{ "ticker": { "uuid": "5b14893d-fc13-4df4-a2c8-6036353b1a95", "symbol": "NOV", "name": "NOV Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5b14893d-fc13-4df4-a2c8-6036353b1a95/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b14893d-fc13-4df4-a2c8-6036353b1a95/" }, "latest_snapshot": { "ticker": { "uuid": "5b14893d-fc13-4df4-a2c8-6036353b1a95", "symbol": "NOV", "name": "NOV Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5b14893d-fc13-4df4-a2c8-6036353b1a95/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b14893d-fc13-4df4-a2c8-6036353b1a95/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.76, "value": 0.73, "quality": 0.18, "momentum": 0.84, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 20.76, "market_cap": 7450524844.8, "pe_ratio": 80.984, "earnings_yield": 0.0443, "ebitda_to_ev": 0.0864, "shareholder_yield": 0.0606, "roe": 0.0148, "piotroski_f_score": 5, "momentum_12_1": 0.3682, "volatility_252d": 0.3353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 80.984, "ev_ebitda": 11.5694, "earnings_yield": 0.0443, "fcf_yield": 0.17, "shareholder_yield": 0.0606 }, "quality": { "roe": 0.0148, "roic": 0.0176, "gross_margin": 0.1954, "fcf_margin": 0.1663, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0142, "eps_growth_1y": -0.8438, "fcf_growth_1y": -0.2321 }, "momentum": { "price_return_12m": 0.5222, "momentum_12_1": 0.3682, "relative_strength": 0.3539 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.18, "momentum_percentile": 0.84, "growth_composite": 96, "yield_composite": 21, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.05, "os": 0.79, "value": 0.73, "quality": 0.22, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 78.2322, "earnings_yield": 0.0457, "shareholder_yield": 0.062, "roe": 0.0148, "momentum_12_1": 0.5574 }, { "week_end_date": "2026-06-14", "price": 21.13, "os": 0.78, "value": 0.72, "quality": 0.21, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 82.4273, "earnings_yield": 0.0437, "shareholder_yield": 0.0596, "roe": 0.0148, "momentum_12_1": 0.5142 }, { "week_end_date": "2026-06-21", "price": 18.66, "os": 0.79, "value": 0.77, "quality": 0.18, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 72.7919, "earnings_yield": 0.0486, "shareholder_yield": 0.0675, "roe": 0.0148, "momentum_12_1": 0.5629 }, { "week_end_date": "2026-06-28", "price": 18.66, "os": 0.82, "value": 0.78, "quality": 0.22, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 72.7919, "earnings_yield": 0.0486, "shareholder_yield": 0.0675, "roe": 0.0148, "momentum_12_1": 0.5921 }, { "week_end_date": "2026-07-05", "price": 18.02, "os": 0.82, "value": 0.8, "quality": 0.22, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 70.2953, "earnings_yield": 0.0501, "shareholder_yield": 0.0699, "roe": 0.0148, "momentum_12_1": 0.5705 }, { "week_end_date": "2026-07-12", "price": 18.89, "os": 0.77, "value": 0.77, "quality": 0.19, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 73.6892, "earnings_yield": 0.0481, "shareholder_yield": 0.0666, "roe": 0.0148, "momentum_12_1": 0.5822 }, { "week_end_date": "2026-07-19", "price": 19.52, "os": 0.79, "value": 0.76, "quality": 0.18, "momentum": 0.85, "confidence": 0.969, "coverage": 1, "pe_ratio": 76.1468, "earnings_yield": 0.0468, "shareholder_yield": 0.0645, "roe": 0.0148, "momentum_12_1": 0.4794 }, { "week_end_date": "2026-07-26", "price": 20.76, "os": 0.76, "value": 0.73, "quality": 0.18, "momentum": 0.84, "confidence": 0.958, "coverage": 1, "pe_ratio": 80.984, "earnings_yield": 0.0443, "shareholder_yield": 0.0606, "roe": 0.0148, "momentum_12_1": 0.3682 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8744000000, "cost_of_revenue": 6977000000, "gross_profit": 1767000000, "ebit": 463000000, "ebitda": 818000000, "pretax_income": 375000000, "tax_provision": 224000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 375000000, "free_cash_flow": 1614000000, "dividends_paid": 190000000, "share_repurchases": -315000000, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8744000000, "cost_of_revenue": 6977000000, "gross_profit": 1767000000, "ebit": 463000000, "ebitda": 818000000, "pretax_income": 375000000, "tax_provision": 224000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 375000000, "free_cash_flow": 1614000000, "dividends_paid": 190000000, "share_repurchases": -315000000, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8744000000, "cost_of_revenue": 6977000000, "gross_profit": 1767000000, "ebit": 463000000, "ebitda": 818000000, "pretax_income": 375000000, "tax_provision": 224000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 375000000, "free_cash_flow": 1614000000, "dividends_paid": 190000000, "share_repurchases": -315000000, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8744000000, "cost_of_revenue": 6977000000, "gross_profit": 1767000000, "ebit": 463000000, "ebitda": 818000000, "pretax_income": 375000000, "tax_provision": 224000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 375000000, "free_cash_flow": 1614000000, "dividends_paid": 190000000, "share_repurchases": -315000000, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8744000000, "cost_of_revenue": 6977000000, "gross_profit": 1767000000, "ebit": 463000000, "ebitda": 818000000, "pretax_income": 375000000, "tax_provision": 224000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 375000000, "free_cash_flow": 1614000000, "dividends_paid": 190000000, "share_repurchases": -315000000, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8744000000, "cost_of_revenue": 6977000000, "gross_profit": 1767000000, "ebit": 463000000, "ebitda": 818000000, "pretax_income": 375000000, "tax_provision": 224000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 375000000, "free_cash_flow": 1614000000, "dividends_paid": 190000000, "share_repurchases": -315000000, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8744000000, "cost_of_revenue": 6977000000, "gross_profit": 1767000000, "ebit": 463000000, "ebitda": 818000000, "pretax_income": 375000000, "tax_provision": 224000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 1239000000, "capital_expenditure": 375000000, "free_cash_flow": 1614000000, "dividends_paid": 190000000, "share_repurchases": -315000000, "shares_issued": null, "net_debt_issued": -23000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8870000000, "cost_of_revenue": 6860000000, "gross_profit": 2010000000, "ebit": 922000000, "ebitda": 1265000000, "pretax_income": 831000000, "tax_provision": 196000000, "net_income": 635000000, "net_income_to_common": 635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1230000000, "total_current_assets": 5770000000, "total_assets": 11361000000, "short_term_debt": 139000000, "long_term_debt": 1703000000, "total_debt": 2386000000, "total_liabilities": 4933000000, "total_equity": 6376000000, "shares_outstanding": 396000000, "goodwill_and_intangibles": 2138000000 }, "cash_flow": { "operating_cash_flow": 1304000000, "capital_expenditure": 351000000, "free_cash_flow": 1655000000, "dividends_paid": 108000000, "share_repurchases": -229000000, "shares_issued": null, "net_debt_issued": -11000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1673000000, "gross_profit": 379000000, "ebit": 57000000, "ebitda": 149000000, "pretax_income": 35000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000000, "total_current_assets": 5721000000, "total_assets": 11143000000, "short_term_debt": 127000000, "long_term_debt": 1688000000, "total_debt": 2339000000, "total_liabilities": 4875000000, "total_equity": 6212000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": 2025000000 }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 65000000, "free_cash_flow": 39000000, "dividends_paid": 33000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1673000000, "gross_profit": 379000000, "ebit": 57000000, "ebitda": 149000000, "pretax_income": 35000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000000, "total_current_assets": 5721000000, "total_assets": 11143000000, "short_term_debt": 127000000, "long_term_debt": 1688000000, "total_debt": 2339000000, "total_liabilities": 4875000000, "total_equity": 6212000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": 2025000000 }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 65000000, "free_cash_flow": 39000000, "dividends_paid": 33000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1673000000, "gross_profit": 379000000, "ebit": 57000000, "ebitda": 149000000, "pretax_income": 35000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000000, "total_current_assets": 5721000000, "total_assets": 11143000000, "short_term_debt": 127000000, "long_term_debt": 1688000000, "total_debt": 2339000000, "total_liabilities": 4875000000, "total_equity": 6212000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": 2025000000 }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 65000000, "free_cash_flow": 39000000, "dividends_paid": 33000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1673000000, "gross_profit": 379000000, "ebit": 57000000, "ebitda": 149000000, "pretax_income": 35000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000000, "total_current_assets": 5721000000, "total_assets": 11143000000, "short_term_debt": 127000000, "long_term_debt": 1688000000, "total_debt": 2339000000, "total_liabilities": 4875000000, "total_equity": 6212000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": 2025000000 }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 65000000, "free_cash_flow": 39000000, "dividends_paid": 33000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1673000000, "gross_profit": 379000000, "ebit": 57000000, "ebitda": 149000000, "pretax_income": 35000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000000, "total_current_assets": 5721000000, "total_assets": 11143000000, "short_term_debt": 127000000, "long_term_debt": 1688000000, "total_debt": 2339000000, "total_liabilities": 4875000000, "total_equity": 6212000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": 2025000000 }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 65000000, "free_cash_flow": 39000000, "dividends_paid": 33000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1673000000, "gross_profit": 379000000, "ebit": 57000000, "ebitda": 149000000, "pretax_income": 35000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000000, "total_current_assets": 5721000000, "total_assets": 11143000000, "short_term_debt": 127000000, "long_term_debt": 1688000000, "total_debt": 2339000000, "total_liabilities": 4875000000, "total_equity": 6212000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": 2025000000 }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 65000000, "free_cash_flow": 39000000, "dividends_paid": 33000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2052000000, "cost_of_revenue": 1673000000, "gross_profit": 379000000, "ebit": 57000000, "ebitda": 149000000, "pretax_income": 35000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000000, "total_current_assets": 5721000000, "total_assets": 11143000000, "short_term_debt": 127000000, "long_term_debt": 1688000000, "total_debt": 2339000000, "total_liabilities": 4875000000, "total_equity": 6212000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": 2025000000 }, "cash_flow": { "operating_cash_flow": -26000000, "capital_expenditure": 65000000, "free_cash_flow": 39000000, "dividends_paid": 33000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277000000, "cost_of_revenue": 1815000000, "gross_profit": 462000000, "ebit": 88000000, "ebitda": 178000000, "pretax_income": 66000000, "tax_provision": 147000000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 367000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 101000000, "free_cash_flow": 674000000, "dividends_paid": 27000000, "share_repurchases": -85000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277000000, "cost_of_revenue": 1815000000, "gross_profit": 462000000, "ebit": 88000000, "ebitda": 178000000, "pretax_income": 66000000, "tax_provision": 147000000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 367000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 101000000, "free_cash_flow": 674000000, "dividends_paid": 27000000, "share_repurchases": -85000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277000000, "cost_of_revenue": 1815000000, "gross_profit": 462000000, "ebit": 88000000, "ebitda": 178000000, "pretax_income": 66000000, "tax_provision": 147000000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 367000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 101000000, "free_cash_flow": 674000000, "dividends_paid": 27000000, "share_repurchases": -85000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277000000, "cost_of_revenue": 1815000000, "gross_profit": 462000000, "ebit": 88000000, "ebitda": 178000000, "pretax_income": 66000000, "tax_provision": 147000000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 367000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 101000000, "free_cash_flow": 674000000, "dividends_paid": 27000000, "share_repurchases": -85000000, "shares_issued": null, "net_debt_issued": -10000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2277000000, "cost_of_revenue": 1815000000, "gross_profit": 462000000, "ebit": 88000000, "ebitda": 178000000, "pretax_income": 66000000, "tax_provision": 147000000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5820000000, "total_assets": 11291000000, "short_term_debt": 131000000, "long_term_debt": 1688000000, "total_debt": 2340000000, "total_liabilities": 4969000000, "total_equity": 6268000000, "shares_outstanding": 367000000, "goodwill_and_intangibles": 2037000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 101000000, "free_cash_flow": 674000000, "dividends_paid": 27000000, "share_repurchases": -85000000, "shares_issued": null, "net_debt_issued": -10000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }