{ "ticker": { "uuid": "5b03b0ea-49e0-4a3f-a873-335928b22e25", "symbol": "SLRN", "name": "ACELYRIN, INC. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5b03b0ea-49e0-4a3f-a873-335928b22e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b03b0ea-49e0-4a3f-a873-335928b22e25/" }, "ticker_metadata": { "id": 8266, "uuid": "5b03b0ea-49e0-4a3f-a873-335928b22e25", "symbol": "SLRN", "name": "ACELYRIN, INC. Common Stock", "asset_type": "equity", "market_cap": 229166000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Acelyrin, Inc., a clinical biopharma company, focuses on identifying, acquiring, and accelerating the development and commercialization of transformative medicines. The company is headquartered in Agoura Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b03b0ea-49e0-4a3f-a873-335928b22e25", "symbol": "SLRN", "name": "ACELYRIN, INC. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5b03b0ea-49e0-4a3f-a873-335928b22e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b03b0ea-49e0-4a3f-a873-335928b22e25/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.636, "confidence": 0.296, "delta": null }, "headline_factors": { "price": 2.27, "market_cap": 228544299.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6594, "piotroski_f_score": 2, "momentum_12_1": -0.5396, "volatility_252d": 0.7173 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.574097+00:00", "batch_id": "" }, "size": { "price_close": 2.27, "market_cap": 228544299.16, "market_cap_usd": 228544299.16, "enterprise_value": 170273299.16, "shares_outstanding": 100680308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5612, "ptbv_ratio": 0.5612, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8036, "ev_ebitda": null, "ev_ebit": -0.6173, "ev_sales": null, "ev_fcf": -0.5987, "earnings_yield": null, "fcf_yield": -1.6702, "price_to_sales": null, "price_to_book": 0.5612, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6594, "roa": -0.6152, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0591, "accruals_ratio": 0.0391, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.406, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0719, "net_debt_to_ebitda": 0.2115, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 18.4308, "quick_ratio": 18.4308, "net_debt": -58271000, "local_beta": 0.0015, "volatility_252d": 0.7173, "volatility_60d": 0, "max_drawdown_12m": -0.6823, "risk_adjusted_momentum": -0.7523 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.506, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.1269, "price_return_9m": -0.3015, "price_return_12m": -0.5396, "price_return_12m_ex1m": -0.5396, "momentum_6m": -0.1269, "momentum_12m": -0.5396, "momentum_12_1": -0.5396, "distance_from_52w_high": -0.6339, "distance_from_52w_low": 0.1523, "relative_strength": -0.6975 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -275851000, "ebitda_ttm": -275483000, "net_income_ttm": -268517000, "eps_diluted_ttm": -2.667, "operating_cash_flow_ttm": -285577000, "capital_expenditure_ttm": 1193000, "fcf_ttm": -284384000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 58271000, "total_current_assets": 429492000, "total_current_liabilities": 23303000, "net_ppe": null, "total_assets": 436504000, "total_debt": null, "total_equity": 407231000, "net_working_capital": 347918000, "book_value_per_share": 4.0448, "retained_earnings": -792209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0448 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.636, "signal_confidence": 0.296, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 31, "ticker_id": 8266, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.574097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 228544299.16, "market_cap_usd": 228544299.16, "enterprise_value": 170273299.16, "shares_outstanding": 100680308, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56121538, "ptbv_ratio": 0.56121538, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.80364683, "ev_ebitda": null, "ev_ebit": -0.61726548, "ev_sales": null, "ev_fcf": -0.5987443, "earnings_yield": null, "fcf_yield": -1.67016204, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.65937269, "roa": -0.61515358, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.05909123, "accruals_ratio": 0.03908326, "sbc_to_revenue": null, "debt_to_equity": 0.07188303, "net_debt_to_ebitda": 0.21152303, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 18.43075999, "quick_ratio": 18.43075999, "net_debt": -58271000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50601975, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.405985, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.12692308, "price_return_9m": -0.30153846, "price_return_12m": -0.53955375, "price_return_12m_ex1m": -0.53955375, "distance_from_52w_high": -0.63387097, "distance_from_52w_low": 0.15228426, "relative_strength": -0.6974948, "local_beta": 0.0015, "volatility_252d": 0.71725, "volatility_60d": 0, "max_drawdown_12m": -0.68225806, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -275851000, "ebitda_ttm": -275483000, "net_income_ttm": -268517000, "eps_diluted_ttm": -2.66702601, "operating_cash_flow_ttm": -285577000, "capital_expenditure_ttm": 1193000, "fcf_ttm": -284384000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 58271000, "total_current_assets": 429492000, "total_current_liabilities": 23303000, "net_ppe": null, "total_assets": 436504000, "total_debt": null, "total_equity": 407231000, "net_working_capital": 347918000, "book_value_per_share": 4.04479295, "retained_earnings": -792209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.04479295, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.636, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.27, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.296, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6594, "momentum_12_1": -0.5396, "complete_fields": { "id": 31, "ticker_id": 8266, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.574097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 228544299.16, "market_cap_usd": 228544299.16, "enterprise_value": 170273299.16, "shares_outstanding": 100680308, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56121538, "ptbv_ratio": 0.56121538, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.80364683, "ev_ebitda": null, "ev_ebit": -0.61726548, "ev_sales": null, "ev_fcf": -0.5987443, "earnings_yield": null, "fcf_yield": -1.67016204, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.65937269, "roa": -0.61515358, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.05909123, "accruals_ratio": 0.03908326, "sbc_to_revenue": null, "debt_to_equity": 0.07188303, "net_debt_to_ebitda": 0.21152303, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 18.43075999, "quick_ratio": 18.43075999, "net_debt": -58271000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50601975, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.405985, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.12692308, "price_return_9m": -0.30153846, "price_return_12m": -0.53955375, "price_return_12m_ex1m": -0.53955375, "distance_from_52w_high": -0.63387097, "distance_from_52w_low": 0.15228426, "relative_strength": -0.6974948, "local_beta": 0.0015, "volatility_252d": 0.71725, "volatility_60d": 0, "max_drawdown_12m": -0.68225806, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -275851000, "ebitda_ttm": -275483000, "net_income_ttm": -268517000, "eps_diluted_ttm": -2.66702601, "operating_cash_flow_ttm": -285577000, "capital_expenditure_ttm": 1193000, "fcf_ttm": -284384000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 58271000, "total_current_assets": 429492000, "total_current_liabilities": 23303000, "net_ppe": null, "total_assets": 436504000, "total_debt": null, "total_equity": 407231000, "net_working_capital": 347918000, "book_value_per_share": 4.04479295, "retained_earnings": -792209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.04479295, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.636, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -248226000, "ebitda": -247803000, "pretax_income": -248226000, "tax_provision": null, "net_income": -248226000, "net_income_to_common": -248226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73890000, "total_current_assets": 480987000, "total_assets": 491141000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32848000, "total_equity": 458293000, "shares_outstanding": 99300282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -303921000, "capital_expenditure": 1247000, "free_cash_flow": -302674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171728, "ticker_id": 8266, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-248226000", "ebitda": "-247803000", "netIncome": "-248226000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "31209000", "incomeBeforeTax": "-248226000", "interestExpense": "None", "operatingIncome": "-316258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31209000", "nonInterestIncome": "None", "operatingExpenses": "316258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "66809000", "netIncomeFromContinuingOperations": "-248226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "491141000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-736945000", "totalLiabilities": "32848000", "otherCurrentAssets": "2877000", "totalCurrentAssets": "480987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373990000", "currentNetReceivables": "30230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000", "currentAccountsPayable": "4888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6270000", "totalShareholderEquity": "458293000", "capitalLeaseObligations": "6270000", "otherCurrentLiabilities": "16688000", "totalCurrentLiabilities": "26578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6270000", "cashAndShortTermInvestments": "73890000", "commonStockSharesOutstanding": "99300282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-303921000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5393000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 238055000, "selling_general_admin": 66809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248226000, "depreciation_amortisation": 423000, "ebitda": -247803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -248226000, "tax_provision": null, "effective_tax_rate": null, "net_income": -248226000, "net_income_continuing_ops": -248226000, "net_income_to_common": -248226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73890000, "short_term_investments": 373990000, "net_receivables": 30230000, "inventory": null, "other_current_assets": null, "total_current_assets": 480987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10154000, "total_assets": 491141000, "short_term_debt": null, "accounts_payable": 4888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6270000, "total_liabilities": 32848000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -736945000, "total_equity": 458293000, "shares_outstanding": 99300282, "operating_cash_flow": -303921000, "stock_based_compensation": 44957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5393000, "free_cash_flow": -302674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-248226000", "ebitda": "-247803000", "netIncome": "-248226000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "31209000", "incomeBeforeTax": "-248226000", "interestExpense": "None", "operatingIncome": "-316258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31209000", "nonInterestIncome": "None", "operatingExpenses": "316258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "66809000", "netIncomeFromContinuingOperations": "-248226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "491141000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-736945000", "totalLiabilities": "32848000", "otherCurrentAssets": "2877000", "totalCurrentAssets": "480987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373990000", "currentNetReceivables": "30230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000", "currentAccountsPayable": "4888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6270000", "totalShareholderEquity": "458293000", "capitalLeaseObligations": "6270000", "otherCurrentLiabilities": "16688000", "totalCurrentLiabilities": "26578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6270000", "cashAndShortTermInvestments": "73890000", "commonStockSharesOutstanding": "99300282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-303921000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5393000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "ebit": -381641000, "ebitda": -381526000, "pretax_income": -381641000, "tax_provision": -52895, "net_income": -381641000, "net_income_to_common": -381641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218097000, "total_current_assets": 736638000, "total_assets": 742690000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 86353000, "total_equity": 656337000, "shares_outstanding": 70249580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -169705000, "capital_expenditure": 12294000, "free_cash_flow": -157411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171733, "ticker_id": 8266, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-381641000", "ebitda": "-381526000", "netIncome": "-381641000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115000", "interestIncome": "30555000", "incomeBeforeTax": "-381641000", "interestExpense": "None", "operatingIncome": "-422064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-52895", "reportedCurrency": "USD", "netInterestIncome": "30555000", "nonInterestIncome": "None", "operatingExpenses": "422064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "66178000", "netIncomeFromContinuingOperations": "-381641000" }, "balance": { "goodwill": "None", "inventory": "8851000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "742690000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488719000", "totalLiabilities": "86353000", "otherCurrentAssets": "10563000", "totalCurrentAssets": "736638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "503229000", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052000", "currentAccountsPayable": "41920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000", "totalShareholderEquity": "656337000", "capitalLeaseObligations": "1194000", "otherCurrentLiabilities": "43239000", "totalCurrentLiabilities": "85159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1194000", "cashAndShortTermInvestments": "218097000", "commonStockSharesOutstanding": "70249580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-169705000", "capitalExpenditures": "12294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568436000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "research_and_development": 355886000, "selling_general_admin": 66178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -381641000, "depreciation_amortisation": 115000, "ebitda": -381526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -381641000, "tax_provision": -52895, "effective_tax_rate": null, "net_income": -381641000, "net_income_continuing_ops": -381641000, "net_income_to_common": -381641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218097000, "short_term_investments": 503229000, "net_receivables": 4749000, "inventory": 8851000, "other_current_assets": null, "total_current_assets": 736638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6052000, "total_assets": 742690000, "short_term_debt": null, "accounts_payable": 41920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194000, "total_liabilities": 86353000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488719000, "total_equity": 656337000, "shares_outstanding": 70249580, "operating_cash_flow": -169705000, "stock_based_compensation": 47318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 568436000, "free_cash_flow": -157411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-381641000", "ebitda": "-381526000", "netIncome": "-381641000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115000", "interestIncome": "30555000", "incomeBeforeTax": "-381641000", "interestExpense": "None", "operatingIncome": "-422064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-52895", "reportedCurrency": "USD", "netInterestIncome": "30555000", "nonInterestIncome": "None", "operatingExpenses": "422064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "66178000", "netIncomeFromContinuingOperations": "-381641000" }, "balance": { "goodwill": "None", "inventory": "8851000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "742690000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488719000", "totalLiabilities": "86353000", "otherCurrentAssets": "10563000", "totalCurrentAssets": "736638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "503229000", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052000", "currentAccountsPayable": "41920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000", "totalShareholderEquity": "656337000", "capitalLeaseObligations": "1194000", "otherCurrentLiabilities": "43239000", "totalCurrentLiabilities": "85159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1194000", "cashAndShortTermInvestments": "218097000", "commonStockSharesOutstanding": "70249580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-169705000", "capitalExpenditures": "12294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568436000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -64841179, "ebitda": -64772000, "pretax_income": -250461000, "tax_provision": -4170000, "net_income": -250461000, "net_income_to_common": -250461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278556000, "total_current_assets": 330221000, "total_assets": 332959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 444350000, "total_equity": -111391000, "shares_outstanding": 20443265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61520000, "capital_expenditure": 0, "free_cash_flow": -61520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171738, "ticker_id": 8266, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64841179", "ebitda": "-64772000", "netIncome": "-250461000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4170000", "incomeBeforeTax": "-250461000", "interestExpense": "None", "operatingIncome": "-254681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4170000", "reportedCurrency": "USD", "netInterestIncome": "4170000", "nonInterestIncome": "None", "operatingExpenses": "254681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69179", "sellingGeneralAndAdministrative": "24054000", "netIncomeFromContinuingOperations": "-250461000" }, "balance": { "goodwill": "None", "inventory": "-388000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "332959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250111000", "totalLiabilities": "444350000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "330221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47510000", "currentNetReceivables": "388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-111391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9954000", "totalCurrentLiabilities": "32830000", "otherNonCurrentLiabilities": "4636000", "totalNonCurrentLiabilities": "411520000", "cashAndShortTermInvestments": "278556000", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274262000", "cashflowFromInvestment": "-47874000", "stockBasedCompensation": "4052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 230627000, "selling_general_admin": 24054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64841179, "depreciation_amortisation": 69179, "ebitda": -64772000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -250461000, "tax_provision": -4170000, "effective_tax_rate": null, "net_income": -250461000, "net_income_continuing_ops": -250461000, "net_income_to_common": -250461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278556000, "short_term_investments": 47510000, "net_receivables": 388000, "inventory": -388000, "other_current_assets": null, "total_current_assets": 330221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2738000, "total_assets": 332959000, "short_term_debt": null, "accounts_payable": 5947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411520000, "total_liabilities": 444350000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250111000, "total_equity": -111391000, "shares_outstanding": 20443265, "operating_cash_flow": -61520000, "stock_based_compensation": 4052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274262000, "free_cash_flow": -61520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64841179", "ebitda": "-64772000", "netIncome": "-250461000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4170000", "incomeBeforeTax": "-250461000", "interestExpense": "None", "operatingIncome": "-254681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4170000", "reportedCurrency": "USD", "netInterestIncome": "4170000", "nonInterestIncome": "None", "operatingExpenses": "254681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69179", "sellingGeneralAndAdministrative": "24054000", "netIncomeFromContinuingOperations": "-250461000" }, "balance": { "goodwill": "None", "inventory": "-388000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "332959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250111000", "totalLiabilities": "444350000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "330221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47510000", "currentNetReceivables": "388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-111391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9954000", "totalCurrentLiabilities": "32830000", "otherNonCurrentLiabilities": "4636000", "totalNonCurrentLiabilities": "411520000", "cashAndShortTermInvestments": "278556000", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274262000", "cashflowFromInvestment": "-47874000", "stockBasedCompensation": "4052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -41794000, "ebitda": -41794000, "pretax_income": -41839000, "tax_provision": -41794, "net_income": -41839000, "net_income_to_common": -41839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102242000, "total_current_assets": 102304000, "total_assets": 102304000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 144360000, "total_equity": -42056000, "shares_outstanding": 20443265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4979000, "capital_expenditure": 25000000, "free_cash_flow": 20021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171742, "ticker_id": 8266, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41794000", "ebitda": "-41794000", "netIncome": "-41839000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-41839000", "interestExpense": "None", "operatingIncome": "-41794000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-41794", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "41794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41794", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "-41839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102304000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42306000", "totalLiabilities": "144360000", "otherCurrentAssets": "62000", "totalCurrentAssets": "102304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61999", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-42056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10607000", "totalCurrentLiabilities": "11740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132620000", "cashAndShortTermInvestments": "102242000", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4979000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124720000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 38230000, "selling_general_admin": 3564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41794000, "depreciation_amortisation": 41794, "ebitda": -41794000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41839000, "tax_provision": -41794, "effective_tax_rate": null, "net_income": -41839000, "net_income_continuing_ops": -41839000, "net_income_to_common": -41839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102242000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61999, "total_assets": 102304000, "short_term_debt": null, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132620000, "total_liabilities": 144360000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42306000, "total_equity": -42056000, "shares_outstanding": 20443265, "operating_cash_flow": -4979000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124720000, "free_cash_flow": 20021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41794000", "ebitda": "-41794000", "netIncome": "-41839000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-41839000", "interestExpense": "None", "operatingIncome": "-41794000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-41794", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "41794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41794", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "-41839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102304000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42306000", "totalLiabilities": "144360000", "otherCurrentAssets": "62000", "totalCurrentAssets": "102304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61999", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-42056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10607000", "totalCurrentLiabilities": "11740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132620000", "cashAndShortTermInvestments": "102242000", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4979000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124720000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -59855000, "ebitda": -59855000, "pretax_income": -55264000, "tax_provision": null, "net_income": -55264000, "net_income_to_common": -55264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58271000, "total_current_assets": 429492000, "total_assets": 436504000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29273000, "total_equity": 407231000, "shares_outstanding": 100680308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38955000, "capital_expenditure": 1000, "free_cash_flow": -38954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171726, "ticker_id": 8266, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-59855000", "netIncome": "-55264000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4658000", "incomeBeforeTax": "-55264000", "interestExpense": "None", "operatingIncome": "-59855000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4658000", "nonInterestIncome": "None", "operatingExpenses": "59855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17717000", "netIncomeFromContinuingOperations": "-55264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "436504000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-792209000", "totalLiabilities": "29273000", "otherCurrentAssets": "18900000", "totalCurrentAssets": "429492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "352321000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012000", "currentAccountsPayable": "9932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5970000", "totalShareholderEquity": "407231000", "capitalLeaseObligations": "5970000", "otherCurrentLiabilities": "3439000", "totalCurrentLiabilities": "23303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5970000", "cashAndShortTermInvestments": "58271000", "commonStockSharesOutstanding": "100680308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38955000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 42138000, "selling_general_admin": 17717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59855000, "depreciation_amortisation": null, "ebitda": -59855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55264000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55264000, "net_income_continuing_ops": -55264000, "net_income_to_common": -55264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58271000, "short_term_investments": 352321000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 429492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7012000, "total_assets": 436504000, "short_term_debt": null, "accounts_payable": 9932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5970000, "total_liabilities": 29273000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -792209000, "total_equity": 407231000, "shares_outstanding": 100680308, "operating_cash_flow": -38955000, "stock_based_compensation": 4172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -38954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-59855000", "netIncome": "-55264000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4658000", "incomeBeforeTax": "-55264000", "interestExpense": "None", "operatingIncome": "-59855000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4658000", "nonInterestIncome": "None", "operatingExpenses": "59855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17717000", "netIncomeFromContinuingOperations": "-55264000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "436504000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-792209000", "totalLiabilities": "29273000", "otherCurrentAssets": "18900000", "totalCurrentAssets": "429492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "352321000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7012000", "currentAccountsPayable": "9932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5970000", "totalShareholderEquity": "407231000", "capitalLeaseObligations": "5970000", "otherCurrentLiabilities": "3439000", "totalCurrentLiabilities": "23303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5970000", "cashAndShortTermInvestments": "58271000", "commonStockSharesOutstanding": "100680308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38955000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 171000, "gross_profit": -171000, "ebit": -79033000, "ebitda": -78887000, "pretax_income": -79033000, "tax_provision": null, "net_income": -79033000, "net_income_to_common": -79033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73890000, "total_current_assets": 480987000, "total_assets": 491141000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32848000, "total_equity": 458293000, "shares_outstanding": 99300282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121583000, "capital_expenditure": 81000, "free_cash_flow": -121502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171727, "ticker_id": 8266, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79033000", "ebitda": "-78887000", "netIncome": "-79033000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "171000", "interestIncome": "6077000", "incomeBeforeTax": "-79033000", "interestExpense": "None", "operatingIncome": "-85712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6077000", "nonInterestIncome": "None", "operatingExpenses": "85712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "13098000", "netIncomeFromContinuingOperations": "-79033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "491141000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-736945000", "totalLiabilities": "32848000", "otherCurrentAssets": "2877000", "totalCurrentAssets": "480987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373990000", "currentNetReceivables": "30230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000", "currentAccountsPayable": "4888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6270000", "totalShareholderEquity": "458293000", "capitalLeaseObligations": "6270000", "otherCurrentLiabilities": "21690000", "totalCurrentLiabilities": "26578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6270000", "cashAndShortTermInvestments": "73890000", "commonStockSharesOutstanding": "99300282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121583000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 171000, "gross_profit": -171000, "research_and_development": 72029000, "selling_general_admin": 13098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79033000, "depreciation_amortisation": 146000, "ebitda": -78887000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -79033000, "tax_provision": null, "effective_tax_rate": null, "net_income": -79033000, "net_income_continuing_ops": -79033000, "net_income_to_common": -79033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73890000, "short_term_investments": 373990000, "net_receivables": 30230000, "inventory": null, "other_current_assets": null, "total_current_assets": 480987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10154000, "total_assets": 491141000, "short_term_debt": null, "accounts_payable": 4888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6270000, "total_liabilities": 32848000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -736945000, "total_equity": 458293000, "shares_outstanding": 99300282, "operating_cash_flow": -121583000, "stock_based_compensation": 7566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1869000, "free_cash_flow": -121502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79033000", "ebitda": "-78887000", "netIncome": "-79033000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "171000", "interestIncome": "6077000", "incomeBeforeTax": "-79033000", "interestExpense": "None", "operatingIncome": "-85712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6077000", "nonInterestIncome": "None", "operatingExpenses": "85712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "13098000", "netIncomeFromContinuingOperations": "-79033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "491141000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-736945000", "totalLiabilities": "32848000", "otherCurrentAssets": "2877000", "totalCurrentAssets": "480987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373990000", "currentNetReceivables": "30230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000", "currentAccountsPayable": "4888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6270000", "totalShareholderEquity": "458293000", "capitalLeaseObligations": "6270000", "otherCurrentLiabilities": "21690000", "totalCurrentLiabilities": "26578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6270000", "cashAndShortTermInvestments": "73890000", "commonStockSharesOutstanding": "99300282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121583000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -43938000, "ebitda": -43832000, "pretax_income": -48548000, "tax_provision": null, "net_income": -48548000, "net_income_to_common": -48548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216326000, "total_current_assets": 596589000, "total_assets": 618310000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90029000, "total_equity": 528281000, "shares_outstanding": 99835707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78764000, "capital_expenditure": 297000, "free_cash_flow": -78467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171729, "ticker_id": 8266, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43938000", "ebitda": "-43832000", "netIncome": "-48548000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7535000", "incomeBeforeTax": "-48548000", "interestExpense": "None", "operatingIncome": "-54747000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7535000", "nonInterestIncome": "None", "operatingExpenses": "54747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "12326000", "netIncomeFromContinuingOperations": "-48548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "618310000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-657912000", "totalLiabilities": "90029000", "otherCurrentAssets": "4146000", "totalCurrentAssets": "596589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "346047000", "currentNetReceivables": "30070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21721000", "currentAccountsPayable": "17550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6558000", "totalShareholderEquity": "528281000", "capitalLeaseObligations": "6558000", "otherCurrentLiabilities": "65097000", "totalCurrentLiabilities": "83471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6558000", "cashAndShortTermInvestments": "216326000", "commonStockSharesOutstanding": "99835707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78764000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 31612000, "selling_general_admin": 12326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43938000, "depreciation_amortisation": 106000, "ebitda": -43832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48548000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48548000, "net_income_continuing_ops": -48548000, "net_income_to_common": -48548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216326000, "short_term_investments": 346047000, "net_receivables": 30070000, "inventory": null, "other_current_assets": null, "total_current_assets": 596589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21721000, "total_assets": 618310000, "short_term_debt": null, "accounts_payable": 17550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6558000, "total_liabilities": 90029000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -657912000, "total_equity": 528281000, "shares_outstanding": 99835707, "operating_cash_flow": -78764000, "stock_based_compensation": 7054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1006000, "free_cash_flow": -78467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43938000", "ebitda": "-43832000", "netIncome": "-48548000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7535000", "incomeBeforeTax": "-48548000", "interestExpense": "None", "operatingIncome": "-54747000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7535000", "nonInterestIncome": "None", "operatingExpenses": "54747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "12326000", "netIncomeFromContinuingOperations": "-48548000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "618310000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-657912000", "totalLiabilities": "90029000", "otherCurrentAssets": "4146000", "totalCurrentAssets": "596589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "346047000", "currentNetReceivables": "30070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21721000", "currentAccountsPayable": "17550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6558000", "totalShareholderEquity": "528281000", "capitalLeaseObligations": "6558000", "otherCurrentLiabilities": "65097000", "totalCurrentLiabilities": "83471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6558000", "cashAndShortTermInvestments": "216326000", "commonStockSharesOutstanding": "99835707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78764000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 116000, "gross_profit": -116000, "ebit": -93025000, "ebitda": -92909000, "pretax_income": -85672000, "tax_provision": null, "net_income": -85672000, "net_income_to_common": -85672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128211000, "total_current_assets": 648261000, "total_assets": 651739000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 83521000, "total_equity": 568218000, "shares_outstanding": 99161710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46275000, "capital_expenditure": 814000, "free_cash_flow": -45461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171730, "ticker_id": 8266, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93025000", "ebitda": "-92909000", "netIncome": "-85672000", "grossProfit": "-116000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116000", "interestIncome": "8447000", "incomeBeforeTax": "-85672000", "interestExpense": "None", "operatingIncome": "-93025000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8447000", "nonInterestIncome": "None", "operatingExpenses": "93025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "16643000", "netIncomeFromContinuingOperations": "-85672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "651739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609364000", "totalLiabilities": "83521000", "otherCurrentAssets": "7500000", "totalCurrentAssets": "648261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "507029000", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3478000", "currentAccountsPayable": "40722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1069000", "totalShareholderEquity": "568218000", "capitalLeaseObligations": "1069000", "otherCurrentLiabilities": "41730000", "totalCurrentLiabilities": "82452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1069000", "cashAndShortTermInvestments": "128211000", "commonStockSharesOutstanding": "99161710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46275000", "capitalExpenditures": "814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 116000, "gross_profit": -116000, "research_and_development": 76382000, "selling_general_admin": 16643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93025000, "depreciation_amortisation": 116000, "ebitda": -92909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -85672000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85672000, "net_income_continuing_ops": -85672000, "net_income_to_common": -85672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128211000, "short_term_investments": 507029000, "net_receivables": 5521000, "inventory": null, "other_current_assets": null, "total_current_assets": 648261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3478000, "total_assets": 651739000, "short_term_debt": null, "accounts_payable": 40722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069000, "total_liabilities": 83521000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -609364000, "total_equity": 568218000, "shares_outstanding": 99161710, "operating_cash_flow": -46275000, "stock_based_compensation": 10174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289000, "free_cash_flow": -45461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93025000", "ebitda": "-92909000", "netIncome": "-85672000", "grossProfit": "-116000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "116000", "interestIncome": "8447000", "incomeBeforeTax": "-85672000", "interestExpense": "None", "operatingIncome": "-93025000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8447000", "nonInterestIncome": "None", "operatingExpenses": "93025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "16643000", "netIncomeFromContinuingOperations": "-85672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "651739000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609364000", "totalLiabilities": "83521000", "otherCurrentAssets": "7500000", "totalCurrentAssets": "648261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "507029000", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3478000", "currentAccountsPayable": "40722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1069000", "totalShareholderEquity": "568218000", "capitalLeaseObligations": "1069000", "otherCurrentLiabilities": "41730000", "totalCurrentLiabilities": "82452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1069000", "cashAndShortTermInvestments": "128211000", "commonStockSharesOutstanding": "99161710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46275000", "capitalExpenditures": "814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "ebit": -82774000, "ebitda": -82719000, "pretax_income": -34973000, "tax_provision": -9150000, "net_income": -34973000, "net_income_to_common": -34973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264501000, "total_current_assets": 693981000, "total_assets": 697484000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 53417000, "total_equity": 644067000, "shares_outstanding": 97913660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57299000, "capital_expenditure": 55000, "free_cash_flow": -57244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171731, "ticker_id": 8266, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82774000", "ebitda": "-82719000", "netIncome": "-34973000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "9150000", "incomeBeforeTax": "-34973000", "interestExpense": "None", "operatingIncome": "-82774000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9150000", "reportedCurrency": "USD", "netInterestIncome": "9150000", "nonInterestIncome": "None", "operatingExpenses": "82774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "24742000", "netIncomeFromContinuingOperations": "-34973000" }, "balance": { "goodwill": "None", "inventory": "8665000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "697484000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-523692000", "totalLiabilities": "53417000", "otherCurrentAssets": "10088000", "totalCurrentAssets": "693981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "414037000", "currentNetReceivables": "5355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503000", "currentAccountsPayable": "9994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134000", "totalShareholderEquity": "644067000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "42289000", "totalCurrentLiabilities": "52283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1134000", "cashAndShortTermInvestments": "264501000", "commonStockSharesOutstanding": "97913660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57299000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2807000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "research_and_development": 58032000, "selling_general_admin": 24742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82774000, "depreciation_amortisation": 55000, "ebitda": -82719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34973000, "tax_provision": -9150000, "effective_tax_rate": null, "net_income": -34973000, "net_income_continuing_ops": -34973000, "net_income_to_common": -34973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264501000, "short_term_investments": 414037000, "net_receivables": 5355000, "inventory": 8665000, "other_current_assets": null, "total_current_assets": 693981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3503000, "total_assets": 697484000, "short_term_debt": null, "accounts_payable": 9994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1134000, "total_liabilities": 53417000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -523692000, "total_equity": 644067000, "shares_outstanding": 97913660, "operating_cash_flow": -57299000, "stock_based_compensation": 20163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2807000, "free_cash_flow": -57244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82774000", "ebitda": "-82719000", "netIncome": "-34973000", "grossProfit": "-55000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55000", "interestIncome": "9150000", "incomeBeforeTax": "-34973000", "interestExpense": "None", "operatingIncome": "-82774000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9150000", "reportedCurrency": "USD", "netInterestIncome": "9150000", "nonInterestIncome": "None", "operatingExpenses": "82774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "24742000", "netIncomeFromContinuingOperations": "-34973000" }, "balance": { "goodwill": "None", "inventory": "8665000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "697484000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-523692000", "totalLiabilities": "53417000", "otherCurrentAssets": "10088000", "totalCurrentAssets": "693981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "414037000", "currentNetReceivables": "5355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503000", "currentAccountsPayable": "9994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134000", "totalShareholderEquity": "644067000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "42289000", "totalCurrentLiabilities": "52283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1134000", "cashAndShortTermInvestments": "264501000", "commonStockSharesOutstanding": "97913660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57299000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2807000", "cashflowFromInvestment": "None", "stockBasedCompensation": "20163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 166000, "cost_of_revenue": 48000, "gross_profit": 118000, "ebit": -109512000, "ebitda": -109464000, "pretax_income": -95212000, "tax_provision": -10069000, "net_income": -95212000, "net_income_to_common": -95212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218097000, "total_current_assets": 736638000, "total_assets": 742690000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 86353000, "total_equity": 656337000, "shares_outstanding": 97584005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73631000, "capital_expenditure": 98000, "free_cash_flow": -73533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171732, "ticker_id": 8266, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109512000", "ebitda": "-109464000", "netIncome": "-95212000", "grossProfit": "118000", "depreciation": "None", "totalRevenue": "166000", "costOfRevenue": "48000", "interestIncome": "10069000", "incomeBeforeTax": "-95212000", "interestExpense": "None", "operatingIncome": "-105112000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10069000", "reportedCurrency": "USD", "netInterestIncome": "10069000", "nonInterestIncome": "None", "operatingExpenses": "105112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "21738000", "netIncomeFromContinuingOperations": "-95212000" }, "balance": { "goodwill": "None", "inventory": "8851000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "742690000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488719000", "totalLiabilities": "86353000", "otherCurrentAssets": "10563000", "totalCurrentAssets": "736638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "503229000", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052000", "currentAccountsPayable": "41920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000", "totalShareholderEquity": "656337000", "capitalLeaseObligations": "1194000", "otherCurrentLiabilities": "43239000", "totalCurrentLiabilities": "85159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1194000", "cashAndShortTermInvestments": "218097000", "commonStockSharesOutstanding": "97584005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73631000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2596000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166000, "cost_of_revenue": 48000, "gross_profit": 118000, "research_and_development": 83374000, "selling_general_admin": 21738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109512000, "depreciation_amortisation": 48000, "ebitda": -109464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -95212000, "tax_provision": -10069000, "effective_tax_rate": null, "net_income": -95212000, "net_income_continuing_ops": -95212000, "net_income_to_common": -95212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218097000, "short_term_investments": 503229000, "net_receivables": 4749000, "inventory": 8851000, "other_current_assets": null, "total_current_assets": 736638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6052000, "total_assets": 742690000, "short_term_debt": null, "accounts_payable": 41920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194000, "total_liabilities": 86353000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488719000, "total_equity": 656337000, "shares_outstanding": 97584005, "operating_cash_flow": -73631000, "stock_based_compensation": 16365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2596000, "free_cash_flow": -73533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109512000", "ebitda": "-109464000", "netIncome": "-95212000", "grossProfit": "118000", "depreciation": "None", "totalRevenue": "166000", "costOfRevenue": "48000", "interestIncome": "10069000", "incomeBeforeTax": "-95212000", "interestExpense": "None", "operatingIncome": "-105112000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10069000", "reportedCurrency": "USD", "netInterestIncome": "10069000", "nonInterestIncome": "None", "operatingExpenses": "105112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "21738000", "netIncomeFromContinuingOperations": "-95212000" }, "balance": { "goodwill": "None", "inventory": "8851000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "742690000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488719000", "totalLiabilities": "86353000", "otherCurrentAssets": "10563000", "totalCurrentAssets": "736638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "503229000", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052000", "currentAccountsPayable": "41920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000", "totalShareholderEquity": "656337000", "capitalLeaseObligations": "1194000", "otherCurrentLiabilities": "43239000", "totalCurrentLiabilities": "85159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1194000", "cashAndShortTermInvestments": "218097000", "commonStockSharesOutstanding": "97584005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73631000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2596000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "ebit": -94423000, "ebitda": -94383000, "pretax_income": -83940000, "tax_provision": -10542000, "net_income": -83940000, "net_income_to_common": -83940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381738000, "total_current_assets": 788431000, "total_assets": 800489000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1193996000, "total_equity": -393507000, "shares_outstanding": 96872747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39125000, "capital_expenditure": 197000, "free_cash_flow": -38928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171734, "ticker_id": 8266, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94423000", "ebitda": "-94383000", "netIncome": "-83940000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "10502000", "incomeBeforeTax": "-83940000", "interestExpense": "None", "operatingIncome": "-94423000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10542000", "reportedCurrency": "USD", "netInterestIncome": "10502000", "nonInterestIncome": "None", "operatingExpenses": "94423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "19861000", "netIncomeFromContinuingOperations": "-83940000" }, "balance": { "goodwill": "None", "inventory": "-3786000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "800489000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393507000", "totalLiabilities": "1193996000", "otherCurrentAssets": "4255000", "totalCurrentAssets": "788431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406693000", "currentNetReceivables": "1952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12058000", "currentAccountsPayable": "18702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252000", "totalShareholderEquity": "-393507000", "capitalLeaseObligations": "1252000", "otherCurrentLiabilities": "48159000", "totalCurrentLiabilities": "66861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252000", "cashAndShortTermInvestments": "381738000", "commonStockSharesOutstanding": "96872747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39125000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "research_and_development": 74562000, "selling_general_admin": 19861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94423000, "depreciation_amortisation": 40000, "ebitda": -94383000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -83940000, "tax_provision": -10542000, "effective_tax_rate": null, "net_income": -83940000, "net_income_continuing_ops": -83940000, "net_income_to_common": -83940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381738000, "short_term_investments": 406693000, "net_receivables": 1952000, "inventory": -3786000, "other_current_assets": null, "total_current_assets": 788431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12058000, "total_assets": 800489000, "short_term_debt": null, "accounts_payable": 18702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252000, "total_liabilities": 1193996000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393507000, "total_equity": -393507000, "shares_outstanding": 96872747, "operating_cash_flow": -39125000, "stock_based_compensation": 15313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499000, "free_cash_flow": -38928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94423000", "ebitda": "-94383000", "netIncome": "-83940000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "10502000", "incomeBeforeTax": "-83940000", "interestExpense": "None", "operatingIncome": "-94423000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10542000", "reportedCurrency": "USD", "netInterestIncome": "10502000", "nonInterestIncome": "None", "operatingExpenses": "94423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "19861000", "netIncomeFromContinuingOperations": "-83940000" }, "balance": { "goodwill": "None", "inventory": "-3786000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "800489000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393507000", "totalLiabilities": "1193996000", "otherCurrentAssets": "4255000", "totalCurrentAssets": "788431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406693000", "currentNetReceivables": "1952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12058000", "currentAccountsPayable": "18702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252000", "totalShareholderEquity": "-393507000", "capitalLeaseObligations": "1252000", "otherCurrentLiabilities": "48159000", "totalCurrentLiabilities": "66861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252000", "cashAndShortTermInvestments": "381738000", "commonStockSharesOutstanding": "96872747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "381738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39125000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -42709500, "ebitda": -42682500, "pretax_income": -26039000, "tax_provision": -6685000, "net_income": -26039000, "net_income_to_common": -26039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556169000, "total_current_assets": 829792000, "total_assets": 835126000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34060000, "total_equity": 801066000, "shares_outstanding": 65210117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31620000, "capital_expenditure": 1761000, "free_cash_flow": -29859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171735, "ticker_id": 8266, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42709500", "ebitda": "-42682500", "netIncome": "-26039000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "6685000", "incomeBeforeTax": "-26039000", "interestExpense": "None", "operatingIncome": "-42696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6685000", "reportedCurrency": "USD", "netInterestIncome": "6685000", "nonInterestIncome": "None", "operatingExpenses": "42696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "12666000", "netIncomeFromContinuingOperations": "-26039000" }, "balance": { "goodwill": "None", "inventory": "4398000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "835126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309567000", "totalLiabilities": "34060000", "otherCurrentAssets": "6723000", "totalCurrentAssets": "829792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266821000", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5334000", "currentAccountsPayable": "9127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "801066000", "capitalLeaseObligations": "1309000", "otherCurrentLiabilities": "23624000", "totalCurrentLiabilities": "32751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309000", "cashAndShortTermInvestments": "556169000", "commonStockSharesOutstanding": "65210117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31620000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566468000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": 30030000, "selling_general_admin": 12666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42709500, "depreciation_amortisation": 27000, "ebitda": -42682500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26039000, "tax_provision": -6685000, "effective_tax_rate": null, "net_income": -26039000, "net_income_continuing_ops": -26039000, "net_income_to_common": -26039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556169000, "short_term_investments": 266821000, "net_receivables": 79000, "inventory": 4398000, "other_current_assets": null, "total_current_assets": 829792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5334000, "total_assets": 835126000, "short_term_debt": null, "accounts_payable": 9127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309000, "total_liabilities": 34060000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309567000, "total_equity": 801066000, "shares_outstanding": 65210117, "operating_cash_flow": -31620000, "stock_based_compensation": 8501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 566468000, "free_cash_flow": -29859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42709500", "ebitda": "-42682500", "netIncome": "-26039000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "6685000", "incomeBeforeTax": "-26039000", "interestExpense": "None", "operatingIncome": "-42696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6685000", "reportedCurrency": "USD", "netInterestIncome": "6685000", "nonInterestIncome": "None", "operatingExpenses": "42696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "12666000", "netIncomeFromContinuingOperations": "-26039000" }, "balance": { "goodwill": "None", "inventory": "4398000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "835126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309567000", "totalLiabilities": "34060000", "otherCurrentAssets": "6723000", "totalCurrentAssets": "829792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266821000", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5334000", "currentAccountsPayable": "9127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "801066000", "capitalLeaseObligations": "1309000", "otherCurrentLiabilities": "23624000", "totalCurrentLiabilities": "32751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309000", "cashAndShortTermInvestments": "556169000", "commonStockSharesOutstanding": "65210117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31620000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566468000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8325", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -179849000, "ebitda": -179833000, "pretax_income": -176450000, "tax_provision": -3299000, "net_income": -176450000, "net_income_to_common": -176450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289194000, "total_current_assets": 291856000, "total_assets": 298519000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 298519000, "total_equity": -283528000, "shares_outstanding": 97200191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25329000, "capital_expenditure": 10238000, "free_cash_flow": -15091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171736, "ticker_id": 8266, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179849000", "ebitda": "-179833000", "netIncome": "-176450000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "3299000", "incomeBeforeTax": "-176450000", "interestExpense": "None", "operatingIncome": "-179833000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3299000", "reportedCurrency": "USD", "netInterestIncome": "3299000", "nonInterestIncome": "None", "operatingExpenses": "179833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "11913000", "netIncomeFromContinuingOperations": "-176450000" }, "balance": { "goodwill": "None", "inventory": "1947000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "298519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283528000", "totalLiabilities": "298519000", "otherCurrentAssets": "2412000", "totalCurrentAssets": "291856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6663000", "currentAccountsPayable": "10770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000", "totalShareholderEquity": "-283528000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "22894000", "totalCurrentLiabilities": "33664000", "otherNonCurrentLiabilities": "155000", "totalNonCurrentLiabilities": "408207000", "cashAndShortTermInvestments": "289194000", "commonStockSharesOutstanding": "97200191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25329000", "capitalExpenditures": "10238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 167920000, "selling_general_admin": 11913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179849000, "depreciation_amortisation": 16000, "ebitda": -179833000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -176450000, "tax_provision": -3299000, "effective_tax_rate": null, "net_income": -176450000, "net_income_continuing_ops": -176450000, "net_income_to_common": -176450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289194000, "short_term_investments": 0, "net_receivables": 250000, "inventory": 1947000, "other_current_assets": null, "total_current_assets": 291856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6663000, "total_assets": 298519000, "short_term_debt": null, "accounts_payable": 10770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408207000, "total_liabilities": 298519000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283528000, "total_equity": -283528000, "shares_outstanding": 97200191, "operating_cash_flow": -25329000, "stock_based_compensation": 7139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000, "free_cash_flow": -15091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179849000", "ebitda": "-179833000", "netIncome": "-176450000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "3299000", "incomeBeforeTax": "-176450000", "interestExpense": "None", "operatingIncome": "-179833000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3299000", "reportedCurrency": "USD", "netInterestIncome": "3299000", "nonInterestIncome": "None", "operatingExpenses": "179833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "11913000", "netIncomeFromContinuingOperations": "-176450000" }, "balance": { "goodwill": "None", "inventory": "1947000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "298519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283528000", "totalLiabilities": "298519000", "otherCurrentAssets": "2412000", "totalCurrentAssets": "291856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6663000", "currentAccountsPayable": "10770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000", "totalShareholderEquity": "-283528000", "capitalLeaseObligations": "1315000", "otherCurrentLiabilities": "22894000", "totalCurrentLiabilities": "33664000", "otherNonCurrentLiabilities": "155000", "totalNonCurrentLiabilities": "408207000", "cashAndShortTermInvestments": "289194000", "commonStockSharesOutstanding": "97200191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25329000", "capitalExpenditures": "10238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -231126000, "ebitda": -208314000, "pretax_income": -205496000, "tax_provision": -25583000, "net_income": -205496000, "net_income_to_common": -205496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278556000, "total_current_assets": 330221000, "total_assets": 332959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 444350000, "total_equity": -111391000, "shares_outstanding": 19695390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18092000, "capital_expenditure": 0, "free_cash_flow": -18092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171737, "ticker_id": 8266, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231126000", "ebitda": "-208314000", "netIncome": "-205496000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2771000", "incomeBeforeTax": "-205496000", "interestExpense": "None", "operatingIncome": "-208314000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-25583000", "reportedCurrency": "USD", "netInterestIncome": "2771000", "nonInterestIncome": "None", "operatingExpenses": "208314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22812000", "sellingGeneralAndAdministrative": "15909000", "netIncomeFromContinuingOperations": "-205496000" }, "balance": { "goodwill": "None", "inventory": "-388000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "332959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250111000", "totalLiabilities": "444350000", "otherCurrentAssets": "1444000", "totalCurrentAssets": "330221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47510000", "currentNetReceivables": "388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-111391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26883000", "totalCurrentLiabilities": "32830000", "otherNonCurrentLiabilities": "4636000", "totalNonCurrentLiabilities": "411520000", "cashAndShortTermInvestments": "278556000", "commonStockSharesOutstanding": "19695390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18092000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 192405000, "selling_general_admin": 15909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231126000, "depreciation_amortisation": 22812000, "ebitda": -208314000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -205496000, "tax_provision": -25583000, "effective_tax_rate": null, "net_income": -205496000, "net_income_continuing_ops": -205496000, "net_income_to_common": -205496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278556000, "short_term_investments": 47510000, "net_receivables": 388000, "inventory": -388000, "other_current_assets": null, "total_current_assets": 330221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2738000, "total_assets": 332959000, "short_term_debt": null, "accounts_payable": 5947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411520000, "total_liabilities": 444350000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250111000, "total_equity": -111391000, "shares_outstanding": 19695390, "operating_cash_flow": -18092000, "stock_based_compensation": 1513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351000, "free_cash_flow": -18092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231126000", "ebitda": "-208314000", "netIncome": "-205496000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2771000", "incomeBeforeTax": "-205496000", "interestExpense": "None", "operatingIncome": "-208314000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-25583000", "reportedCurrency": "USD", "netInterestIncome": "2771000", "nonInterestIncome": "None", "operatingExpenses": "208314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22812000", "sellingGeneralAndAdministrative": "15909000", "netIncomeFromContinuingOperations": "-205496000" }, "balance": { "goodwill": "None", "inventory": "-388000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "332959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250111000", "totalLiabilities": "444350000", "otherCurrentAssets": "1444000", "totalCurrentAssets": "330221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47510000", "currentNetReceivables": "388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738000", "currentAccountsPayable": "5947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-111391000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "26883000", "totalCurrentLiabilities": "32830000", "otherNonCurrentLiabilities": "4636000", "totalNonCurrentLiabilities": "411520000", "cashAndShortTermInvestments": "278556000", "commonStockSharesOutstanding": "19695390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18092000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -30792000, "ebitda": -15396000, "pretax_income": -14406000, "tax_provision": -16382000, "net_income": -14406000, "net_income_to_common": -14406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20443265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14762000, "capital_expenditure": 0, "free_cash_flow": -14762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171739, "ticker_id": 8266, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30792000", "ebitda": "-15396000", "netIncome": "-14406000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "986000", "incomeBeforeTax": "-14406000", "interestExpense": "None", "operatingIncome": "-15396000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-16382000", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "15396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15396000", "sellingGeneralAndAdministrative": "2887000", "netIncomeFromContinuingOperations": "-14406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14762000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149639000", "cashflowFromInvestment": "None", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12509000, "selling_general_admin": 2887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30792000, "depreciation_amortisation": 15396000, "ebitda": -15396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14406000, "tax_provision": -16382000, "effective_tax_rate": null, "net_income": -14406000, "net_income_continuing_ops": -14406000, "net_income_to_common": -14406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 20443265, "operating_cash_flow": -14762000, "stock_based_compensation": 560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149639000, "free_cash_flow": -14762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30792000", "ebitda": "-15396000", "netIncome": "-14406000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "986000", "incomeBeforeTax": "-14406000", "interestExpense": "None", "operatingIncome": "-15396000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-16382000", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "15396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15396000", "sellingGeneralAndAdministrative": "2887000", "netIncomeFromContinuingOperations": "-14406000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14762000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149639000", "cashflowFromInvestment": "None", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29772000, "ebitda": -14886000, "pretax_income": -14474000, "tax_provision": -15299000, "net_income": -14474000, "net_income_to_common": -14474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20443265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14094000, "capital_expenditure": 0, "free_cash_flow": -14094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171740, "ticker_id": 8266, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:44.662122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29772000", "ebitda": "-14886000", "netIncome": "-14474000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "413000", "incomeBeforeTax": "-14474000", "interestExpense": "None", "operatingIncome": "-14886000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-15299000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "14886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14886000", "sellingGeneralAndAdministrative": "2176000", "netIncomeFromContinuingOperations": "-14474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14094000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12710000, "selling_general_admin": 2176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29772000, "depreciation_amortisation": 14886000, "ebitda": -14886000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14474000, "tax_provision": -15299000, "effective_tax_rate": null, "net_income": -14474000, "net_income_continuing_ops": -14474000, "net_income_to_common": -14474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 20443265, "operating_cash_flow": -14094000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29772000", "ebitda": "-14886000", "netIncome": "-14474000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "413000", "incomeBeforeTax": "-14474000", "interestExpense": "None", "operatingIncome": "-14886000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-15299000", "reportedCurrency": "USD", "netInterestIncome": "413000", "nonInterestIncome": "None", "operatingExpenses": "14886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14886000", "sellingGeneralAndAdministrative": "2176000", "netIncomeFromContinuingOperations": "-14474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20443265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14094000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }