -9734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14174000, "tax_provision": 933000, "effective_tax_rate": null, "net_income": -15107000, "net_income_continuing_ops": -15107000, "net_income_to_common": -15107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174057000, "short_term_investments": 121241000, "net_receivables": 42227000, "inventory": 39159000, "other_current_assets": null, "total_current_assets": 383667000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 37954000, "goodwill_and_intangibles": 341579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368223000, "total_assets": 751890000, "short_term_debt": 3466000, "accounts_payable": 34923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17324000, "total_liabilities": 161777000, "total_debt": 3466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311487000, "total_equity": 590113000, "shares_outstanding": 42544622, "operating_cash_flow": 34314000, "stock_based_compensation": 25741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2008000, "free_cash_flow": 37216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16248000", "ebitda": "-9734000", "netIncome": "-15107000", "grossProfit": "63386000", "depreciation": "None", "totalRevenue": "108452000", "costOfRevenue": "45066000", "interestIncome": "None", "incomeBeforeTax": "-14174000", "interestExpense": "None", "operatingIncome": "-16248000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "933000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6514000", "sellingGeneralAndAdministrative": "19383000", "netIncomeFromContinuingOperations": "-15107000" }, "balance": { "goodwill": "303625000", "inventory": "39159000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "751890000", "longTermDebt": "None", "shortTermDebt": "3466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "37954000", "reportedCurrency": "USD", "retainedEarnings": "-311487000", "totalLiabilities": "161777000", "otherCurrentAssets": "6983000", "totalCurrentAssets": "383667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121241000", "currentNetReceivables": "42227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368223000", "currentAccountsPayable": "34923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13646000", "totalShareholderEquity": "590113000", "capitalLeaseObligations": "13646000", "otherCurrentLiabilities": "86665000", "totalCurrentLiabilities": "144453000", "otherNonCurrentLiabilities": "1568000", "totalNonCurrentLiabilities": "17324000", "cashAndShortTermInvestments": "174057000", "commonStockSharesOutstanding": "42544622", "intangibleAssetsExcludingGoodwill": "37954000", "cashAndCashEquivalentsAtCarryingValue": "174057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5374000", "operatingCashflow": "34314000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008000", "cashflowFromInvestment": "-5004000", "stockBasedCompensation": "25741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 95511000, "cost_of_revenue": 40480000, "gross_profit": 55031000, "ebit": -21989000, "ebitda": -15353000, "pretax_income": -19742000, "tax_provision": 253000, "net_income": -19995000, "net_income_to_common": -19995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142739000, "total_current_assets": 343872000, "total_assets": 706431000, "short_term_debt": 3548000, "long_term_debt": null, "total_debt": 3548000, "total_liabilities": 129911000, "total_equity": 576520000, "shares_outstanding": 42383475, "goodwill_and_intangibles": 345504000 }, "cash_flow": { "operating_cash_flow": 5506000, "capital_expenditure": 4565000, "free_cash_flow": 10071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14420, "ticker_id": 4751, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21989000", "ebitda": "-15353000", "netIncome": "-19995000", "grossProfit": "55031000", "depreciation": "None", "totalRevenue": "95511000", "costOfRevenue": "40480000", "interestIncome": "None", "incomeBeforeTax": "-19742000", "interestExpense": "None", "operatingIncome": "-21989000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6636000", "sellingGeneralAndAdministrative": "18486000", "netIncomeFromContinuingOperations": "-19995000" }, "balance": { "goodwill": "303625000", "inventory": "33808000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "706431000", "longTermDebt": "None", "shortTermDebt": "3548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "41879000", "reportedCurrency": "USD", "retainedEarnings": "-296380000", "totalLiabilities": "129911000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "343872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118444000", "currentNetReceivables": "42896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362559000", "currentAccountsPayable": "26783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3442000", "totalShareholderEquity": "576520000", "capitalLeaseObligations": "3442000", "otherCurrentLiabilities": "74416000", "totalCurrentLiabilities": "125942000", "otherNonCurrentLiabilities": "1607000", "totalNonCurrentLiabilities": "3969000", "cashAndShortTermInvestments": "142739000", "commonStockSharesOutstanding": "42383475", "intangibleAssetsExcludingGoodwill": "41879000", "cashAndCashEquivalentsAtCarryingValue": "142739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "5458000", "operatingCashflow": "5506000", "capitalExpenditures": "4565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894000", "cashflowFromInvestment": "-4945000", "stockBasedCompensation": "25188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95511000, "cost_of_revenue": 40480000, "gross_profit": 55031000, "research_and_development": 59734000, "selling_general_admin": 18486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21989000, "depreciation_amortisation": 6636000, "ebitda": -15353000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19742000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -19995000, "net_income_continuing_ops": -19995000, "net_income_to_common": -19995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142739000, "short_term_investments": 118444000, "net_receivables": 42896000, "inventory": 33808000, "other_current_assets": null, "total_current_assets": 343872000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 41879000, "goodwill_and_intangibles": 345504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362559000, "total_assets": 706431000, "short_term_debt": 3548000, "accounts_payable": 26783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3969000, "total_liabilities": 129911000, "total_debt": 3548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296380000, "total_equity": 576520000, "shares_outstanding": 42383475, "operating_cash_flow": 5506000, "stock_based_compensation": 25188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 894000, "free_cash_flow": 10071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21989000", "ebitda": "-15353000", "netIncome": "-19995000", "grossProfit": "55031000", "depreciation": "None", "totalRevenue": "95511000", "costOfRevenue": "40480000", "interestIncome": "None", "incomeBeforeTax": "-19742000", "interestExpense": "None", "operatingIncome": "-21989000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6636000", "sellingGeneralAndAdministrative": "18486000", "netIncomeFromContinuingOperations": "-19995000" }, "balance": { "goodwill": "303625000", "inventory": "33808000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "706431000", "longTermDebt": "None", "shortTermDebt": "3548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "41879000", "reportedCurrency": "USD", "retainedEarnings": "-296380000", "totalLiabilities": "129911000", "otherCurrentAssets": "5985000", "totalCurrentAssets": "343872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118444000", "currentNetReceivables": "42896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362559000", "currentAccountsPayable": "26783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3442000", "totalShareholderEquity": "576520000", "capitalLeaseObligations": "3442000", "otherCurrentLiabilities": "74416000", "totalCurrentLiabilities": "125942000", "otherNonCurrentLiabilities": "1607000", "totalNonCurrentLiabilities": "3969000", "cashAndShortTermInvestments": "142739000", "commonStockSharesOutstanding": "42383475", "intangibleAssetsExcludingGoodwill": "41879000", "cashAndCashEquivalentsAtCarryingValue": "142739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "5458000", "operatingCashflow": "5506000", "capitalExpenditures": "4565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894000", "cashflowFromInvestment": "-4945000", "stockBasedCompensation": "25188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 85872000, "cost_of_revenue": 34336000, "gross_profit": 51536000, "ebit": -25858000, "ebitda": -19110000, "pretax_income": -23683000, "tax_provision": 645000, "net_income": -24328000, "net_income_to_common": -24328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141285000, "total_current_assets": 335549000, "total_assets": 701918000, "short_term_debt": 4670000, "long_term_debt": null, "total_debt": 4670000, "total_liabilities": 129202000, "total_equity": 572716000, "shares_outstanding": 42219972, "goodwill_and_intangibles": 348520000 }, "cash_flow": { "operating_cash_flow": 14801000, "capital_expenditure": 4565000, "free_cash_flow": 19366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14421, "ticker_id": 4751, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25858000", "ebitda": "-19110000", "netIncome": "-24328000", "grossProfit": "51536000", "depreciation": "None", "totalRevenue": "85872000", "costOfRevenue": "34336000", "interestIncome": "None", "incomeBeforeTax": "-23683000", "interestExpense": "None", "operatingIncome": "-25858000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "645000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6748000", "sellingGeneralAndAdministrative": "18575000", "netIncomeFromContinuingOperations": "-24328000" }, "balance": { "goodwill": "303625000", "inventory": "39289000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "701918000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "44895000", "reportedCurrency": "USD", "retainedEarnings": "-276385000", "totalLiabilities": "129202000", "otherCurrentAssets": "6638000", "totalCurrentAssets": "335549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118102000", "currentNetReceivables": "30235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366369000", "currentAccountsPayable": "35290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4391000", "totalShareholderEquity": "572716000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "57644000", "totalCurrentLiabilities": "124851000", "otherNonCurrentLiabilities": "1601000", "totalNonCurrentLiabilities": "4351000", "cashAndShortTermInvestments": "141285000", "commonStockSharesOutstanding": "42219972", "intangibleAssetsExcludingGoodwill": "44895000", "cashAndCashEquivalentsAtCarryingValue": "141285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-4861000", "operatingCashflow": "14801000", "capitalExpenditures": "4565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1550000", "cashflowFromInvestment": "-16154000", "stockBasedCompensation": "26130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85872000, "cost_of_revenue": 34336000, "gross_profit": 51536000, "research_and_development": 58819000, "selling_general_admin": 18575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25858000, "depreciation_amortisation": 6748000, "ebitda": -19110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23683000, "tax_provision": 645000, "effective_tax_rate": null, "net_income": -24328000, "net_income_continuing_ops": -24328000, "net_income_to_common": -24328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141285000, "short_term_investments": 118102000, "net_receivables": 30235000, "inventory": 39289000, "other_current_assets": null, "total_current_assets": 335549000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 44895000, "goodwill_and_intangibles": 348520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366369000, "total_assets": 701918000, "short_term_debt": 4670000, "accounts_payable": 35290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4351000, "total_liabilities": 129202000, "total_debt": 4670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276385000, "total_equity": 572716000, "shares_outstanding": 42219972, "operating_cash_flow": 14801000, "stock_based_compensation": 26130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1550000, "free_cash_flow": 19366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25858000", "ebitda": "-19110000", "netIncome": "-24328000", "grossProfit": "51536000", "depreciation": "None", "totalRevenue": "85872000", "costOfRevenue": "34336000", "interestIncome": "None", "incomeBeforeTax": "-23683000", "interestExpense": "None", "operatingIncome": "-25858000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "645000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6748000", "sellingGeneralAndAdministrative": "18575000", "netIncomeFromContinuingOperations": "-24328000" }, "balance": { "goodwill": "303625000", "inventory": "39289000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "701918000", "longTermDebt": "None", "shortTermDebt": "4670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "44895000", "reportedCurrency": "USD", "retainedEarnings": "-276385000", "totalLiabilities": "129202000", "otherCurrentAssets": "6638000", "totalCurrentAssets": "335549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118102000", "currentNetReceivables": "30235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366369000", "currentAccountsPayable": "35290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4391000", "totalShareholderEquity": "572716000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "57644000", "totalCurrentLiabilities": "124851000", "otherNonCurrentLiabilities": "1601000", "totalNonCurrentLiabilities": "4351000", "cashAndShortTermInvestments": "141285000", "commonStockSharesOutstanding": "42219972", "intangibleAssetsExcludingGoodwill": "44895000", "cashAndCashEquivalentsAtCarryingValue": "141285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-4861000", "operatingCashflow": "14801000", "capitalExpenditures": "4565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1550000", "cashflowFromInvestment": "-16154000", "stockBasedCompensation": "26130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 84015000, "cost_of_revenue": 33634000, "gross_profit": 50381000, "ebit": -25353000, "ebitda": -18527000, "pretax_income": -22993000, "tax_provision": -2759000, "net_income": -20234000, "net_income_to_common": -20234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144622000, "total_current_assets": 320551000, "total_assets": 688968000, "short_term_debt": 5658000, "long_term_debt": null, "total_debt": 5658000, "total_liabilities": 127556000, "total_equity": 561412000, "shares_outstanding": 41828944, "goodwill_and_intangibles": 350904000 }, "cash_flow": { "operating_cash_flow": 25430000, "capital_expenditure": 4185000, "free_cash_flow": 29615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14422, "ticker_id": 4751, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25353000", "ebitda": "-18527000", "netIncome": "-20234000", "grossProfit": "50381000", "depreciation": "None", "totalRevenue": "84015000", "costOfRevenue": "33634000", "interestIncome": "None", "incomeBeforeTax": "-22993000", "interestExpense": "None", "operatingIncome": "-25353000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2759000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6826000", "sellingGeneralAndAdministrative": "18911000", "netIncomeFromContinuingOperations": "-20234000" }, "balance": { "goodwill": "303625000", "inventory": "34428000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "688968000", "longTermDebt": "None", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "47279000", "reportedCurrency": "USD", "retainedEarnings": "-252057000", "totalLiabilities": "127556000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "320551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105643000", "currentNetReceivables": "29767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368417000", "currentAccountsPayable": "21775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5265000", "totalShareholderEquity": "561412000", "capitalLeaseObligations": "5265000", "otherCurrentLiabilities": "64452000", "totalCurrentLiabilities": "120994000", "otherNonCurrentLiabilities": "3431000", "totalNonCurrentLiabilities": "6562000", "cashAndShortTermInvestments": "144622000", "commonStockSharesOutstanding": "41828944", "intangibleAssetsExcludingGoodwill": "47279000", "cashAndCashEquivalentsAtCarryingValue": "144622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2160000", "operatingCashflow": "25430000", "capitalExpenditures": "4185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2536000", "cashflowFromInvestment": "-10466000", "stockBasedCompensation": "27308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84015000, "cost_of_revenue": 33634000, "gross_profit": 50381000, "research_and_development": 56823000, "selling_general_admin": 18911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25353000, "depreciation_amortisation": 6826000, "ebitda": -18527000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22993000, "tax_provision": -2759000, "effective_tax_rate": null, "net_income": -20234000, "net_income_continuing_ops": -20234000, "net_income_to_common": -20234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144622000, "short_term_investments": 105643000, "net_receivables": 29767000, "inventory": 34428000, "other_current_assets": null, "total_current_assets": 320551000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 47279000, "goodwill_and_intangibles": 350904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368417000, "total_assets": 688968000, "short_term_debt": 5658000, "accounts_payable": 21775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6562000, "total_liabilities": 127556000, "total_debt": 5658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252057000, "total_equity": 561412000, "shares_outstanding": 41828944, "operating_cash_flow": 25430000, "stock_based_compensation": 27308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2536000, "free_cash_flow": 29615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25353000", "ebitda": "-18527000", "netIncome": "-20234000", "grossProfit": "50381000", "depreciation": "None", "totalRevenue": "84015000", "costOfRevenue": "33634000", "interestIncome": "None", "incomeBeforeTax": "-22993000", "interestExpense": "None", "operatingIncome": "-25353000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2759000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6826000", "sellingGeneralAndAdministrative": "18911000", "netIncomeFromContinuingOperations": "-20234000" }, "balance": { "goodwill": "303625000", "inventory": "34428000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "688968000", "longTermDebt": "None", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "47279000", "reportedCurrency": "USD", "retainedEarnings": "-252057000", "totalLiabilities": "127556000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "320551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105643000", "currentNetReceivables": "29767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368417000", "currentAccountsPayable": "21775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5265000", "totalShareholderEquity": "561412000", "capitalLeaseObligations": "5265000", "otherCurrentLiabilities": "64452000", "totalCurrentLiabilities": "120994000", "otherNonCurrentLiabilities": "3431000", "totalNonCurrentLiabilities": "6562000", "cashAndShortTermInvestments": "144622000", "commonStockSharesOutstanding": "41828944", "intangibleAssetsExcludingGoodwill": "47279000", "cashAndCashEquivalentsAtCarryingValue": "144622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "2160000", "operatingCashflow": "25430000", "capitalExpenditures": "4185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2536000", "cashflowFromInvestment": "-10466000", "stockBasedCompensation": "27308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 82653000, "cost_of_revenue": 32605000, "gross_profit": 50048000, "ebit": -25510000, "ebitda": -19031000, "pretax_income": -23419000, "tax_provision": 652000, "net_income": -24071000, "net_income_to_common": -24071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127122000, "total_current_assets": 303610000, "total_assets": 670789000, "short_term_debt": 6502000, "long_term_debt": null, "total_debt": 6502000, "total_liabilities": 116494000, "total_equity": 554295000, "shares_outstanding": 41479459, "goodwill_and_intangibles": 348587000 }, "cash_flow": { "operating_cash_flow": 6619000, "capital_expenditure": 2500000, "free_cash_flow": 9119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14424, "ticker_id": 4751, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25510000", "ebitda": "-19031000", "netIncome": "-24071000", "grossProfit": "50048000", "depreciation": "None", "totalRevenue": "82653000", "costOfRevenue": "32605000", "interestIncome": "None", "incomeBeforeTax": "-23419000", "interestExpense": "None", "operatingIncome": "-25510000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "652000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6479000", "sellingGeneralAndAdministrative": "17169000", "netIncomeFromContinuingOperations": "-24071000" }, "balance": { "goodwill": "303625000", "inventory": "36592000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "670789000", "longTermDebt": "None", "shortTermDebt": "6502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "44962000", "reportedCurrency": "USD", "retainedEarnings": "-231823000", "totalLiabilities": "116494000", "otherCurrentAssets": "6527000", "totalCurrentAssets": "303610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99402000", "currentNetReceivables": "33967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367179000", "currentAccountsPayable": "25227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5967000", "totalShareholderEquity": "554295000", "capitalLeaseObligations": "5967000", "otherCurrentLiabilities": "69723000", "totalCurrentLiabilities": "106870000", "otherNonCurrentLiabilities": "6053000", "totalNonCurrentLiabilities": "9624000", "cashAndShortTermInvestments": "127122000", "commonStockSharesOutstanding": "41479459", "intangibleAssetsExcludingGoodwill": "44962000", "cashAndCashEquivalentsAtCarryingValue": "127122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-5951000", "operatingCashflow": "6619000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2395000", "cashflowFromInvestment": "-35817000", "stockBasedCompensation": "26847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82653000, "cost_of_revenue": 32605000, "gross_profit": 50048000, "research_and_development": 58389000, "selling_general_admin": 17169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25510000, "depreciation_amortisation": 6479000, "ebitda": -19031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23419000, "tax_provision": 652000, "effective_tax_rate": null, "net_income": -24071000, "net_income_continuing_ops": -24071000, "net_income_to_common": -24071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127122000, "short_term_investments": 99402000, "net_receivables": 33967000, "inventory": 36592000, "other_current_assets": null, "total_current_assets": 303610000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 44962000, "goodwill_and_intangibles": 348587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367179000, "total_assets": 670789000, "short_term_debt": 6502000, "accounts_payable": 25227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9624000, "total_liabilities": 116494000, "total_debt": 6502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231823000, "total_equity": 554295000, "shares_outstanding": 41479459, "operating_cash_flow": 6619000, "stock_based_compensation": 26847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2395000, "free_cash_flow": 9119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25510000", "ebitda": "-19031000", "netIncome": "-24071000", "grossProfit": "50048000", "depreciation": "None", "totalRevenue": "82653000", "costOfRevenue": "32605000", "interestIncome": "None", "incomeBeforeTax": "-23419000", "interestExpense": "None", "operatingIncome": "-25510000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "652000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6479000", "sellingGeneralAndAdministrative": "17169000", "netIncomeFromContinuingOperations": "-24071000" }, "balance": { "goodwill": "303625000", "inventory": "36592000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "670789000", "longTermDebt": "None", "shortTermDebt": "6502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "44962000", "reportedCurrency": "USD", "retainedEarnings": "-231823000", "totalLiabilities": "116494000", "otherCurrentAssets": "6527000", "totalCurrentAssets": "303610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99402000", "currentNetReceivables": "33967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367179000", "currentAccountsPayable": "25227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5967000", "totalShareholderEquity": "554295000", "capitalLeaseObligations": "5967000", "otherCurrentLiabilities": "69723000", "totalCurrentLiabilities": "106870000", "otherNonCurrentLiabilities": "6053000", "totalNonCurrentLiabilities": "9624000", "cashAndShortTermInvestments": "127122000", "commonStockSharesOutstanding": "41479459", "intangibleAssetsExcludingGoodwill": "44962000", "cashAndCashEquivalentsAtCarryingValue": "127122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-5951000", "operatingCashflow": "6619000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2395000", "cashflowFromInvestment": "-35817000", "stockBasedCompensation": "26847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 24983000, "gross_profit": 38741000, "ebit": -36287000, "ebitda": -29886000, "pretax_income": -34142000, "tax_provision": 747000, "net_income": -34889000, "net_income_to_common": -34889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153925000, "total_current_assets": 279683000, "total_assets": 650334000, "short_term_debt": 7304000, "long_term_debt": null, "total_debt": 7304000, "total_liabilities": 102783000, "total_equity": 547551000, "shares_outstanding": 41129754, "goodwill_and_intangibles": 352029000 }, "cash_flow": { "operating_cash_flow": 16738000, "capital_expenditure": 2564000, "free_cash_flow": 19302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14425, "ticker_id": 4751, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36287000", "ebitda": "-29886000", "netIncome": "-34889000", "grossProfit": "38741000", "depreciation": "None", "totalRevenue": "63724000", "costOfRevenue": "24983000", "interestIncome": "None", "incomeBeforeTax": "-34142000", "interestExpense": "None", "operatingIncome": "-36287000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "747000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6401000", "sellingGeneralAndAdministrative": "18268000", "netIncomeFromContinuingOperations": "-34889000" }, "balance": { "goodwill": "303625000", "inventory": "30660000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "650334000", "longTermDebt": "None", "shortTermDebt": "7304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "48404000", "reportedCurrency": "USD", "retainedEarnings": "-207752000", "totalLiabilities": "102783000", "otherCurrentAssets": "6058000", "totalCurrentAssets": "279683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65880000", "currentNetReceivables": "23160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370651000", "currentAccountsPayable": "19443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6753000", "totalShareholderEquity": "547551000", "capitalLeaseObligations": "6753000", "otherCurrentLiabilities": "58748000", "totalCurrentLiabilities": "91456000", "otherNonCurrentLiabilities": "7370000", "totalNonCurrentLiabilities": "11327000", "cashAndShortTermInvestments": "153925000", "commonStockSharesOutstanding": "41129754", "intangibleAssetsExcludingGoodwill": "48404000", "cashAndCashEquivalentsAtCarryingValue": "153925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2350000", "operatingCashflow": "16738000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755000", "cashflowFromInvestment": "3622000", "stockBasedCompensation": "27612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63724000, "cost_of_revenue": 24983000, "gross_profit": 38741000, "research_and_development": 56760000, "selling_general_admin": 18268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36287000, "depreciation_amortisation": 6401000, "ebitda": -29886000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34142000, "tax_provision": 747000, "effective_tax_rate": null, "net_income": -34889000, "net_income_continuing_ops": -34889000, "net_income_to_common": -34889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153925000, "short_term_investments": 65880000, "net_receivables": 23160000, "inventory": 30660000, "other_current_assets": null, "total_current_assets": 279683000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 48404000, "goodwill_and_intangibles": 352029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370651000, "total_assets": 650334000, "short_term_debt": 7304000, "accounts_payable": 19443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11327000, "total_liabilities": 102783000, "total_debt": 7304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207752000, "total_equity": 547551000, "shares_outstanding": 41129754, "operating_cash_flow": 16738000, "stock_based_compensation": 27612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1755000, "free_cash_flow": 19302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36287000", "ebitda": "-29886000", "netIncome": "-34889000", "grossProfit": "38741000", "depreciation": "None", "totalRevenue": "63724000", "costOfRevenue": "24983000", "interestIncome": "None", "incomeBeforeTax": "-34142000", "interestExpense": "None", "operatingIncome": "-36287000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "747000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6401000", "sellingGeneralAndAdministrative": "18268000", "netIncomeFromContinuingOperations": "-34889000" }, "balance": { "goodwill": "303625000", "inventory": "30660000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "650334000", "longTermDebt": "None", "shortTermDebt": "7304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "48404000", "reportedCurrency": "USD", "retainedEarnings": "-207752000", "totalLiabilities": "102783000", "otherCurrentAssets": "6058000", "totalCurrentAssets": "279683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65880000", "currentNetReceivables": "23160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370651000", "currentAccountsPayable": "19443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6753000", "totalShareholderEquity": "547551000", "capitalLeaseObligations": "6753000", "otherCurrentLiabilities": "58748000", "totalCurrentLiabilities": "91456000", "otherNonCurrentLiabilities": "7370000", "totalNonCurrentLiabilities": "11327000", "cashAndShortTermInvestments": "153925000", "commonStockSharesOutstanding": "41129754", "intangibleAssetsExcludingGoodwill": "48404000", "cashAndCashEquivalentsAtCarryingValue": "153925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2350000", "operatingCashflow": "16738000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755000", "cashflowFromInvestment": "3622000", "stockBasedCompensation": "27612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 54473000, "cost_of_revenue": 21313000, "gross_profit": 33160000, "ebit": -39445000, "ebitda": -33091000, "pretax_income": -37174000, "tax_provision": 758000, "net_income": -37932000, "net_income_to_common": -37932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131817000, "total_current_assets": 266907000, "total_assets": 638660000, "short_term_debt": 6296000, "long_term_debt": null, "total_debt": 6296000, "total_liabilities": 83235000, "total_equity": 555425000, "shares_outstanding": 40774991, "goodwill_and_intangibles": 354724000 }, "cash_flow": { "operating_cash_flow": -14951000, "capital_expenditure": 1132000, "free_cash_flow": -13819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14426, "ticker_id": 4751, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39445000", "ebitda": "-33091000", "netIncome": "-37932000", "grossProfit": "33160000", "depreciation": "None", "totalRevenue": "54473000", "costOfRevenue": "21313000", "interestIncome": "None", "incomeBeforeTax": "-37174000", "interestExpense": "None", "operatingIncome": "-39445000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6354000", "sellingGeneralAndAdministrative": "18468000", "netIncomeFromContinuingOperations": "-37932000" }, "balance": { "goodwill": "303625000", "inventory": "28325000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "638660000", "longTermDebt": "None", "shortTermDebt": "6296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "51099000", "reportedCurrency": "USD", "retainedEarnings": "-172863000", "totalLiabilities": "83235000", "otherCurrentAssets": "6929000", "totalCurrentAssets": "266907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71537000", "currentNetReceivables": "28299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371753000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4391000", "totalShareholderEquity": "555425000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "46566000", "totalCurrentLiabilities": "72245000", "otherNonCurrentLiabilities": "8892000", "totalNonCurrentLiabilities": "10990000", "cashAndShortTermInvestments": "131817000", "commonStockSharesOutstanding": "40774991", "intangibleAssetsExcludingGoodwill": "51099000", "cashAndCashEquivalentsAtCarryingValue": "131817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "928000", "operatingCashflow": "-14951000", "capitalExpenditures": "1132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "2135000", "stockBasedCompensation": "26036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54473000, "cost_of_revenue": 21313000, "gross_profit": 33160000, "research_and_development": 54137000, "selling_general_admin": 18468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39445000, "depreciation_amortisation": 6354000, "ebitda": -33091000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37174000, "tax_provision": 758000, "effective_tax_rate": null, "net_income": -37932000, "net_income_continuing_ops": -37932000, "net_income_to_common": -37932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131817000, "short_term_investments": 71537000, "net_receivables": 28299000, "inventory": 28325000, "other_current_assets": null, "total_current_assets": 266907000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 51099000, "goodwill_and_intangibles": 354724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371753000, "total_assets": 638660000, "short_term_debt": 6296000, "accounts_payable": 16470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10990000, "total_liabilities": 83235000, "total_debt": 6296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172863000, "total_equity": 555425000, "shares_outstanding": 40774991, "operating_cash_flow": -14951000, "stock_based_compensation": 26036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288000, "free_cash_flow": -13819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39445000", "ebitda": "-33091000", "netIncome": "-37932000", "grossProfit": "33160000", "depreciation": "None", "totalRevenue": "54473000", "costOfRevenue": "21313000", "interestIncome": "None", "incomeBeforeTax": "-37174000", "interestExpense": "None", "operatingIncome": "-39445000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6354000", "sellingGeneralAndAdministrative": "18468000", "netIncomeFromContinuingOperations": "-37932000" }, "balance": { "goodwill": "303625000", "inventory": "28325000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "638660000", "longTermDebt": "None", "shortTermDebt": "6296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "51099000", "reportedCurrency": "USD", "retainedEarnings": "-172863000", "totalLiabilities": "83235000", "otherCurrentAssets": "6929000", "totalCurrentAssets": "266907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71537000", "currentNetReceivables": "28299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371753000", "currentAccountsPayable": "16470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4391000", "totalShareholderEquity": "555425000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "46566000", "totalCurrentLiabilities": "72245000", "otherNonCurrentLiabilities": "8892000", "totalNonCurrentLiabilities": "10990000", "cashAndShortTermInvestments": "131817000", "commonStockSharesOutstanding": "40774991", "intangibleAssetsExcludingGoodwill": "51099000", "cashAndCashEquivalentsAtCarryingValue": "131817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "928000", "operatingCashflow": "-14951000", "capitalExpenditures": "1132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288000", "cashflowFromInvestment": "2135000", "stockBasedCompensation": "26036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 51616000, "cost_of_revenue": 20763000, "gross_profit": 30853000, "ebit": -41714000, "ebitda": -35303000, "pretax_income": -39607000, "tax_provision": 21000000, "net_income": -60607000, "net_income_to_common": -60607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144921000, "total_current_assets": 280157000, "total_assets": 657655000, "short_term_debt": 6886000, "long_term_debt": null, "total_debt": 6886000, "total_liabilities": 97784000, "total_equity": 559871000, "shares_outstanding": 40384743, "goodwill_and_intangibles": 358761000 }, "cash_flow": { "operating_cash_flow": -4032000, "capital_expenditure": 1930000, "free_cash_flow": -2102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14427, "ticker_id": 4751, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41714000", "ebitda": "-35303000", "netIncome": "-60607000", "grossProfit": "30853000", "depreciation": "None", "totalRevenue": "51616000", "costOfRevenue": "20763000", "interestIncome": "None", "incomeBeforeTax": "-39607000", "interestExpense": "1286000", "operatingIncome": "-41714000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6411000", "sellingGeneralAndAdministrative": "18884000", "netIncomeFromContinuingOperations": "-60607000" }, "balance": { "goodwill": "303625000", "inventory": "29043000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "657655000", "longTermDebt": "None", "shortTermDebt": "6886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "55136000", "reportedCurrency": "USD", "retainedEarnings": "-134931000", "totalLiabilities": "97784000", "otherCurrentAssets": "6230000", "totalCurrentAssets": "280157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75013000", "currentNetReceivables": "24950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377498000", "currentAccountsPayable": "28503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5339000", "totalShareholderEquity": "559871000", "capitalLeaseObligations": "5339000", "otherCurrentLiabilities": "45155000", "totalCurrentLiabilities": "82979000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "14805000", "cashAndShortTermInvestments": "144921000", "commonStockSharesOutstanding": "40384743", "intangibleAssetsExcludingGoodwill": "55136000", "cashAndCashEquivalentsAtCarryingValue": "144921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1740000", "operatingCashflow": "-4032000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2369000", "cashflowFromInvestment": "2790000", "stockBasedCompensation": "28520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51616000, "cost_of_revenue": 20763000, "gross_profit": 30853000, "research_and_development": 51956000, "selling_general_admin": 18884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41714000, "depreciation_amortisation": 6411000, "ebitda": -35303000, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": -39607000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": -60607000, "net_income_continuing_ops": -60607000, "net_income_to_common": -60607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144921000, "short_term_investments": 75013000, "net_receivables": 24950000, "inventory": 29043000, "other_current_assets": null, "total_current_assets": 280157000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 55136000, "goodwill_and_intangibles": 358761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377498000, "total_assets": 657655000, "short_term_debt": 6886000, "accounts_payable": 28503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14805000, "total_liabilities": 97784000, "total_debt": 6886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134931000, "total_equity": 559871000, "shares_outstanding": 40384743, "operating_cash_flow": -4032000, "stock_based_compensation": 28520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2369000, "free_cash_flow": -2102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41714000", "ebitda": "-35303000", "netIncome": "-60607000", "grossProfit": "30853000", "depreciation": "None", "totalRevenue": "51616000", "costOfRevenue": "20763000", "interestIncome": "None", "incomeBeforeTax": "-39607000", "interestExpense": "1286000", "operatingIncome": "-41714000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6411000", "sellingGeneralAndAdministrative": "18884000", "netIncomeFromContinuingOperations": "-60607000" }, "balance": { "goodwill": "303625000", "inventory": "29043000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "657655000", "longTermDebt": "None", "shortTermDebt": "6886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "55136000", "reportedCurrency": "USD", "retainedEarnings": "-134931000", "totalLiabilities": "97784000", "otherCurrentAssets": "6230000", "totalCurrentAssets": "280157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75013000", "currentNetReceivables": "24950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377498000", "currentAccountsPayable": "28503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5339000", "totalShareholderEquity": "559871000", "capitalLeaseObligations": "5339000", "otherCurrentLiabilities": "45155000", "totalCurrentLiabilities": "82979000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "14805000", "cashAndShortTermInvestments": "144921000", "commonStockSharesOutstanding": "40384743", "intangibleAssetsExcludingGoodwill": "55136000", "cashAndCashEquivalentsAtCarryingValue": "144921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1740000", "operatingCashflow": "-4032000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2369000", "cashflowFromInvestment": "2790000", "stockBasedCompensation": "28520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 50595000, "cost_of_revenue": 20612000, "gross_profit": 29983000, "ebit": -41965000, "ebitda": -35508000, "pretax_income": -40065000, "tax_provision": 1645000, "net_income": -41710000, "net_income_to_common": -41710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143787000, "total_current_assets": 279822000, "total_assets": 684629000, "short_term_debt": 7106000, "long_term_debt": null, "total_debt": 7106000, "total_liabilities": 92841000, "total_equity": 591788000, "shares_outstanding": 40053251, "goodwill_and_intangibles": 362430000 }, "cash_flow": { "operating_cash_flow": 7869000, "capital_expenditure": 2353000, "free_cash_flow": 10222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14429, "ticker_id": 4751, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41965000", "ebitda": "-35508000", "netIncome": "-41710000", "grossProfit": "29983000", "depreciation": "None", "totalRevenue": "50595000", "costOfRevenue": "20612000", "interestIncome": "None", "incomeBeforeTax": "-40065000", "interestExpense": "None", "operatingIncome": "-41965000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6457000", "sellingGeneralAndAdministrative": "18246000", "netIncomeFromContinuingOperations": "-41710000" }, "balance": { "goodwill": "303625000", "inventory": "30783000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "684629000", "longTermDebt": "None", "shortTermDebt": "7106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "58805000", "reportedCurrency": "USD", "retainedEarnings": "-74324000", "totalLiabilities": "92841000", "otherCurrentAssets": "3735000", "totalCurrentAssets": "279822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78549000", "currentNetReceivables": "22968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404807000", "currentAccountsPayable": "9298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5869000", "totalShareholderEquity": "591788000", "capitalLeaseObligations": "5869000", "otherCurrentLiabilities": "54438000", "totalCurrentLiabilities": "75829000", "otherNonCurrentLiabilities": "14696000", "totalNonCurrentLiabilities": "17012000", "cashAndShortTermInvestments": "143787000", "commonStockSharesOutstanding": "40053251", "intangibleAssetsExcludingGoodwill": "58805000", "cashAndCashEquivalentsAtCarryingValue": "143787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3987000", "operatingCashflow": "7869000", "capitalExpenditures": "2353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000", "cashflowFromInvestment": "13021000", "stockBasedCompensation": "27409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50595000, "cost_of_revenue": 20612000, "gross_profit": 29983000, "research_and_development": 53702000, "selling_general_admin": 18246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41965000, "depreciation_amortisation": 6457000, "ebitda": -35508000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40065000, "tax_provision": 1645000, "effective_tax_rate": null, "net_income": -41710000, "net_income_continuing_ops": -41710000, "net_income_to_common": -41710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143787000, "short_term_investments": 78549000, "net_receivables": 22968000, "inventory": 30783000, "other_current_assets": null, "total_current_assets": 279822000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 58805000, "goodwill_and_intangibles": 362430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404807000, "total_assets": 684629000, "short_term_debt": 7106000, "accounts_payable": 9298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17012000, "total_liabilities": 92841000, "total_debt": 7106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74324000, "total_equity": 591788000, "shares_outstanding": 40053251, "operating_cash_flow": 7869000, "stock_based_compensation": 27409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381000, "free_cash_flow": 10222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41965000", "ebitda": "-35508000", "netIncome": "-41710000", "grossProfit": "29983000", "depreciation": "None", "totalRevenue": "50595000", "costOfRevenue": "20612000", "interestIncome": "None", "incomeBeforeTax": "-40065000", "interestExpense": "None", "operatingIncome": "-41965000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6457000", "sellingGeneralAndAdministrative": "18246000", "netIncomeFromContinuingOperations": "-41710000" }, "balance": { "goodwill": "303625000", "inventory": "30783000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "684629000", "longTermDebt": "None", "shortTermDebt": "7106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "58805000", "reportedCurrency": "USD", "retainedEarnings": "-74324000", "totalLiabilities": "92841000", "otherCurrentAssets": "3735000", "totalCurrentAssets": "279822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78549000", "currentNetReceivables": "22968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404807000", "currentAccountsPayable": "9298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5869000", "totalShareholderEquity": "591788000", "capitalLeaseObligations": "5869000", "otherCurrentLiabilities": "54438000", "totalCurrentLiabilities": "75829000", "otherNonCurrentLiabilities": "14696000", "totalNonCurrentLiabilities": "17012000", "cashAndShortTermInvestments": "143787000", "commonStockSharesOutstanding": "40053251", "intangibleAssetsExcludingGoodwill": "58805000", "cashAndCashEquivalentsAtCarryingValue": "143787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3987000", "operatingCashflow": "7869000", "capitalExpenditures": "2353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000", "cashflowFromInvestment": "13021000", "stockBasedCompensation": "27409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "income_statement": { "revenue": 62121000, "cost_of_revenue": 23659000, "gross_profit": 38462000, "ebit": -35339000, "ebitda": -29218000, "pretax_income": -34602000, "tax_provision": -3404000, "net_income": -31198000, "net_income_to_common": -31198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122515000, "total_current_assets": 286647000, "total_assets": 696244000, "short_term_debt": 7096000, "long_term_debt": null, "total_debt": 7096000, "total_liabilities": 93926000, "total_equity": 602318000, "shares_outstanding": 39736704, "goodwill_and_intangibles": 366746000 }, "cash_flow": { "operating_cash_flow": -6838000, "capital_expenditure": 5396000, "free_cash_flow": -1442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14430, "ticker_id": 4751, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:42.829193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35339000", "ebitda": "-29218000", "netIncome": "-31198000", "grossProfit": "38462000", "depreciation": "None", "totalRevenue": "62121000", "costOfRevenue": "23659000", "interestIncome": "None", "incomeBeforeTax": "-34602000", "interestExpense": "None", "operatingIncome": "-35339000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-3404000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6121000", "sellingGeneralAndAdministrative": "18884000", "netIncomeFromContinuingOperations": "-31198000" }, "balance": { "goodwill": "303625000", "inventory": "34770000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "696244000", "longTermDebt": "None", "shortTermDebt": "7096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "63121000", "reportedCurrency": "USD", "retainedEarnings": "-32614000", "totalLiabilities": "93926000", "otherCurrentAssets": "5207000", "totalCurrentAssets": "286647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93997000", "currentNetReceivables": "30158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409597000", "currentAccountsPayable": "11943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17872000", "shortLongTermDebtTotal": "6764000", "totalShareholderEquity": "602318000", "capitalLeaseObligations": "6764000", "otherCurrentLiabilities": "50484000", "totalCurrentLiabilities": "74690000", "otherNonCurrentLiabilities": "16020000", "totalNonCurrentLiabilities": "19236000", "cashAndShortTermInvestments": "122515000", "commonStockSharesOutstanding": "39736704", "intangibleAssetsExcludingGoodwill": "63121000", "cashAndCashEquivalentsAtCarryingValue": "122515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "6453000", "operatingCashflow": "-6838000", "capitalExpenditures": "5396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1371000", "cashflowFromInvestment": "241000", "stockBasedCompensation": "28122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62121000, "cost_of_revenue": 23659000, "gross_profit": 38462000, "research_and_development": 54917000, "selling_general_admin": 18884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35339000, "depreciation_amortisation": 6121000, "ebitda": -29218000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34602000, "tax_provision": -3404000, "effective_tax_rate": null, "net_income": -31198000, "net_income_continuing_ops": -31198000, "net_income_to_common": -31198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122515000, "short_term_investments": 93997000, "net_receivables": 30158000, "inventory": 34770000, "other_current_assets": null, "total_current_assets": 286647000, "net_ppe": null, "goodwill": 303625000, "intangible_assets": 63121000, "goodwill_and_intangibles": 366746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409597000, "total_assets": 696244000, "short_term_debt": 7096000, "accounts_payable": 11943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19236000, "total_liabilities": 93926000, "total_debt": 7096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32614000, "total_equity": 602318000, "shares_outstanding": 39736704, "operating_cash_flow": -6838000, "stock_based_compensation": 28122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1371000, "free_cash_flow": -1442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35339000", "ebitda": "-29218000", "netIncome": "-31198000", "grossProfit": "38462000", "depreciation": "None", "totalRevenue": "62121000", "costOfRevenue": "23659000", "interestIncome": "None", "incomeBeforeTax": "-34602000", "interestExpense": "None", "operatingIncome": "-35339000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-3404000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6121000", "sellingGeneralAndAdministrative": "18884000", "netIncomeFromContinuingOperations": "-31198000" }, "balance": { "goodwill": "303625000", "inventory": "34770000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "696244000", "longTermDebt": "None", "shortTermDebt": "7096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "63121000", "reportedCurrency": "USD", "retainedEarnings": "-32614000", "totalLiabilities": "93926000", "otherCurrentAssets": "5207000", "totalCurrentAssets": "286647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93997000", "currentNetReceivables": "30158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409597000", "currentAccountsPayable": "11943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17872000", "shortLongTermDebtTotal": "6764000", "totalShareholderEquity": "602318000", "capitalLeaseObligations": "6764000", "otherCurrentLiabilities": "50484000", "totalCurrentLiabilities": "74690000", "otherNonCurrentLiabilities": "16020000", "totalNonCurrentLiabilities": "19236000", "cashAndShortTermInvestments": "122515000", "commonStockSharesOutstanding": "39736704", "intangibleAssetsExcludingGoodwill": "63121000", "cashAndCashEquivalentsAtCarryingValue": "122515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "6453000", "operatingCashflow": "-6838000", "capitalExpenditures": "5396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1371000", "cashflowFromInvestment": "241000", "stockBasedCompensation": "28122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }