{ "ticker": { "uuid": "5afed2f2-4133-4878-9cbb-25e7a6e9c649", "symbol": "NBTX", "name": "Nanobiotix", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5afed2f2-4133-4878-9cbb-25e7a6e9c649/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afed2f2-4133-4878-9cbb-25e7a6e9c649/" }, "latest_snapshot": { "ticker": { "uuid": "5afed2f2-4133-4878-9cbb-25e7a6e9c649", "symbol": "NBTX", "name": "Nanobiotix", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5afed2f2-4133-4878-9cbb-25e7a6e9c649/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afed2f2-4133-4878-9cbb-25e7a6e9c649/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "coverage": 0.727, "confidence": 0.603, "delta": -6 }, "headline_factors": { "price": 37.79, "market_cap": 1919194815.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0008, "roe": 0.2836, "piotroski_f_score": 3, "momentum_12_1": 5.8434, "volatility_252d": 0.8795 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0168, "shareholder_yield": -0.0008 }, "quality": { "roe": 0.2836, "roic": null, "gross_margin": 1, "fcf_margin": -1.1091, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 6.1302, "momentum_12_1": 5.8434, "relative_strength": 5.9341 }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.46, "momentum_percentile": 0.47, "growth_composite": 53, "yield_composite": 51, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.727, "signal_confidence": 0.603 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.46, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": 0.2836, "momentum_12_1": 8.6582 }, { "week_end_date": "2026-06-14", "price": 35.54, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.642, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": 0.2836, "momentum_12_1": 8.6359 }, { "week_end_date": "2026-06-21", "price": 36.27, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.634, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 0.2836, "momentum_12_1": 8.1745 }, { "week_end_date": "2026-06-28", "price": 35.99, "os": 0.53, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.627, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 0.2836, "momentum_12_1": 7.9258 }, { "week_end_date": "2026-07-05", "price": 38.4, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.619, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 0.2836, "momentum_12_1": 6.2813 }, { "week_end_date": "2026-07-12", "price": 40.07, "os": 0.41, "value": 0.44, "quality": 0.43, "momentum": 0.46, "confidence": 0.611, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 0.2836, "momentum_12_1": 5.874 }, { "week_end_date": "2026-07-19", "price": 37.79, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.603, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 0.2836, "momentum_12_1": 5.8434 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "ebit": -13563000, "ebitda": -12068000, "pretax_income": -23958000, "tax_provision": 3000, "net_income": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -33422000, "capital_expenditure": 546000, "free_cash_flow": -32876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1535000, "net_debt_issued": 38189000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "ebit": -13563000, "ebitda": -12068000, "pretax_income": -23958000, "tax_provision": 3000, "net_income": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -33422000, "capital_expenditure": 546000, "free_cash_flow": -32876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1535000, "net_debt_issued": 38189000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "ebit": -13563000, "ebitda": -12068000, "pretax_income": -23958000, "tax_provision": 3000, "net_income": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -33422000, "capital_expenditure": 546000, "free_cash_flow": -32876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1535000, "net_debt_issued": 38189000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "ebit": -13563000, "ebitda": -12068000, "pretax_income": -23958000, "tax_provision": 3000, "net_income": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -33422000, "capital_expenditure": 546000, "free_cash_flow": -32876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1535000, "net_debt_issued": 38189000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "ebit": -13563000, "ebitda": -12068000, "pretax_income": -23958000, "tax_provision": 3000, "net_income": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -33422000, "capital_expenditure": 546000, "free_cash_flow": -32876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1535000, "net_debt_issued": 38189000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "ebit": -13563000, "ebitda": -12068000, "pretax_income": -23958000, "tax_provision": 3000, "net_income": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -33422000, "capital_expenditure": 546000, "free_cash_flow": -32876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1535000, "net_debt_issued": 38189000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7190000, "cost_of_revenue": null, "gross_profit": -7190000, "ebit": -68258000, "ebitda": -67666000, "pretax_income": -68031000, "tax_provision": 101000, "net_income": -68132000, "net_income_to_common": -68132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49737000, "total_current_assets": 61466000, "total_assets": 67418000, "short_term_debt": 4924000, "long_term_debt": 43009000, "total_debt": 50902000, "total_liabilities": 133121000, "total_equity": -65703000, "shares_outstanding": 47265189, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": -19551000, "capital_expenditure": 846000, "free_cash_flow": -18705000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4155000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -7190000, "cost_of_revenue": null, "gross_profit": -7190000, "ebit": -68258000, "ebitda": -67666000, "pretax_income": -68031000, "tax_provision": 101000, "net_income": -68132000, "net_income_to_common": -68132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49737000, "total_current_assets": 61466000, "total_assets": 67418000, "short_term_debt": 4924000, "long_term_debt": 43009000, "total_debt": 50902000, "total_liabilities": 133121000, "total_equity": -65703000, "shares_outstanding": 47265189, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": -19551000, "capital_expenditure": 846000, "free_cash_flow": -18705000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4155000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "ebit": -14378000, "ebitda": -13159000, "pretax_income": -18581000, "tax_provision": -3000, "net_income": -18578000, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -16011000, "capital_expenditure": 396000, "free_cash_flow": -15615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "ebit": -14378000, "ebitda": -13159000, "pretax_income": -18581000, "tax_provision": -3000, "net_income": -18578000, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -16011000, "capital_expenditure": 396000, "free_cash_flow": -15615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "ebit": -14378000, "ebitda": -13159000, "pretax_income": -18581000, "tax_provision": -3000, "net_income": -18578000, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -16011000, "capital_expenditure": 396000, "free_cash_flow": -15615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "ebit": -14378000, "ebitda": -13159000, "pretax_income": -18581000, "tax_provision": -3000, "net_income": -18578000, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -16011000, "capital_expenditure": 396000, "free_cash_flow": -15615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "ebit": -14378000, "ebitda": -13159000, "pretax_income": -18581000, "tax_provision": -3000, "net_income": -18578000, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -16011000, "capital_expenditure": 396000, "free_cash_flow": -15615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "ebit": -14378000, "ebitda": -13159000, "pretax_income": -18581000, "tax_provision": -3000, "net_income": -18578000, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 95319000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -16011000, "capital_expenditure": 396000, "free_cash_flow": -15615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "ebit": 815000, "ebitda": 1091000, "pretax_income": -5377000, "tax_provision": 6000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28818000, "total_current_assets": 39889000, "total_assets": 45174000, "short_term_debt": 4735000, "long_term_debt": 44120000, "total_debt": 51240000, "total_liabilities": 114126000, "total_equity": -68952000, "shares_outstanding": 47418155, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -17411000, "capital_expenditure": 150000, "free_cash_flow": -17261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "ebit": 815000, "ebitda": 1091000, "pretax_income": -5377000, "tax_provision": 6000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28818000, "total_current_assets": 39889000, "total_assets": 45174000, "short_term_debt": 4735000, "long_term_debt": 44120000, "total_debt": 51240000, "total_liabilities": 114126000, "total_equity": -68952000, "shares_outstanding": 47418155, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -17411000, "capital_expenditure": 150000, "free_cash_flow": -17261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "ebit": 815000, "ebitda": 1091000, "pretax_income": -5377000, "tax_provision": 6000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28818000, "total_current_assets": 39889000, "total_assets": 45174000, "short_term_debt": 4735000, "long_term_debt": 44120000, "total_debt": 51240000, "total_liabilities": 114126000, "total_equity": -68952000, "shares_outstanding": 47418155, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -17411000, "capital_expenditure": 150000, "free_cash_flow": -17261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "ebit": 815000, "ebitda": 1091000, "pretax_income": -5377000, "tax_provision": 6000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28818000, "total_current_assets": 39889000, "total_assets": 45174000, "short_term_debt": 4735000, "long_term_debt": 44120000, "total_debt": 51240000, "total_liabilities": 114126000, "total_equity": -68952000, "shares_outstanding": 47418155, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -17411000, "capital_expenditure": 150000, "free_cash_flow": -17261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "ebit": 815000, "ebitda": 1091000, "pretax_income": -5377000, "tax_provision": 6000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28818000, "total_current_assets": 39889000, "total_assets": 45174000, "short_term_debt": 4735000, "long_term_debt": 44120000, "total_debt": 51240000, "total_liabilities": 114126000, "total_equity": -68952000, "shares_outstanding": 47418155, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -17411000, "capital_expenditure": 150000, "free_cash_flow": -17261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "ebit": 815000, "ebitda": 1091000, "pretax_income": -5377000, "tax_provision": 6000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28818000, "total_current_assets": 39889000, "total_assets": 45174000, "short_term_debt": 4735000, "long_term_debt": 44120000, "total_debt": 51240000, "total_liabilities": 114126000, "total_equity": -68952000, "shares_outstanding": 47418155, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -17411000, "capital_expenditure": 150000, "free_cash_flow": -17261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }