{ "ticker": { "uuid": "5afcc09d-3ff7-44a0-9e7a-7a538cf3494f", "symbol": "SKC", "name": "SkyCity Entertainment Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/5afcc09d-3ff7-44a0-9e7a-7a538cf3494f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afcc09d-3ff7-44a0-9e7a-7a538cf3494f/" }, "ticker_metadata": { "id": 24879, "uuid": "5afcc09d-3ff7-44a0-9e7a-7a538cf3494f", "symbol": "SKC", "name": "SkyCity Entertainment Group Limited", "asset_type": "equity", "market_cap": 457767872, "stock_exchange_id": 9, "industry": "Resorts & Casinos", "sector": "Consumer Cyclical", "description": "SkyCity Entertainment Group Limited, together with its subsidiaries, operates in the gaming, entertainment, hotel, convention, hospitality, and tourism sectors in New Zealand and Australia. It operates through Skycity Auckland, SkyCity Adelaide, Other NZ Operations, and Online segments. The company operates casinos, hotels, conventions, food and beverage, attractions, located in Auckland, Hamilton, Queenstown, and Adelaide. It also operates SkyCity Online Casino, an offshore online casino platform for New Zealand customers. SkyCity Entertainment Group Limited was incorporated in 1994 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5afcc09d-3ff7-44a0-9e7a-7a538cf3494f", "symbol": "SKC", "name": "SkyCity Entertainment Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/5afcc09d-3ff7-44a0-9e7a-7a538cf3494f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afcc09d-3ff7-44a0-9e7a-7a538cf3494f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.96, "quality": 0.1, "momentum": 0.02, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 338854432.57, "pe_ratio": 11.5911, "earnings_yield": 0.1103, "ebitda_to_ev": 0.1989, "shareholder_yield": 0.0002, "roe": 0.022, "piotroski_f_score": 3, "momentum_12_1": -0.3908, "volatility_252d": 0.4097 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.138189+00:00", "batch_id": "" }, "size": { "price_close": 0.415, "market_cap": 338854432.575, "market_cap_usd": 338854432.575, "enterprise_value": 1090802432.575, "shares_outstanding": 816516705, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5911, "pb_ratio": 0.2547, "ptbv_ratio": 0.2547, "ps_ratio": 0.4126, "pcf_ratio": null, "pfcf_ratio": -2.8551, "ev_ebitda": 5.027, "ev_ebit": 9.0655, "ev_sales": 1.3281, "ev_fcf": -9.1909, "earnings_yield": 0.1103, "fcf_yield": -0.1088, "price_to_sales": 0.4126, "price_to_book": 0.2547, "price_to_cashflow": null, "ebitda_to_ev": 0.1989, "sales_yield": 0.7529 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0002, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.9237, "operating_margin": 0.1465, "net_margin": 0.0356, "ebitda_margin": 0.2642, "fcf_margin": -0.1445, "roe": 0.022, "roa": 0.0106, "roic": 0.0433, "roc_greenblatt": null, "asset_turnover": 0.2976, "cash_conversion": -4.0598, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1906, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2749, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4654, "debt_to_assets": 0.2911, "interest_coverage": 2.2032, "current_ratio": 0.205, "quick_ratio": 0.205, "net_debt": 751948000, "local_beta": 0.1346, "volatility_252d": 0.4097, "volatility_60d": 0.7482, "max_drawdown_12m": -0.5585, "risk_adjusted_momentum": -0.9539 }, "growth": { "revenue_growth_1y": -0.0461, "revenue_growth_3y_cagr": 0.1406, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0204, "revenue_growth": -0.0461, "earnings_growth": null }, "momentum": { "price_return_1m": -0.217, "price_return_3m": -0.3986, "price_return_6m": -0.4354, "price_return_9m": -0.336, "price_return_12m": -0.523, "price_return_12m_ex1m": -0.3908, "momentum_6m": -0.4354, "momentum_12m": -0.523, "momentum_12_1": -0.3908, "distance_from_52w_high": -0.5585, "distance_from_52w_low": 0, "relative_strength": -0.5358 }, "raw_ttm": { "revenue_ttm": 821306000, "gross_profit_ttm": 758622000, "ebit_ttm": 120325000, "ebitda_ttm": 216990000, "net_income_ttm": 29234000, "eps_diluted_ttm": 0.0358, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -163845000, "fcf_ttm": -118683000, "dividends_paid_ttm": null, "share_repurchases_ttm": -56000, "shares_issued_ttm": null, "interest_expense_ttm": 54613000, "cash_and_equivalents": 51499000, "total_current_assets": 83755000, "total_current_liabilities": 408531000, "net_ppe": null, "total_assets": 2759684000, "total_debt": 803447000, "total_equity": 1330424000, "net_working_capital": -369466000, "book_value_per_share": 1.6294, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6294 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 28, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 15, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 92, "rank_dividend_yield": 98, "rank_shareholder_yield": 66, "rank_total_yield": 74, "rank_roe": 69, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 26, "rank_fcf_margin": 82, "rank_piotroski": 71, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94 }, "composites": { "value_composite": 4, "quality_composite": 90, "momentum_composite": 98, "growth_composite": 90, "yield_composite": 93, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 87, "overall_composite": 47, "quality_value_composite": 0.3098, "os_score": 0.53, "value_percentile": 0.96, "quality_percentile": 0.1, "momentum_percentile": 0.02, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 87, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10770, "ticker_id": 24879, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.138189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.415, "market_cap": 338854432.575, "market_cap_usd": 338854432.575, "enterprise_value": 1090802432.575, "shares_outstanding": 816516705, "fx_rate_to_usd": null, "pe_ratio": 11.59110736, "pb_ratio": 0.25469657, "ptbv_ratio": 0.25469657, "ps_ratio": 0.41258, "pcf_ratio": null, "pfcf_ratio": -2.8551219, "ev_ebitda": 5.02697098, "ev_ebit": 9.06546796, "ev_sales": 1.32813158, "ev_fcf": -9.19089029, "earnings_yield": 0.1103087, "fcf_yield": -0.10880339, "dividend_yield": 0, "buyback_yield": 0.00016526, "shareholder_yield": 0.00016526, "debt_paydown_yield": 0, "total_yield": 0.00016526, "gross_margin": 0.92367765, "operating_margin": 0.14650447, "net_margin": 0.03559453, "ebitda_margin": 0.26420116, "fcf_margin": -0.14450521, "roe": 0.02197345, "roa": 0.01059324, "roic": 0.043337, "roc_greenblatt": null, "asset_turnover": 0.29760871, "cash_conversion": -4.05975918, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.46535785, "debt_to_assets": 0.29113732, "interest_coverage": 2.20323, "current_ratio": 0.20501504, "quick_ratio": 0.20501504, "net_debt": 751948000, "revenue_growth_1y": -0.0461432, "revenue_growth_3y_cagr": 0.14055932, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02037257, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.190587, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21698113, "price_return_3m": -0.39855072, "price_return_6m": -0.43537415, "price_return_9m": -0.336, "price_return_12m": -0.52298851, "price_return_12m_ex1m": -0.3908046, "distance_from_52w_high": -0.55851064, "distance_from_52w_low": 0, "relative_strength": -0.5358353, "local_beta": 0.1346, "volatility_252d": 0.409675, "volatility_60d": 0.748237, "max_drawdown_12m": -0.55851064, "revenue_ttm": 821306000, "gross_profit_ttm": 758622000, "ebit_ttm": 120325000, "ebitda_ttm": 216990000, "net_income_ttm": 29234000, "eps_diluted_ttm": 0.03580331, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -163845000, "fcf_ttm": -118683000, "dividends_paid_ttm": null, "share_repurchases_ttm": -56000, "shares_issued_ttm": null, "interest_expense_ttm": 54613000, "cash_and_equivalents": 51499000, "total_current_assets": 83755000, "total_current_liabilities": 408531000, "net_ppe": null, "total_assets": 2759684000, "total_debt": 803447000, "total_equity": 1330424000, "net_working_capital": -369466000, "book_value_per_share": 1.62938981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.62938981, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 15, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 92, "rank_dividend_yield": 98, "rank_shareholder_yield": 66, "rank_total_yield": 74, "rank_roe": 69, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 26, "rank_fcf_margin": 82, "rank_piotroski": 71, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94, "value_composite": 4, "quality_composite": 90, "momentum_composite": 98, "growth_composite": 90, "yield_composite": 93, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 87, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.53, "value": 0.96, "quality": 0.1, "momentum": 0.02, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 11.5911, "earnings_yield": 0.1103, "shareholder_yield": 0.0002, "roe": 0.022, "momentum_12_1": -0.3908, "complete_fields": { "id": 10770, "ticker_id": 24879, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.138189+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.415, "market_cap": 338854432.575, "market_cap_usd": 338854432.575, "enterprise_value": 1090802432.575, "shares_outstanding": 816516705, "fx_rate_to_usd": null, "pe_ratio": 11.59110736, "pb_ratio": 0.25469657, "ptbv_ratio": 0.25469657, "ps_ratio": 0.41258, "pcf_ratio": null, "pfcf_ratio": -2.8551219, "ev_ebitda": 5.02697098, "ev_ebit": 9.06546796, "ev_sales": 1.32813158, "ev_fcf": -9.19089029, "earnings_yield": 0.1103087, "fcf_yield": -0.10880339, "dividend_yield": 0, "buyback_yield": 0.00016526, "shareholder_yield": 0.00016526, "debt_paydown_yield": 0, "total_yield": 0.00016526, "gross_margin": 0.92367765, "operating_margin": 0.14650447, "net_margin": 0.03559453, "ebitda_margin": 0.26420116, "fcf_margin": -0.14450521, "roe": 0.02197345, "roa": 0.01059324, "roic": 0.043337, "roc_greenblatt": null, "asset_turnover": 0.29760871, "cash_conversion": -4.05975918, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.46535785, "debt_to_assets": 0.29113732, "interest_coverage": 2.20323, "current_ratio": 0.20501504, "quick_ratio": 0.20501504, "net_debt": 751948000, "revenue_growth_1y": -0.0461432, "revenue_growth_3y_cagr": 0.14055932, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02037257, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.190587, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21698113, "price_return_3m": -0.39855072, "price_return_6m": -0.43537415, "price_return_9m": -0.336, "price_return_12m": -0.52298851, "price_return_12m_ex1m": -0.3908046, "distance_from_52w_high": -0.55851064, "distance_from_52w_low": 0, "relative_strength": -0.5358353, "local_beta": 0.1346, "volatility_252d": 0.409675, "volatility_60d": 0.748237, "max_drawdown_12m": -0.55851064, "revenue_ttm": 821306000, "gross_profit_ttm": 758622000, "ebit_ttm": 120325000, "ebitda_ttm": 216990000, "net_income_ttm": 29234000, "eps_diluted_ttm": 0.03580331, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -163845000, "fcf_ttm": -118683000, "dividends_paid_ttm": null, "share_repurchases_ttm": -56000, "shares_issued_ttm": null, "interest_expense_ttm": 54613000, "cash_and_equivalents": 51499000, "total_current_assets": 83755000, "total_current_liabilities": 408531000, "net_ppe": null, "total_assets": 2759684000, "total_debt": 803447000, "total_equity": 1330424000, "net_working_capital": -369466000, "book_value_per_share": 1.62938981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.62938981, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 28, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 15, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 92, "rank_dividend_yield": 98, "rank_shareholder_yield": 66, "rank_total_yield": 74, "rank_roe": 69, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 26, "rank_fcf_margin": 82, "rank_piotroski": 71, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94, "value_composite": 4, "quality_composite": 90, "momentum_composite": 98, "growth_composite": 90, "yield_composite": 93, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 87, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "income_statement": { "revenue": 821306000, "cost_of_revenue": 62684000, "gross_profit": 758622000, "ebit": 120325000, "ebitda": 216990000, "pretax_income": null, "tax_provision": null, "net_income": 29234000, "net_income_to_common": 29234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51499000, "total_current_assets": 83755000, "total_assets": 2759684000, "short_term_debt": null, "long_term_debt": 666484000, "total_debt": 803447000, "total_liabilities": null, "total_equity": 1330424000, "shares_outstanding": 816516705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -163845000, "free_cash_flow": -118683000, "dividends_paid": null, "share_repurchases": -56000, "shares_issued": null, "net_debt_issued": 70284000 }, "complete_fields": { "id": 416441, "ticker_id": 24879, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216990000", "netIncome": "29234000", "grossProfit": "758622000", "totalRevenue": "821306000", "costOfRevenue": "62684000", "interestExpense": "54613000", "operatingIncome": "120325000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94213000" }, "balance": { "totalDebt": "803447000", "totalAssets": "2759684000", "longTermDebt": "666484000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "83755000", "totalShareholderEquity": "1330424000", "totalCurrentLiabilities": "408531000", "propertyPlantEquipmentNet": "1991315000", "cashAndShortTermInvestments": "51499000" }, "cashflow": { "freeCashFlow": "-118683000", "dividendsPaid": null, "issuanceOfDebt": "365664000", "issuanceOfStock": null, "repaymentOfDebt": "-295380000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-56000", "capitalExpenditures": "-163845000" } }, "revenue": 821306000, "cost_of_revenue": 62684000, "gross_profit": 758622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120325000, "depreciation_amortisation": 94213000, "ebitda": 216990000, "interest_expense": 54613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29234000, "net_income_continuing_ops": null, "net_income_to_common": 29234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83755000, "net_ppe": 1991315000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2759684000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408531000, "long_term_debt": 666484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 803447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1330424000, "shares_outstanding": 816516705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -56000, "shares_issued": null, "net_debt_issued": 70284000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216990000", "netIncome": "29234000", "grossProfit": "758622000", "totalRevenue": "821306000", "costOfRevenue": "62684000", "interestExpense": "54613000", "operatingIncome": "120325000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94213000" }, "balance": { "totalDebt": "803447000", "totalAssets": "2759684000", "longTermDebt": "666484000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "83755000", "totalShareholderEquity": "1330424000", "totalCurrentLiabilities": "408531000", "propertyPlantEquipmentNet": "1991315000", "cashAndShortTermInvestments": "51499000" }, "cashflow": { "freeCashFlow": "-118683000", "dividendsPaid": null, "issuanceOfDebt": "365664000", "issuanceOfStock": null, "repaymentOfDebt": "-295380000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-56000", "capitalExpenditures": "-163845000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "income_statement": { "revenue": 861037000, "cost_of_revenue": 62879000, "gross_profit": 798158000, "ebit": 129325000, "ebitda": 144408000, "pretax_income": null, "tax_provision": null, "net_income": -143348000, "net_income_to_common": -143348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60536000, "total_current_assets": 189189000, "total_assets": 2781036000, "short_term_debt": 241116000, "long_term_debt": 368381000, "total_debt": 730929000, "total_liabilities": null, "total_equity": 1303861000, "shares_outstanding": 816516705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -310736000, "free_cash_flow": -107162000, "dividends_paid": -85382000, "share_repurchases": 29000, "shares_issued": null, "net_debt_issued": 34186000 }, "complete_fields": { "id": 416442, "ticker_id": 24879, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144408000", "netIncome": "-143348000", "grossProfit": "798158000", "totalRevenue": "861037000", "costOfRevenue": "62879000", "interestExpense": "22247000", "operatingIncome": "129325000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92021000" }, "balance": { "totalDebt": "730929000", "totalAssets": "2781036000", "longTermDebt": "368381000", "shortTermDebt": "241116000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "189189000", "totalShareholderEquity": "1303861000", "totalCurrentLiabilities": "506270000", "propertyPlantEquipmentNet": "1915540000", "cashAndShortTermInvestments": "60536000" }, "cashflow": { "freeCashFlow": "-107162000", "dividendsPaid": "-85382000", "issuanceOfDebt": "110000000", "issuanceOfStock": null, "repaymentOfDebt": "-75814000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "29000", "capitalExpenditures": "-310736000" } }, "revenue": 861037000, "cost_of_revenue": 62879000, "gross_profit": 798158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129325000, "depreciation_amortisation": 92021000, "ebitda": 144408000, "interest_expense": 22247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -143348000, "net_income_continuing_ops": null, "net_income_to_common": -143348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60536000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189189000, "net_ppe": 1915540000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2781036000, "short_term_debt": 241116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506270000, "long_term_debt": 368381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 730929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1303861000, "shares_outstanding": 816516705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -310736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85382000, "share_repurchases": 29000, "shares_issued": null, "net_debt_issued": 34186000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144408000", "netIncome": "-143348000", "grossProfit": "798158000", "totalRevenue": "861037000", "costOfRevenue": "62879000", "interestExpense": "22247000", "operatingIncome": "129325000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "92021000" }, "balance": { "totalDebt": "730929000", "totalAssets": "2781036000", "longTermDebt": "368381000", "shortTermDebt": "241116000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "189189000", "totalShareholderEquity": "1303861000", "totalCurrentLiabilities": "506270000", "propertyPlantEquipmentNet": "1915540000", "cashAndShortTermInvestments": "60536000" }, "cashflow": { "freeCashFlow": "-107162000", "dividendsPaid": "-85382000", "issuanceOfDebt": "110000000", "issuanceOfStock": null, "repaymentOfDebt": "-75814000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "29000", "capitalExpenditures": "-310736000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "income_statement": { "revenue": 855785000, "cost_of_revenue": 59514000, "gross_profit": 796271000, "ebit": 131768000, "ebitda": 172355000, "pretax_income": null, "tax_provision": null, "net_income": 7975000, "net_income_to_common": 7975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245013000, "total_current_assets": 318542000, "total_assets": 2863498000, "short_term_debt": 45814000, "long_term_debt": 525666000, "total_debt": 691365000, "total_liabilities": null, "total_equity": 1530197000, "shares_outstanding": 816516705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -262859000, "free_cash_flow": 17238000, "dividends_paid": -45533000, "share_repurchases": 25000, "shares_issued": null, "net_debt_issued": 50999000 }, "complete_fields": { "id": 416443, "ticker_id": 24879, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172355000", "netIncome": "7975000", "grossProfit": "796271000", "totalRevenue": "855785000", "costOfRevenue": "59514000", "interestExpense": "29948000", "operatingIncome": "131768000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90672000" }, "balance": { "totalDebt": "691365000", "totalAssets": "2863498000", "longTermDebt": "525666000", "shortTermDebt": "45814000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "318542000", "totalShareholderEquity": "1530197000", "totalCurrentLiabilities": "347537000", "propertyPlantEquipmentNet": "1775014000", "cashAndShortTermInvestments": "245013000" }, "cashflow": { "freeCashFlow": "17238000", "dividendsPaid": "-45533000", "issuanceOfDebt": "148999000", "issuanceOfStock": null, "repaymentOfDebt": "-98000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "25000", "capitalExpenditures": "-262859000" } }, "revenue": 855785000, "cost_of_revenue": 59514000, "gross_profit": 796271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131768000, "depreciation_amortisation": 90672000, "ebitda": 172355000, "interest_expense": 29948000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7975000, "net_income_continuing_ops": null, "net_income_to_common": 7975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245013000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 318542000, "net_ppe": 1775014000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2863498000, "short_term_debt": 45814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347537000, "long_term_debt": 525666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 691365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1530197000, "shares_outstanding": 816516705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -262859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45533000, "share_repurchases": 25000, "shares_issued": null, "net_debt_issued": 50999000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172355000", "netIncome": "7975000", "grossProfit": "796271000", "totalRevenue": "855785000", "costOfRevenue": "59514000", "interestExpense": "29948000", "operatingIncome": "131768000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90672000" }, "balance": { "totalDebt": "691365000", "totalAssets": "2863498000", "longTermDebt": "525666000", "shortTermDebt": "45814000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "318542000", "totalShareholderEquity": "1530197000", "totalCurrentLiabilities": "347537000", "propertyPlantEquipmentNet": "1775014000", "cashAndShortTermInvestments": "245013000" }, "cashflow": { "freeCashFlow": "17238000", "dividendsPaid": "-45533000", "issuanceOfDebt": "148999000", "issuanceOfStock": null, "repaymentOfDebt": "-98000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "25000", "capitalExpenditures": "-262859000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "income_statement": { "revenue": 553543000, "cost_of_revenue": 34143000, "gross_profit": 519400000, "ebit": 18366000, "ebitda": 99431000, "pretax_income": null, "tax_provision": null, "net_income": -33595000, "net_income_to_common": -33595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48698000, "total_current_assets": 325967000, "total_assets": 2743702000, "short_term_debt": 78000000, "long_term_debt": 451372000, "total_debt": 650478000, "total_liabilities": null, "total_equity": 1571274000, "shares_outstanding": 816516705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11411000, "free_cash_flow": 79710000, "dividends_paid": -53082000, "share_repurchases": 41000, "shares_issued": null, "net_debt_issued": 29969000 }, "complete_fields": { "id": 416444, "ticker_id": 24879, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99431000", "netIncome": "-33595000", "grossProfit": "519400000", "totalRevenue": "553543000", "costOfRevenue": "34143000", "interestExpense": "37539000", "operatingIncome": "18366000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94660000" }, "balance": { "totalDebt": "650478000", "totalAssets": "2743702000", "longTermDebt": "451372000", "shortTermDebt": "78000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "325967000", "totalShareholderEquity": "1571274000", "totalCurrentLiabilities": "268881000", "propertyPlantEquipmentNet": "1569092000", "cashAndShortTermInvestments": "48698000" }, "cashflow": { "freeCashFlow": "79710000", "dividendsPaid": "-53082000", "issuanceOfDebt": "224429000", "issuanceOfStock": null, "repaymentOfDebt": "-194460000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "41000", "capitalExpenditures": "-11411000" } }, "revenue": 553543000, "cost_of_revenue": 34143000, "gross_profit": 519400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18366000, "depreciation_amortisation": 94660000, "ebitda": 99431000, "interest_expense": 37539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33595000, "net_income_continuing_ops": null, "net_income_to_common": -33595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325967000, "net_ppe": 1569092000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2743702000, "short_term_debt": 78000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268881000, "long_term_debt": 451372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 650478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1571274000, "shares_outstanding": 816516705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53082000, "share_repurchases": 41000, "shares_issued": null, "net_debt_issued": 29969000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99431000", "netIncome": "-33595000", "grossProfit": "519400000", "totalRevenue": "553543000", "costOfRevenue": "34143000", "interestExpense": "37539000", "operatingIncome": "18366000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94660000" }, "balance": { "totalDebt": "650478000", "totalAssets": "2743702000", "longTermDebt": "451372000", "shortTermDebt": "78000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "325967000", "totalShareholderEquity": "1571274000", "totalCurrentLiabilities": "268881000", "propertyPlantEquipmentNet": "1569092000", "cashAndShortTermInvestments": "48698000" }, "cashflow": { "freeCashFlow": "79710000", "dividendsPaid": "-53082000", "issuanceOfDebt": "224429000", "issuanceOfStock": null, "repaymentOfDebt": "-194460000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "41000", "capitalExpenditures": "-11411000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 48031000, "long_term_debt": null, "total_debt": 48031000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 46683000, "net_debt_issued": null }, "complete_fields": { "id": 416445, "ticker_id": 24879, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "48031000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "46683000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 48031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 46683000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "48031000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "46683000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51499000, "total_current_assets": 83755000, "total_assets": 2759684000, "short_term_debt": 6809000, "long_term_debt": 666484000, "total_debt": 803447000, "total_liabilities": null, "total_equity": 1330424000, "shares_outstanding": 816516705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416440, "ticker_id": 24879, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:40.098761+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "803447000", "totalAssets": "2759684000", "longTermDebt": "666484000", "shortTermDebt": "6809000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "83755000", "totalShareholderEquity": "1330424000", "totalCurrentLiabilities": "408531000", "propertyPlantEquipmentNet": "1991315000", "cashAndShortTermInvestments": "51499000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83755000, "net_ppe": 1991315000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2759684000, "short_term_debt": 6809000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408531000, "long_term_debt": 666484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 803447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1330424000, "shares_outstanding": 816516705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "803447000", "totalAssets": "2759684000", "longTermDebt": "666484000", "shortTermDebt": "6809000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "816516705", "totalCurrentAssets": "83755000", "totalShareholderEquity": "1330424000", "totalCurrentLiabilities": "408531000", "propertyPlantEquipmentNet": "1991315000", "cashAndShortTermInvestments": "51499000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }