{ "ticker": { "uuid": "5b0b66cf-906a-41da-9b5f-88c80958fdff", "symbol": "RGTI", "name": "Rigetti Computing Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5b0b66cf-906a-41da-9b5f-88c80958fdff/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b0b66cf-906a-41da-9b5f-88c80958fdff/" }, "ticker_metadata": { "id": 8011, "uuid": "5b0b66cf-906a-41da-9b5f-88c80958fdff", "symbol": "RGTI", "name": "Rigetti Computing Inc", "asset_type": "equity", "market_cap": 8210251000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Rigetti Computing Inc. (RGTI) is a pioneering company within the quantum computing sector, dedicated to making quantum technology accessible and commercially viable across various industries, including finance, pharmaceuticals, and logistics. The firm excels in the design of cutting-edge quantum processors and the development of software that maximizes their functionality, positioning it as a leader in the integration of quantum algorithms into traditional computing infrastructures. By offering a sophisticated cloud platform, Rigetti enables institutions to harness the power of quantum computing, backed by a strong commitment to research and development that prepares the company for a significant role in the future of high-performance computing.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b0b66cf-906a-41da-9b5f-88c80958fdff", "symbol": "RGTI", "name": "Rigetti Computing Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5b0b66cf-906a-41da-9b5f-88c80958fdff/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b0b66cf-906a-41da-9b5f-88c80958fdff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.16, "quality": 0.03, "momentum": 0.89, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 20.68, "market_cap": 6936837160, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3868, "piotroski_f_score": 3, "momentum_12_1": 0.6791, "volatility_252d": 1.2092 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.900418+00:00", "batch_id": "" }, "size": { "price_close": 20.68, "market_cap": 6936837160, "market_cap_usd": 6936837160, "enterprise_value": 6890965160, "shares_outstanding": 335437000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.8863, "ptbv_ratio": 11.8863, "ps_ratio": 692.5756, "pcf_ratio": null, "pfcf_ratio": -170.9928, "ev_ebitda": null, "ev_ebit": -25.5791, "ev_sales": 687.9957, "ev_fcf": -169.8621, "earnings_yield": null, "fcf_yield": -0.0059, "price_to_sales": 692.5756, "price_to_book": 11.8863, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0015 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1984, "operating_margin": -26.8968, "net_margin": -22.5359, "ebitda_margin": -26.0027, "fcf_margin": -4.0503, "roe": -0.3868, "roa": -0.3469, "roic": -0.3757, "roc_greenblatt": null, "asset_turnover": 0.0154, "cash_conversion": 0.1797, "accruals_ratio": -0.253, "sbc_to_revenue": 1.929, "piotroski_f_score": 3, "altman_z_score": 59.7858, "earnings_stability_5y": 1.9065, "revenue_stability_5y": 0.5198, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0031, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.115, "net_debt_to_ebitda": 0.1761, "debt_to_assets": 0.0035, "interest_coverage": null, "current_ratio": 6.9847, "quick_ratio": 6.9847, "net_debt": -45872000, "local_beta": -0.003, "volatility_252d": 1.2092, "volatility_60d": 2.7074, "max_drawdown_12m": -0.7128, "risk_adjusted_momentum": 0.5616 }, "growth": { "revenue_growth_1y": 0.0875, "revenue_growth_3y_cagr": -0.1852, "revenue_growth_5y_cagr": 0.0504, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.5722, "revenue_growth": 0.0875, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0919, "price_return_3m": 0.2158, "price_return_6m": -0.2643, "price_return_9m": 0.3695, "price_return_12m": 0.8333, "price_return_12m_ex1m": 0.6791, "momentum_6m": -0.2643, "momentum_12m": 0.8333, "momentum_12_1": 0.6791, "distance_from_52w_high": -0.5541, "distance_from_52w_low": 0.8698, "relative_strength": 0.6754 }, "raw_ttm": { "revenue_ttm": 10016000, "gross_profit_ttm": -1987000, "ebit_ttm": -269398000, "ebitda_ttm": -260443000, "net_income_ttm": -225720000, "eps_diluted_ttm": -0.6729, "operating_cash_flow_ttm": -61108000, "capital_expenditure_ttm": 20540000, "fcf_ttm": -40568000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 48146000, "total_current_assets": 432205000, "total_current_liabilities": 61879000, "net_ppe": null, "total_assets": 650684000, "total_debt": 2274000, "total_equity": 583598000, "net_working_capital": 324454000, "book_value_per_share": 1.7398, "retained_earnings": -737848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7398 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15 }, "composites": { "value_composite": 84, "quality_composite": 97, "momentum_composite": 11, "growth_composite": 31, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0693, "os_score": 0.13, "value_percentile": 0.16, "quality_percentile": 0.03, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2583, "ticker_id": 8011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.900418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.68, "market_cap": 6936837160, "market_cap_usd": 6936837160, "enterprise_value": 6890965160, "shares_outstanding": 335437000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.88632785, "ptbv_ratio": 11.88632785, "ps_ratio": 692.57559505, "pcf_ratio": null, "pfcf_ratio": -170.9928308, "ev_ebitda": null, "ev_ebit": -25.57912516, "ev_sales": 687.99572284, "ev_fcf": -169.86208736, "earnings_yield": null, "fcf_yield": -0.00588713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.19838259, "operating_margin": -26.89676518, "net_margin": -22.53594249, "ebitda_margin": -26.00269569, "fcf_margin": -4.05031949, "roe": -0.38677309, "roa": -0.3468965, "roic": -0.3757462, "roc_greenblatt": null, "asset_turnover": 0.01539303, "cash_conversion": 0.1797271, "accruals_ratio": -0.25298301, "sbc_to_revenue": 1.92901358, "debt_to_equity": 0.11495242, "net_debt_to_ebitda": 0.17613067, "debt_to_assets": 0.00349478, "interest_coverage": null, "current_ratio": 6.98467978, "quick_ratio": 6.98467978, "net_debt": -45872000, "revenue_growth_1y": 0.08751357, "revenue_growth_3y_cagr": -0.18517933, "revenue_growth_5y_cagr": 0.05041778, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.572245, "piotroski_f_score": 3, "altman_z_score": 59.78583214, "earnings_stability_5y": 1.906504, "revenue_stability_5y": 0.519831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09186906, "price_return_3m": 0.21575544, "price_return_6m": -0.26431875, "price_return_9m": 0.36953642, "price_return_12m": 0.83333333, "price_return_12m_ex1m": 0.67907801, "distance_from_52w_high": -0.55411815, "distance_from_52w_low": 0.86980108, "relative_strength": 0.67539228, "local_beta": -0.003, "volatility_252d": 1.209249, "volatility_60d": 2.707378, "max_drawdown_12m": -0.71280724, "revenue_ttm": 10016000, "gross_profit_ttm": -1987000, "ebit_ttm": -269398000, "ebitda_ttm": -260443000, "net_income_ttm": -225720000, "eps_diluted_ttm": -0.67291324, "operating_cash_flow_ttm": -61108000, "capital_expenditure_ttm": 20540000, "fcf_ttm": -40568000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 48146000, "total_current_assets": 432205000, "total_current_liabilities": 61879000, "net_ppe": null, "total_assets": 650684000, "total_debt": 2274000, "total_equity": 583598000, "net_working_capital": 324454000, "book_value_per_share": 1.73981403, "retained_earnings": -737848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.73981403, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15, "value_composite": 84, "quality_composite": 97, "momentum_composite": 11, "growth_composite": 31, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.68, "os": 0.13, "value": 0.16, "quality": 0.03, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3868, "momentum_12_1": 0.6791, "complete_fields": { "id": 2583, "ticker_id": 8011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.900418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.68, "market_cap": 6936837160, "market_cap_usd": 6936837160, "enterprise_value": 6890965160, "shares_outstanding": 335437000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.88632785, "ptbv_ratio": 11.88632785, "ps_ratio": 692.57559505, "pcf_ratio": null, "pfcf_ratio": -170.9928308, "ev_ebitda": null, "ev_ebit": -25.57912516, "ev_sales": 687.99572284, "ev_fcf": -169.86208736, "earnings_yield": null, "fcf_yield": -0.00588713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.19838259, "operating_margin": -26.89676518, "net_margin": -22.53594249, "ebitda_margin": -26.00269569, "fcf_margin": -4.05031949, "roe": -0.38677309, "roa": -0.3468965, "roic": -0.3757462, "roc_greenblatt": null, "asset_turnover": 0.01539303, "cash_conversion": 0.1797271, "accruals_ratio": -0.25298301, "sbc_to_revenue": 1.92901358, "debt_to_equity": 0.11495242, "net_debt_to_ebitda": 0.17613067, "debt_to_assets": 0.00349478, "interest_coverage": null, "current_ratio": 6.98467978, "quick_ratio": 6.98467978, "net_debt": -45872000, "revenue_growth_1y": 0.08751357, "revenue_growth_3y_cagr": -0.18517933, "revenue_growth_5y_cagr": 0.05041778, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.572245, "piotroski_f_score": 3, "altman_z_score": 59.78583214, "earnings_stability_5y": 1.906504, "revenue_stability_5y": 0.519831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09186906, "price_return_3m": 0.21575544, "price_return_6m": -0.26431875, "price_return_9m": 0.36953642, "price_return_12m": 0.83333333, "price_return_12m_ex1m": 0.67907801, "distance_from_52w_high": -0.55411815, "distance_from_52w_low": 0.86980108, "relative_strength": 0.67539228, "local_beta": -0.003, "volatility_252d": 1.209249, "volatility_60d": 2.707378, "max_drawdown_12m": -0.71280724, "revenue_ttm": 10016000, "gross_profit_ttm": -1987000, "ebit_ttm": -269398000, "ebitda_ttm": -260443000, "net_income_ttm": -225720000, "eps_diluted_ttm": -0.67291324, "operating_cash_flow_ttm": -61108000, "capital_expenditure_ttm": 20540000, "fcf_ttm": -40568000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 48146000, "total_current_assets": 432205000, "total_current_liabilities": 61879000, "net_ppe": null, "total_assets": 650684000, "total_debt": 2274000, "total_equity": 583598000, "net_working_capital": 324454000, "book_value_per_share": 1.73981403, "retained_earnings": -737848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.73981403, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 15, "value_composite": 84, "quality_composite": 97, "momentum_composite": 11, "growth_composite": 31, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 7088000, "cost_of_revenue": 13193000, "gross_profit": -6105000, "ebit": -84660000, "ebitda": -76491000, "pretax_income": -216210000, "tax_provision": null, "net_income": -216210000, "net_income_to_common": -216210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44851000, "total_current_assets": 454760000, "total_assets": 666574000, "short_term_debt": 2235000, "long_term_debt": null, "total_debt": 2235000, "total_liabilities": 120375000, "total_equity": 546199000, "shares_outstanding": 309763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58543000, "capital_expenditure": 18676000, "free_cash_flow": -39867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159413, "ticker_id": 8011, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84660000", "ebitda": "-76491000", "netIncome": "-216210000", "grossProfit": "-6105000", "depreciation": "None", "totalRevenue": "7088000", "costOfRevenue": "13193000", "interestIncome": "16561000", "incomeBeforeTax": "-216210000", "interestExpense": "0", "operatingIncome": "-84660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16561000", "nonInterestIncome": "None", "operatingExpenses": "78555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8169000", "sellingGeneralAndAdministrative": "25379000", "netIncomeFromContinuingOperations": "-216210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "666574000", "longTermDebt": "None", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770957000", "totalLiabilities": "120375000", "otherCurrentAssets": "407358000", "totalCurrentAssets": "454760000", "currentLongTermDebt": "None", "longTermInvestments": "146321000", "shortTermInvestments": "398660000", "currentNetReceivables": "2551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211814000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7167000", "totalShareholderEquity": "546199000", "capitalLeaseObligations": "7167000", "otherCurrentLiabilities": "5582000", "totalCurrentLiabilities": "12152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108223000", "cashAndShortTermInvestments": "44851000", "commonStockSharesOutstanding": "309763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58543000", "capitalExpenditures": "18676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439086000", "cashflowFromInvestment": "-403328000", "stockBasedCompensation": "17605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7088000, "cost_of_revenue": 13193000, "gross_profit": -6105000, "research_and_development": 61345000, "selling_general_admin": 25379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84660000, "depreciation_amortisation": 8169000, "ebitda": -76491000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -216210000, "tax_provision": null, "effective_tax_rate": null, "net_income": -216210000, "net_income_continuing_ops": -216210000, "net_income_to_common": -216210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44851000, "short_term_investments": 398660000, "net_receivables": 2551000, "inventory": null, "other_current_assets": null, "total_current_assets": 454760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211814000, "total_assets": 666574000, "short_term_debt": 2235000, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108223000, "total_liabilities": 120375000, "total_debt": 2235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -770957000, "total_equity": 546199000, "shares_outstanding": 309763000, "operating_cash_flow": -58543000, "stock_based_compensation": 17605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439086000, "free_cash_flow": -39867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84660000", "ebitda": "-76491000", "netIncome": "-216210000", "grossProfit": "-6105000", "depreciation": "None", "totalRevenue": "7088000", "costOfRevenue": "13193000", "interestIncome": "16561000", "incomeBeforeTax": "-216210000", "interestExpense": "0", "operatingIncome": "-84660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16561000", "nonInterestIncome": "None", "operatingExpenses": "78555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8169000", "sellingGeneralAndAdministrative": "25379000", "netIncomeFromContinuingOperations": "-216210000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "666574000", "longTermDebt": "None", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770957000", "totalLiabilities": "120375000", "otherCurrentAssets": "407358000", "totalCurrentAssets": "454760000", "currentLongTermDebt": "None", "longTermInvestments": "146321000", "shortTermInvestments": "398660000", "currentNetReceivables": "2551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211814000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7167000", "totalShareholderEquity": "546199000", "capitalLeaseObligations": "7167000", "otherCurrentLiabilities": "5582000", "totalCurrentLiabilities": "12152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108223000", "cashAndShortTermInvestments": "44851000", "commonStockSharesOutstanding": "309763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58543000", "capitalExpenditures": "18676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439086000", "cashflowFromInvestment": "-403328000", "stockBasedCompensation": "17605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 10790000, "cost_of_revenue": 5093000, "gross_profit": 5697000, "ebit": -197733000, "ebitda": -190827000, "pretax_income": -200988000, "tax_provision": null, "net_income": -200988000, "net_income_to_common": -200988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67674000, "total_current_assets": 206758000, "total_assets": 284787000, "short_term_debt": 2159000, "long_term_debt": null, "total_debt": 2159000, "total_liabilities": 158198000, "total_equity": 126589000, "shares_outstanding": 184666000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50627000, "capital_expenditure": 11098000, "free_cash_flow": -39529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159418, "ticker_id": 8011, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197733000", "ebitda": "-190827000", "netIncome": "-200988000", "grossProfit": "5697000", "depreciation": "None", "totalRevenue": "10790000", "costOfRevenue": "5093000", "interestIncome": "5113000", "incomeBeforeTax": "-200988000", "interestExpense": "3255000", "operatingIncome": "-68510000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1858000", "nonInterestIncome": "None", "operatingExpenses": "74207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6906000", "sellingGeneralAndAdministrative": "24457000", "netIncomeFromContinuingOperations": "-200988000" }, "balance": { "goodwill": "None", "inventory": "-3156000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "284787000", "longTermDebt": "None", "shortTermDebt": "2159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554747000", "totalLiabilities": "158198000", "otherCurrentAssets": "12237000", "totalCurrentAssets": "206758000", "currentLongTermDebt": "None", "longTermInvestments": "25068000", "shortTermInvestments": "124420000", "currentNetReceivables": "2427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78029000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8800000", "totalShareholderEquity": "126589000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "7614000", "totalCurrentLiabilities": "11867000", "otherNonCurrentLiabilities": "45897000", "totalNonCurrentLiabilities": "146331000", "cashAndShortTermInvestments": "67674000", "commonStockSharesOutstanding": "184666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50627000", "capitalExpenditures": "11098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175459000", "cashflowFromInvestment": "-78362000", "stockBasedCompensation": "13069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10790000, "cost_of_revenue": 5093000, "gross_profit": 5697000, "research_and_development": 49750000, "selling_general_admin": 24457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197733000, "depreciation_amortisation": 6906000, "ebitda": -190827000, "interest_expense": 3255000, "interest_income": null, "other_non_operating": null, "pretax_income": -200988000, "tax_provision": null, "effective_tax_rate": null, "net_income": -200988000, "net_income_continuing_ops": -200988000, "net_income_to_common": -200988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67674000, "short_term_investments": 124420000, "net_receivables": 2427000, "inventory": -3156000, "other_current_assets": null, "total_current_assets": 206758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78029000, "total_assets": 284787000, "short_term_debt": 2159000, "accounts_payable": 1590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146331000, "total_liabilities": 158198000, "total_debt": 2159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554747000, "total_equity": 126589000, "shares_outstanding": 184666000, "operating_cash_flow": -50627000, "stock_based_compensation": 13069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175459000, "free_cash_flow": -39529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197733000", "ebitda": "-190827000", "netIncome": "-200988000", "grossProfit": "5697000", "depreciation": "None", "totalRevenue": "10790000", "costOfRevenue": "5093000", "interestIncome": "5113000", "incomeBeforeTax": "-200988000", "interestExpense": "3255000", "operatingIncome": "-68510000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1858000", "nonInterestIncome": "None", "operatingExpenses": "74207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6906000", "sellingGeneralAndAdministrative": "24457000", "netIncomeFromContinuingOperations": "-200988000" }, "balance": { "goodwill": "None", "inventory": "-3156000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "284787000", "longTermDebt": "None", "shortTermDebt": "2159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554747000", "totalLiabilities": "158198000", "otherCurrentAssets": "12237000", "totalCurrentAssets": "206758000", "currentLongTermDebt": "None", "longTermInvestments": "25068000", "shortTermInvestments": "124420000", "currentNetReceivables": "2427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78029000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8800000", "totalShareholderEquity": "126589000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "7614000", "totalCurrentLiabilities": "11867000", "otherNonCurrentLiabilities": "45897000", "totalNonCurrentLiabilities": "146331000", "cashAndShortTermInvestments": "67674000", "commonStockSharesOutstanding": "184666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50627000", "capitalExpenditures": "11098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175459000", "cashflowFromInvestment": "-78362000", "stockBasedCompensation": "13069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 12008000, "cost_of_revenue": 2800000, "gross_profit": 9208000, "ebit": -69328000, "ebitda": -61902000, "pretax_income": -75107000, "tax_provision": null, "net_income": -75107000, "net_income_to_common": -75107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21392000, "total_current_assets": 107667000, "total_assets": 159913000, "short_term_debt": 14374000, "long_term_debt": 9894000, "total_debt": 24268000, "total_liabilities": 50325000, "total_equity": 109588000, "shares_outstanding": 131977000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50579000, "capital_expenditure": 9059000, "free_cash_flow": -41520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159423, "ticker_id": 8011, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69328000", "ebitda": "-61902000", "netIncome": "-75107000", "grossProfit": "9208000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "2800000", "interestIncome": "5076000", "incomeBeforeTax": "-75107000", "interestExpense": "5779000", "operatingIncome": "-72295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-703000", "nonInterestIncome": "None", "operatingExpenses": "81503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7426000", "sellingGeneralAndAdministrative": "27744000", "netIncomeFromContinuingOperations": "-75107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "159913000", "longTermDebt": "9894000", "shortTermDebt": "14374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353759000", "totalLiabilities": "50325000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "107667000", "currentLongTermDebt": "12164000", "longTermInvestments": "0", "shortTermInvestments": "78537000", "currentNetReceivables": "5029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52246000", "currentAccountsPayable": "5772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30565000", "totalShareholderEquity": "109588000", "capitalLeaseObligations": "8507000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "29052000", "otherNonCurrentLiabilities": "2155000", "totalNonCurrentLiabilities": "21273000", "cashAndShortTermInvestments": "21392000", "commonStockSharesOutstanding": "131977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50579000", "capitalExpenditures": "9059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13230000", "cashflowFromInvestment": "773000", "stockBasedCompensation": "12409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12008000, "cost_of_revenue": 2800000, "gross_profit": 9208000, "research_and_development": 52768000, "selling_general_admin": 27744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69328000, "depreciation_amortisation": 7426000, "ebitda": -61902000, "interest_expense": 5779000, "interest_income": null, "other_non_operating": null, "pretax_income": -75107000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75107000, "net_income_continuing_ops": -75107000, "net_income_to_common": -75107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21392000, "short_term_investments": 78537000, "net_receivables": 5029000, "inventory": null, "other_current_assets": null, "total_current_assets": 107667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52246000, "total_assets": 159913000, "short_term_debt": 14374000, "accounts_payable": 5772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29052000, "long_term_debt": 9894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21273000, "total_liabilities": 50325000, "total_debt": 24268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353759000, "total_equity": 109588000, "shares_outstanding": 131977000, "operating_cash_flow": -50579000, "stock_based_compensation": 12409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13230000, "free_cash_flow": -41520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69328000", "ebitda": "-61902000", "netIncome": "-75107000", "grossProfit": "9208000", "depreciation": "None", "totalRevenue": "12008000", "costOfRevenue": "2800000", "interestIncome": "5076000", "incomeBeforeTax": "-75107000", "interestExpense": "5779000", "operatingIncome": "-72295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-703000", "nonInterestIncome": "None", "operatingExpenses": "81503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7426000", "sellingGeneralAndAdministrative": "27744000", "netIncomeFromContinuingOperations": "-75107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "159913000", "longTermDebt": "9894000", "shortTermDebt": "14374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353759000", "totalLiabilities": "50325000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "107667000", "currentLongTermDebt": "12164000", "longTermInvestments": "0", "shortTermInvestments": "78537000", "currentNetReceivables": "5029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52246000", "currentAccountsPayable": "5772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30565000", "totalShareholderEquity": "109588000", "capitalLeaseObligations": "8507000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "29052000", "otherNonCurrentLiabilities": "2155000", "totalNonCurrentLiabilities": "21273000", "cashAndShortTermInvestments": "21392000", "commonStockSharesOutstanding": "131977000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50579000", "capitalExpenditures": "9059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13230000", "cashflowFromInvestment": "773000", "stockBasedCompensation": "12409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 13102000, "cost_of_revenue": 2873000, "gross_profit": 10229000, "ebit": -66235000, "ebitda": -59218000, "pretax_income": -71521000, "tax_provision": -35035000, "net_income": -71521000, "net_income_to_common": -71521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57888000, "total_current_assets": 154467000, "total_assets": 203442000, "short_term_debt": 10648000, "long_term_debt": 20635000, "total_debt": 31283000, "total_liabilities": 53218000, "total_equity": 150224000, "shares_outstanding": 102300852, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -62689000, "capital_expenditure": 22737000, "free_cash_flow": -39952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159428, "ticker_id": 8011, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66235000", "ebitda": "-59218000", "netIncome": "-71521000", "grossProfit": "10229000", "depreciation": "None", "totalRevenue": "13102000", "costOfRevenue": "2873000", "interestIncome": "2433000", "incomeBeforeTax": "-71521000", "interestExpense": "5286000", "operatingIncome": "-109080000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-35035000", "reportedCurrency": "USD", "netInterestIncome": "-2853000", "nonInterestIncome": "None", "operatingExpenses": "119309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7017000", "sellingGeneralAndAdministrative": "47632000", "netIncomeFromContinuingOperations": "-71521000" }, "balance": { "goodwill": "0", "inventory": "2971000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "203442000", "longTermDebt": "20635000", "shortTermDebt": "10648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278652000", "totalLiabilities": "53218000", "otherCurrentAssets": "2450000", "totalCurrentAssets": "154467000", "currentLongTermDebt": "8303000", "longTermInvestments": "None", "shortTermInvestments": "84923000", "currentNetReceivables": "6235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48975000", "currentAccountsPayable": "1938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39141000", "totalShareholderEquity": "150224000", "capitalLeaseObligations": "10203000", "otherCurrentLiabilities": "7044000", "totalCurrentLiabilities": "21752000", "otherNonCurrentLiabilities": "1206000", "totalNonCurrentLiabilities": "31466000", "cashAndShortTermInvestments": "57888000", "commonStockSharesOutstanding": "102300852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62689000", "capitalExpenditures": "22737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215454000", "cashflowFromInvestment": "-107024000", "stockBasedCompensation": "44812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13102000, "cost_of_revenue": 2873000, "gross_profit": 10229000, "research_and_development": 59952000, "selling_general_admin": 47632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66235000, "depreciation_amortisation": 7017000, "ebitda": -59218000, "interest_expense": 5286000, "interest_income": null, "other_non_operating": null, "pretax_income": -71521000, "tax_provision": -35035000, "effective_tax_rate": null, "net_income": -71521000, "net_income_continuing_ops": -71521000, "net_income_to_common": -71521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57888000, "short_term_investments": 84923000, "net_receivables": 6235000, "inventory": 2971000, "other_current_assets": null, "total_current_assets": 154467000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48975000, "total_assets": 203442000, "short_term_debt": 10648000, "accounts_payable": 1938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21752000, "long_term_debt": 20635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31466000, "total_liabilities": 53218000, "total_debt": 31283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278652000, "total_equity": 150224000, "shares_outstanding": 102300852, "operating_cash_flow": -62689000, "stock_based_compensation": 44812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215454000, "free_cash_flow": -39952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66235000", "ebitda": "-59218000", "netIncome": "-71521000", "grossProfit": "10229000", "depreciation": "None", "totalRevenue": "13102000", "costOfRevenue": "2873000", "interestIncome": "2433000", "incomeBeforeTax": "-71521000", "interestExpense": "5286000", "operatingIncome": "-109080000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-35035000", "reportedCurrency": "USD", "netInterestIncome": "-2853000", "nonInterestIncome": "None", "operatingExpenses": "119309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7017000", "sellingGeneralAndAdministrative": "47632000", "netIncomeFromContinuingOperations": "-71521000" }, "balance": { "goodwill": "0", "inventory": "2971000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "203442000", "longTermDebt": "20635000", "shortTermDebt": "10648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278652000", "totalLiabilities": "53218000", "otherCurrentAssets": "2450000", "totalCurrentAssets": "154467000", "currentLongTermDebt": "8303000", "longTermInvestments": "None", "shortTermInvestments": "84923000", "currentNetReceivables": "6235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48975000", "currentAccountsPayable": "1938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39141000", "totalShareholderEquity": "150224000", "capitalLeaseObligations": "10203000", "otherCurrentLiabilities": "7044000", "totalCurrentLiabilities": "21752000", "otherNonCurrentLiabilities": "1206000", "totalNonCurrentLiabilities": "31466000", "cashAndShortTermInvestments": "57888000", "commonStockSharesOutstanding": "102300852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62689000", "capitalExpenditures": "22737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215454000", "cashflowFromInvestment": "-107024000", "stockBasedCompensation": "44812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 8196000, "cost_of_revenue": 6274000, "gross_profit": 1922000, "ebit": -35776000, "ebitda": -31125000, "pretax_income": -38241000, "tax_provision": -2465135, "net_income": -38241000, "net_income_to_common": -38241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11729000, "total_current_assets": 14623000, "total_assets": 46428000, "short_term_debt": 575000, "long_term_debt": null, "total_debt": 575000, "total_liabilities": 36433000, "total_equity": 9994999, "shares_outstanding": 18221069, "goodwill_and_intangibles": 10754000 }, "cash_flow": { "operating_cash_flow": -29291000, "capital_expenditure": 7008000, "free_cash_flow": -22283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159433, "ticker_id": 8011, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35776000", "ebitda": "-31125000", "netIncome": "-38241000", "grossProfit": "1922000", "depreciation": "None", "totalRevenue": "8196000", "costOfRevenue": "6274000", "interestIncome": "None", "incomeBeforeTax": "-38241000", "interestExpense": "2465000", "operatingIncome": "-34129000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2465135", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4651000", "sellingGeneralAndAdministrative": "12326181", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5377000", "inventory": "4563761", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46428000", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5377000", "reportedCurrency": "USD", "retainedEarnings": "-207131000", "totalLiabilities": "36433000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "14623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31805000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24791000", "totalShareholderEquity": "9994999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4036000", "totalCurrentLiabilities": "7567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28866000", "cashAndShortTermInvestments": "11729000", "commonStockSharesOutstanding": "18221069", "intangibleAssetsExcludingGoodwill": "5377000", "cashAndCashEquivalentsAtCarryingValue": "11729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29291000", "capitalExpenditures": "7008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25830000", "cashflowFromInvestment": "-7008000", "stockBasedCompensation": "1925454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8196000, "cost_of_revenue": 6274000, "gross_profit": 1922000, "research_and_development": 26928000, "selling_general_admin": 12326181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35776000, "depreciation_amortisation": 4651000, "ebitda": -31125000, "interest_expense": 2465000, "interest_income": null, "other_non_operating": null, "pretax_income": -38241000, "tax_provision": -2465135, "effective_tax_rate": null, "net_income": -38241000, "net_income_continuing_ops": null, "net_income_to_common": -38241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11729000, "short_term_investments": null, "net_receivables": 1543000, "inventory": 4563761, "other_current_assets": null, "total_current_assets": 14623000, "net_ppe": null, "goodwill": 5377000, "intangible_assets": 5377000, "goodwill_and_intangibles": 10754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31805000, "total_assets": 46428000, "short_term_debt": 575000, "accounts_payable": 1971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28866000, "total_liabilities": 36433000, "total_debt": 575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207131000, "total_equity": 9994999, "shares_outstanding": 18221069, "operating_cash_flow": -29291000, "stock_based_compensation": 1925454, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25830000, "free_cash_flow": -22283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35776000", "ebitda": "-31125000", "netIncome": "-38241000", "grossProfit": "1922000", "depreciation": "None", "totalRevenue": "8196000", "costOfRevenue": "6274000", "interestIncome": "None", "incomeBeforeTax": "-38241000", "interestExpense": "2465000", "operatingIncome": "-34129000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2465135", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4651000", "sellingGeneralAndAdministrative": "12326181", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5377000", "inventory": "4563761", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46428000", "longTermDebt": "None", "shortTermDebt": "575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5377000", "reportedCurrency": "USD", "retainedEarnings": "-207131000", "totalLiabilities": "36433000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "14623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31805000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24791000", "totalShareholderEquity": "9994999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4036000", "totalCurrentLiabilities": "7567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28866000", "cashAndShortTermInvestments": "11729000", "commonStockSharesOutstanding": "18221069", "intangibleAssetsExcludingGoodwill": "5377000", "cashAndCashEquivalentsAtCarryingValue": "11729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29291000", "capitalExpenditures": "7008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25830000", "cashflowFromInvestment": "-7008000", "stockBasedCompensation": "1925454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 5542598, "cost_of_revenue": 1491610, "gross_profit": 4050988, "ebit": -35091647, "ebitda": -30792384, "pretax_income": -26127496, "tax_provision": -8922020, "net_income": -17205476, "net_income_to_common": -17205476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22202388, "total_current_assets": 23717465, "total_assets": 49682089, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 85107491, "total_equity": -35425402, "shares_outstanding": 43125000, "goodwill_and_intangibles": 5377255 }, "cash_flow": { "operating_cash_flow": -30067263, "capital_expenditure": 4400432, "free_cash_flow": -25666831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159438, "ticker_id": 8011, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35091647", "ebitda": "-30792384", "netIncome": "-17205476", "grossProfit": "4050988", "depreciation": "None", "totalRevenue": "5542598", "costOfRevenue": "1491610", "interestIncome": "None", "incomeBeforeTax": "-26127496", "interestExpense": "None", "operatingIncome": "-35091647", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8922020", "reportedCurrency": "USD", "netInterestIncome": "8488", "nonInterestIncome": "None", "operatingExpenses": "39142635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24099335", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299263", "sellingGeneralAndAdministrative": "13157735", "netIncomeFromContinuingOperations": "-26127496" }, "balance": { "goodwill": "5377255", "inventory": "None", "commonStock": "21", "currentDebt": "None", "investments": "None", "totalAssets": "49682089", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168889832", "totalLiabilities": "85107491", "otherCurrentAssets": "1035703", "totalCurrentAssets": "23717465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25964624", "currentAccountsPayable": "1107924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-35425402", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151754", "totalCurrentLiabilities": "3203050", "otherNonCurrentLiabilities": "381300", "totalNonCurrentLiabilities": "81904441", "cashAndShortTermInvestments": "22202388", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22202388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26127496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1995037", "operatingCashflow": "-30067263", "capitalExpenditures": "4400432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56289240", "cashflowFromInvestment": "-4400432", "stockBasedCompensation": "2592038", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5542598, "cost_of_revenue": 1491610, "gross_profit": 4050988, "research_and_development": 24099335, "selling_general_admin": 13157735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35091647, "depreciation_amortisation": 4299263, "ebitda": -30792384, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26127496, "tax_provision": -8922020, "effective_tax_rate": null, "net_income": -17205476, "net_income_continuing_ops": -26127496, "net_income_to_common": -17205476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22202388, "short_term_investments": null, "net_receivables": 479374, "inventory": null, "other_current_assets": null, "total_current_assets": 23717465, "net_ppe": null, "goodwill": 5377255, "intangible_assets": null, "goodwill_and_intangibles": 5377255, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25964624, "total_assets": 49682089, "short_term_debt": null, "accounts_payable": 1107924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3203050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81904441, "total_liabilities": 85107491, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168889832, "total_equity": -35425402, "shares_outstanding": 43125000, "operating_cash_flow": -30067263, "stock_based_compensation": 2592038, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400432, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56289240, "free_cash_flow": -25666831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35091647", "ebitda": "-30792384", "netIncome": "-17205476", "grossProfit": "4050988", "depreciation": "None", "totalRevenue": "5542598", "costOfRevenue": "1491610", "interestIncome": "None", "incomeBeforeTax": "-26127496", "interestExpense": "None", "operatingIncome": "-35091647", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8922020", "reportedCurrency": "USD", "netInterestIncome": "8488", "nonInterestIncome": "None", "operatingExpenses": "39142635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24099335", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299263", "sellingGeneralAndAdministrative": "13157735", "netIncomeFromContinuingOperations": "-26127496" }, "balance": { "goodwill": "5377255", "inventory": "None", "commonStock": "21", "currentDebt": "None", "investments": "None", "totalAssets": "49682089", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168889832", "totalLiabilities": "85107491", "otherCurrentAssets": "1035703", "totalCurrentAssets": "23717465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25964624", "currentAccountsPayable": "1107924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-35425402", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151754", "totalCurrentLiabilities": "3203050", "otherNonCurrentLiabilities": "381300", "totalNonCurrentLiabilities": "81904441", "cashAndShortTermInvestments": "22202388", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22202388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26127496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1995037", "operatingCashflow": "-30067263", "capitalExpenditures": "4400432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56289240", "cashflowFromInvestment": "-4400432", "stockBasedCompensation": "2592038", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 735482, "cost_of_revenue": 288162, "gross_profit": 447320, "ebit": -47701959, "ebitda": -43760100, "pretax_income": -53816321, "tax_provision": 1053245, "net_income": -53816321, "net_income_to_common": -53816321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308707, "total_current_assets": 1623987, "total_assets": 27485194, "short_term_debt": 26892459, "long_term_debt": null, "total_debt": 26892459, "total_liabilities": 155897860, "total_equity": -128412666, "shares_outstanding": 113810285, "goodwill_and_intangibles": 5377255 }, "cash_flow": { "operating_cash_flow": -36888815, "capital_expenditure": 3093840, "free_cash_flow": -33794975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159439, "ticker_id": 8011, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47701959", "ebitda": "-43760100", "netIncome": "-53816321", "grossProfit": "447320", "depreciation": "None", "totalRevenue": "735482", "costOfRevenue": "288162", "interestIncome": "None", "incomeBeforeTax": "-53816321", "interestExpense": "None", "operatingIncome": "-47701959", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1053245", "reportedCurrency": "USD", "netInterestIncome": "-670848", "nonInterestIncome": "None", "operatingExpenses": "48149279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29445636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3941859", "sellingGeneralAndAdministrative": "16162047", "netIncomeFromContinuingOperations": "-53816321" }, "balance": { "goodwill": "5377255", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "27485194", "longTermDebt": "None", "shortTermDebt": "26892459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142762336", "totalLiabilities": "155897860", "otherCurrentAssets": "1126305", "totalCurrentAssets": "1623987", "currentLongTermDebt": "26892459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25861207", "currentAccountsPayable": "3102961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26892459", "totalShareholderEquity": "-128412666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2956864", "totalCurrentLiabilities": "34802766", "otherNonCurrentLiabilities": "301201", "totalNonCurrentLiabilities": "121095094", "cashAndShortTermInvestments": "308707", "commonStockSharesOutstanding": "113810285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53816321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36888815", "capitalExpenditures": "3093840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18740784", "cashflowFromInvestment": "-2944356", "stockBasedCompensation": "2780618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3941859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735482, "cost_of_revenue": 288162, "gross_profit": 447320, "research_and_development": 29445636, "selling_general_admin": 16162047, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47701959, "depreciation_amortisation": 3941859, "ebitda": -43760100, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53816321, "tax_provision": 1053245, "effective_tax_rate": null, "net_income": -53816321, "net_income_continuing_ops": -53816321, "net_income_to_common": -53816321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308707, "short_term_investments": null, "net_receivables": 188975, "inventory": null, "other_current_assets": null, "total_current_assets": 1623987, "net_ppe": null, "goodwill": 5377255, "intangible_assets": null, "goodwill_and_intangibles": 5377255, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25861207, "total_assets": 27485194, "short_term_debt": 26892459, "accounts_payable": 3102961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34802766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121095094, "total_liabilities": 155897860, "total_debt": 26892459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142762336, "total_equity": -128412666, "shares_outstanding": 113810285, "operating_cash_flow": -36888815, "stock_based_compensation": 2780618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3093840, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2944356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18740784, "free_cash_flow": -33794975, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47701959", "ebitda": "-43760100", "netIncome": "-53816321", "grossProfit": "447320", "depreciation": "None", "totalRevenue": "735482", "costOfRevenue": "288162", "interestIncome": "None", "incomeBeforeTax": "-53816321", "interestExpense": "None", "operatingIncome": "-47701959", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1053245", "reportedCurrency": "USD", "netInterestIncome": "-670848", "nonInterestIncome": "None", "operatingExpenses": "48149279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29445636", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3941859", "sellingGeneralAndAdministrative": "16162047", "netIncomeFromContinuingOperations": "-53816321" }, "balance": { "goodwill": "5377255", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "27485194", "longTermDebt": "None", "shortTermDebt": "26892459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142762336", "totalLiabilities": "155897860", "otherCurrentAssets": "1126305", "totalCurrentAssets": "1623987", "currentLongTermDebt": "26892459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25861207", "currentAccountsPayable": "3102961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26892459", "totalShareholderEquity": "-128412666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2956864", "totalCurrentLiabilities": "34802766", "otherNonCurrentLiabilities": "301201", "totalNonCurrentLiabilities": "121095094", "cashAndShortTermInvestments": "308707", "commonStockSharesOutstanding": "113810285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53816321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36888815", "capitalExpenditures": "3093840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18740784", "cashflowFromInvestment": "-2944356", "stockBasedCompensation": "2780618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3941859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 4400000, "cost_of_revenue": 5637000, "gross_profit": -1237000, "ebit": -25951000, "ebitda": -23336000, "pretax_income": 33109000, "tax_provision": null, "net_income": 33109000, "net_income_to_common": 33109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48146000, "total_current_assets": 432205000, "total_assets": 650684000, "short_term_debt": 2274000, "long_term_debt": null, "total_debt": 2274000, "total_liabilities": 67086000, "total_equity": 583598000, "shares_outstanding": 335437000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16216000, "capital_expenditure": 4411000, "free_cash_flow": -11805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159411, "ticker_id": 8011, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25951000", "ebitda": "-23336000", "netIncome": "33109000", "grossProfit": "-1237000", "depreciation": "None", "totalRevenue": "4400000", "costOfRevenue": "5637000", "interestIncome": "5363000", "incomeBeforeTax": "33109000", "interestExpense": "None", "operatingIncome": "-25951000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5363000", "nonInterestIncome": "None", "operatingExpenses": "24714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "7372000", "netIncomeFromContinuingOperations": "33109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "650684000", "longTermDebt": "None", "shortTermDebt": "2274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-737848000", "totalLiabilities": "67086000", "otherCurrentAssets": "379683000", "totalCurrentAssets": "432205000", "currentLongTermDebt": "None", "longTermInvestments": "150736000", "shortTermInvestments": "370100000", "currentNetReceivables": "4376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218479000", "currentAccountsPayable": "4071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6783000", "totalShareholderEquity": "583598000", "capitalLeaseObligations": "6783000", "otherCurrentLiabilities": "54470000", "totalCurrentLiabilities": "61879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5207000", "cashAndShortTermInvestments": "48146000", "commonStockSharesOutstanding": "335437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16216000", "capitalExpenditures": "4411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81000", "cashflowFromInvestment": "19810000", "stockBasedCompensation": "5890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4400000, "cost_of_revenue": 5637000, "gross_profit": -1237000, "research_and_development": 19957000, "selling_general_admin": 7372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25951000, "depreciation_amortisation": 2615000, "ebitda": -23336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33109000, "tax_provision": null, "effective_tax_rate": null, "net_income": 33109000, "net_income_continuing_ops": 33109000, "net_income_to_common": 33109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48146000, "short_term_investments": 370100000, "net_receivables": 4376000, "inventory": null, "other_current_assets": null, "total_current_assets": 432205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218479000, "total_assets": 650684000, "short_term_debt": 2274000, "accounts_payable": 4071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5207000, "total_liabilities": 67086000, "total_debt": 2274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737848000, "total_equity": 583598000, "shares_outstanding": 335437000, "operating_cash_flow": -16216000, "stock_based_compensation": 5890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81000, "free_cash_flow": -11805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25951000", "ebitda": "-23336000", "netIncome": "33109000", "grossProfit": "-1237000", "depreciation": "None", "totalRevenue": "4400000", "costOfRevenue": "5637000", "interestIncome": "5363000", "incomeBeforeTax": "33109000", "interestExpense": "None", "operatingIncome": "-25951000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5363000", "nonInterestIncome": "None", "operatingExpenses": "24714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "7372000", "netIncomeFromContinuingOperations": "33109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "650684000", "longTermDebt": "None", "shortTermDebt": "2274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-737848000", "totalLiabilities": "67086000", "otherCurrentAssets": "379683000", "totalCurrentAssets": "432205000", "currentLongTermDebt": "None", "longTermInvestments": "150736000", "shortTermInvestments": "370100000", "currentNetReceivables": "4376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218479000", "currentAccountsPayable": "4071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6783000", "totalShareholderEquity": "583598000", "capitalLeaseObligations": "6783000", "otherCurrentLiabilities": "54470000", "totalCurrentLiabilities": "61879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5207000", "cashAndShortTermInvestments": "48146000", "commonStockSharesOutstanding": "335437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16216000", "capitalExpenditures": "4411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81000", "cashflowFromInvestment": "19810000", "stockBasedCompensation": "5890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 1868000, "cost_of_revenue": 3588000, "gross_profit": -1720000, "ebit": -22597000, "ebitda": -20225000, "pretax_income": -18207000, "tax_provision": null, "net_income": -18207000, "net_income_to_common": -18207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44851000, "total_current_assets": 454760000, "total_assets": 666574000, "short_term_debt": 2235000, "long_term_debt": null, "total_debt": 2235000, "total_liabilities": 120375000, "total_equity": 546199000, "shares_outstanding": 309763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14901000, "capital_expenditure": 4573000, "free_cash_flow": -10328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159412, "ticker_id": 8011, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22597000", "ebitda": "-20225000", "netIncome": "-18207000", "grossProfit": "-1720000", "depreciation": "None", "totalRevenue": "1868000", "costOfRevenue": "3588000", "interestIncome": "5769000", "incomeBeforeTax": "-18207000", "interestExpense": "0", "operatingIncome": "-22597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5769000", "nonInterestIncome": "None", "operatingExpenses": "20877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2372000", "sellingGeneralAndAdministrative": "5901000", "netIncomeFromContinuingOperations": "-18207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "666574000", "longTermDebt": "None", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770957000", "totalLiabilities": "120375000", "otherCurrentAssets": "8698000", "totalCurrentAssets": "454760000", "currentLongTermDebt": "None", "longTermInvestments": "146321000", "shortTermInvestments": "398660000", "currentNetReceivables": "2551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211814000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7167000", "totalShareholderEquity": "546199000", "capitalLeaseObligations": "7167000", "otherCurrentLiabilities": "5582000", "totalCurrentLiabilities": "12152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108223000", "cashAndShortTermInvestments": "44851000", "commonStockSharesOutstanding": "309763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14901000", "capitalExpenditures": "4573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47174000", "cashflowFromInvestment": "-13620000", "stockBasedCompensation": "5578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868000, "cost_of_revenue": 3588000, "gross_profit": -1720000, "research_and_development": 17348000, "selling_general_admin": 5901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22597000, "depreciation_amortisation": 2372000, "ebitda": -20225000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18207000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18207000, "net_income_continuing_ops": -18207000, "net_income_to_common": -18207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44851000, "short_term_investments": 398660000, "net_receivables": 2551000, "inventory": null, "other_current_assets": null, "total_current_assets": 454760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211814000, "total_assets": 666574000, "short_term_debt": 2235000, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108223000, "total_liabilities": 120375000, "total_debt": 2235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -770957000, "total_equity": 546199000, "shares_outstanding": 309763000, "operating_cash_flow": -14901000, "stock_based_compensation": 5578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47174000, "free_cash_flow": -10328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22597000", "ebitda": "-20225000", "netIncome": "-18207000", "grossProfit": "-1720000", "depreciation": "None", "totalRevenue": "1868000", "costOfRevenue": "3588000", "interestIncome": "5769000", "incomeBeforeTax": "-18207000", "interestExpense": "0", "operatingIncome": "-22597000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5769000", "nonInterestIncome": "None", "operatingExpenses": "20877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2372000", "sellingGeneralAndAdministrative": "5901000", "netIncomeFromContinuingOperations": "-18207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "666574000", "longTermDebt": "None", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770957000", "totalLiabilities": "120375000", "otherCurrentAssets": "8698000", "totalCurrentAssets": "454760000", "currentLongTermDebt": "None", "longTermInvestments": "146321000", "shortTermInvestments": "398660000", "currentNetReceivables": "2551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211814000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7167000", "totalShareholderEquity": "546199000", "capitalLeaseObligations": "7167000", "otherCurrentLiabilities": "5582000", "totalCurrentLiabilities": "12152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108223000", "cashAndShortTermInvestments": "44851000", "commonStockSharesOutstanding": "309763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14901000", "capitalExpenditures": "4573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47174000", "cashflowFromInvestment": "-13620000", "stockBasedCompensation": "5578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 1947000, "cost_of_revenue": 1543000, "gross_profit": 404000, "ebit": -200968000, "ebitda": -198894000, "pretax_income": -200968000, "tax_provision": null, "net_income": -200968000, "net_income_to_common": -200968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26133000, "total_current_assets": 456294000, "total_assets": 630274000, "short_term_debt": 2218000, "long_term_debt": null, "total_debt": 2218000, "total_liabilities": 258448000, "total_equity": 371826000, "shares_outstanding": 325024000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13822000, "capital_expenditure": 5889000, "free_cash_flow": -7933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159414, "ticker_id": 8011, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200968000", "ebitda": "-198894000", "netIncome": "-200968000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "1947000", "costOfRevenue": "1543000", "interestIncome": "5598000", "incomeBeforeTax": "-200968000", "interestExpense": "0", "operatingIncome": "-20549000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5598000", "nonInterestIncome": "None", "operatingExpenses": "20953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074000", "sellingGeneralAndAdministrative": "5933000", "netIncomeFromContinuingOperations": "-200968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "630274000", "longTermDebt": "None", "shortTermDebt": "2218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752750000", "totalLiabilities": "258448000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "456294000", "currentLongTermDebt": "None", "longTermInvestments": "111955000", "shortTermInvestments": "420850000", "currentNetReceivables": "2277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173980000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7597000", "totalShareholderEquity": "371826000", "capitalLeaseObligations": "7597000", "otherCurrentLiabilities": "6137000", "totalCurrentLiabilities": "11634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246814000", "cashAndShortTermInvestments": "26133000", "commonStockSharesOutstanding": "325024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13822000", "capitalExpenditures": "5889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2817000", "cashflowFromInvestment": "-19976000", "stockBasedCompensation": "4299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1947000, "cost_of_revenue": 1543000, "gross_profit": 404000, "research_and_development": 15020000, "selling_general_admin": 5933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200968000, "depreciation_amortisation": 2074000, "ebitda": -198894000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -200968000, "tax_provision": null, "effective_tax_rate": null, "net_income": -200968000, "net_income_continuing_ops": -200968000, "net_income_to_common": -200968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26133000, "short_term_investments": 420850000, "net_receivables": 2277000, "inventory": null, "other_current_assets": null, "total_current_assets": 456294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173980000, "total_assets": 630274000, "short_term_debt": 2218000, "accounts_payable": 3279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246814000, "total_liabilities": 258448000, "total_debt": 2218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -752750000, "total_equity": 371826000, "shares_outstanding": 325024000, "operating_cash_flow": -13822000, "stock_based_compensation": 4299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2817000, "free_cash_flow": -7933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200968000", "ebitda": "-198894000", "netIncome": "-200968000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "1947000", "costOfRevenue": "1543000", "interestIncome": "5598000", "incomeBeforeTax": "-200968000", "interestExpense": "0", "operatingIncome": "-20549000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5598000", "nonInterestIncome": "None", "operatingExpenses": "20953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074000", "sellingGeneralAndAdministrative": "5933000", "netIncomeFromContinuingOperations": "-200968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "630274000", "longTermDebt": "None", "shortTermDebt": "2218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752750000", "totalLiabilities": "258448000", "otherCurrentAssets": "7034000", "totalCurrentAssets": "456294000", "currentLongTermDebt": "None", "longTermInvestments": "111955000", "shortTermInvestments": "420850000", "currentNetReceivables": "2277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173980000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7597000", "totalShareholderEquity": "371826000", "capitalLeaseObligations": "7597000", "otherCurrentLiabilities": "6137000", "totalCurrentLiabilities": "11634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246814000", "cashAndShortTermInvestments": "26133000", "commonStockSharesOutstanding": "325024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13822000", "capitalExpenditures": "5889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2817000", "cashflowFromInvestment": "-19976000", "stockBasedCompensation": "4299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 1801000, "cost_of_revenue": 1235000, "gross_profit": 566000, "ebit": -19882000, "ebitda": -17988000, "pretax_income": -39654000, "tax_provision": null, "net_income": -39654000, "net_income_to_common": -39654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57183000, "total_current_assets": 433579000, "total_assets": 636690000, "short_term_debt": 2198000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 83427000, "total_equity": 553263000, "shares_outstanding": 298254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16169000, "capital_expenditure": 5667000, "free_cash_flow": -10502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159415, "ticker_id": 8011, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19882000", "ebitda": "-17988000", "netIncome": "-39654000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "1801000", "costOfRevenue": "1235000", "interestIncome": "3042000", "incomeBeforeTax": "-39654000", "interestExpense": "0", "operatingIncome": "-19882000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3042000", "nonInterestIncome": "None", "operatingExpenses": "20448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "6926000", "netIncomeFromContinuingOperations": "-39654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "636690000", "longTermDebt": "None", "shortTermDebt": "2198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-551782000", "totalLiabilities": "83427000", "otherCurrentAssets": "6087000", "totalCurrentAssets": "433579000", "currentLongTermDebt": "None", "longTermInvestments": "145903000", "shortTermInvestments": "368556000", "currentNetReceivables": "1753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203111000", "currentAccountsPayable": "2159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8010000", "totalShareholderEquity": "553263000", "capitalLeaseObligations": "8010000", "otherCurrentLiabilities": "5955000", "totalCurrentLiabilities": "10430000", "otherNonCurrentLiabilities": "6371000", "totalNonCurrentLiabilities": "72997000", "cashAndShortTermInvestments": "57183000", "commonStockSharesOutstanding": "298254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16169000", "capitalExpenditures": "5667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382160000", "cashflowFromInvestment": "-346123000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1801000, "cost_of_revenue": 1235000, "gross_profit": 566000, "research_and_development": 13522000, "selling_general_admin": 6926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19882000, "depreciation_amortisation": 1894000, "ebitda": -17988000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -39654000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39654000, "net_income_continuing_ops": -39654000, "net_income_to_common": -39654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57183000, "short_term_investments": 368556000, "net_receivables": 1753000, "inventory": null, "other_current_assets": null, "total_current_assets": 433579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203111000, "total_assets": 636690000, "short_term_debt": 2198000, "accounts_payable": 2159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72997000, "total_liabilities": 83427000, "total_debt": 2198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551782000, "total_equity": 553263000, "shares_outstanding": 298254000, "operating_cash_flow": -16169000, "stock_based_compensation": 3554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 382160000, "free_cash_flow": -10502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19882000", "ebitda": "-17988000", "netIncome": "-39654000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "1801000", "costOfRevenue": "1235000", "interestIncome": "3042000", "incomeBeforeTax": "-39654000", "interestExpense": "0", "operatingIncome": "-19882000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3042000", "nonInterestIncome": "None", "operatingExpenses": "20448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "6926000", "netIncomeFromContinuingOperations": "-39654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "636690000", "longTermDebt": "None", "shortTermDebt": "2198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-551782000", "totalLiabilities": "83427000", "otherCurrentAssets": "6087000", "totalCurrentAssets": "433579000", "currentLongTermDebt": "None", "longTermInvestments": "145903000", "shortTermInvestments": "368556000", "currentNetReceivables": "1753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203111000", "currentAccountsPayable": "2159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8010000", "totalShareholderEquity": "553263000", "capitalLeaseObligations": "8010000", "otherCurrentLiabilities": "5955000", "totalCurrentLiabilities": "10430000", "otherNonCurrentLiabilities": "6371000", "totalNonCurrentLiabilities": "72997000", "cashAndShortTermInvestments": "57183000", "commonStockSharesOutstanding": "298254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16169000", "capitalExpenditures": "5667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382160000", "cashflowFromInvestment": "-346123000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 1472000, "cost_of_revenue": 1030000, "gross_profit": 442000, "ebit": -21632000, "ebitda": -19803000, "pretax_income": 42619000, "tax_provision": null, "net_income": 42619000, "net_income_to_common": 42619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37162000, "total_current_assets": 214361000, "total_assets": 269138000, "short_term_debt": 2179000, "long_term_debt": null, "total_debt": 2179000, "total_liabilities": 62010000, "total_equity": 207128000, "shares_outstanding": 301595000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13651000, "capital_expenditure": 2547000, "free_cash_flow": -11104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159416, "ticker_id": 8011, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21632000", "ebitda": "-19803000", "netIncome": "42619000", "grossProfit": "442000", "depreciation": "None", "totalRevenue": "1472000", "costOfRevenue": "1030000", "interestIncome": "2152000", "incomeBeforeTax": "42619000", "interestExpense": "0", "operatingIncome": "-21632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2152000", "nonInterestIncome": "None", "operatingExpenses": "22074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1829000", "sellingGeneralAndAdministrative": "6619000", "netIncomeFromContinuingOperations": "42619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "269138000", "longTermDebt": "None", "shortTermDebt": "2179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512128000", "totalLiabilities": "62010000", "otherCurrentAssets": "4165000", "totalCurrentAssets": "214361000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "171966000", "currentNetReceivables": "1068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54777000", "currentAccountsPayable": "3401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8409000", "totalShareholderEquity": "207128000", "capitalLeaseObligations": "8409000", "otherCurrentLiabilities": "5665000", "totalCurrentLiabilities": "11392000", "otherNonCurrentLiabilities": "4114000", "totalNonCurrentLiabilities": "50618000", "cashAndShortTermInvestments": "37162000", "commonStockSharesOutstanding": "301595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13651000", "capitalExpenditures": "2547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6935000", "cashflowFromInvestment": "-23609000", "stockBasedCompensation": "4174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472000, "cost_of_revenue": 1030000, "gross_profit": 442000, "research_and_development": 15455000, "selling_general_admin": 6619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21632000, "depreciation_amortisation": 1829000, "ebitda": -19803000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 42619000, "tax_provision": null, "effective_tax_rate": null, "net_income": 42619000, "net_income_continuing_ops": 42619000, "net_income_to_common": 42619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37162000, "short_term_investments": 171966000, "net_receivables": 1068000, "inventory": null, "other_current_assets": null, "total_current_assets": 214361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54777000, "total_assets": 269138000, "short_term_debt": 2179000, "accounts_payable": 3401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50618000, "total_liabilities": 62010000, "total_debt": 2179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512128000, "total_equity": 207128000, "shares_outstanding": 301595000, "operating_cash_flow": -13651000, "stock_based_compensation": 4174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6935000, "free_cash_flow": -11104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21632000", "ebitda": "-19803000", "netIncome": "42619000", "grossProfit": "442000", "depreciation": "None", "totalRevenue": "1472000", "costOfRevenue": "1030000", "interestIncome": "2152000", "incomeBeforeTax": "42619000", "interestExpense": "0", "operatingIncome": "-21632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2152000", "nonInterestIncome": "None", "operatingExpenses": "22074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1829000", "sellingGeneralAndAdministrative": "6619000", "netIncomeFromContinuingOperations": "42619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "269138000", "longTermDebt": "None", "shortTermDebt": "2179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512128000", "totalLiabilities": "62010000", "otherCurrentAssets": "4165000", "totalCurrentAssets": "214361000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "171966000", "currentNetReceivables": "1068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54777000", "currentAccountsPayable": "3401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8409000", "totalShareholderEquity": "207128000", "capitalLeaseObligations": "8409000", "otherCurrentLiabilities": "5665000", "totalCurrentLiabilities": "11392000", "otherNonCurrentLiabilities": "4114000", "totalNonCurrentLiabilities": "50618000", "cashAndShortTermInvestments": "37162000", "commonStockSharesOutstanding": "301595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13651000", "capitalExpenditures": "2547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6935000", "cashflowFromInvestment": "-23609000", "stockBasedCompensation": "4174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 2274000, "cost_of_revenue": 1271000, "gross_profit": 1003000, "ebit": -152515000, "ebitda": -150764000, "pretax_income": -152961000, "tax_provision": null, "net_income": -152961000, "net_income_to_common": -152961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67674000, "total_current_assets": 206758000, "total_assets": 284787000, "short_term_debt": 2159000, "long_term_debt": null, "total_debt": 2159000, "total_liabilities": 158198000, "total_equity": 126589000, "shares_outstanding": 184666000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8544000, "capital_expenditure": 1282000, "free_cash_flow": -7262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159417, "ticker_id": 8011, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152515000", "ebitda": "-150764000", "netIncome": "-152961000", "grossProfit": "1003000", "depreciation": "None", "totalRevenue": "2274000", "costOfRevenue": "1271000", "interestIncome": "1546000", "incomeBeforeTax": "-152961000", "interestExpense": "446000", "operatingIncome": "-18494000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "19497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "-152961000" }, "balance": { "goodwill": "None", "inventory": "-3156000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "284787000", "longTermDebt": "None", "shortTermDebt": "2159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554747000", "totalLiabilities": "158198000", "otherCurrentAssets": "12237000", "totalCurrentAssets": "206758000", "currentLongTermDebt": "None", "longTermInvestments": "25068000", "shortTermInvestments": "124420000", "currentNetReceivables": "2427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78029000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8800000", "totalShareholderEquity": "126589000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "7614000", "totalCurrentLiabilities": "11867000", "otherNonCurrentLiabilities": "45897000", "totalNonCurrentLiabilities": "146331000", "cashAndShortTermInvestments": "67674000", "commonStockSharesOutstanding": "184666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8544000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133674000", "cashflowFromInvestment": "-77594000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2274000, "cost_of_revenue": 1271000, "gross_profit": 1003000, "research_and_development": 13657000, "selling_general_admin": 5840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152515000, "depreciation_amortisation": 1751000, "ebitda": -150764000, "interest_expense": 446000, "interest_income": null, "other_non_operating": null, "pretax_income": -152961000, "tax_provision": null, "effective_tax_rate": null, "net_income": -152961000, "net_income_continuing_ops": -152961000, "net_income_to_common": -152961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67674000, "short_term_investments": 124420000, "net_receivables": 2427000, "inventory": -3156000, "other_current_assets": null, "total_current_assets": 206758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78029000, "total_assets": 284787000, "short_term_debt": 2159000, "accounts_payable": 1590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146331000, "total_liabilities": 158198000, "total_debt": 2159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554747000, "total_equity": 126589000, "shares_outstanding": 184666000, "operating_cash_flow": -8544000, "stock_based_compensation": 3364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133674000, "free_cash_flow": -7262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152515000", "ebitda": "-150764000", "netIncome": "-152961000", "grossProfit": "1003000", "depreciation": "None", "totalRevenue": "2274000", "costOfRevenue": "1271000", "interestIncome": "1546000", "incomeBeforeTax": "-152961000", "interestExpense": "446000", "operatingIncome": "-18494000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "19497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "-152961000" }, "balance": { "goodwill": "None", "inventory": "-3156000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "284787000", "longTermDebt": "None", "shortTermDebt": "2159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-554747000", "totalLiabilities": "158198000", "otherCurrentAssets": "12237000", "totalCurrentAssets": "206758000", "currentLongTermDebt": "None", "longTermInvestments": "25068000", "shortTermInvestments": "124420000", "currentNetReceivables": "2427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78029000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8800000", "totalShareholderEquity": "126589000", "capitalLeaseObligations": "8800000", "otherCurrentLiabilities": "7614000", "totalCurrentLiabilities": "11867000", "otherNonCurrentLiabilities": "45897000", "totalNonCurrentLiabilities": "146331000", "cashAndShortTermInvestments": "67674000", "commonStockSharesOutstanding": "184666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8544000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133674000", "cashflowFromInvestment": "-77594000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 2378000, "cost_of_revenue": 1174000, "gross_profit": 1204000, "ebit": -14100000, "ebitda": -12279000, "pretax_income": -14833000, "tax_provision": null, "net_income": -14833000, "net_income_to_common": -14833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20286000, "total_current_assets": 103866000, "total_assets": 157250000, "short_term_debt": 13389000, "long_term_debt": 2061000, "total_debt": 15450000, "total_liabilities": 34412000, "total_equity": 122838000, "shares_outstanding": 188389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15427000, "capital_expenditure": 2278000, "free_cash_flow": -13149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159419, "ticker_id": 8011, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14100000", "ebitda": "-12279000", "netIncome": "-14833000", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "2378000", "costOfRevenue": "1174000", "interestIncome": "1226000", "incomeBeforeTax": "-14833000", "interestExpense": "733000", "operatingIncome": "-17346000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "18550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "5798000", "netIncomeFromContinuingOperations": "-14833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "157250000", "longTermDebt": "2061000", "shortTermDebt": "13389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401786000", "totalLiabilities": "34412000", "otherCurrentAssets": "4902000", "totalCurrentAssets": "103866000", "currentLongTermDebt": "11247000", "longTermInvestments": "None", "shortTermInvestments": "72294000", "currentNetReceivables": "6384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53384000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22490000", "totalShareholderEquity": "122838000", "capitalLeaseObligations": "9182000", "otherCurrentLiabilities": "5581000", "totalCurrentLiabilities": "21460000", "otherNonCurrentLiabilities": "1641000", "totalNonCurrentLiabilities": "12952000", "cashAndShortTermInvestments": "20286000", "commonStockSharesOutstanding": "188389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15427000", "capitalExpenditures": "2278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8692000", "cashflowFromInvestment": "6265000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2378000, "cost_of_revenue": 1174000, "gross_profit": 1204000, "research_and_development": 12752000, "selling_general_admin": 5798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14100000, "depreciation_amortisation": 1821000, "ebitda": -12279000, "interest_expense": 733000, "interest_income": null, "other_non_operating": null, "pretax_income": -14833000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14833000, "net_income_continuing_ops": -14833000, "net_income_to_common": -14833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20286000, "short_term_investments": 72294000, "net_receivables": 6384000, "inventory": null, "other_current_assets": null, "total_current_assets": 103866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53384000, "total_assets": 157250000, "short_term_debt": 13389000, "accounts_payable": 1604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21460000, "long_term_debt": 2061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12952000, "total_liabilities": 34412000, "total_debt": 15450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401786000, "total_equity": 122838000, "shares_outstanding": 188389000, "operating_cash_flow": -15427000, "stock_based_compensation": 3427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8692000, "free_cash_flow": -13149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14100000", "ebitda": "-12279000", "netIncome": "-14833000", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "2378000", "costOfRevenue": "1174000", "interestIncome": "1226000", "incomeBeforeTax": "-14833000", "interestExpense": "733000", "operatingIncome": "-17346000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "18550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "5798000", "netIncomeFromContinuingOperations": "-14833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "157250000", "longTermDebt": "2061000", "shortTermDebt": "13389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401786000", "totalLiabilities": "34412000", "otherCurrentAssets": "4902000", "totalCurrentAssets": "103866000", "currentLongTermDebt": "11247000", "longTermInvestments": "None", "shortTermInvestments": "72294000", "currentNetReceivables": "6384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53384000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22490000", "totalShareholderEquity": "122838000", "capitalLeaseObligations": "9182000", "otherCurrentLiabilities": "5581000", "totalCurrentLiabilities": "21460000", "otherNonCurrentLiabilities": "1641000", "totalNonCurrentLiabilities": "12952000", "cashAndShortTermInvestments": "20286000", "commonStockSharesOutstanding": "188389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15427000", "capitalExpenditures": "2278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8692000", "cashflowFromInvestment": "6265000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 3086000, "cost_of_revenue": 1096000, "gross_profit": 1990000, "ebit": -11452000, "ebitda": -9905000, "pretax_income": -12421000, "tax_provision": null, "net_income": -12421000, "net_income_to_common": -12421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20684000, "total_current_assets": 109667000, "total_assets": 162412000, "short_term_debt": 15276000, "long_term_debt": 3364000, "total_debt": 18640000, "total_liabilities": 40254000, "total_equity": 122158000, "shares_outstanding": 171903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13517000, "capital_expenditure": 2045000, "free_cash_flow": -11472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159420, "ticker_id": 8011, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11452000", "ebitda": "-9905000", "netIncome": "-12421000", "grossProfit": "1990000", "depreciation": "None", "totalRevenue": "3086000", "costOfRevenue": "1096000", "interestIncome": "1218000", "incomeBeforeTax": "-12421000", "interestExpense": "969000", "operatingIncome": "-16085000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "18075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "6205000", "netIncomeFromContinuingOperations": "-12421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "162412000", "longTermDebt": "3364000", "shortTermDebt": "15276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386953000", "totalLiabilities": "40254000", "otherCurrentAssets": "3959000", "totalCurrentAssets": "109667000", "currentLongTermDebt": "13042000", "longTermInvestments": "None", "shortTermInvestments": "79792000", "currentNetReceivables": "5232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52745000", "currentAccountsPayable": "1843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24095000", "totalShareholderEquity": "122158000", "capitalLeaseObligations": "7689000", "otherCurrentLiabilities": "7609000", "totalCurrentLiabilities": "25564000", "otherNonCurrentLiabilities": "2461000", "totalNonCurrentLiabilities": "14690000", "cashAndShortTermInvestments": "20684000", "commonStockSharesOutstanding": "171903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13517000", "capitalExpenditures": "2045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12383000", "cashflowFromInvestment": "-13253000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3086000, "cost_of_revenue": 1096000, "gross_profit": 1990000, "research_and_development": 11870000, "selling_general_admin": 6205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11452000, "depreciation_amortisation": 1547000, "ebitda": -9905000, "interest_expense": 969000, "interest_income": null, "other_non_operating": null, "pretax_income": -12421000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12421000, "net_income_continuing_ops": -12421000, "net_income_to_common": -12421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20684000, "short_term_investments": 79792000, "net_receivables": 5232000, "inventory": null, "other_current_assets": null, "total_current_assets": 109667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52745000, "total_assets": 162412000, "short_term_debt": 15276000, "accounts_payable": 1843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25564000, "long_term_debt": 3364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14690000, "total_liabilities": 40254000, "total_debt": 18640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386953000, "total_equity": 122158000, "shares_outstanding": 171903000, "operating_cash_flow": -13517000, "stock_based_compensation": 3287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12383000, "free_cash_flow": -11472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11452000", "ebitda": "-9905000", "netIncome": "-12421000", "grossProfit": "1990000", "depreciation": "None", "totalRevenue": "3086000", "costOfRevenue": "1096000", "interestIncome": "1218000", "incomeBeforeTax": "-12421000", "interestExpense": "969000", "operatingIncome": "-16085000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249000", "nonInterestIncome": "None", "operatingExpenses": "18075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "6205000", "netIncomeFromContinuingOperations": "-12421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "162412000", "longTermDebt": "3364000", "shortTermDebt": "15276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386953000", "totalLiabilities": "40254000", "otherCurrentAssets": "3959000", "totalCurrentAssets": "109667000", "currentLongTermDebt": "13042000", "longTermInvestments": "None", "shortTermInvestments": "79792000", "currentNetReceivables": "5232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52745000", "currentAccountsPayable": "1843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24095000", "totalShareholderEquity": "122158000", "capitalLeaseObligations": "7689000", "otherCurrentLiabilities": "7609000", "totalCurrentLiabilities": "25564000", "otherNonCurrentLiabilities": "2461000", "totalNonCurrentLiabilities": "14690000", "cashAndShortTermInvestments": "20684000", "commonStockSharesOutstanding": "171903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13517000", "capitalExpenditures": "2045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12383000", "cashflowFromInvestment": "-13253000", "stockBasedCompensation": "3287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 3052000, "cost_of_revenue": 3339000, "gross_profit": -287000, "ebit": -19666000, "ebitda": -17879000, "pretax_income": -20773000, "tax_provision": 1743724, "net_income": -20773000, "net_income_to_common": -20773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35098000, "total_current_assets": 110044000, "total_assets": 162115000, "short_term_debt": 15033000, "long_term_debt": 6496000, "total_debt": 21529000, "total_liabilities": 46538000, "total_equity": 115577000, "shares_outstanding": 151855000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13139000, "capital_expenditure": 5493000, "free_cash_flow": -7646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159421, "ticker_id": 8011, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19666000", "ebitda": "-17879000", "netIncome": "-20773000", "grossProfit": "-287000", "depreciation": "None", "totalRevenue": "3052000", "costOfRevenue": "3339000", "interestIncome": "1123000", "incomeBeforeTax": "-20773000", "interestExpense": "1107000", "operatingIncome": "-16585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1743724", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "16298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787000", "sellingGeneralAndAdministrative": "6614000", "netIncomeFromContinuingOperations": "-20773000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "162115000", "longTermDebt": "6496000", "shortTermDebt": "15033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374532000", "totalLiabilities": "46538000", "otherCurrentAssets": "2579000", "totalCurrentAssets": "110044000", "currentLongTermDebt": "12814000", "longTermInvestments": "None", "shortTermInvestments": "67661000", "currentNetReceivables": "4706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52071000", "currentAccountsPayable": "3822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27409000", "totalShareholderEquity": "115577000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "5892000", "totalCurrentLiabilities": "24876000", "otherNonCurrentLiabilities": "3776000", "totalNonCurrentLiabilities": "21662000", "cashAndShortTermInvestments": "35098000", "commonStockSharesOutstanding": "151855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13139000", "capitalExpenditures": "5493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20710000", "cashflowFromInvestment": "6220000", "stockBasedCompensation": "2991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3052000, "cost_of_revenue": 3339000, "gross_profit": -287000, "research_and_development": 9684000, "selling_general_admin": 6614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19666000, "depreciation_amortisation": 1787000, "ebitda": -17879000, "interest_expense": 1107000, "interest_income": null, "other_non_operating": null, "pretax_income": -20773000, "tax_provision": 1743724, "effective_tax_rate": null, "net_income": -20773000, "net_income_continuing_ops": -20773000, "net_income_to_common": -20773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35098000, "short_term_investments": 67661000, "net_receivables": 4706000, "inventory": 1, "other_current_assets": null, "total_current_assets": 110044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52071000, "total_assets": 162115000, "short_term_debt": 15033000, "accounts_payable": 3822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24876000, "long_term_debt": 6496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21662000, "total_liabilities": 46538000, "total_debt": 21529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374532000, "total_equity": 115577000, "shares_outstanding": 151855000, "operating_cash_flow": -13139000, "stock_based_compensation": 2991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20710000, "free_cash_flow": -7646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19666000", "ebitda": "-17879000", "netIncome": "-20773000", "grossProfit": "-287000", "depreciation": "None", "totalRevenue": "3052000", "costOfRevenue": "3339000", "interestIncome": "1123000", "incomeBeforeTax": "-20773000", "interestExpense": "1107000", "operatingIncome": "-16585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1743724", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "16298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787000", "sellingGeneralAndAdministrative": "6614000", "netIncomeFromContinuingOperations": "-20773000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "162115000", "longTermDebt": "6496000", "shortTermDebt": "15033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374532000", "totalLiabilities": "46538000", "otherCurrentAssets": "2579000", "totalCurrentAssets": "110044000", "currentLongTermDebt": "12814000", "longTermInvestments": "None", "shortTermInvestments": "67661000", "currentNetReceivables": "4706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52071000", "currentAccountsPayable": "3822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27409000", "totalShareholderEquity": "115577000", "capitalLeaseObligations": "8099000", "otherCurrentLiabilities": "5892000", "totalCurrentLiabilities": "24876000", "otherNonCurrentLiabilities": "3776000", "totalNonCurrentLiabilities": "21662000", "cashAndShortTermInvestments": "35098000", "commonStockSharesOutstanding": "151855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13139000", "capitalExpenditures": "5493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20710000", "cashflowFromInvestment": "6220000", "stockBasedCompensation": "2991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 3376000, "cost_of_revenue": 2299000, "gross_profit": 1077000, "ebit": -11304000, "ebitda": -9865000, "pretax_income": -12572000, "tax_provision": -5845000, "net_income": -12572000, "net_income_to_common": -12572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21392000, "total_current_assets": 107667000, "total_assets": 159913000, "short_term_debt": 14374000, "long_term_debt": 9894000, "total_debt": 24268000, "total_liabilities": 50325000, "total_equity": 109588000, "shares_outstanding": 140537000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12421000, "capital_expenditure": 1548000, "free_cash_flow": -10873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159422, "ticker_id": 8011, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11304000", "ebitda": "-9865000", "netIncome": "-12572000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "3376000", "costOfRevenue": "2299000", "interestIncome": "1330000", "incomeBeforeTax": "-12572000", "interestExpense": "1268000", "operatingIncome": "-17207000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5845000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "18284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000", "sellingGeneralAndAdministrative": "20289000", "netIncomeFromContinuingOperations": "-12572000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "159913000", "longTermDebt": "9894000", "shortTermDebt": "14374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353759000", "totalLiabilities": "50325000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "107667000", "currentLongTermDebt": "12164000", "longTermInvestments": "0", "shortTermInvestments": "78537000", "currentNetReceivables": "5029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52246000", "currentAccountsPayable": "5772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30565000", "totalShareholderEquity": "109588000", "capitalLeaseObligations": "8507000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "29052000", "otherNonCurrentLiabilities": "2155000", "totalNonCurrentLiabilities": "21273000", "cashAndShortTermInvestments": "21392000", "commonStockSharesOutstanding": "140537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "-12421000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2689000", "cashflowFromInvestment": "-10751000", "stockBasedCompensation": "3682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3376000, "cost_of_revenue": 2299000, "gross_profit": 1077000, "research_and_development": 11348000, "selling_general_admin": 20289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11304000, "depreciation_amortisation": 1439000, "ebitda": -9865000, "interest_expense": 1268000, "interest_income": null, "other_non_operating": null, "pretax_income": -12572000, "tax_provision": -5845000, "effective_tax_rate": null, "net_income": -12572000, "net_income_continuing_ops": -12572000, "net_income_to_common": -12572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21392000, "short_term_investments": 78537000, "net_receivables": 5029000, "inventory": 1, "other_current_assets": null, "total_current_assets": 107667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52246000, "total_assets": 159913000, "short_term_debt": 14374000, "accounts_payable": 5772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29052000, "long_term_debt": 9894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21273000, "total_liabilities": 50325000, "total_debt": 24268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353759000, "total_equity": 109588000, "shares_outstanding": 140537000, "operating_cash_flow": -12421000, "stock_based_compensation": 3682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2689000, "free_cash_flow": -10873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11304000", "ebitda": "-9865000", "netIncome": "-12572000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "3376000", "costOfRevenue": "2299000", "interestIncome": "1330000", "incomeBeforeTax": "-12572000", "interestExpense": "1268000", "operatingIncome": "-17207000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5845000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "18284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000", "sellingGeneralAndAdministrative": "20289000", "netIncomeFromContinuingOperations": "-12572000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "159913000", "longTermDebt": "9894000", "shortTermDebt": "14374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353759000", "totalLiabilities": "50325000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "107667000", "currentLongTermDebt": "12164000", "longTermInvestments": "0", "shortTermInvestments": "78537000", "currentNetReceivables": "5029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52246000", "currentAccountsPayable": "5772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30565000", "totalShareholderEquity": "109588000", "capitalLeaseObligations": "8507000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "29052000", "otherNonCurrentLiabilities": "2155000", "totalNonCurrentLiabilities": "21273000", "cashAndShortTermInvestments": "21392000", "commonStockSharesOutstanding": "140537000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "-12421000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2689000", "cashflowFromInvestment": "-10751000", "stockBasedCompensation": "3682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 3105000, "cost_of_revenue": 834000, "gross_profit": 2271000, "ebit": -20742000, "ebitda": -18086000, "pretax_income": -22215000, "tax_provision": 1473000, "net_income": -22215000, "net_income_to_common": -22215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41757000, "total_current_assets": 116696000, "total_assets": 165204000, "short_term_debt": 13734000, "long_term_debt": 13111000, "total_debt": 26845000, "total_liabilities": 52513000, "total_equity": 112691000, "shares_outstanding": 133866000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4540000, "capital_expenditure": 1776000, "free_cash_flow": -2764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159424, "ticker_id": 8011, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20742000", "ebitda": "-18086000", "netIncome": "-22215000", "grossProfit": "2271000", "depreciation": "None", "totalRevenue": "3105000", "costOfRevenue": "834000", "interestIncome": "1263000", "incomeBeforeTax": "-22215000", "interestExpense": "1473000", "operatingIncome": "-16832000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1473000", "reportedCurrency": "USD", "netInterestIncome": "-210000", "nonInterestIncome": "None", "operatingExpenses": "19103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2656000", "sellingGeneralAndAdministrative": "6047000", "netIncomeFromContinuingOperations": "-22215000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "165204000", "longTermDebt": "13111000", "shortTermDebt": "13734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341187000", "totalLiabilities": "52513000", "otherCurrentAssets": "3473000", "totalCurrentAssets": "116696000", "currentLongTermDebt": "11522000", "longTermInvestments": "None", "shortTermInvestments": "68470000", "currentNetReceivables": "2996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48508000", "currentAccountsPayable": "1447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33550000", "totalShareholderEquity": "112691000", "capitalLeaseObligations": "8917000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "23042000", "otherNonCurrentLiabilities": "3568000", "totalNonCurrentLiabilities": "29471000", "cashAndShortTermInvestments": "41757000", "commonStockSharesOutstanding": "133866000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1086000", "operatingCashflow": "-4540000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10255000", "cashflowFromInvestment": "14289000", "stockBasedCompensation": "3669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3105000, "cost_of_revenue": 834000, "gross_profit": 2271000, "research_and_development": 13056000, "selling_general_admin": 6047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20742000, "depreciation_amortisation": 2656000, "ebitda": -18086000, "interest_expense": 1473000, "interest_income": null, "other_non_operating": null, "pretax_income": -22215000, "tax_provision": 1473000, "effective_tax_rate": null, "net_income": -22215000, "net_income_continuing_ops": -22215000, "net_income_to_common": -22215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41757000, "short_term_investments": 68470000, "net_receivables": 2996000, "inventory": 1, "other_current_assets": null, "total_current_assets": 116696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48508000, "total_assets": 165204000, "short_term_debt": 13734000, "accounts_payable": 1447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23042000, "long_term_debt": 13111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29471000, "total_liabilities": 52513000, "total_debt": 26845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341187000, "total_equity": 112691000, "shares_outstanding": 133866000, "operating_cash_flow": -4540000, "stock_based_compensation": 3669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10255000, "free_cash_flow": -2764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20742000", "ebitda": "-18086000", "netIncome": "-22215000", "grossProfit": "2271000", "depreciation": "None", "totalRevenue": "3105000", "costOfRevenue": "834000", "interestIncome": "1263000", "incomeBeforeTax": "-22215000", "interestExpense": "1473000", "operatingIncome": "-16832000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1473000", "reportedCurrency": "USD", "netInterestIncome": "-210000", "nonInterestIncome": "None", "operatingExpenses": "19103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2656000", "sellingGeneralAndAdministrative": "6047000", "netIncomeFromContinuingOperations": "-22215000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "165204000", "longTermDebt": "13111000", "shortTermDebt": "13734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341187000", "totalLiabilities": "52513000", "otherCurrentAssets": "3473000", "totalCurrentAssets": "116696000", "currentLongTermDebt": "11522000", "longTermInvestments": "None", "shortTermInvestments": "68470000", "currentNetReceivables": "2996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48508000", "currentAccountsPayable": "1447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33550000", "totalShareholderEquity": "112691000", "capitalLeaseObligations": "8917000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "23042000", "otherNonCurrentLiabilities": "3568000", "totalNonCurrentLiabilities": "29471000", "cashAndShortTermInvestments": "41757000", "commonStockSharesOutstanding": "133866000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1086000", "operatingCashflow": "-4540000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10255000", "cashflowFromInvestment": "14289000", "stockBasedCompensation": "3669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "income_statement": { "revenue": 3327000, "cost_of_revenue": 597000, "gross_profit": 2730000, "ebit": -15392000, "ebitda": -12847000, "pretax_income": -16966000, "tax_provision": 1574000, "net_income": -16966000, "net_income_to_common": -16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21712000, "total_current_assets": 117529000, "total_assets": 167567000, "short_term_debt": 13015000, "long_term_debt": null, "total_debt": 13015000, "total_liabilities": 49205000, "total_equity": 118362000, "shares_outstanding": 128514999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18070000, "capital_expenditure": 931000, "free_cash_flow": -17139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159425, "ticker_id": 8011, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:24.585308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15392000", "ebitda": "-12847000", "netIncome": "-16966000", "grossProfit": "2730000", "depreciation": "None", "totalRevenue": "3327000", "costOfRevenue": "597000", "interestIncome": "None", "incomeBeforeTax": "-16966000", "interestExpense": "1574000", "operatingIncome": "-16236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1574000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2545000", "sellingGeneralAndAdministrative": "5747000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1085000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "167567000", "longTermDebt": "None", "shortTermDebt": "13015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318972000", "totalLiabilities": "49205000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "117529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83765000", "currentNetReceivables": "7629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50038000", "currentAccountsPayable": "947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36386000", "totalShareholderEquity": "118362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7390000", "totalCurrentLiabilities": "21352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27853000", "cashAndShortTermInvestments": "21712000", "commonStockSharesOutstanding": "128514999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "-18070000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1440000", "cashflowFromInvestment": "12221000", "stockBasedCompensation": "3355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3327000, "cost_of_revenue": 597000, "gross_profit": 2730000, "research_and_development": 13219000, "selling_general_admin": 5747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15392000, "depreciation_amortisation": 2545000, "ebitda": -12847000, "interest_expense": 1574000, "interest_income": null, "other_non_operating": null, "pretax_income": -16966000, "tax_provision": 1574000, "effective_tax_rate": null, "net_income": -16966000, "net_income_continuing_ops": null, "net_income_to_common": -16966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21712000, "short_term_investments": 83765000, "net_receivables": 7629000, "inventory": 1085000, "other_current_assets": null, "total_current_assets": 117529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50038000, "total_assets": 167567000, "short_term_debt": 13015000, "accounts_payable": 947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27853000, "total_liabilities": 49205000, "total_debt": 13015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318972000, "total_equity": 118362000, "shares_outstanding": 128514999, "operating_cash_flow": -18070000, "stock_based_compensation": 3355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1440000, "free_cash_flow": -17139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15392000", "ebitda": "-12847000", "netIncome": "-16966000", "grossProfit": "2730000", "depreciation": "None", "totalRevenue": "3327000", "costOfRevenue": "597000", "interestIncome": "None", "incomeBeforeTax": "-16966000", "interestExpense": "1574000", "operatingIncome": "-16236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1574000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2545000", "sellingGeneralAndAdministrative": "5747000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1085000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "167567000", "longTermDebt": "None", "shortTermDebt": "13015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318972000", "totalLiabilities": "49205000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "117529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83765000", "currentNetReceivables": "7629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50038000", "currentAccountsPayable": "947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36386000", "totalShareholderEquity": "118362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7390000", "totalCurrentLiabilities": "21352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27853000", "cashAndShortTermInvestments": "21712000", "commonStockSharesOutstanding": "128514999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "-18070000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1440000", "cashflowFromInvestment": "12221000", "stockBasedCompensation": "3355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }