{ "ticker": { "uuid": "5afed2f2-4133-4878-9cbb-25e7a6e9c649", "symbol": "NBTX", "name": "Nanobiotix", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5afed2f2-4133-4878-9cbb-25e7a6e9c649/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afed2f2-4133-4878-9cbb-25e7a6e9c649/" }, "ticker_metadata": { "id": 7285, "uuid": "5afed2f2-4133-4878-9cbb-25e7a6e9c649", "symbol": "NBTX", "name": "Nanobiotix", "asset_type": "equity", "market_cap": 2049352000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Nanobiotix SA, a clinical-stage biotechnology, is focused on the development of candidate products for the treatment of cancer. The company is headquartered in Paris, France.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5afed2f2-4133-4878-9cbb-25e7a6e9c649", "symbol": "NBTX", "name": "Nanobiotix", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5afed2f2-4133-4878-9cbb-25e7a6e9c649/", "api_url": "https://sharemaestro.com/factors/api/tickers/5afed2f2-4133-4878-9cbb-25e7a6e9c649/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 35.46, "market_cap": 1695683973.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2836, "piotroski_f_score": 3, "momentum_12_1": 8.6582, "volatility_252d": 0.9304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.791578+00:00", "batch_id": "" }, "size": { "price_close": 35.46, "market_cap": 1695683973.42, "market_cap_usd": 1695683973.42, "enterprise_value": 1736363973.42, "shares_outstanding": 47819627, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 57.2035, "pcf_ratio": null, "pfcf_ratio": -51.5782, "ev_ebitda": null, "ev_ebit": -128.0221, "ev_sales": 58.5759, "ev_fcf": -52.8155, "earnings_yield": null, "fcf_yield": -0.0189, "price_to_sales": 57.2035, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0171 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -0.4575, "net_margin": -0.8083, "ebitda_margin": -0.4071, "fcf_margin": -1.1091, "roe": 0.2836, "roa": -0.3536, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4375, "cash_conversion": 1.3721, "accruals_ratio": 0.1396, "sbc_to_revenue": 0.1194, "piotroski_f_score": 3, "altman_z_score": 6.0575, "earnings_stability_5y": 0.8356, "revenue_stability_5y": 1.5929, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8021, "net_debt_to_ebitda": -3.3709, "debt_to_assets": 1.3788, "interest_coverage": -1.3048, "current_ratio": 1.0912, "quick_ratio": 1.0912, "net_debt": 40680000, "local_beta": 0.0003, "volatility_252d": 0.9304, "volatility_60d": 2.0797, "max_drawdown_12m": -0.3115, "risk_adjusted_momentum": 9.3064 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.8377, "revenue_growth_5y_cagr": 0.6638, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2205, "price_return_3m": 0.0432, "price_return_6m": 0.6766, "price_return_9m": 3.0759, "price_return_12m": 6.5287, "price_return_12m_ex1m": 8.6582, "momentum_6m": 0.6766, "momentum_12m": 6.5287, "momentum_12_1": 8.6582, "distance_from_52w_high": -0.3115, "distance_from_52w_low": 6.9329, "relative_strength": 6.3707 }, "raw_ttm": { "revenue_ttm": 29643000, "gross_profit_ttm": 29643000, "ebit_ttm": -13563000, "ebitda_ttm": -12068000, "net_income_ttm": -23961000, "eps_diluted_ttm": -0.5011, "operating_cash_flow_ttm": -33422000, "capital_expenditure_ttm": 546000, "fcf_ttm": -32876000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10395000, "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_current_liabilities": 57507000, "net_ppe": null, "total_assets": 67760000, "total_debt": 93430000, "total_equity": -84483000, "net_working_capital": -43198000, "book_value_per_share": -1.7667, "retained_earnings": -23961000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -84493000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2041, "ticker_id": 7285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.791578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.46, "market_cap": 1695683973.42, "market_cap_usd": 1695683973.42, "enterprise_value": 1736363973.42, "shares_outstanding": 47819627, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 57.20352101, "pcf_ratio": null, "pfcf_ratio": -51.57817172, "ev_ebitda": null, "ev_ebit": -128.02211704, "ev_sales": 58.57585175, "ev_fcf": -52.81554853, "earnings_yield": null, "fcf_yield": -0.01893382, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.45754478, "net_margin": -0.808319, "ebitda_margin": -0.40711129, "fcf_margin": -1.10906453, "roe": 0.28361919, "roa": -0.3536157, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.43747048, "cash_conversion": 1.37206294, "accruals_ratio": 0.13962515, "sbc_to_revenue": 0.11938738, "debt_to_equity": -1.80205485, "net_debt_to_ebitda": -3.37089824, "debt_to_assets": 1.37883707, "interest_coverage": -1.3047619, "current_ratio": 1.09117151, "quick_ratio": 1.09117151, "net_debt": 40680000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.83774794, "revenue_growth_5y_cagr": 0.66379509, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 6.0575297, "earnings_stability_5y": 0.835562, "revenue_stability_5y": 1.592886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22048802, "price_return_3m": 0.04324801, "price_return_6m": 0.67659574, "price_return_9m": 3.07586207, "price_return_12m": 6.52866242, "price_return_12m_ex1m": 8.6581741, "distance_from_52w_high": -0.31145631, "distance_from_52w_low": 6.93288591, "relative_strength": 6.37072137, "local_beta": 0.0003, "volatility_252d": 0.93035, "volatility_60d": 2.079655, "max_drawdown_12m": -0.31145631, "revenue_ttm": 29643000, "gross_profit_ttm": 29643000, "ebit_ttm": -13563000, "ebitda_ttm": -12068000, "net_income_ttm": -23961000, "eps_diluted_ttm": -0.50107041, "operating_cash_flow_ttm": -33422000, "capital_expenditure_ttm": 546000, "fcf_ttm": -32876000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10395000, "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_current_liabilities": 57507000, "net_ppe": null, "total_assets": 67760000, "total_debt": 93430000, "total_equity": -84483000, "net_working_capital": -43198000, "book_value_per_share": -1.76670136, "retained_earnings": -23961000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -84493000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.46, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2836, "momentum_12_1": 8.6582, "complete_fields": { "id": 2041, "ticker_id": 7285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.791578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.46, "market_cap": 1695683973.42, "market_cap_usd": 1695683973.42, "enterprise_value": 1736363973.42, "shares_outstanding": 47819627, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 57.20352101, "pcf_ratio": null, "pfcf_ratio": -51.57817172, "ev_ebitda": null, "ev_ebit": -128.02211704, "ev_sales": 58.57585175, "ev_fcf": -52.81554853, "earnings_yield": null, "fcf_yield": -0.01893382, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.45754478, "net_margin": -0.808319, "ebitda_margin": -0.40711129, "fcf_margin": -1.10906453, "roe": 0.28361919, "roa": -0.3536157, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.43747048, "cash_conversion": 1.37206294, "accruals_ratio": 0.13962515, "sbc_to_revenue": 0.11938738, "debt_to_equity": -1.80205485, "net_debt_to_ebitda": -3.37089824, "debt_to_assets": 1.37883707, "interest_coverage": -1.3047619, "current_ratio": 1.09117151, "quick_ratio": 1.09117151, "net_debt": 40680000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.83774794, "revenue_growth_5y_cagr": 0.66379509, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 6.0575297, "earnings_stability_5y": 0.835562, "revenue_stability_5y": 1.592886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22048802, "price_return_3m": 0.04324801, "price_return_6m": 0.67659574, "price_return_9m": 3.07586207, "price_return_12m": 6.52866242, "price_return_12m_ex1m": 8.6581741, "distance_from_52w_high": -0.31145631, "distance_from_52w_low": 6.93288591, "relative_strength": 6.37072137, "local_beta": 0.0003, "volatility_252d": 0.93035, "volatility_60d": 2.079655, "max_drawdown_12m": -0.31145631, "revenue_ttm": 29643000, "gross_profit_ttm": 29643000, "ebit_ttm": -13563000, "ebitda_ttm": -12068000, "net_income_ttm": -23961000, "eps_diluted_ttm": -0.50107041, "operating_cash_flow_ttm": -33422000, "capital_expenditure_ttm": 546000, "fcf_ttm": -32876000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10395000, "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_current_liabilities": 57507000, "net_ppe": null, "total_assets": 67760000, "total_debt": 93430000, "total_equity": -84483000, "net_working_capital": -43198000, "book_value_per_share": -1.76670136, "retained_earnings": -23961000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -84493000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "ebit": -13563000, "ebitda": -12068000, "pretax_income": -23958000, "tax_provision": 3000, "net_income": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 93430000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -33422000, "capital_expenditure": 546000, "free_cash_flow": -32876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128043, "ticker_id": 7285, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13563000", "ebitda": "-12068000", "netIncome": "-23961000", "grossProfit": "29643000", "depreciation": "None", "totalRevenue": "29643000", "costOfRevenue": "None", "interestIncome": "985000", "incomeBeforeTax": "-23958000", "interestExpense": "10395000", "operatingIncome": "-10818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "-9906000", "nonInterestIncome": "None", "operatingExpenses": "40461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495000", "sellingGeneralAndAdministrative": "20222000", "netIncomeFromContinuingOperations": "-23961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1452000", "currentDebt": "None", "investments": "None", "totalAssets": "67760000", "longTermDebt": "89121000", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-23961000", "totalLiabilities": "152243000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "62750000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010000", "currentAccountsPayable": "6580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95319000", "totalShareholderEquity": "-84483000", "capitalLeaseObligations": "3099000", "otherCurrentLiabilities": "3584000", "totalCurrentLiabilities": "57507000", "otherNonCurrentLiabilities": "3219000", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "52750000", "commonStockSharesOutstanding": "47819627", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23961000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-33422000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37416000", "cashflowFromInvestment": "-578000", "stockBasedCompensation": "3539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29643000, "cost_of_revenue": null, "gross_profit": 29643000, "research_and_development": 23115000, "selling_general_admin": 20222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13563000, "depreciation_amortisation": 1495000, "ebitda": -12068000, "interest_expense": 10395000, "interest_income": null, "other_non_operating": null, "pretax_income": -23958000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -23961000, "net_income_continuing_ops": -23961000, "net_income_to_common": -23961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52750000, "short_term_investments": null, "net_receivables": 7680000, "inventory": null, "other_current_assets": null, "total_current_assets": 62750000, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5010000, "total_assets": 67760000, "short_term_debt": 4309000, "accounts_payable": 6580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57507000, "long_term_debt": 89121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94736000, "total_liabilities": 152243000, "total_debt": 93430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23961000, "total_equity": -84483000, "shares_outstanding": 47819627, "operating_cash_flow": -33422000, "stock_based_compensation": 3539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -578000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37416000, "free_cash_flow": -32876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13563000", "ebitda": "-12068000", "netIncome": "-23961000", "grossProfit": "29643000", "depreciation": "None", "totalRevenue": "29643000", "costOfRevenue": "None", "interestIncome": "985000", "incomeBeforeTax": "-23958000", "interestExpense": "10395000", "operatingIncome": "-10818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "-9906000", "nonInterestIncome": "None", "operatingExpenses": "40461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495000", "sellingGeneralAndAdministrative": "20222000", "netIncomeFromContinuingOperations": "-23961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1452000", "currentDebt": "None", "investments": "None", "totalAssets": "67760000", "longTermDebt": "89121000", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-23961000", "totalLiabilities": "152243000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "62750000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010000", "currentAccountsPayable": "6580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95319000", "totalShareholderEquity": "-84483000", "capitalLeaseObligations": "3099000", "otherCurrentLiabilities": "3584000", "totalCurrentLiabilities": "57507000", "otherNonCurrentLiabilities": "3219000", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "52750000", "commonStockSharesOutstanding": "47819627", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23961000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-33422000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37416000", "cashflowFromInvestment": "-578000", "stockBasedCompensation": "3539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": -7190000, "cost_of_revenue": null, "gross_profit": -7190000, "ebit": -68258000, "ebitda": -67666000, "pretax_income": -68031000, "tax_provision": 101000, "net_income": -68132000, "net_income_to_common": -68132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49737000, "total_current_assets": 61466000, "total_assets": 67418000, "short_term_debt": 4924000, "long_term_debt": 43009000, "total_debt": 47933000, "total_liabilities": 133121000, "total_equity": -65703000, "shares_outstanding": 47265189, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": -19551000, "capital_expenditure": 846000, "free_cash_flow": -18705000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128047, "ticker_id": 7285, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68258000", "ebitda": "-67666000", "netIncome": "-68132000", "grossProfit": "-7190000", "depreciation": "None", "totalRevenue": "-7190000", "costOfRevenue": "None", "interestIncome": "2629000", "incomeBeforeTax": "-68031000", "interestExpense": "8086000", "operatingIncome": "-68392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "EUR", "netInterestIncome": "-2625000", "nonInterestIncome": "None", "operatingExpenses": "61202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "20059000", "netIncomeFromContinuingOperations": "-68132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "67418000", "longTermDebt": "43009000", "shortTermDebt": "4924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000", "reportedCurrency": "EUR", "retainedEarnings": "-68132000", "totalLiabilities": "133121000", "otherCurrentAssets": "3194000", "totalCurrentAssets": "61466000", "currentLongTermDebt": "3663000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50902000", "totalShareholderEquity": "-65703000", "capitalLeaseObligations": "4230000", "otherCurrentLiabilities": "24495000", "totalCurrentLiabilities": "58935000", "otherNonCurrentLiabilities": "27776000", "totalNonCurrentLiabilities": "74186000", "cashAndShortTermInvestments": "49737000", "commonStockSharesOutstanding": "47265189", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "49737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68132000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-19551000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5135000", "cashflowFromInvestment": "-955000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7190000, "cost_of_revenue": null, "gross_profit": -7190000, "research_and_development": 40541000, "selling_general_admin": 20059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68258000, "depreciation_amortisation": 592000, "ebitda": -67666000, "interest_expense": 8086000, "interest_income": null, "other_non_operating": null, "pretax_income": -68031000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": -68132000, "net_income_continuing_ops": -68132000, "net_income_to_common": -68132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49737000, "short_term_investments": null, "net_receivables": 8535000, "inventory": null, "other_current_assets": null, "total_current_assets": 61466000, "net_ppe": null, "goodwill": null, "intangible_assets": 7000, "goodwill_and_intangibles": 7000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5951000, "total_assets": 67418000, "short_term_debt": 4924000, "accounts_payable": 4484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58935000, "long_term_debt": 43009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74186000, "total_liabilities": 133121000, "total_debt": 47933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68132000, "total_equity": -65703000, "shares_outstanding": 47265189, "operating_cash_flow": -19551000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -955000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5135000, "free_cash_flow": -18705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68258000", "ebitda": "-67666000", "netIncome": "-68132000", "grossProfit": "-7190000", "depreciation": "None", "totalRevenue": "-7190000", "costOfRevenue": "None", "interestIncome": "2629000", "incomeBeforeTax": "-68031000", "interestExpense": "8086000", "operatingIncome": "-68392000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "EUR", "netInterestIncome": "-2625000", "nonInterestIncome": "None", "operatingExpenses": "61202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "20059000", "netIncomeFromContinuingOperations": "-68132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "67418000", "longTermDebt": "43009000", "shortTermDebt": "4924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000", "reportedCurrency": "EUR", "retainedEarnings": "-68132000", "totalLiabilities": "133121000", "otherCurrentAssets": "3194000", "totalCurrentAssets": "61466000", "currentLongTermDebt": "3663000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50902000", "totalShareholderEquity": "-65703000", "capitalLeaseObligations": "4230000", "otherCurrentLiabilities": "24495000", "totalCurrentLiabilities": "58935000", "otherNonCurrentLiabilities": "27776000", "totalNonCurrentLiabilities": "74186000", "cashAndShortTermInvestments": "49737000", "commonStockSharesOutstanding": "47265189", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "49737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68132000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-19551000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5135000", "cashflowFromInvestment": "-955000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 36208000, "cost_of_revenue": null, "gross_profit": 36208000, "ebit": -24237000, "ebitda": -23686000, "pretax_income": -39580000, "tax_provision": 120000, "net_income": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75283000, "total_current_assets": 87339000, "total_assets": 93897000, "short_term_debt": 5022000, "long_term_debt": 41660000, "total_debt": 46682000, "total_liabilities": 95741000, "total_equity": -1844000, "shares_outstanding": 36928161, "goodwill_and_intangibles": 8000 }, "cash_flow": { "operating_cash_flow": -12476000, "capital_expenditure": 328000, "free_cash_flow": -12148000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128051, "ticker_id": 7285, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24237000", "ebitda": "-23686000", "netIncome": "-39700000", "grossProfit": "36208000", "depreciation": "None", "totalRevenue": "36208000", "costOfRevenue": "None", "interestIncome": "1217000", "incomeBeforeTax": "-39580000", "interestExpense": "7982000", "operatingIncome": "-26779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "EUR", "netInterestIncome": "-6480000", "nonInterestIncome": "None", "operatingExpenses": "62987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "21661000", "netIncomeFromContinuingOperations": "-39700000" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "41660000", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "EUR", "retainedEarnings": "-39700000", "totalLiabilities": "95741000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "3823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50565000", "totalShareholderEquity": "-1844000", "capitalLeaseObligations": "5082000", "otherCurrentLiabilities": "30777000", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "36928161", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-12476000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46771000", "cashflowFromInvestment": "-349000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36208000, "cost_of_revenue": null, "gross_profit": 36208000, "research_and_development": 38396000, "selling_general_admin": 21661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24237000, "depreciation_amortisation": 551000, "ebitda": -23686000, "interest_expense": 7982000, "interest_income": null, "other_non_operating": null, "pretax_income": -39580000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -39700000, "net_income_continuing_ops": -39700000, "net_income_to_common": -39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75283000, "short_term_investments": null, "net_receivables": 2967000, "inventory": 200000, "other_current_assets": null, "total_current_assets": 87339000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000, "goodwill_and_intangibles": 8000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558000, "total_assets": 93897000, "short_term_debt": 5022000, "accounts_payable": 6695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49873000, "long_term_debt": 41660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45868000, "total_liabilities": 95741000, "total_debt": 46682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39700000, "total_equity": -1844000, "shares_outstanding": 36928161, "operating_cash_flow": -12476000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46771000, "free_cash_flow": -12148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24237000", "ebitda": "-23686000", "netIncome": "-39700000", "grossProfit": "36208000", "depreciation": "None", "totalRevenue": "36208000", "costOfRevenue": "None", "interestIncome": "1217000", "incomeBeforeTax": "-39580000", "interestExpense": "7982000", "operatingIncome": "-26779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "EUR", "netInterestIncome": "-6480000", "nonInterestIncome": "None", "operatingExpenses": "62987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "21661000", "netIncomeFromContinuingOperations": "-39700000" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "41660000", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "EUR", "retainedEarnings": "-39700000", "totalLiabilities": "95741000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "3823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50565000", "totalShareholderEquity": "-1844000", "capitalLeaseObligations": "5082000", "otherCurrentLiabilities": "30777000", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "36928161", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-12476000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46771000", "cashflowFromInvestment": "-349000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 4776000, "cost_of_revenue": 985000, "gross_profit": 4776000, "ebit": -45717000, "ebitda": -44217000, "pretax_income": -57031000, "tax_provision": 10000, "net_income": -57041000, "net_income_to_common": -57041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41388000, "total_current_assets": 52358000, "total_assets": 59769000, "short_term_debt": 4560000, "long_term_debt": 44040000, "total_debt": 48600000, "total_liabilities": 86814000, "total_equity": -27045000, "shares_outstanding": 34851868, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -37103000, "capital_expenditure": 92000, "free_cash_flow": -37011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128056, "ticker_id": 7285, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45717000", "ebitda": "-44217000", "netIncome": "-57041000", "grossProfit": "4776000", "depreciation": "None", "totalRevenue": "4776000", "costOfRevenue": "985000", "interestIncome": "256000", "incomeBeforeTax": "-57031000", "interestExpense": "5837000", "operatingIncome": "-46702000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "EUR", "netInterestIncome": "-12436000", "nonInterestIncome": "None", "operatingExpenses": "51478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "17480000", "netIncomeFromContinuingOperations": "-57043000" }, "balance": { "goodwill": "None", "inventory": "2981000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "44040000", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "52358000", "currentLongTermDebt": "3598000", "longTermInvestments": "0", "shortTermInvestments": "2813000", "currentNetReceivables": "2842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7412000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7120000", "shortLongTermDebtTotal": "53168000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "5530000", "otherCurrentLiabilities": "6209000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34851868", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57041000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2906000", "operatingCashflow": "-37103000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5651000", "cashflowFromInvestment": "138000", "stockBasedCompensation": "3174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4776000, "cost_of_revenue": 985000, "gross_profit": 4776000, "research_and_development": 32636000, "selling_general_admin": 17480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45717000, "depreciation_amortisation": 1500000, "ebitda": -44217000, "interest_expense": 5837000, "interest_income": null, "other_non_operating": null, "pretax_income": -57031000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -57041000, "net_income_continuing_ops": -57043000, "net_income_to_common": -57041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41388000, "short_term_investments": 2813000, "net_receivables": 2842000, "inventory": 2981000, "other_current_assets": null, "total_current_assets": 52358000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7412000, "total_assets": 59769000, "short_term_debt": 4560000, "accounts_payable": 3999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37936000, "long_term_debt": 44040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48878000, "total_liabilities": 86814000, "total_debt": 48600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57041000, "total_equity": -27045000, "shares_outstanding": 34851868, "operating_cash_flow": -37103000, "stock_based_compensation": 3174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5651000, "free_cash_flow": -37011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45717000", "ebitda": "-44217000", "netIncome": "-57041000", "grossProfit": "4776000", "depreciation": "None", "totalRevenue": "4776000", "costOfRevenue": "985000", "interestIncome": "256000", "incomeBeforeTax": "-57031000", "interestExpense": "5837000", "operatingIncome": "-46702000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "EUR", "netInterestIncome": "-12436000", "nonInterestIncome": "None", "operatingExpenses": "51478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "17480000", "netIncomeFromContinuingOperations": "-57043000" }, "balance": { "goodwill": "None", "inventory": "2981000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "44040000", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "52358000", "currentLongTermDebt": "3598000", "longTermInvestments": "0", "shortTermInvestments": "2813000", "currentNetReceivables": "2842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7412000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7120000", "shortLongTermDebtTotal": "53168000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "5530000", "otherCurrentLiabilities": "6209000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34851868", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57041000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2906000", "operatingCashflow": "-37103000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5651000", "cashflowFromInvestment": "138000", "stockBasedCompensation": "3174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 2647000, "cost_of_revenue": null, "gross_profit": 2647000, "ebit": -47165000, "ebitda": -45605000, "pretax_income": -46998000, "tax_provision": 5000, "net_income": -47003000, "net_income_to_common": -47003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83921000, "total_current_assets": 93060000, "total_assets": 101769000, "short_term_debt": 8204000, "long_term_debt": 32423000, "total_debt": 40627000, "total_liabilities": 74979000, "total_equity": 26790000, "shares_outstanding": 34733418, "goodwill_and_intangibles": 4000 }, "cash_flow": { "operating_cash_flow": -29872000, "capital_expenditure": 228000, "free_cash_flow": -29644000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128061, "ticker_id": 7285, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47165000", "ebitda": "-45605000", "netIncome": "-47003000", "grossProfit": "2647000", "depreciation": "None", "totalRevenue": "2647000", "costOfRevenue": "None", "interestIncome": "6170000", "incomeBeforeTax": "-46998000", "interestExpense": "699490", "operatingIncome": "-52579000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "EUR", "netInterestIncome": "5580000", "nonInterestIncome": "None", "operatingExpenses": "55226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "19434000", "netIncomeFromContinuingOperations": "-47004000" }, "balance": { "goodwill": "None", "inventory": "-3043000", "commonStock": "1045000", "currentDebt": "None", "investments": "None", "totalAssets": "101769000", "longTermDebt": "32423000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4000", "reportedCurrency": "EUR", "retainedEarnings": "-47003000", "totalLiabilities": "74979000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "93060000", "currentLongTermDebt": "7078000", "longTermInvestments": "98000", "shortTermInvestments": "None", "currentNetReceivables": "3894512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8709000", "currentAccountsPayable": "4996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8186000", "shortLongTermDebtTotal": "46020000", "totalShareholderEquity": "26790000", "capitalLeaseObligations": "6519000", "otherCurrentLiabilities": "1795000", "totalCurrentLiabilities": "36845000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "38134000", "cashAndShortTermInvestments": "83921000", "commonStockSharesOutstanding": "34733418", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "83921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47003000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "281000", "operatingCashflow": "-29872000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5180000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "3201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2647000, "cost_of_revenue": null, "gross_profit": 2647000, "research_and_development": 30378000, "selling_general_admin": 19434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47165000, "depreciation_amortisation": 1560000, "ebitda": -45605000, "interest_expense": 699490, "interest_income": null, "other_non_operating": null, "pretax_income": -46998000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -47003000, "net_income_continuing_ops": -47004000, "net_income_to_common": -47003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83921000, "short_term_investments": null, "net_receivables": 3894512, "inventory": -3043000, "other_current_assets": null, "total_current_assets": 93060000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000, "goodwill_and_intangibles": 4000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8709000, "total_assets": 101769000, "short_term_debt": 8204000, "accounts_payable": 4996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36845000, "long_term_debt": 32423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38134000, "total_liabilities": 74979000, "total_debt": 40627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47003000, "total_equity": 26790000, "shares_outstanding": 34733418, "operating_cash_flow": -29872000, "stock_based_compensation": 3201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5180000, "free_cash_flow": -29644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47165000", "ebitda": "-45605000", "netIncome": "-47003000", "grossProfit": "2647000", "depreciation": "None", "totalRevenue": "2647000", "costOfRevenue": "None", "interestIncome": "6170000", "incomeBeforeTax": "-46998000", "interestExpense": "699490", "operatingIncome": "-52579000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "EUR", "netInterestIncome": "5580000", "nonInterestIncome": "None", "operatingExpenses": "55226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "19434000", "netIncomeFromContinuingOperations": "-47004000" }, "balance": { "goodwill": "None", "inventory": "-3043000", "commonStock": "1045000", "currentDebt": "None", "investments": "None", "totalAssets": "101769000", "longTermDebt": "32423000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4000", "reportedCurrency": "EUR", "retainedEarnings": "-47003000", "totalLiabilities": "74979000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "93060000", "currentLongTermDebt": "7078000", "longTermInvestments": "98000", "shortTermInvestments": "None", "currentNetReceivables": "3894512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8709000", "currentAccountsPayable": "4996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8186000", "shortLongTermDebtTotal": "46020000", "totalShareholderEquity": "26790000", "capitalLeaseObligations": "6519000", "otherCurrentLiabilities": "1795000", "totalCurrentLiabilities": "36845000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "38134000", "cashAndShortTermInvestments": "83921000", "commonStockSharesOutstanding": "34733418", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "83921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47003000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "281000", "operatingCashflow": "-29872000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5180000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "3201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 2325000, "cost_of_revenue": null, "gross_profit": 2325000, "ebit": -36616000, "ebitda": -34862000, "pretax_income": -33581000, "tax_provision": 9000, "net_income": -33590000, "net_income_to_common": -33590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119151000, "total_current_assets": 125248000, "total_assets": 134030000, "short_term_debt": 4872000, "long_term_debt": 39115000, "total_debt": 43987000, "total_liabilities": 63562000, "total_equity": 70468000, "shares_outstanding": 24385827, "goodwill_and_intangibles": 21000 }, "cash_flow": { "operating_cash_flow": -27538000, "capital_expenditure": 96000, "free_cash_flow": -27442000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128066, "ticker_id": 7285, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36616000", "ebitda": "-34862000", "netIncome": "-33590000", "grossProfit": "2325000", "depreciation": "None", "totalRevenue": "2325000", "costOfRevenue": "None", "interestIncome": "4676000", "incomeBeforeTax": "-33581000", "interestExpense": "333000", "operatingIncome": "-36428000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "EUR", "netInterestIncome": "4440000", "nonInterestIncome": "None", "operatingExpenses": "38753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "14271000", "netIncomeFromContinuingOperations": "-33623000" }, "balance": { "goodwill": "None", "inventory": "-40320000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "134030000", "longTermDebt": "39115000", "shortTermDebt": "4872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21000", "reportedCurrency": "EUR", "retainedEarnings": "-33590000", "totalLiabilities": "63562000", "otherCurrentAssets": "2217000", "totalCurrentAssets": "125248000", "currentLongTermDebt": "3674000", "longTermInvestments": "105000", "shortTermInvestments": "None", "currentNetReceivables": "3875162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8782000", "currentAccountsPayable": "5574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8256000", "shortLongTermDebtTotal": "48979000", "totalShareholderEquity": "70468000", "capitalLeaseObligations": "6188000", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "19041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44521000", "cashAndShortTermInvestments": "119151000", "commonStockSharesOutstanding": "24385827", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "119151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33590000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "995000", "operatingCashflow": "-27538000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111769000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "2924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2325000, "cost_of_revenue": null, "gross_profit": 2325000, "research_and_development": 24330000, "selling_general_admin": 14271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36616000, "depreciation_amortisation": 1754000, "ebitda": -34862000, "interest_expense": 333000, "interest_income": null, "other_non_operating": null, "pretax_income": -33581000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -33590000, "net_income_continuing_ops": -33623000, "net_income_to_common": -33590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119151000, "short_term_investments": null, "net_receivables": 3875162, "inventory": -40320000, "other_current_assets": null, "total_current_assets": 125248000, "net_ppe": null, "goodwill": null, "intangible_assets": 21000, "goodwill_and_intangibles": 21000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8782000, "total_assets": 134030000, "short_term_debt": 4872000, "accounts_payable": 5574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19041000, "long_term_debt": 39115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44521000, "total_liabilities": 63562000, "total_debt": 43987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33590000, "total_equity": 70468000, "shares_outstanding": 24385827, "operating_cash_flow": -27538000, "stock_based_compensation": 2924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111769000, "free_cash_flow": -27442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36616000", "ebitda": "-34862000", "netIncome": "-33590000", "grossProfit": "2325000", "depreciation": "None", "totalRevenue": "2325000", "costOfRevenue": "None", "interestIncome": "4676000", "incomeBeforeTax": "-33581000", "interestExpense": "333000", "operatingIncome": "-36428000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "EUR", "netInterestIncome": "4440000", "nonInterestIncome": "None", "operatingExpenses": "38753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "14271000", "netIncomeFromContinuingOperations": "-33623000" }, "balance": { "goodwill": "None", "inventory": "-40320000", "commonStock": "1033000", "currentDebt": "None", "investments": "None", "totalAssets": "134030000", "longTermDebt": "39115000", "shortTermDebt": "4872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21000", "reportedCurrency": "EUR", "retainedEarnings": "-33590000", "totalLiabilities": "63562000", "otherCurrentAssets": "2217000", "totalCurrentAssets": "125248000", "currentLongTermDebt": "3674000", "longTermInvestments": "105000", "shortTermInvestments": "None", "currentNetReceivables": "3875162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8782000", "currentAccountsPayable": "5574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8256000", "shortLongTermDebtTotal": "48979000", "totalShareholderEquity": "70468000", "capitalLeaseObligations": "6188000", "otherCurrentLiabilities": "8312000", "totalCurrentLiabilities": "19041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44521000", "cashAndShortTermInvestments": "119151000", "commonStockSharesOutstanding": "24385827", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "119151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33590000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "995000", "operatingCashflow": "-27538000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111769000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "2924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 2541000, "cost_of_revenue": null, "gross_profit": 2541000, "ebit": -46779000, "ebitda": -45012000, "pretax_income": -50912000, "tax_provision": 3000, "net_income": -50915000, "net_income_to_common": -50915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35094000, "total_current_assets": 46127000, "total_assets": 56205000, "short_term_debt": 1091000, "long_term_debt": 37621000, "total_debt": 38712000, "total_liabilities": 58114000, "total_equity": -1909000, "shares_outstanding": 21631514, "goodwill_and_intangibles": 163000 }, "cash_flow": { "operating_cash_flow": -41169000, "capital_expenditure": 1091000, "free_cash_flow": -40078000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128071, "ticker_id": 7285, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46779000", "ebitda": "-45012000", "netIncome": "-50915000", "grossProfit": "2541000", "depreciation": "None", "totalRevenue": "2541000", "costOfRevenue": "None", "interestIncome": "105000", "incomeBeforeTax": "-50912000", "interestExpense": "4793000", "operatingIncome": "-46779000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "-4555000", "nonInterestIncome": "None", "operatingExpenses": "49320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1767000", "sellingGeneralAndAdministrative": "18640000", "netIncomeFromContinuingOperations": "-50915000" }, "balance": { "goodwill": "None", "inventory": "2671000", "commonStock": "672000", "currentDebt": "None", "investments": "None", "totalAssets": "56205000", "longTermDebt": "37621000", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "163000", "reportedCurrency": "EUR", "retainedEarnings": "-50915000", "totalLiabilities": "58114000", "otherCurrentAssets": "7106000", "totalCurrentAssets": "46127000", "currentLongTermDebt": "500000", "longTermInvestments": "131000", "shortTermInvestments": "None", "currentNetReceivables": "1256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10078000", "currentAccountsPayable": "6150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9386000", "shortLongTermDebtTotal": "44526000", "totalShareholderEquity": "-1909000", "capitalLeaseObligations": "6405000", "otherCurrentLiabilities": "-215000", "totalCurrentLiabilities": "14347000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "43767000", "cashAndShortTermInvestments": "35094000", "commonStockSharesOutstanding": "21631514", "intangibleAssetsExcludingGoodwill": "163000", "cashAndCashEquivalentsAtCarryingValue": "35094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50915000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2057000", "operatingCashflow": "-41169000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41489000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "4320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2541000, "cost_of_revenue": null, "gross_profit": 2541000, "research_and_development": 30411000, "selling_general_admin": 18640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46779000, "depreciation_amortisation": 1767000, "ebitda": -45012000, "interest_expense": 4793000, "interest_income": null, "other_non_operating": null, "pretax_income": -50912000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -50915000, "net_income_continuing_ops": -50915000, "net_income_to_common": -50915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35094000, "short_term_investments": null, "net_receivables": 1256000, "inventory": 2671000, "other_current_assets": null, "total_current_assets": 46127000, "net_ppe": null, "goodwill": null, "intangible_assets": 163000, "goodwill_and_intangibles": 163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10078000, "total_assets": 56205000, "short_term_debt": 1091000, "accounts_payable": 6150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14347000, "long_term_debt": 37621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43767000, "total_liabilities": 58114000, "total_debt": 38712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50915000, "total_equity": -1909000, "shares_outstanding": 21631514, "operating_cash_flow": -41169000, "stock_based_compensation": 4320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1459000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41489000, "free_cash_flow": -40078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46779000", "ebitda": "-45012000", "netIncome": "-50915000", "grossProfit": "2541000", "depreciation": "None", "totalRevenue": "2541000", "costOfRevenue": "None", "interestIncome": "105000", "incomeBeforeTax": "-50912000", "interestExpense": "4793000", "operatingIncome": "-46779000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "-4555000", "nonInterestIncome": "None", "operatingExpenses": "49320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1767000", "sellingGeneralAndAdministrative": "18640000", "netIncomeFromContinuingOperations": "-50915000" }, "balance": { "goodwill": "None", "inventory": "2671000", "commonStock": "672000", "currentDebt": "None", "investments": "None", "totalAssets": "56205000", "longTermDebt": "37621000", "shortTermDebt": "1091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "163000", "reportedCurrency": "EUR", "retainedEarnings": "-50915000", "totalLiabilities": "58114000", "otherCurrentAssets": "7106000", "totalCurrentAssets": "46127000", "currentLongTermDebt": "500000", "longTermInvestments": "131000", "shortTermInvestments": "None", "currentNetReceivables": "1256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10078000", "currentAccountsPayable": "6150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9386000", "shortLongTermDebtTotal": "44526000", "totalShareholderEquity": "-1909000", "capitalLeaseObligations": "6405000", "otherCurrentLiabilities": "-215000", "totalCurrentLiabilities": "14347000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "43767000", "cashAndShortTermInvestments": "35094000", "commonStockSharesOutstanding": "21631514", "intangibleAssetsExcludingGoodwill": "163000", "cashAndCashEquivalentsAtCarryingValue": "35094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50915000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2057000", "operatingCashflow": "-41169000", "capitalExpenditures": "1091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41489000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "4320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 3479000, "cost_of_revenue": null, "gross_profit": 3479000, "ebit": -30067000, "ebitda": -29448000, "pretax_income": -30345000, "tax_provision": -449000, "net_income": -30345000, "net_income_to_common": -30345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36203000, "total_current_assets": 42651000, "total_assets": 46195000, "short_term_debt": 407000, "long_term_debt": 20021000, "total_debt": 20428000, "total_liabilities": 31952000, "total_equity": 14243000, "shares_outstanding": 19633373, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -25985000, "capital_expenditure": 416000, "free_cash_flow": -25569000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128075, "ticker_id": 7285, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30067000", "ebitda": "-29448000", "netIncome": "-30345000", "grossProfit": "3479000", "depreciation": "None", "totalRevenue": "3479000", "costOfRevenue": "None", "interestIncome": "1172000", "incomeBeforeTax": "-30345000", "interestExpense": "847000", "operatingIncome": "-30067000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-449000", "reportedCurrency": "EUR", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "33546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "12619000", "netIncomeFromContinuingOperations": "-30345000" }, "balance": { "goodwill": "None", "inventory": "1095000", "commonStock": "589000", "currentDebt": "None", "investments": "None", "totalAssets": "46195000", "longTermDebt": "20021000", "shortTermDebt": "407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "102000", "reportedCurrency": "EUR", "retainedEarnings": "-30345000", "totalLiabilities": "31952000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "42651000", "currentLongTermDebt": "500000", "longTermInvestments": "176000", "shortTermInvestments": "None", "currentNetReceivables": "997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3544000", "currentAccountsPayable": "4536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2882000", "shortLongTermDebtTotal": "20521000", "totalShareholderEquity": "14243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6288000", "totalCurrentLiabilities": "11597000", "otherNonCurrentLiabilities": "-3000", "totalNonCurrentLiabilities": "20355000", "cashAndShortTermInvestments": "36203000", "commonStockSharesOutstanding": "19633373", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "36203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-25985000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14850000", "cashflowFromInvestment": "71000", "stockBasedCompensation": "1867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3479000, "cost_of_revenue": null, "gross_profit": 3479000, "research_and_development": 20893000, "selling_general_admin": 12619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30067000, "depreciation_amortisation": 619000, "ebitda": -29448000, "interest_expense": 847000, "interest_income": null, "other_non_operating": null, "pretax_income": -30345000, "tax_provision": -449000, "effective_tax_rate": null, "net_income": -30345000, "net_income_continuing_ops": -30345000, "net_income_to_common": -30345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36203000, "short_term_investments": null, "net_receivables": 997000, "inventory": 1095000, "other_current_assets": null, "total_current_assets": 42651000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3544000, "total_assets": 46195000, "short_term_debt": 407000, "accounts_payable": 4536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11597000, "long_term_debt": 20021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20355000, "total_liabilities": 31952000, "total_debt": 20428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30345000, "total_equity": 14243000, "shares_outstanding": 19633373, "operating_cash_flow": -25985000, "stock_based_compensation": 1867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14850000, "free_cash_flow": -25569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30067000", "ebitda": "-29448000", "netIncome": "-30345000", "grossProfit": "3479000", "depreciation": "None", "totalRevenue": "3479000", "costOfRevenue": "None", "interestIncome": "1172000", "incomeBeforeTax": "-30345000", "interestExpense": "847000", "operatingIncome": "-30067000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-449000", "reportedCurrency": "EUR", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "33546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "12619000", "netIncomeFromContinuingOperations": "-30345000" }, "balance": { "goodwill": "None", "inventory": "1095000", "commonStock": "589000", "currentDebt": "None", "investments": "None", "totalAssets": "46195000", "longTermDebt": "20021000", "shortTermDebt": "407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "102000", "reportedCurrency": "EUR", "retainedEarnings": "-30345000", "totalLiabilities": "31952000", "otherCurrentAssets": "6423000", "totalCurrentAssets": "42651000", "currentLongTermDebt": "500000", "longTermInvestments": "176000", "shortTermInvestments": "None", "currentNetReceivables": "997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3544000", "currentAccountsPayable": "4536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2882000", "shortLongTermDebtTotal": "20521000", "totalShareholderEquity": "14243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6288000", "totalCurrentLiabilities": "11597000", "otherNonCurrentLiabilities": "-3000", "totalNonCurrentLiabilities": "20355000", "cashAndShortTermInvestments": "36203000", "commonStockSharesOutstanding": "19633373", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "36203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-25985000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14850000", "cashflowFromInvestment": "71000", "stockBasedCompensation": "1867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "ebit": -14378000, "ebitda": -13159000, "pretax_income": -18581000, "tax_provision": -3000, "net_income": -18578000, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52750000, "total_current_assets": 62750000, "total_assets": 67760000, "short_term_debt": 4309000, "long_term_debt": 89121000, "total_debt": 93430000, "total_liabilities": 152243000, "total_equity": -84483000, "shares_outstanding": 47819627, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -16011000, "capital_expenditure": 396000, "free_cash_flow": -15615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128042, "ticker_id": 7285, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14378000", "ebitda": "-13159000", "netIncome": "-18578000", "grossProfit": "3005000", "depreciation": "None", "totalRevenue": "3005000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18581000", "interestExpense": "6750000", "operatingIncome": "-11626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1452000", "currentDebt": "None", "investments": "None", "totalAssets": "67760000", "longTermDebt": "89121000", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-23961000", "totalLiabilities": "152243000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "62750000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010000", "currentAccountsPayable": "6580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95319000", "totalShareholderEquity": "-84483000", "capitalLeaseObligations": "3099000", "otherCurrentLiabilities": "3584000", "totalCurrentLiabilities": "57507000", "otherNonCurrentLiabilities": "3219000", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "52750000", "commonStockSharesOutstanding": "47819627", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16011000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40246000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3005000, "cost_of_revenue": null, "gross_profit": 3005000, "research_and_development": 8586000, "selling_general_admin": 8928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14378000, "depreciation_amortisation": 1219000, "ebitda": -13159000, "interest_expense": 6750000, "interest_income": null, "other_non_operating": null, "pretax_income": -18581000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -18578000, "net_income_continuing_ops": null, "net_income_to_common": -18578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52750000, "short_term_investments": null, "net_receivables": 7680000, "inventory": null, "other_current_assets": null, "total_current_assets": 62750000, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5010000, "total_assets": 67760000, "short_term_debt": 4309000, "accounts_payable": 6580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57507000, "long_term_debt": 89121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94736000, "total_liabilities": 152243000, "total_debt": 93430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23961000, "total_equity": -84483000, "shares_outstanding": 47819627, "operating_cash_flow": -16011000, "stock_based_compensation": 1378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40246000, "free_cash_flow": -15615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14378000", "ebitda": "-13159000", "netIncome": "-18578000", "grossProfit": "3005000", "depreciation": "None", "totalRevenue": "3005000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18581000", "interestExpense": "6750000", "operatingIncome": "-11626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1452000", "currentDebt": "None", "investments": "None", "totalAssets": "67760000", "longTermDebt": "89121000", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10000", "reportedCurrency": "EUR", "retainedEarnings": "-23961000", "totalLiabilities": "152243000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "62750000", "currentLongTermDebt": "3099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5010000", "currentAccountsPayable": "6580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95319000", "totalShareholderEquity": "-84483000", "capitalLeaseObligations": "3099000", "otherCurrentLiabilities": "3584000", "totalCurrentLiabilities": "57507000", "otherNonCurrentLiabilities": "3219000", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "52750000", "commonStockSharesOutstanding": "47819627", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "52750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16011000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40246000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "ebit": 815000, "ebitda": 1091000, "pretax_income": -5377000, "tax_provision": 6000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28818000, "total_current_assets": 39889000, "total_assets": 45174000, "short_term_debt": 4735000, "long_term_debt": 44120000, "total_debt": 48855000, "total_liabilities": 114126000, "total_equity": -68952000, "shares_outstanding": 47418155, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": -17411000, "capital_expenditure": 150000, "free_cash_flow": -17261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128044, "ticker_id": 7285, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "815000", "ebitda": "1091000", "netIncome": "-5383000", "grossProfit": "26638000", "depreciation": "None", "totalRevenue": "26638000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5377000", "interestExpense": "3645000", "operatingIncome": "808000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1447000", "currentDebt": "None", "investments": "None", "totalAssets": "45174000", "longTermDebt": "44120000", "shortTermDebt": "4735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13000", "reportedCurrency": "EUR", "retainedEarnings": "-5383000", "totalLiabilities": "114126000", "otherCurrentAssets": "9234000", "totalCurrentAssets": "39889000", "currentLongTermDebt": "3488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5285000", "currentAccountsPayable": "4226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51240000", "totalShareholderEquity": "-68952000", "capitalLeaseObligations": "3632000", "otherCurrentLiabilities": "54076000", "totalCurrentLiabilities": "63037000", "otherNonCurrentLiabilities": "4105000", "totalNonCurrentLiabilities": "51089000", "cashAndShortTermInvestments": "28818000", "commonStockSharesOutstanding": "47418155", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "28818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17411000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2830000", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26638000, "cost_of_revenue": null, "gross_profit": 26638000, "research_and_development": 14529000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 815000, "depreciation_amortisation": 276000, "ebitda": 1091000, "interest_expense": 3645000, "interest_income": null, "other_non_operating": null, "pretax_income": -5377000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -5383000, "net_income_continuing_ops": null, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28818000, "short_term_investments": null, "net_receivables": 1837000, "inventory": null, "other_current_assets": null, "total_current_assets": 39889000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000, "goodwill_and_intangibles": 13000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5285000, "total_assets": 45174000, "short_term_debt": 4735000, "accounts_payable": 4226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63037000, "long_term_debt": 44120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51089000, "total_liabilities": 114126000, "total_debt": 48855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5383000, "total_equity": -68952000, "shares_outstanding": 47418155, "operating_cash_flow": -17411000, "stock_based_compensation": 2161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2830000, "free_cash_flow": -17261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "815000", "ebitda": "1091000", "netIncome": "-5383000", "grossProfit": "26638000", "depreciation": "None", "totalRevenue": "26638000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5377000", "interestExpense": "3645000", "operatingIncome": "808000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1447000", "currentDebt": "None", "investments": "None", "totalAssets": "45174000", "longTermDebt": "44120000", "shortTermDebt": "4735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13000", "reportedCurrency": "EUR", "retainedEarnings": "-5383000", "totalLiabilities": "114126000", "otherCurrentAssets": "9234000", "totalCurrentAssets": "39889000", "currentLongTermDebt": "3488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5285000", "currentAccountsPayable": "4226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51240000", "totalShareholderEquity": "-68952000", "capitalLeaseObligations": "3632000", "otherCurrentLiabilities": "54076000", "totalCurrentLiabilities": "63037000", "otherNonCurrentLiabilities": "4105000", "totalNonCurrentLiabilities": "51089000", "cashAndShortTermInvestments": "28818000", "commonStockSharesOutstanding": "47418155", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "28818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17411000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2830000", "cashflowFromInvestment": "-162000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": -16479000, "cost_of_revenue": null, "gross_profit": -16479000, "ebit": -44727000, "ebitda": -44422000, "pretax_income": -46303000, "tax_provision": -43000, "net_income": -46260000, "net_income_to_common": -46260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49737000, "total_current_assets": 61466000, "total_assets": 67418000, "short_term_debt": 4924000, "long_term_debt": null, "total_debt": 4924000, "total_liabilities": 133121000, "total_equity": -65703000, "shares_outstanding": 47265189, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": -13715000, "capital_expenditure": 357000, "free_cash_flow": -13358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128045, "ticker_id": 7285, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44727000", "ebitda": "-44422000", "netIncome": "-46260000", "grossProfit": "-16479000", "depreciation": "None", "totalRevenue": "-16479000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-46303000", "interestExpense": "8086000", "operatingIncome": "-44740000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-43000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "20059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "67418000", "longTermDebt": "None", "shortTermDebt": "4924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7000", "reportedCurrency": "None", "retainedEarnings": "-68132000", "totalLiabilities": "133121000", "otherCurrentAssets": "3194000", "totalCurrentAssets": "61466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50902000", "totalShareholderEquity": "-65703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24495000", "totalCurrentLiabilities": "58935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74186000", "cashAndShortTermInvestments": "49737000", "commonStockSharesOutstanding": "47265189", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "49737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13715000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2480000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -16479000, "cost_of_revenue": null, "gross_profit": -16479000, "research_and_development": 18554000, "selling_general_admin": 20059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44727000, "depreciation_amortisation": 305000, "ebitda": -44422000, "interest_expense": 8086000, "interest_income": null, "other_non_operating": null, "pretax_income": -46303000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -46260000, "net_income_continuing_ops": null, "net_income_to_common": -46260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49737000, "short_term_investments": null, "net_receivables": 8535000, "inventory": null, "other_current_assets": null, "total_current_assets": 61466000, "net_ppe": null, "goodwill": null, "intangible_assets": 7000, "goodwill_and_intangibles": 7000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5951000, "total_assets": 67418000, "short_term_debt": 4924000, "accounts_payable": 4484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74186000, "total_liabilities": 133121000, "total_debt": 4924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68132000, "total_equity": -65703000, "shares_outstanding": 47265189, "operating_cash_flow": -13715000, "stock_based_compensation": 2360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2480000, "free_cash_flow": -13358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44727000", "ebitda": "-44422000", "netIncome": "-46260000", "grossProfit": "-16479000", "depreciation": "None", "totalRevenue": "-16479000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-46303000", "interestExpense": "8086000", "operatingIncome": "-44740000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-43000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "20059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "67418000", "longTermDebt": "None", "shortTermDebt": "4924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7000", "reportedCurrency": "None", "retainedEarnings": "-68132000", "totalLiabilities": "133121000", "otherCurrentAssets": "3194000", "totalCurrentAssets": "61466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50902000", "totalShareholderEquity": "-65703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24495000", "totalCurrentLiabilities": "58935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74186000", "cashAndShortTermInvestments": "49737000", "commonStockSharesOutstanding": "47265189", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "49737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13715000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2480000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49737000, "total_current_assets": 61466000, "total_assets": 67418000, "short_term_debt": null, "long_term_debt": 43009000, "total_debt": 43009000, "total_liabilities": 133121000, "total_equity": -65703000, "shares_outstanding": 47404733, "goodwill_and_intangibles": 7000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128046, "ticker_id": 7285, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67418000", "longTermDebt": "43009000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000", "reportedCurrency": "EUR", "retainedEarnings": "-68132000", "totalLiabilities": "133121000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "61466000", "currentLongTermDebt": "3663000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-65703000", "capitalLeaseObligations": "4230000", "otherCurrentLiabilities": "7835000", "totalCurrentLiabilities": "58935000", "otherNonCurrentLiabilities": "27776000", "totalNonCurrentLiabilities": "74186000", "cashAndShortTermInvestments": "49737000", "commonStockSharesOutstanding": "47404733", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "49737000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49737000, "short_term_investments": null, "net_receivables": 2977000, "inventory": null, "other_current_assets": null, "total_current_assets": 61466000, "net_ppe": null, "goodwill": null, "intangible_assets": 7000, "goodwill_and_intangibles": 7000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5951000, "total_assets": 67418000, "short_term_debt": null, "accounts_payable": 4484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58935000, "long_term_debt": 43009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74186000, "total_liabilities": 133121000, "total_debt": 43009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68132000, "total_equity": -65703000, "shares_outstanding": 47404733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67418000", "longTermDebt": "43009000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7000", "reportedCurrency": "EUR", "retainedEarnings": "-68132000", "totalLiabilities": "133121000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "61466000", "currentLongTermDebt": "3663000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5951000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-65703000", "capitalLeaseObligations": "4230000", "otherCurrentLiabilities": "7835000", "totalCurrentLiabilities": "58935000", "otherNonCurrentLiabilities": "27776000", "totalNonCurrentLiabilities": "74186000", "cashAndShortTermInvestments": "49737000", "commonStockSharesOutstanding": "47404733", "intangibleAssetsExcludingGoodwill": "7000", "cashAndCashEquivalentsAtCarryingValue": "49737000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 9289000, "cost_of_revenue": null, "gross_profit": 9289000, "ebit": -23517000, "ebitda": -22731000, "pretax_income": -21728000, "tax_provision": 144000, "net_income": -21872000, "net_income_to_common": -21872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66335000, "total_current_assets": 80456000, "total_assets": 86680000, "short_term_debt": 5000000, "long_term_debt": 40726000, "total_debt": 45726000, "total_liabilities": 108457000, "total_equity": -21777000, "shares_outstanding": 47124112, "goodwill_and_intangibles": 9000 }, "cash_flow": { "operating_cash_flow": -5836000, "capital_expenditure": 489000, "free_cash_flow": -5347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128048, "ticker_id": 7285, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23517000", "ebitda": "-22731000", "netIncome": "-21872000", "grossProfit": "9289000", "depreciation": "None", "totalRevenue": "9289000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21728000", "interestExpense": "None", "operatingIncome": "-23652000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2269000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "86680000", "longTermDebt": "40726000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9000", "reportedCurrency": "EUR", "retainedEarnings": "-336450000", "totalLiabilities": "108457000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "80456000", "currentLongTermDebt": "3757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6224000", "currentAccountsPayable": "4766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49168000", "totalShareholderEquity": "-21777000", "capitalLeaseObligations": "4685000", "otherCurrentLiabilities": "40221000", "totalCurrentLiabilities": "56516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51940000", "cashAndShortTermInvestments": "66335000", "commonStockSharesOutstanding": "47124112", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "66335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5836000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2655000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9289000, "cost_of_revenue": null, "gross_profit": 9289000, "research_and_development": 21987000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23517000, "depreciation_amortisation": 786000, "ebitda": -22731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21728000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -21872000, "net_income_continuing_ops": null, "net_income_to_common": -21872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66335000, "short_term_investments": null, "net_receivables": 3121000, "inventory": 2269000, "other_current_assets": null, "total_current_assets": 80456000, "net_ppe": null, "goodwill": null, "intangible_assets": 9000, "goodwill_and_intangibles": 9000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6224000, "total_assets": 86680000, "short_term_debt": 5000000, "accounts_payable": 4766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56516000, "long_term_debt": 40726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51940000, "total_liabilities": 108457000, "total_debt": 45726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336450000, "total_equity": -21777000, "shares_outstanding": 47124112, "operating_cash_flow": -5836000, "stock_based_compensation": 1940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2655000, "free_cash_flow": -5347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23517000", "ebitda": "-22731000", "netIncome": "-21872000", "grossProfit": "9289000", "depreciation": "None", "totalRevenue": "9289000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21728000", "interestExpense": "None", "operatingIncome": "-23652000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2269000", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "86680000", "longTermDebt": "40726000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9000", "reportedCurrency": "EUR", "retainedEarnings": "-336450000", "totalLiabilities": "108457000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "80456000", "currentLongTermDebt": "3757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6224000", "currentAccountsPayable": "4766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49168000", "totalShareholderEquity": "-21777000", "capitalLeaseObligations": "4685000", "otherCurrentLiabilities": "40221000", "totalCurrentLiabilities": "56516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51940000", "cashAndShortTermInvestments": "66335000", "commonStockSharesOutstanding": "47124112", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "66335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5836000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2655000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 32915000, "cost_of_revenue": 27201000, "gross_profit": 32915000, "ebit": 1139000, "ebitda": 949000, "pretax_income": -11484000, "tax_provision": 117000, "net_income": -11601000, "net_income_to_common": -11601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75283000, "total_current_assets": 87339000, "total_assets": 93897000, "short_term_debt": 5022000, "long_term_debt": null, "total_debt": 5022000, "total_liabilities": 95741000, "total_equity": -1844000, "shares_outstanding": 38819270, "goodwill_and_intangibles": 8000 }, "cash_flow": { "operating_cash_flow": 4799000, "capital_expenditure": 5000, "free_cash_flow": 4804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128049, "ticker_id": 7285, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1139000", "ebitda": "949000", "netIncome": "-11601000", "grossProfit": "32915000", "depreciation": "None", "totalRevenue": "32915000", "costOfRevenue": "27201000", "interestIncome": "None", "incomeBeforeTax": "-11484000", "interestExpense": "3398000", "operatingIncome": "-1409000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "117000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-190000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2560000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "None", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8000", "reportedCurrency": "None", "retainedEarnings": "-39700000", "totalLiabilities": "95741000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50565000", "totalShareholderEquity": "-1844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12549000", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "38819270", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4799000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48909000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32915000, "cost_of_revenue": 27201000, "gross_profit": 32915000, "research_and_development": 20591000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1139000, "depreciation_amortisation": -190000, "ebitda": 949000, "interest_expense": 3398000, "interest_income": null, "other_non_operating": null, "pretax_income": -11484000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -11601000, "net_income_continuing_ops": null, "net_income_to_common": -11601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75283000, "short_term_investments": null, "net_receivables": 9495000, "inventory": 2560000, "other_current_assets": null, "total_current_assets": 87339000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000, "goodwill_and_intangibles": 8000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558000, "total_assets": 93897000, "short_term_debt": 5022000, "accounts_payable": 6695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45868000, "total_liabilities": 95741000, "total_debt": 5022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39700000, "total_equity": -1844000, "shares_outstanding": 38819270, "operating_cash_flow": 4799000, "stock_based_compensation": 1951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48909000, "free_cash_flow": 4804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1139000", "ebitda": "949000", "netIncome": "-11601000", "grossProfit": "32915000", "depreciation": "None", "totalRevenue": "32915000", "costOfRevenue": "27201000", "interestIncome": "None", "incomeBeforeTax": "-11484000", "interestExpense": "3398000", "operatingIncome": "-1409000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "117000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-190000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2560000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "None", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8000", "reportedCurrency": "None", "retainedEarnings": "-39700000", "totalLiabilities": "95741000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50565000", "totalShareholderEquity": "-1844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12549000", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "38819270", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4799000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48909000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75283000, "total_current_assets": 87339000, "total_assets": 93897000, "short_term_debt": null, "long_term_debt": 41660000, "total_debt": 41660000, "total_liabilities": 95741000, "total_equity": -1844000, "shares_outstanding": 47111210, "goodwill_and_intangibles": 8000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128050, "ticker_id": 7285, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "41660000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "EUR", "retainedEarnings": "-39700000", "totalLiabilities": "95741000", "otherCurrentAssets": "1000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "3823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1844000", "capitalLeaseObligations": "5082000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "47111210", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5800500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75283000, "short_term_investments": null, "net_receivables": 905000, "inventory": null, "other_current_assets": null, "total_current_assets": 87339000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000, "goodwill_and_intangibles": 8000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558000, "total_assets": 93897000, "short_term_debt": null, "accounts_payable": 6695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49873000, "long_term_debt": 41660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45868000, "total_liabilities": 95741000, "total_debt": 41660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39700000, "total_equity": -1844000, "shares_outstanding": 47111210, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "41660000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "EUR", "retainedEarnings": "-39700000", "totalLiabilities": "95741000", "otherCurrentAssets": "1000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "3823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1844000", "capitalLeaseObligations": "5082000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "45868000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "47111210", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5800500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 16457500, "cost_of_revenue": null, "gross_profit": 16457500, "ebit": 569500, "ebitda": 706500, "pretax_income": -5742000, "tax_provision": 58500, "net_income": -5800500, "net_income_to_common": -5800500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75283000, "total_current_assets": 87339000, "total_assets": 93897000, "short_term_debt": 5022000, "long_term_debt": null, "total_debt": 5022000, "total_liabilities": 95740000, "total_equity": -1843000, "shares_outstanding": 38819270, "goodwill_and_intangibles": 8000 }, "cash_flow": { "operating_cash_flow": 2399500, "capital_expenditure": 2500, "free_cash_flow": 2402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128052, "ticker_id": 7285, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "569500", "ebitda": "706500", "netIncome": "-5800500", "grossProfit": "16457500", "depreciation": "None", "totalRevenue": "16457500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5742000", "interestExpense": "None", "operatingIncome": "569500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20500500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10295500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "None", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8000", "reportedCurrency": "None", "retainedEarnings": "-39700000", "totalLiabilities": "95740000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49366000", "totalShareholderEquity": "-1843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38156000", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45867000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "38819270", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5800500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2399500", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24454500", "cashflowFromInvestment": "None", "stockBasedCompensation": "975500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16457500, "cost_of_revenue": null, "gross_profit": 16457500, "research_and_development": 10295500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569500, "depreciation_amortisation": 137000, "ebitda": 706500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5742000, "tax_provision": 58500, "effective_tax_rate": null, "net_income": -5800500, "net_income_continuing_ops": null, "net_income_to_common": -5800500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75283000, "short_term_investments": null, "net_receivables": 2967000, "inventory": 200000, "other_current_assets": null, "total_current_assets": 87339000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000, "goodwill_and_intangibles": 8000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558000, "total_assets": 93897000, "short_term_debt": 5022000, "accounts_payable": 6695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45867000, "total_liabilities": 95740000, "total_debt": 5022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39700000, "total_equity": -1843000, "shares_outstanding": 38819270, "operating_cash_flow": 2399500, "stock_based_compensation": 975500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24454500, "free_cash_flow": 2402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "569500", "ebitda": "706500", "netIncome": "-5800500", "grossProfit": "16457500", "depreciation": "None", "totalRevenue": "16457500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5742000", "interestExpense": "None", "operatingIncome": "569500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20500500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10295500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "1414000", "currentDebt": "None", "investments": "None", "totalAssets": "93897000", "longTermDebt": "None", "shortTermDebt": "5022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8000", "reportedCurrency": "None", "retainedEarnings": "-39700000", "totalLiabilities": "95740000", "otherCurrentAssets": "8889000", "totalCurrentAssets": "87339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558000", "currentAccountsPayable": "6695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49366000", "totalShareholderEquity": "-1843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38156000", "totalCurrentLiabilities": "49873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45867000", "cashAndShortTermInvestments": "75283000", "commonStockSharesOutstanding": "38819270", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "75283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5800500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2399500", "capitalExpenditures": "2500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24454500", "cashflowFromInvestment": "None", "stockBasedCompensation": "975500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 3293000, "cost_of_revenue": 740000, "gross_profit": 3293000, "ebit": -25376000, "ebitda": -24635000, "pretax_income": -28096000, "tax_provision": 3000, "net_income": -28099000, "net_income_to_common": -28099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21629000, "total_current_assets": 33628000, "total_assets": 40407000, "short_term_debt": 9972000, "long_term_debt": 39922000, "total_debt": 49894000, "total_liabilities": 94191000, "total_equity": -53784000, "shares_outstanding": 35037052, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -17275000, "capital_expenditure": 323000, "free_cash_flow": -16952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128053, "ticker_id": 7285, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25376000", "ebitda": "-24635000", "netIncome": "-28099000", "grossProfit": "3293000", "depreciation": "None", "totalRevenue": "3293000", "costOfRevenue": "740000", "interestIncome": "None", "incomeBeforeTax": "-28096000", "interestExpense": "3367000", "operatingIncome": "-25370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2236000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "40407000", "longTermDebt": "39922000", "shortTermDebt": "9972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-311057000", "totalLiabilities": "94191000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "33628000", "currentLongTermDebt": "8826000", "longTermInvestments": "1000", "shortTermInvestments": "None", "currentNetReceivables": "9766174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778000", "currentAccountsPayable": "8803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6483000", "shortLongTermDebtTotal": "54001000", "totalShareholderEquity": "-53784000", "capitalLeaseObligations": "5253000", "otherCurrentLiabilities": "8525000", "totalCurrentLiabilities": "49854000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "44337000", "cashAndShortTermInvestments": "21629000", "commonStockSharesOutstanding": "35037052", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "21629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-17275000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2138000", "cashflowFromInvestment": "-327000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3293000, "cost_of_revenue": 740000, "gross_profit": 3293000, "research_and_development": 17805000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25376000, "depreciation_amortisation": 741000, "ebitda": -24635000, "interest_expense": 3367000, "interest_income": null, "other_non_operating": null, "pretax_income": -28096000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -28099000, "net_income_continuing_ops": null, "net_income_to_common": -28099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21629000, "short_term_investments": null, "net_receivables": 9766174, "inventory": 2236000, "other_current_assets": null, "total_current_assets": 33628000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6778000, "total_assets": 40407000, "short_term_debt": 9972000, "accounts_payable": 8803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49854000, "long_term_debt": 39922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44337000, "total_liabilities": 94191000, "total_debt": 49894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311057000, "total_equity": -53784000, "shares_outstanding": 35037052, "operating_cash_flow": -17275000, "stock_based_compensation": 1349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2138000, "free_cash_flow": -16952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25376000", "ebitda": "-24635000", "netIncome": "-28099000", "grossProfit": "3293000", "depreciation": "None", "totalRevenue": "3293000", "costOfRevenue": "740000", "interestIncome": "None", "incomeBeforeTax": "-28096000", "interestExpense": "3367000", "operatingIncome": "-25370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2236000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "40407000", "longTermDebt": "39922000", "shortTermDebt": "9972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-311057000", "totalLiabilities": "94191000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "33628000", "currentLongTermDebt": "8826000", "longTermInvestments": "1000", "shortTermInvestments": "None", "currentNetReceivables": "9766174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6778000", "currentAccountsPayable": "8803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6483000", "shortLongTermDebtTotal": "54001000", "totalShareholderEquity": "-53784000", "capitalLeaseObligations": "5253000", "otherCurrentLiabilities": "8525000", "totalCurrentLiabilities": "49854000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "44337000", "cashAndShortTermInvestments": "21629000", "commonStockSharesOutstanding": "35037052", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "21629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-17275000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2138000", "cashflowFromInvestment": "-327000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 3447000, "cost_of_revenue": 754000, "gross_profit": 3447000, "ebit": -20799000, "ebitda": -20979000, "pretax_income": -30680000, "tax_provision": 4000, "net_income": -30684000, "net_income_to_common": -30684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41388000, "total_current_assets": 52358000, "total_assets": 59769000, "short_term_debt": 4560000, "long_term_debt": null, "total_debt": 4560000, "total_liabilities": 86814000, "total_equity": -27045000, "shares_outstanding": 34853754, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -19585000, "capital_expenditure": 13000, "free_cash_flow": -19572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128054, "ticker_id": 7285, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20799000", "ebitda": "-20979000", "netIncome": "-30684000", "grossProfit": "3447000", "depreciation": "None", "totalRevenue": "3447000", "costOfRevenue": "754000", "interestIncome": "None", "incomeBeforeTax": "-30680000", "interestExpense": "3113000", "operatingIncome": "-20825000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16027999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-180000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2981000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "None", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "52358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2813000", "currentNetReceivables": "2842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7412000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6483000", "shortLongTermDebtTotal": "53168000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6209000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34853754", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-19585000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2145000", "cashflowFromInvestment": "85000", "stockBasedCompensation": "1914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3447000, "cost_of_revenue": 754000, "gross_profit": 3447000, "research_and_development": 16027999, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20799000, "depreciation_amortisation": -180000, "ebitda": -20979000, "interest_expense": 3113000, "interest_income": null, "other_non_operating": null, "pretax_income": -30680000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -30684000, "net_income_continuing_ops": null, "net_income_to_common": -30684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41388000, "short_term_investments": 2813000, "net_receivables": 2842000, "inventory": 2981000, "other_current_assets": null, "total_current_assets": 52358000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7412000, "total_assets": 59769000, "short_term_debt": 4560000, "accounts_payable": 3999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48878000, "total_liabilities": 86814000, "total_debt": 4560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57041000, "total_equity": -27045000, "shares_outstanding": 34853754, "operating_cash_flow": -19585000, "stock_based_compensation": 1914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2145000, "free_cash_flow": -19572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20799000", "ebitda": "-20979000", "netIncome": "-30684000", "grossProfit": "3447000", "depreciation": "None", "totalRevenue": "3447000", "costOfRevenue": "754000", "interestIncome": "None", "incomeBeforeTax": "-30680000", "interestExpense": "3113000", "operatingIncome": "-20825000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16027999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-180000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2981000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "None", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "5147000", "totalCurrentAssets": "52358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2813000", "currentNetReceivables": "2842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7412000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6483000", "shortLongTermDebtTotal": "53168000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6209000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34853754", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-19585000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2145000", "cashflowFromInvestment": "85000", "stockBasedCompensation": "1914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -10401500, "ebitda": null, "pretax_income": null, "tax_provision": 2000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41388000, "total_current_assets": 52358000, "total_assets": 59769000, "short_term_debt": 4560000, "long_term_debt": 44040000, "total_debt": 48600000, "total_liabilities": 86814000, "total_equity": -27045000, "shares_outstanding": 34853754, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -9793000, "capital_expenditure": 6500, "free_cash_flow": -9786500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128055, "ticker_id": 7285, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10401500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2981000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "44040000", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "1000", "totalCurrentAssets": "52358000", "currentLongTermDebt": "3598000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7412000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7120000", "shortLongTermDebtTotal": "53168000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "5530000", "otherCurrentLiabilities": "12804000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34853754", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-9793000", "capitalExpenditures": "6500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1072500", "cashflowFromInvestment": "42500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10401500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 2000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41388000, "short_term_investments": null, "net_receivables": 7988000, "inventory": 2981000, "other_current_assets": null, "total_current_assets": 52358000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7412000, "total_assets": 59769000, "short_term_debt": 4560000, "accounts_payable": 3999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37936000, "long_term_debt": 44040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48878000, "total_liabilities": 86814000, "total_debt": 48600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57041000, "total_equity": -27045000, "shares_outstanding": 34853754, "operating_cash_flow": -9793000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1072500, "free_cash_flow": -9786500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10401500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2981000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "44040000", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "1000", "totalCurrentAssets": "52358000", "currentLongTermDebt": "3598000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7412000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7120000", "shortLongTermDebtTotal": "53168000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "5530000", "otherCurrentLiabilities": "12804000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34853754", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-9793000", "capitalExpenditures": "6500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1072500", "cashflowFromInvestment": "42500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "income_statement": { "revenue": 1723500, "cost_of_revenue": null, "gross_profit": 1723500, "ebit": -10399500, "ebitda": -10261000, "pretax_income": -15340000, "tax_provision": 2000, "net_income": -15342000, "net_income_to_common": -15342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41388000, "total_current_assets": 52358000, "total_assets": 59769000, "short_term_debt": 3598000, "long_term_debt": null, "total_debt": 3598000, "total_liabilities": 86814000, "total_equity": -27045000, "shares_outstanding": 34811860, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -9792500, "capital_expenditure": 6500, "free_cash_flow": -9786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128057, "ticker_id": 7285, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:34.683523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10399500", "ebitda": "-10261000", "netIncome": "-15342000", "grossProfit": "1723500", "depreciation": "None", "totalRevenue": "1723500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15340000", "interestExpense": "None", "operatingIncome": "-10399500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8013999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "None", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "10868999", "totalCurrentAssets": "52358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7411000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7120000", "shortLongTermDebtTotal": "52206000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30339000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34811860", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-9792500", "capitalExpenditures": "6500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1072500", "cashflowFromInvestment": "42500", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1723500, "cost_of_revenue": null, "gross_profit": 1723500, "research_and_development": 8013999, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10399500, "depreciation_amortisation": 138500, "ebitda": -10261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15340000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -15342000, "net_income_continuing_ops": null, "net_income_to_common": -15342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41388000, "short_term_investments": null, "net_receivables": 101000, "inventory": 1, "other_current_assets": null, "total_current_assets": 52358000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7411000, "total_assets": 59769000, "short_term_debt": 3598000, "accounts_payable": 3999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48878000, "total_liabilities": 86814000, "total_debt": 3598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57041000, "total_equity": -27045000, "shares_outstanding": 34811860, "operating_cash_flow": -9792500, "stock_based_compensation": 957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1072500, "free_cash_flow": -9786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10399500", "ebitda": "-10261000", "netIncome": "-15342000", "grossProfit": "1723500", "depreciation": "None", "totalRevenue": "1723500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15340000", "interestExpense": "None", "operatingIncome": "-10399500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8013999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "59769000", "longTermDebt": "None", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1000", "reportedCurrency": "EUR", "retainedEarnings": "-57041000", "totalLiabilities": "86814000", "otherCurrentAssets": "10868999", "totalCurrentAssets": "52358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7411000", "currentAccountsPayable": "3999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7120000", "shortLongTermDebtTotal": "52206000", "totalShareholderEquity": "-27045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30339000", "totalCurrentLiabilities": "37936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48878000", "cashAndShortTermInvestments": "41388000", "commonStockSharesOutstanding": "34811860", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "41388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-9792500", "capitalExpenditures": "6500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1072500", "cashflowFromInvestment": "42500", "stockBasedCompensation": "957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }