{ "ticker": { "uuid": "5b2f5a0b-6728-4312-a352-ba3d63f83708", "symbol": "JBSS", "name": "John B Sanfilippo & Son Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5b2f5a0b-6728-4312-a352-ba3d63f83708/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b2f5a0b-6728-4312-a352-ba3d63f83708/" }, "ticker_metadata": { "id": 6734, "uuid": "5b2f5a0b-6728-4312-a352-ba3d63f83708", "symbol": "JBSS", "name": "John B Sanfilippo & Son Inc", "asset_type": "equity", "market_cap": 905708000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "John B. Sanfilippo & Son, Inc., along with its subsidiary, JBSS Ventures, LLC, processes and distributes tree nuts and peanuts in the United States. The company is headquartered in Elgin, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b2f5a0b-6728-4312-a352-ba3d63f83708", "symbol": "JBSS", "name": "John B Sanfilippo & Son Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5b2f5a0b-6728-4312-a352-ba3d63f83708/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b2f5a0b-6728-4312-a352-ba3d63f83708/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.87, "quality": 0.66, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 75.41, "market_cap": 889713950.55, "pe_ratio": 13.2678, "earnings_yield": 0.0754, "ebitda_to_ev": 0.131, "shareholder_yield": 0.0328, "roe": 0.173, "piotroski_f_score": 2, "momentum_12_1": 0.3265, "volatility_252d": 0.2515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.279049+00:00", "batch_id": "" }, "size": { "price_close": 75.41, "market_cap": 889713950.55, "market_cap_usd": 889713950.55, "enterprise_value": 964799950.55, "shares_outstanding": 11798355, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2678, "pb_ratio": 2.2952, "ptbv_ratio": 2.3898, "ps_ratio": 0.7642, "pcf_ratio": 6.7735, "pfcf_ratio": 4.1609, "ev_ebitda": 7.631, "ev_ebit": 10.351, "ev_sales": 0.8286, "ev_fcf": 4.5121, "earnings_yield": 0.0754, "fcf_yield": 0.2216, "price_to_sales": 0.7642, "price_to_book": 2.2952, "price_to_cashflow": 6.7735, "ebitda_to_ev": 0.131, "sales_yield": 1.2068 }, "yield": { "dividend_yield": 0.0328, "buyback_yield": 0, "shareholder_yield": 0.0328, "debt_paydown_yield": null, "total_yield": 0.0328 }, "quality": { "gross_margin": 0.1854, "operating_margin": 0.0801, "net_margin": 0.0576, "ebitda_margin": 0.1086, "fcf_margin": 0.1836, "roe": 0.173, "roa": 0.1031, "roic": 0.1501, "roc_greenblatt": null, "asset_turnover": 1.7894, "cash_conversion": 3.1887, "accruals_ratio": -0.0988, "sbc_to_revenue": 0.0035, "piotroski_f_score": 2, "altman_z_score": 5.1876, "earnings_stability_5y": 0.2368, "revenue_stability_5y": 0.1023, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3317, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6785, "net_debt_to_ebitda": 0.5939, "debt_to_assets": 0.1174, "interest_coverage": 28.9556, "current_ratio": 2.299, "quick_ratio": 0.6497, "net_debt": 75086000, "local_beta": 0.0002, "volatility_252d": 0.2515, "volatility_60d": 0.5309, "max_drawdown_12m": -0.1028, "risk_adjusted_momentum": 1.2981 }, "growth": { "revenue_growth_1y": 0.0511, "revenue_growth_3y_cagr": 0.0502, "revenue_growth_5y_cagr": 0.047, "eps_growth_1y": 0.21, "eps_growth_3y_cagr": -0.0156, "eps_growth_5y_cagr": 0.0172, "fcf_growth_1y": 1.7655, "book_value_growth_1y": 0.1146, "revenue_growth": 0.0511, "earnings_growth": 0.21 }, "momentum": { "price_return_1m": -0.0326, "price_return_3m": -0.0011, "price_return_6m": 0.0662, "price_return_9m": 0.212, "price_return_12m": 0.2832, "price_return_12m_ex1m": 0.3265, "momentum_6m": 0.0662, "momentum_12m": 0.2832, "momentum_12_1": 0.3265, "distance_from_52w_high": -0.0739, "distance_from_52w_low": 0.2841, "relative_strength": 0.1253 }, "raw_ttm": { "revenue_ttm": 1164315000, "gross_profit_ttm": 215817000, "ebit_ttm": 93208000, "ebitda_ttm": 126431000, "net_income_ttm": 67058000, "eps_diluted_ttm": 5.6837, "operating_cash_flow_ttm": 131353000, "capital_expenditure_ttm": 82473000, "fcf_ttm": 213826000, "dividends_paid_ttm": 29197000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3219000, "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_current_liabilities": 153171000, "net_ppe": null, "total_assets": 650669000, "total_debt": 76377000, "total_equity": 387649000, "net_working_capital": 233382000, "book_value_per_share": 32.8562, "retained_earnings": 245829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 372301000, "tangible_book_per_share": 31.5553 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 22, "rank_pcf": 27, "rank_ev_ebitda": 24, "rank_ev_ebit": 42, "rank_earnings_yield": 33, "rank_fcf_yield": 14, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 85, "rank_fcf_margin": 51, "rank_piotroski": 95, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 40 }, "composites": { "value_composite": 13, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 17, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7578, "os_score": 0.93, "value_percentile": 0.87, "quality_percentile": 0.66, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 30, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1641, "ticker_id": 6734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.279049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.41, "market_cap": 889713950.55, "market_cap_usd": 889713950.55, "enterprise_value": 964799950.55, "shares_outstanding": 11798355, "fx_rate_to_usd": null, "pe_ratio": 13.26782711, "pb_ratio": 2.29515348, "ptbv_ratio": 2.38977051, "ps_ratio": 0.76415227, "pcf_ratio": 6.77345741, "pfcf_ratio": 4.16092501, "ev_ebitda": 7.63103946, "ev_ebit": 10.3510423, "ev_sales": 0.82864169, "ev_fcf": 4.51207968, "earnings_yield": 0.07537029, "fcf_yield": 0.22162729, "dividend_yield": 0.03281617, "buyback_yield": 0, "shareholder_yield": 0.03281617, "debt_paydown_yield": null, "total_yield": 0.03281617, "gross_margin": 0.18535963, "operating_margin": 0.08005394, "net_margin": 0.05759438, "ebitda_margin": 0.10858831, "fcf_margin": 0.18364961, "roe": 0.17298639, "roa": 0.10306008, "roic": 0.15010046, "roc_greenblatt": null, "asset_turnover": 1.78941213, "cash_conversion": 3.18867249, "accruals_ratio": -0.09881368, "sbc_to_revenue": 0.00349476, "debt_to_equity": 0.6785004, "net_debt_to_ebitda": 0.59388916, "debt_to_assets": 0.11738226, "interest_coverage": 28.95557627, "current_ratio": 2.29899263, "quick_ratio": 0.64972482, "net_debt": 75086000, "revenue_growth_1y": 0.05107056, "revenue_growth_3y_cagr": 0.05022431, "revenue_growth_5y_cagr": 0.04699163, "eps_growth_1y": 0.20999639, "eps_growth_3y_cagr": -0.01563476, "eps_growth_5y_cagr": 0.01722653, "fcf_growth_1y": 1.76546818, "book_value_growth_1y": 0.11457216, "piotroski_f_score": 2, "altman_z_score": 5.18762807, "earnings_stability_5y": 0.236803, "revenue_stability_5y": 0.102314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03258499, "price_return_3m": -0.00114839, "price_return_6m": 0.06620028, "price_return_9m": 0.21198777, "price_return_12m": 0.2832381, "price_return_12m_ex1m": 0.32646081, "distance_from_52w_high": -0.07385232, "distance_from_52w_low": 0.28407936, "relative_strength": 0.12529705, "local_beta": 0.0002, "volatility_252d": 0.2515, "volatility_60d": 0.53093, "max_drawdown_12m": -0.1027949, "revenue_ttm": 1164315000, "gross_profit_ttm": 215817000, "ebit_ttm": 93208000, "ebitda_ttm": 126431000, "net_income_ttm": 67058000, "eps_diluted_ttm": 5.6836737, "operating_cash_flow_ttm": 131353000, "capital_expenditure_ttm": 82473000, "fcf_ttm": 213826000, "dividends_paid_ttm": 29197000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3219000, "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_current_liabilities": 153171000, "net_ppe": null, "total_assets": 650669000, "total_debt": 76377000, "total_equity": 387649000, "net_working_capital": 233382000, "book_value_per_share": 32.85619055, "retained_earnings": 245829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 372301000, "tangible_book_per_share": 31.55533123, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 22, "rank_pcf": 27, "rank_ev_ebitda": 24, "rank_ev_ebit": 42, "rank_earnings_yield": 33, "rank_fcf_yield": 14, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 85, "rank_fcf_margin": 51, "rank_piotroski": 95, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 40, "value_composite": 13, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 17, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 30, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.41, "os": 0.93, "value": 0.87, "quality": 0.66, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 13.2678, "earnings_yield": 0.0754, "shareholder_yield": 0.0328, "roe": 0.173, "momentum_12_1": 0.3265, "complete_fields": { "id": 1641, "ticker_id": 6734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.279049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.41, "market_cap": 889713950.55, "market_cap_usd": 889713950.55, "enterprise_value": 964799950.55, "shares_outstanding": 11798355, "fx_rate_to_usd": null, "pe_ratio": 13.26782711, "pb_ratio": 2.29515348, "ptbv_ratio": 2.38977051, "ps_ratio": 0.76415227, "pcf_ratio": 6.77345741, "pfcf_ratio": 4.16092501, "ev_ebitda": 7.63103946, "ev_ebit": 10.3510423, "ev_sales": 0.82864169, "ev_fcf": 4.51207968, "earnings_yield": 0.07537029, "fcf_yield": 0.22162729, "dividend_yield": 0.03281617, "buyback_yield": 0, "shareholder_yield": 0.03281617, "debt_paydown_yield": null, "total_yield": 0.03281617, "gross_margin": 0.18535963, "operating_margin": 0.08005394, "net_margin": 0.05759438, "ebitda_margin": 0.10858831, "fcf_margin": 0.18364961, "roe": 0.17298639, "roa": 0.10306008, "roic": 0.15010046, "roc_greenblatt": null, "asset_turnover": 1.78941213, "cash_conversion": 3.18867249, "accruals_ratio": -0.09881368, "sbc_to_revenue": 0.00349476, "debt_to_equity": 0.6785004, "net_debt_to_ebitda": 0.59388916, "debt_to_assets": 0.11738226, "interest_coverage": 28.95557627, "current_ratio": 2.29899263, "quick_ratio": 0.64972482, "net_debt": 75086000, "revenue_growth_1y": 0.05107056, "revenue_growth_3y_cagr": 0.05022431, "revenue_growth_5y_cagr": 0.04699163, "eps_growth_1y": 0.20999639, "eps_growth_3y_cagr": -0.01563476, "eps_growth_5y_cagr": 0.01722653, "fcf_growth_1y": 1.76546818, "book_value_growth_1y": 0.11457216, "piotroski_f_score": 2, "altman_z_score": 5.18762807, "earnings_stability_5y": 0.236803, "revenue_stability_5y": 0.102314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03258499, "price_return_3m": -0.00114839, "price_return_6m": 0.06620028, "price_return_9m": 0.21198777, "price_return_12m": 0.2832381, "price_return_12m_ex1m": 0.32646081, "distance_from_52w_high": -0.07385232, "distance_from_52w_low": 0.28407936, "relative_strength": 0.12529705, "local_beta": 0.0002, "volatility_252d": 0.2515, "volatility_60d": 0.53093, "max_drawdown_12m": -0.1027949, "revenue_ttm": 1164315000, "gross_profit_ttm": 215817000, "ebit_ttm": 93208000, "ebitda_ttm": 126431000, "net_income_ttm": 67058000, "eps_diluted_ttm": 5.6836737, "operating_cash_flow_ttm": 131353000, "capital_expenditure_ttm": 82473000, "fcf_ttm": 213826000, "dividends_paid_ttm": 29197000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3219000, "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_current_liabilities": 153171000, "net_ppe": null, "total_assets": 650669000, "total_debt": 76377000, "total_equity": 387649000, "net_working_capital": 233382000, "book_value_per_share": 32.85619055, "retained_earnings": 245829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 372301000, "tangible_book_per_share": 31.55533123, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 22, "rank_pcf": 27, "rank_ev_ebitda": 24, "rank_ev_ebit": 42, "rank_earnings_yield": 33, "rank_fcf_yield": 14, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 85, "rank_fcf_margin": 51, "rank_piotroski": 95, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 40, "value_composite": 13, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 76, "yield_composite": 16, "svqf_composite": 17, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 30, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 77898000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102266, "ticker_id": 6734, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81417000", "ebitda": "112886000", "netIncome": "58934000", "grossProfit": "203471000", "depreciation": "None", "totalRevenue": "1107246000", "costOfRevenue": "903775000", "interestIncome": "None", "incomeBeforeTax": "77865000", "interestExpense": "3552000", "operatingIncome": "84711000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18931000", "reportedCurrency": "USD", "netInterestIncome": "-3552000", "nonInterestIncome": "None", "operatingExpenses": "118760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31469000", "sellingGeneralAndAdministrative": "41675000", "netIncomeFromContinuingOperations": "58934000" }, "balance": { "goodwill": "11750000", "inventory": "254600000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "597603000", "longTermDebt": "14564000", "shortTermDebt": "63334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4428000", "reportedCurrency": "USD", "retainedEarnings": "221495000", "totalLiabilities": "236906000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "346424000", "currentLongTermDebt": "58819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251178999", "currentAccountsPayable": "60479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102122000", "totalShareholderEquity": "360697000", "capitalLeaseObligations": "24224000", "otherCurrentLiabilities": "32233000", "totalCurrentLiabilities": "156046000", "otherNonCurrentLiabilities": "3548000", "totalNonCurrentLiabilities": "80860000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "11724000", "intangibleAssetsExcludingGoodwill": "4428000", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58934000", "profitLoss": "None", "dividendPayout": "24404000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58037000", "operatingCashflow": "30545000", "capitalExpenditures": "50712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20377000", "cashflowFromInvestment": "-50821000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "research_and_development": null, "selling_general_admin": 41675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81417000, "depreciation_amortisation": 31469000, "ebitda": 112886000, "interest_expense": 3552000, "interest_income": null, "other_non_operating": null, "pretax_income": 77865000, "tax_provision": 18931000, "effective_tax_rate": null, "net_income": 58934000, "net_income_continuing_ops": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585000, "short_term_investments": null, "net_receivables": 76815000, "inventory": 254600000, "other_current_assets": null, "total_current_assets": 346424000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 4428000, "goodwill_and_intangibles": 16178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251178999, "total_assets": 597603000, "short_term_debt": 63334000, "accounts_payable": 60479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156046000, "long_term_debt": 14564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80860000, "total_liabilities": 236906000, "total_debt": 77898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221495000, "total_equity": 360697000, "shares_outstanding": 11724000, "operating_cash_flow": 30545000, "stock_based_compensation": 4523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50821000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20377000, "free_cash_flow": 81257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81417000", "ebitda": "112886000", "netIncome": "58934000", "grossProfit": "203471000", "depreciation": "None", "totalRevenue": "1107246000", "costOfRevenue": "903775000", "interestIncome": "None", "incomeBeforeTax": "77865000", "interestExpense": "3552000", "operatingIncome": "84711000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18931000", "reportedCurrency": "USD", "netInterestIncome": "-3552000", "nonInterestIncome": "None", "operatingExpenses": "118760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31469000", "sellingGeneralAndAdministrative": "41675000", "netIncomeFromContinuingOperations": "58934000" }, "balance": { "goodwill": "11750000", "inventory": "254600000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "597603000", "longTermDebt": "14564000", "shortTermDebt": "63334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4428000", "reportedCurrency": "USD", "retainedEarnings": "221495000", "totalLiabilities": "236906000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "346424000", "currentLongTermDebt": "58819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251178999", "currentAccountsPayable": "60479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102122000", "totalShareholderEquity": "360697000", "capitalLeaseObligations": "24224000", "otherCurrentLiabilities": "32233000", "totalCurrentLiabilities": "156046000", "otherNonCurrentLiabilities": "3548000", "totalNonCurrentLiabilities": "80860000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "11724000", "intangibleAssetsExcludingGoodwill": "4428000", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58934000", "profitLoss": "None", "dividendPayout": "24404000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58037000", "operatingCashflow": "30545000", "capitalExpenditures": "50712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20377000", "cashflowFromInvestment": "-50821000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 1066783000, "cost_of_revenue": 852644000, "gross_profit": 214139000, "ebit": 82486000, "ebitda": 109090000, "pretax_income": 79937000, "tax_provision": 19688000, "net_income": 60249000, "net_income_to_common": 60249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000, "total_current_assets": 294085000, "total_assets": 515575000, "short_term_debt": 21702000, "long_term_debt": 6365000, "total_debt": 28067000, "total_liabilities": 192962000, "total_equity": 322613000, "shares_outstanding": 11687546, "goodwill_and_intangibles": 17572000 }, "cash_flow": { "operating_cash_flow": 101673000, "capital_expenditure": 28312000, "free_cash_flow": 129985000, "dividends_paid": 34796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102271, "ticker_id": 6734, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82486000", "ebitda": "109090000", "netIncome": "60249000", "grossProfit": "214139000", "depreciation": "None", "totalRevenue": "1066783000", "costOfRevenue": "852644000", "interestIncome": "None", "incomeBeforeTax": "79937000", "interestExpense": "2549000", "operatingIncome": "85187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19688000", "reportedCurrency": "USD", "netInterestIncome": "-2549000", "nonInterestIncome": "None", "operatingExpenses": "128952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26604000", "sellingGeneralAndAdministrative": "49785000", "netIncomeFromContinuingOperations": "60249000" }, "balance": { "goodwill": "11750000", "inventory": "196563000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "515575000", "longTermDebt": "6365000", "shortTermDebt": "21702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5822000", "reportedCurrency": "USD", "retainedEarnings": "186965000", "totalLiabilities": "192962000", "otherCurrentAssets": "12078000", "totalCurrentAssets": "294085000", "currentLongTermDebt": "21702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221490000", "currentAccountsPayable": "53436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52944000", "totalShareholderEquity": "322613000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "50802000", "totalCurrentLiabilities": "125940000", "otherNonCurrentLiabilities": "1953000", "totalNonCurrentLiabilities": "67022000", "cashAndShortTermInvestments": "484000", "commonStockSharesOutstanding": "11687546", "intangibleAssetsExcludingGoodwill": "5822000", "cashAndCashEquivalentsAtCarryingValue": "484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60249000", "profitLoss": "None", "dividendPayout": "34796000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11873000", "operatingCashflow": "101673000", "capitalExpenditures": "28312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15788000", "cashflowFromInvestment": "-87349000", "stockBasedCompensation": "4389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066783000, "cost_of_revenue": 852644000, "gross_profit": 214139000, "research_and_development": 3621000, "selling_general_admin": 49785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82486000, "depreciation_amortisation": 26604000, "ebitda": 109090000, "interest_expense": 2549000, "interest_income": null, "other_non_operating": null, "pretax_income": 79937000, "tax_provision": 19688000, "effective_tax_rate": null, "net_income": 60249000, "net_income_continuing_ops": 60249000, "net_income_to_common": 60249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484000, "short_term_investments": null, "net_receivables": 84960000, "inventory": 196563000, "other_current_assets": null, "total_current_assets": 294085000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 5822000, "goodwill_and_intangibles": 17572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221490000, "total_assets": 515575000, "short_term_debt": 21702000, "accounts_payable": 53436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125940000, "long_term_debt": 6365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67022000, "total_liabilities": 192962000, "total_debt": 28067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186965000, "total_equity": 322613000, "shares_outstanding": 11687546, "operating_cash_flow": 101673000, "stock_based_compensation": 4389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87349000, "dividends_paid": 34796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15788000, "free_cash_flow": 129985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82486000", "ebitda": "109090000", "netIncome": "60249000", "grossProfit": "214139000", "depreciation": "None", "totalRevenue": "1066783000", "costOfRevenue": "852644000", "interestIncome": "None", "incomeBeforeTax": "79937000", "interestExpense": "2549000", "operatingIncome": "85187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19688000", "reportedCurrency": "USD", "netInterestIncome": "-2549000", "nonInterestIncome": "None", "operatingExpenses": "128952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26604000", "sellingGeneralAndAdministrative": "49785000", "netIncomeFromContinuingOperations": "60249000" }, "balance": { "goodwill": "11750000", "inventory": "196563000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "515575000", "longTermDebt": "6365000", "shortTermDebt": "21702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5822000", "reportedCurrency": "USD", "retainedEarnings": "186965000", "totalLiabilities": "192962000", "otherCurrentAssets": "12078000", "totalCurrentAssets": "294085000", "currentLongTermDebt": "21702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221490000", "currentAccountsPayable": "53436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52944000", "totalShareholderEquity": "322613000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "50802000", "totalCurrentLiabilities": "125940000", "otherNonCurrentLiabilities": "1953000", "totalNonCurrentLiabilities": "67022000", "cashAndShortTermInvestments": "484000", "commonStockSharesOutstanding": "11687546", "intangibleAssetsExcludingGoodwill": "5822000", "cashAndCashEquivalentsAtCarryingValue": "484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60249000", "profitLoss": "None", "dividendPayout": "34796000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "11873000", "operatingCashflow": "101673000", "capitalExpenditures": "28312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15788000", "cashflowFromInvestment": "-87349000", "stockBasedCompensation": "4389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 999686000, "cost_of_revenue": 788055000, "gross_profit": 211631000, "ebit": 87509000, "ebitda": 109647000, "pretax_income": 85350000, "tax_provision": 22493000, "net_income": 62857000, "net_income_to_common": 62857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1948000, "total_current_assets": 254430000, "total_assets": 425287000, "short_term_debt": 957000, "long_term_debt": 7102000, "total_debt": 8059000, "total_liabilities": 133080000, "total_equity": 292207000, "shares_outstanding": 11642046, "goodwill_and_intangibles": 18408000 }, "cash_flow": { "operating_cash_flow": 124655000, "capital_expenditure": 20732000, "free_cash_flow": 145387000, "dividends_paid": 54934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102276, "ticker_id": 6734, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87509000", "ebitda": "109647000", "netIncome": "62857000", "grossProfit": "211631000", "depreciation": "None", "totalRevenue": "999686000", "costOfRevenue": "788055000", "interestIncome": "None", "incomeBeforeTax": "85350000", "interestExpense": "2159000", "operatingIncome": "90224000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22493000", "reportedCurrency": "USD", "netInterestIncome": "-2159000", "nonInterestIncome": "None", "operatingExpenses": "121407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22138000", "sellingGeneralAndAdministrative": "45925000", "netIncomeFromContinuingOperations": "62857000" }, "balance": { "goodwill": "11750000", "inventory": "172936000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "425287000", "longTermDebt": "7102000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6658000", "reportedCurrency": "USD", "retainedEarnings": "161512000", "totalLiabilities": "133080000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "254430000", "currentLongTermDebt": "957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170857000", "currentAccountsPayable": "42680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141908000", "shortLongTermDebtTotal": "12830000", "totalShareholderEquity": "292207000", "capitalLeaseObligations": "4771000", "otherCurrentLiabilities": "42051000", "totalCurrentLiabilities": "85688000", "otherNonCurrentLiabilities": "1545000", "totalNonCurrentLiabilities": "47392000", "cashAndShortTermInvestments": "1948000", "commonStockSharesOutstanding": "11642046", "intangibleAssetsExcludingGoodwill": "6658000", "cashAndCashEquivalentsAtCarryingValue": "1948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62857000", "profitLoss": "None", "dividendPayout": "54934000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "32159000", "operatingCashflow": "124655000", "capitalExpenditures": "20732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98835000", "cashflowFromInvestment": "-24287000", "stockBasedCompensation": "3565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999686000, "cost_of_revenue": 788055000, "gross_profit": 211631000, "research_and_development": 3362000, "selling_general_admin": 45925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87509000, "depreciation_amortisation": 22138000, "ebitda": 109647000, "interest_expense": 2159000, "interest_income": null, "other_non_operating": null, "pretax_income": 85350000, "tax_provision": 22493000, "effective_tax_rate": null, "net_income": 62857000, "net_income_continuing_ops": 62857000, "net_income_to_common": 62857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1948000, "short_term_investments": null, "net_receivables": 72734000, "inventory": 172936000, "other_current_assets": null, "total_current_assets": 254430000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 6658000, "goodwill_and_intangibles": 18408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170857000, "total_assets": 425287000, "short_term_debt": 957000, "accounts_payable": 42680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85688000, "long_term_debt": 7102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47392000, "total_liabilities": 133080000, "total_debt": 8059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161512000, "total_equity": 292207000, "shares_outstanding": 11642046, "operating_cash_flow": 124655000, "stock_based_compensation": 3565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24287000, "dividends_paid": 54934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98835000, "free_cash_flow": 145387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87509000", "ebitda": "109647000", "netIncome": "62857000", "grossProfit": "211631000", "depreciation": "None", "totalRevenue": "999686000", "costOfRevenue": "788055000", "interestIncome": "None", "incomeBeforeTax": "85350000", "interestExpense": "2159000", "operatingIncome": "90224000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22493000", "reportedCurrency": "USD", "netInterestIncome": "-2159000", "nonInterestIncome": "None", "operatingExpenses": "121407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22138000", "sellingGeneralAndAdministrative": "45925000", "netIncomeFromContinuingOperations": "62857000" }, "balance": { "goodwill": "11750000", "inventory": "172936000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "425287000", "longTermDebt": "7102000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6658000", "reportedCurrency": "USD", "retainedEarnings": "161512000", "totalLiabilities": "133080000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "254430000", "currentLongTermDebt": "957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170857000", "currentAccountsPayable": "42680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141908000", "shortLongTermDebtTotal": "12830000", "totalShareholderEquity": "292207000", "capitalLeaseObligations": "4771000", "otherCurrentLiabilities": "42051000", "totalCurrentLiabilities": "85688000", "otherNonCurrentLiabilities": "1545000", "totalNonCurrentLiabilities": "47392000", "cashAndShortTermInvestments": "1948000", "commonStockSharesOutstanding": "11642046", "intangibleAssetsExcludingGoodwill": "6658000", "cashAndCashEquivalentsAtCarryingValue": "1948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62857000", "profitLoss": "None", "dividendPayout": "54934000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "32159000", "operatingCashflow": "124655000", "capitalExpenditures": "20732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98835000", "cashflowFromInvestment": "-24287000", "stockBasedCompensation": "3565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 955868000, "cost_of_revenue": 756241000, "gross_profit": 199627000, "ebit": 83617000, "ebitda": 103328000, "pretax_income": 81696000, "tax_provision": 19909000, "net_income": 61787000, "net_income_to_common": 61787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415000, "total_current_assets": 283164000, "total_assets": 447262000, "short_term_debt": 43802000, "long_term_debt": 7774000, "total_debt": 51576000, "total_liabilities": 168441000, "total_equity": 278821000, "shares_outstanding": 11593949, "goodwill_and_intangibles": 17715000 }, "cash_flow": { "operating_cash_flow": 19604000, "capital_expenditure": 17754000, "free_cash_flow": 37358000, "dividends_paid": 34534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102281, "ticker_id": 6734, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83617000", "ebitda": "103328000", "netIncome": "61787000", "grossProfit": "199627000", "depreciation": "None", "totalRevenue": "955868000", "costOfRevenue": "756241000", "interestIncome": "None", "incomeBeforeTax": "81696000", "interestExpense": "1921000", "operatingIncome": "87437000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19909000", "reportedCurrency": "USD", "netInterestIncome": "-1921000", "nonInterestIncome": "None", "operatingExpenses": "112190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2833000", "otherNonOperatingIncome": "-3820000", "costofGoodsAndServicesSold": "756241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19711000", "sellingGeneralAndAdministrative": "39004000", "netIncomeFromContinuingOperations": "61787000" }, "balance": { "goodwill": "9650000", "inventory": "204855000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "447262000", "longTermDebt": "7774000", "shortTermDebt": "43802000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "8065000", "reportedCurrency": "USD", "retainedEarnings": "153589000", "totalLiabilities": "168441000", "otherCurrentAssets": "8283000", "totalCurrentAssets": "283164000", "currentLongTermDebt": "43802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164098000", "currentAccountsPayable": "47720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134875000", "shortLongTermDebtTotal": "52652000", "totalShareholderEquity": "278821000", "capitalLeaseObligations": "1076000", "otherCurrentLiabilities": "31240000", "totalCurrentLiabilities": "122762000", "otherNonCurrentLiabilities": "37905000", "totalNonCurrentLiabilities": "45679000", "cashAndShortTermInvestments": "415000", "commonStockSharesOutstanding": "11593949", "intangibleAssetsExcludingGoodwill": "8065000", "cashAndCashEquivalentsAtCarryingValue": "415000", "accumulatedDepreciationAmortizationPPE": "-252371000" }, "cashflow": { "netIncome": "61787000", "profitLoss": "None", "dividendPayout": "34534000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-56857000", "operatingCashflow": "19604000", "capitalExpenditures": "17754000", "changeInReceivables": "-3277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8485000", "cashflowFromInvestment": "-11376000", "stockBasedCompensation": "3565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955868000, "cost_of_revenue": 756241000, "gross_profit": 199627000, "research_and_development": 2833000, "selling_general_admin": 39004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83617000, "depreciation_amortisation": 19711000, "ebitda": 103328000, "interest_expense": 1921000, "interest_income": null, "other_non_operating": null, "pretax_income": 81696000, "tax_provision": 19909000, "effective_tax_rate": null, "net_income": 61787000, "net_income_continuing_ops": 61787000, "net_income_to_common": 61787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415000, "short_term_investments": null, "net_receivables": 69611000, "inventory": 204855000, "other_current_assets": null, "total_current_assets": 283164000, "net_ppe": null, "goodwill": 9650000, "intangible_assets": 8065000, "goodwill_and_intangibles": 17715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164098000, "total_assets": 447262000, "short_term_debt": 43802000, "accounts_payable": 47720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122762000, "long_term_debt": 7774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45679000, "total_liabilities": 168441000, "total_debt": 51576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153589000, "total_equity": 278821000, "shares_outstanding": 11593949, "operating_cash_flow": 19604000, "stock_based_compensation": 3565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11376000, "dividends_paid": 34534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8485000, "free_cash_flow": 37358000, "net_change_in_cash": -257000 }, "raw_data": { "income": { "ebit": "83617000", "ebitda": "103328000", "netIncome": "61787000", "grossProfit": "199627000", "depreciation": "None", "totalRevenue": "955868000", "costOfRevenue": "756241000", "interestIncome": "None", "incomeBeforeTax": "81696000", "interestExpense": "1921000", "operatingIncome": "87437000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "19909000", "reportedCurrency": "USD", "netInterestIncome": "-1921000", "nonInterestIncome": "None", "operatingExpenses": "112190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2833000", "otherNonOperatingIncome": "-3820000", "costofGoodsAndServicesSold": "756241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19711000", "sellingGeneralAndAdministrative": "39004000", "netIncomeFromContinuingOperations": "61787000" }, "balance": { "goodwill": "9650000", "inventory": "204855000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "447262000", "longTermDebt": "7774000", "shortTermDebt": "43802000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "8065000", "reportedCurrency": "USD", "retainedEarnings": "153589000", "totalLiabilities": "168441000", "otherCurrentAssets": "8283000", "totalCurrentAssets": "283164000", "currentLongTermDebt": "43802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164098000", "currentAccountsPayable": "47720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134875000", "shortLongTermDebtTotal": "52652000", "totalShareholderEquity": "278821000", "capitalLeaseObligations": "1076000", "otherCurrentLiabilities": "31240000", "totalCurrentLiabilities": "122762000", "otherNonCurrentLiabilities": "37905000", "totalNonCurrentLiabilities": "45679000", "cashAndShortTermInvestments": "415000", "commonStockSharesOutstanding": "11593949", "intangibleAssetsExcludingGoodwill": "8065000", "cashAndCashEquivalentsAtCarryingValue": "415000", "accumulatedDepreciationAmortizationPPE": "-252371000" }, "cashflow": { "netIncome": "61787000", "profitLoss": "None", "dividendPayout": "34534000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-56857000", "operatingCashflow": "19604000", "capitalExpenditures": "17754000", "changeInReceivables": "-3277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8485000", "cashflowFromInvestment": "-11376000", "stockBasedCompensation": "3565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 858482000, "cost_of_revenue": 673495000, "gross_profit": 184987000, "ebit": 81260000, "ebitda": 99568000, "pretax_income": 79819000, "tax_provision": 20078000, "net_income": 59741000, "net_income_to_common": 59741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672000, "total_current_assets": 225167000, "total_assets": 398455000, "short_term_debt": 13621000, "long_term_debt": 10855000, "total_debt": 24476000, "total_liabilities": 155961000, "total_equity": 242494000, "shares_outstanding": 11559280, "goodwill_and_intangibles": 19611000 }, "cash_flow": { "operating_cash_flow": 104697000, "capital_expenditure": 25176000, "free_cash_flow": 129873000, "dividends_paid": 57463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102286, "ticker_id": 6734, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81260000", "ebitda": "99568000", "netIncome": "59741000", "grossProfit": "184987000", "depreciation": "None", "totalRevenue": "858482000", "costOfRevenue": "673495000", "interestIncome": "None", "incomeBeforeTax": "79819000", "interestExpense": "1441000", "operatingIncome": "85178000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "20078000", "reportedCurrency": "USD", "netInterestIncome": "-1441000", "nonInterestIncome": "None", "operatingExpenses": "99809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-3918000", "costofGoodsAndServicesSold": "673495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18308000", "sellingGeneralAndAdministrative": "38188000", "netIncomeFromContinuingOperations": "59741000" }, "balance": { "goodwill": "9650000", "inventory": "147998000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "398455000", "longTermDebt": "10855000", "shortTermDebt": "13621000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "9961000", "reportedCurrency": "USD", "retainedEarnings": "126336000", "totalLiabilities": "155961000", "otherCurrentAssets": "10089000", "totalCurrentAssets": "225167000", "currentLongTermDebt": "13621000", "longTermInvestments": "None", "shortTermInvestments": "16298", "currentNetReceivables": "66408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173288000", "currentAccountsPayable": "48861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136858000", "shortLongTermDebtTotal": "26579000", "totalShareholderEquity": "242494000", "capitalLeaseObligations": "2103000", "otherCurrentLiabilities": "37722000", "totalCurrentLiabilities": "100204000", "otherNonCurrentLiabilities": "7880000", "totalNonCurrentLiabilities": "55757000", "cashAndShortTermInvestments": "672000", "commonStockSharesOutstanding": "11559280", "intangibleAssetsExcludingGoodwill": "9961000", "cashAndCashEquivalentsAtCarryingValue": "672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59741000", "profitLoss": "None", "dividendPayout": "57463000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "24070000", "operatingCashflow": "104697000", "capitalExpenditures": "25176000", "changeInReceivables": "-9391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82610000", "cashflowFromInvestment": "-22950000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 858482000, "cost_of_revenue": 673495000, "gross_profit": 184987000, "research_and_development": 2000000, "selling_general_admin": 38188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81260000, "depreciation_amortisation": 18308000, "ebitda": 99568000, "interest_expense": 1441000, "interest_income": null, "other_non_operating": null, "pretax_income": 79819000, "tax_provision": 20078000, "effective_tax_rate": null, "net_income": 59741000, "net_income_continuing_ops": 59741000, "net_income_to_common": 59741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672000, "short_term_investments": 16298, "net_receivables": 66408000, "inventory": 147998000, "other_current_assets": null, "total_current_assets": 225167000, "net_ppe": null, "goodwill": 9650000, "intangible_assets": 9961000, "goodwill_and_intangibles": 19611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173288000, "total_assets": 398455000, "short_term_debt": 13621000, "accounts_payable": 48861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100204000, "long_term_debt": 10855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55757000, "total_liabilities": 155961000, "total_debt": 24476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126336000, "total_equity": 242494000, "shares_outstanding": 11559280, "operating_cash_flow": 104697000, "stock_based_compensation": 2908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22950000, "dividends_paid": 57463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82610000, "free_cash_flow": 129873000, "net_change_in_cash": -863000 }, "raw_data": { "income": { "ebit": "81260000", "ebitda": "99568000", "netIncome": "59741000", "grossProfit": "184987000", "depreciation": "None", "totalRevenue": "858482000", "costOfRevenue": "673495000", "interestIncome": "None", "incomeBeforeTax": "79819000", "interestExpense": "1441000", "operatingIncome": "85178000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "20078000", "reportedCurrency": "USD", "netInterestIncome": "-1441000", "nonInterestIncome": "None", "operatingExpenses": "99809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-3918000", "costofGoodsAndServicesSold": "673495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18308000", "sellingGeneralAndAdministrative": "38188000", "netIncomeFromContinuingOperations": "59741000" }, "balance": { "goodwill": "9650000", "inventory": "147998000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "398455000", "longTermDebt": "10855000", "shortTermDebt": "13621000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "9961000", "reportedCurrency": "USD", "retainedEarnings": "126336000", "totalLiabilities": "155961000", "otherCurrentAssets": "10089000", "totalCurrentAssets": "225167000", "currentLongTermDebt": "13621000", "longTermInvestments": "None", "shortTermInvestments": "16298", "currentNetReceivables": "66408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173288000", "currentAccountsPayable": "48861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136858000", "shortLongTermDebtTotal": "26579000", "totalShareholderEquity": "242494000", "capitalLeaseObligations": "2103000", "otherCurrentLiabilities": "37722000", "totalCurrentLiabilities": "100204000", "otherNonCurrentLiabilities": "7880000", "totalNonCurrentLiabilities": "55757000", "cashAndShortTermInvestments": "672000", "commonStockSharesOutstanding": "11559280", "intangibleAssetsExcludingGoodwill": "9961000", "cashAndCashEquivalentsAtCarryingValue": "672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59741000", "profitLoss": "None", "dividendPayout": "57463000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "24070000", "operatingCashflow": "104697000", "capitalExpenditures": "25176000", "changeInReceivables": "-9391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82610000", "cashflowFromInvestment": "-22950000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 880092000, "cost_of_revenue": 704317000, "gross_profit": 175775000, "ebit": 74716000, "ebitda": 92650000, "pretax_income": 72711000, "tax_provision": 18601000, "net_income": 54110000, "net_income_to_common": 54110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535000, "total_current_assets": 238871000, "total_assets": 407457000, "short_term_debt": 34334000, "long_term_debt": 14730000, "total_debt": 49064000, "total_liabilities": 169219000, "total_equity": 238238000, "shares_outstanding": 11536791, "goodwill_and_intangibles": 21775000 }, "cash_flow": { "operating_cash_flow": 63613000, "capital_expenditure": 15022000, "free_cash_flow": 78635000, "dividends_paid": 68740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102291, "ticker_id": 6734, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74716000", "ebitda": "92650000", "netIncome": "54110000", "grossProfit": "175775000", "depreciation": "None", "totalRevenue": "880092000", "costOfRevenue": "704317000", "interestIncome": "None", "incomeBeforeTax": "72711000", "interestExpense": "2005000", "operatingIncome": "78547000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "18601000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "97228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999000", "otherNonOperatingIncome": "-3831000", "costofGoodsAndServicesSold": "704317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17934000", "sellingGeneralAndAdministrative": "39481000", "netIncomeFromContinuingOperations": "54110000" }, "balance": { "goodwill": "9650000", "inventory": "172068000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "407457000", "longTermDebt": "14730000", "shortTermDebt": "34334000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "12125000", "reportedCurrency": "USD", "retainedEarnings": "124058000", "totalLiabilities": "169219000", "otherCurrentAssets": "8315000", "totalCurrentAssets": "238871000", "currentLongTermDebt": "34334000", "longTermInvestments": "None", "shortTermInvestments": "17105000", "currentNetReceivables": "56953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168586000", "currentAccountsPayable": "36323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128148000", "shortLongTermDebtTotal": "52054000", "totalShareholderEquity": "238238000", "capitalLeaseObligations": "2990000", "otherCurrentLiabilities": "41511000", "totalCurrentLiabilities": "112168000", "otherNonCurrentLiabilities": "7758000", "totalNonCurrentLiabilities": "57051000", "cashAndShortTermInvestments": "1535000", "commonStockSharesOutstanding": "11536791", "intangibleAssetsExcludingGoodwill": "12125000", "cashAndCashEquivalentsAtCarryingValue": "1535000", "accumulatedDepreciationAmortizationPPE": "-239013000" }, "cashflow": { "netIncome": "54110000", "profitLoss": "None", "dividendPayout": "68740000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-15044000", "operatingCashflow": "63613000", "capitalExpenditures": "15022000", "changeInReceivables": "4015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49620000", "cashflowFromInvestment": "-14049000", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880092000, "cost_of_revenue": 704317000, "gross_profit": 175775000, "research_and_development": 999000, "selling_general_admin": 39481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74716000, "depreciation_amortisation": 17934000, "ebitda": 92650000, "interest_expense": 2005000, "interest_income": null, "other_non_operating": null, "pretax_income": 72711000, "tax_provision": 18601000, "effective_tax_rate": null, "net_income": 54110000, "net_income_continuing_ops": 54110000, "net_income_to_common": 54110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535000, "short_term_investments": 17105000, "net_receivables": 56953000, "inventory": 172068000, "other_current_assets": null, "total_current_assets": 238871000, "net_ppe": null, "goodwill": 9650000, "intangible_assets": 12125000, "goodwill_and_intangibles": 21775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168586000, "total_assets": 407457000, "short_term_debt": 34334000, "accounts_payable": 36323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112168000, "long_term_debt": 14730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57051000, "total_liabilities": 169219000, "total_debt": 49064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124058000, "total_equity": 238238000, "shares_outstanding": 11536791, "operating_cash_flow": 63613000, "stock_based_compensation": 2472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14049000, "dividends_paid": 68740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49620000, "free_cash_flow": 78635000, "net_change_in_cash": -56000 }, "raw_data": { "income": { "ebit": "74716000", "ebitda": "92650000", "netIncome": "54110000", "grossProfit": "175775000", "depreciation": "None", "totalRevenue": "880092000", "costOfRevenue": "704317000", "interestIncome": "None", "incomeBeforeTax": "72711000", "interestExpense": "2005000", "operatingIncome": "78547000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "18601000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "97228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "999000", "otherNonOperatingIncome": "-3831000", "costofGoodsAndServicesSold": "704317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17934000", "sellingGeneralAndAdministrative": "39481000", "netIncomeFromContinuingOperations": "54110000" }, "balance": { "goodwill": "9650000", "inventory": "172068000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "407457000", "longTermDebt": "14730000", "shortTermDebt": "34334000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "12125000", "reportedCurrency": "USD", "retainedEarnings": "124058000", "totalLiabilities": "169219000", "otherCurrentAssets": "8315000", "totalCurrentAssets": "238871000", "currentLongTermDebt": "34334000", "longTermInvestments": "None", "shortTermInvestments": "17105000", "currentNetReceivables": "56953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168586000", "currentAccountsPayable": "36323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128148000", "shortLongTermDebtTotal": "52054000", "totalShareholderEquity": "238238000", "capitalLeaseObligations": "2990000", "otherCurrentLiabilities": "41511000", "totalCurrentLiabilities": "112168000", "otherNonCurrentLiabilities": "7758000", "totalNonCurrentLiabilities": "57051000", "cashAndShortTermInvestments": "1535000", "commonStockSharesOutstanding": "11536791", "intangibleAssetsExcludingGoodwill": "12125000", "cashAndCashEquivalentsAtCarryingValue": "1535000", "accumulatedDepreciationAmortizationPPE": "-239013000" }, "cashflow": { "netIncome": "54110000", "profitLoss": "None", "dividendPayout": "68740000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-15044000", "operatingCashflow": "63613000", "capitalExpenditures": "15022000", "changeInReceivables": "4015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49620000", "cashflowFromInvestment": "-14049000", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 876201000, "cost_of_revenue": 717931000, "gross_profit": 158270000, "ebit": 55488000, "ebitda": 72533000, "pretax_income": 52428000, "tax_provision": 12962000, "net_income": 39466000, "net_income_to_common": 39466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1591000, "total_current_assets": 225340000, "total_assets": 391304000, "short_term_debt": 8239000, "long_term_debt": 20381000, "total_debt": 28620000, "total_liabilities": 136749000, "total_equity": 254555000, "shares_outstanding": 11501412, "goodwill_and_intangibles": 24276000 }, "cash_flow": { "operating_cash_flow": 83459000, "capital_expenditure": 15075000, "free_cash_flow": 98534000, "dividends_paid": 29074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102296, "ticker_id": 6734, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55488000", "ebitda": "72533000", "netIncome": "39466000", "grossProfit": "158270000", "depreciation": "None", "totalRevenue": "876201000", "costOfRevenue": "717931000", "interestIncome": "None", "incomeBeforeTax": "52428000", "interestExpense": "3060000", "operatingIncome": "54375000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "12962000", "reportedCurrency": "USD", "netInterestIncome": "-3060000", "nonInterestIncome": "None", "operatingExpenses": "100835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "892000", "otherNonOperatingIncome": "-3036000", "costofGoodsAndServicesSold": "717931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17045000", "sellingGeneralAndAdministrative": "39079000", "netIncomeFromContinuingOperations": "39466000" }, "balance": { "goodwill": "9650000", "inventory": "157024000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "391304000", "longTermDebt": "20381000", "shortTermDebt": "8239000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "14626000", "reportedCurrency": "USD", "retainedEarnings": "137712000", "totalLiabilities": "136749000", "otherCurrentAssets": "5754000", "totalCurrentAssets": "225340000", "currentLongTermDebt": "8239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165964000", "currentAccountsPayable": "42552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126183000", "shortLongTermDebtTotal": "28620000", "totalShareholderEquity": "254555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33115000", "totalCurrentLiabilities": "83906000", "otherNonCurrentLiabilities": "32462000", "totalNonCurrentLiabilities": "52843000", "cashAndShortTermInvestments": "1591000", "commonStockSharesOutstanding": "11501412", "intangibleAssetsExcludingGoodwill": "14626000", "cashAndCashEquivalentsAtCarryingValue": "1591000", "accumulatedDepreciationAmortizationPPE": "-228778000" }, "cashflow": { "netIncome": "39466000", "profitLoss": "None", "dividendPayout": "29074000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "17338000", "operatingCashflow": "83459000", "capitalExpenditures": "15075000", "changeInReceivables": "4447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68703000", "cashflowFromInvestment": "-14614000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876201000, "cost_of_revenue": 717931000, "gross_profit": 158270000, "research_and_development": 892000, "selling_general_admin": 39079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55488000, "depreciation_amortisation": 17045000, "ebitda": 72533000, "interest_expense": 3060000, "interest_income": null, "other_non_operating": null, "pretax_income": 52428000, "tax_provision": 12962000, "effective_tax_rate": null, "net_income": 39466000, "net_income_continuing_ops": 39466000, "net_income_to_common": 39466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1591000, "short_term_investments": null, "net_receivables": 60971000, "inventory": 157024000, "other_current_assets": null, "total_current_assets": 225340000, "net_ppe": null, "goodwill": 9650000, "intangible_assets": 14626000, "goodwill_and_intangibles": 24276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165964000, "total_assets": 391304000, "short_term_debt": 8239000, "accounts_payable": 42552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83906000, "long_term_debt": 20381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52843000, "total_liabilities": 136749000, "total_debt": 28620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137712000, "total_equity": 254555000, "shares_outstanding": 11501412, "operating_cash_flow": 83459000, "stock_based_compensation": 2644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14614000, "dividends_paid": 29074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68703000, "free_cash_flow": 98534000, "net_change_in_cash": 142000 }, "raw_data": { "income": { "ebit": "55488000", "ebitda": "72533000", "netIncome": "39466000", "grossProfit": "158270000", "depreciation": "None", "totalRevenue": "876201000", "costOfRevenue": "717931000", "interestIncome": "None", "incomeBeforeTax": "52428000", "interestExpense": "3060000", "operatingIncome": "54375000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "12962000", "reportedCurrency": "USD", "netInterestIncome": "-3060000", "nonInterestIncome": "None", "operatingExpenses": "100835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "892000", "otherNonOperatingIncome": "-3036000", "costofGoodsAndServicesSold": "717931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17045000", "sellingGeneralAndAdministrative": "39079000", "netIncomeFromContinuingOperations": "39466000" }, "balance": { "goodwill": "9650000", "inventory": "157024000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "391304000", "longTermDebt": "20381000", "shortTermDebt": "8239000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "14626000", "reportedCurrency": "USD", "retainedEarnings": "137712000", "totalLiabilities": "136749000", "otherCurrentAssets": "5754000", "totalCurrentAssets": "225340000", "currentLongTermDebt": "8239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165964000", "currentAccountsPayable": "42552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126183000", "shortLongTermDebtTotal": "28620000", "totalShareholderEquity": "254555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33115000", "totalCurrentLiabilities": "83906000", "otherNonCurrentLiabilities": "32462000", "totalNonCurrentLiabilities": "52843000", "cashAndShortTermInvestments": "1591000", "commonStockSharesOutstanding": "11501412", "intangibleAssetsExcludingGoodwill": "14626000", "cashAndCashEquivalentsAtCarryingValue": "1591000", "accumulatedDepreciationAmortizationPPE": "-228778000" }, "cashflow": { "netIncome": "39466000", "profitLoss": "None", "dividendPayout": "29074000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "17338000", "operatingCashflow": "83459000", "capitalExpenditures": "15075000", "changeInReceivables": "4447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68703000", "cashflowFromInvestment": "-14614000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 888595000, "cost_of_revenue": 749776000, "gross_profit": 138819000, "ebit": 52813000, "ebitda": 68243000, "pretax_income": 49270000, "tax_provision": 16850000, "net_income": 32420000, "net_income_to_common": 32420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1449000, "total_current_assets": 247802000, "total_assets": 415773000, "short_term_debt": 40509000, "long_term_debt": 27356000, "total_debt": 67865000, "total_liabilities": 172851000, "total_equity": 242922000, "shares_outstanding": 11449386, "goodwill_and_intangibles": 27304000 }, "cash_flow": { "operating_cash_flow": 66154000, "capital_expenditure": 13229000, "free_cash_flow": 79383000, "dividends_paid": 28370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102301, "ticker_id": 6734, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52813000", "ebitda": "68243000", "netIncome": "32420000", "grossProfit": "138819000", "depreciation": "None", "totalRevenue": "888595000", "costOfRevenue": "749776000", "interestIncome": "None", "incomeBeforeTax": "49270000", "interestExpense": "3463000", "operatingIncome": "56109000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "16850000", "reportedCurrency": "USD", "netInterestIncome": "-3463000", "nonInterestIncome": "None", "operatingExpenses": "84116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701000", "otherNonOperatingIncome": "-3376000", "costofGoodsAndServicesSold": "749776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15430000", "sellingGeneralAndAdministrative": "31194000", "netIncomeFromContinuingOperations": "32420000" }, "balance": { "goodwill": "9650000", "inventory": "174618000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "415773000", "longTermDebt": "27356000", "shortTermDebt": "40509000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "17654000", "reportedCurrency": "USD", "retainedEarnings": "127240000", "totalLiabilities": "172851000", "otherCurrentAssets": "6645000", "totalCurrentAssets": "247802000", "currentLongTermDebt": "40509000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "65426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167971000", "currentAccountsPayable": "60340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125078000", "shortLongTermDebtTotal": "67865000", "totalShareholderEquity": "242922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16344000", "totalCurrentLiabilities": "117193000", "otherNonCurrentLiabilities": "28302000", "totalNonCurrentLiabilities": "55658000", "cashAndShortTermInvestments": "1449000", "commonStockSharesOutstanding": "11449386", "intangibleAssetsExcludingGoodwill": "17654000", "cashAndCashEquivalentsAtCarryingValue": "1449000", "accumulatedDepreciationAmortizationPPE": "-217689000" }, "cashflow": { "netIncome": "32420000", "profitLoss": "None", "dividendPayout": "28370000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "9759000", "operatingCashflow": "66154000", "capitalExpenditures": "13229000", "changeInReceivables": "1751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31692000", "cashflowFromInvestment": "-34968000", "stockBasedCompensation": "2796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888595000, "cost_of_revenue": 749776000, "gross_profit": 138819000, "research_and_development": 701000, "selling_general_admin": 31194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52813000, "depreciation_amortisation": 15430000, "ebitda": 68243000, "interest_expense": 3463000, "interest_income": null, "other_non_operating": null, "pretax_income": 49270000, "tax_provision": 16850000, "effective_tax_rate": null, "net_income": 32420000, "net_income_continuing_ops": 32420000, "net_income_to_common": 32420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1449000, "short_term_investments": 0, "net_receivables": 65426000, "inventory": 174618000, "other_current_assets": null, "total_current_assets": 247802000, "net_ppe": null, "goodwill": 9650000, "intangible_assets": 17654000, "goodwill_and_intangibles": 27304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167971000, "total_assets": 415773000, "short_term_debt": 40509000, "accounts_payable": 60340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117193000, "long_term_debt": 27356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55658000, "total_liabilities": 172851000, "total_debt": 67865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127240000, "total_equity": 242922000, "shares_outstanding": 11449386, "operating_cash_flow": 66154000, "stock_based_compensation": 2796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34968000, "dividends_paid": 28370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31692000, "free_cash_flow": 79383000, "net_change_in_cash": -506000 }, "raw_data": { "income": { "ebit": "52813000", "ebitda": "68243000", "netIncome": "32420000", "grossProfit": "138819000", "depreciation": "None", "totalRevenue": "888595000", "costOfRevenue": "749776000", "interestIncome": "None", "incomeBeforeTax": "49270000", "interestExpense": "3463000", "operatingIncome": "56109000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "16850000", "reportedCurrency": "USD", "netInterestIncome": "-3463000", "nonInterestIncome": "None", "operatingExpenses": "84116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701000", "otherNonOperatingIncome": "-3376000", "costofGoodsAndServicesSold": "749776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15430000", "sellingGeneralAndAdministrative": "31194000", "netIncomeFromContinuingOperations": "32420000" }, "balance": { "goodwill": "9650000", "inventory": "174618000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "415773000", "longTermDebt": "27356000", "shortTermDebt": "40509000", "treasuryStock": "-1204000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "17654000", "reportedCurrency": "USD", "retainedEarnings": "127240000", "totalLiabilities": "172851000", "otherCurrentAssets": "6645000", "totalCurrentAssets": "247802000", "currentLongTermDebt": "40509000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "65426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167971000", "currentAccountsPayable": "60340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125078000", "shortLongTermDebtTotal": "67865000", "totalShareholderEquity": "242922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16344000", "totalCurrentLiabilities": "117193000", "otherNonCurrentLiabilities": "28302000", "totalNonCurrentLiabilities": "55658000", "cashAndShortTermInvestments": "1449000", "commonStockSharesOutstanding": "11449386", "intangibleAssetsExcludingGoodwill": "17654000", "cashAndCashEquivalentsAtCarryingValue": "1449000", "accumulatedDepreciationAmortizationPPE": "-217689000" }, "cashflow": { "netIncome": "32420000", "profitLoss": "None", "dividendPayout": "28370000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "9759000", "operatingCashflow": "66154000", "capitalExpenditures": "13229000", "changeInReceivables": "1751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31692000", "cashflowFromInvestment": "-34968000", "stockBasedCompensation": "2796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 76377000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102262, "ticker_id": 6734, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22820000", "ebitda": "31161000", "netIncome": "16848000", "grossProfit": "53771000", "depreciation": "None", "totalRevenue": "281779000", "costOfRevenue": "228008000", "interestIncome": "None", "incomeBeforeTax": "22297000", "interestExpense": "523000", "operatingIncome": "23209000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5449000", "reportedCurrency": "USD", "netInterestIncome": "-523000", "nonInterestIncome": "None", "operatingExpenses": "30562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8341000", "sellingGeneralAndAdministrative": "11300000", "netIncomeFromContinuingOperations": "16848000" }, "balance": { "goodwill": "11750000", "inventory": "252620000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "650669000", "longTermDebt": "40672000", "shortTermDebt": "35705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3598000", "reportedCurrency": "USD", "retainedEarnings": "245829000", "totalLiabilities": "263020000", "otherCurrentAssets": "12989000", "totalCurrentAssets": "352139000", "currentLongTermDebt": "35705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298530000", "currentAccountsPayable": "73092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98310000", "totalShareholderEquity": "387649000", "capitalLeaseObligations": "21933000", "otherCurrentLiabilities": "44374000", "totalCurrentLiabilities": "153171000", "otherNonCurrentLiabilities": "3491000", "totalNonCurrentLiabilities": "109849000", "cashAndShortTermInvestments": "1291000", "commonStockSharesOutstanding": "11798355", "intangibleAssetsExcludingGoodwill": "3598000", "cashAndCashEquivalentsAtCarryingValue": "1291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16848000", "profitLoss": "None", "dividendPayout": "11704000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17193000", "operatingCashflow": "197000", "capitalExpenditures": "21665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19909000", "cashflowFromInvestment": "-21215000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "research_and_development": null, "selling_general_admin": 11300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22820000, "depreciation_amortisation": 8341000, "ebitda": 31161000, "interest_expense": 523000, "interest_income": null, "other_non_operating": null, "pretax_income": 22297000, "tax_provision": 5449000, "effective_tax_rate": null, "net_income": 16848000, "net_income_continuing_ops": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000, "short_term_investments": null, "net_receivables": 85239000, "inventory": 252620000, "other_current_assets": null, "total_current_assets": 352139000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 3598000, "goodwill_and_intangibles": 15348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298530000, "total_assets": 650669000, "short_term_debt": 35705000, "accounts_payable": 73092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153171000, "long_term_debt": 40672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109849000, "total_liabilities": 263020000, "total_debt": 76377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245829000, "total_equity": 387649000, "shares_outstanding": 11798355, "operating_cash_flow": 197000, "stock_based_compensation": 708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21215000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19909000, "free_cash_flow": 21862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22820000", "ebitda": "31161000", "netIncome": "16848000", "grossProfit": "53771000", "depreciation": "None", "totalRevenue": "281779000", "costOfRevenue": "228008000", "interestIncome": "None", "incomeBeforeTax": "22297000", "interestExpense": "523000", "operatingIncome": "23209000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5449000", "reportedCurrency": "USD", "netInterestIncome": "-523000", "nonInterestIncome": "None", "operatingExpenses": "30562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8341000", "sellingGeneralAndAdministrative": "11300000", "netIncomeFromContinuingOperations": "16848000" }, "balance": { "goodwill": "11750000", "inventory": "252620000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "650669000", "longTermDebt": "40672000", "shortTermDebt": "35705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3598000", "reportedCurrency": "USD", "retainedEarnings": "245829000", "totalLiabilities": "263020000", "otherCurrentAssets": "12989000", "totalCurrentAssets": "352139000", "currentLongTermDebt": "35705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298530000", "currentAccountsPayable": "73092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98310000", "totalShareholderEquity": "387649000", "capitalLeaseObligations": "21933000", "otherCurrentLiabilities": "44374000", "totalCurrentLiabilities": "153171000", "otherNonCurrentLiabilities": "3491000", "totalNonCurrentLiabilities": "109849000", "cashAndShortTermInvestments": "1291000", "commonStockSharesOutstanding": "11798355", "intangibleAssetsExcludingGoodwill": "3598000", "cashAndCashEquivalentsAtCarryingValue": "1291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16848000", "profitLoss": "None", "dividendPayout": "11704000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17193000", "operatingCashflow": "197000", "capitalExpenditures": "21665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19909000", "cashflowFromInvestment": "-21215000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 314777000, "cost_of_revenue": 255608000, "gross_profit": 59169000, "ebit": 25012000, "ebitda": 33298000, "pretax_income": 24509000, "tax_provision": 6552000, "net_income": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 337216000, "total_assets": 617729000, "short_term_debt": 15894000, "long_term_debt": 28839000, "total_debt": 44733000, "total_liabilities": 247605000, "total_equity": 370124000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 15560000 }, "cash_flow": { "operating_cash_flow": 62491000, "capital_expenditure": 22445000, "free_cash_flow": 84936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102263, "ticker_id": 6734, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25012000", "ebitda": "33298000", "netIncome": "17957000", "grossProfit": "59169000", "depreciation": "None", "totalRevenue": "314777000", "costOfRevenue": "255608000", "interestIncome": "None", "incomeBeforeTax": "24509000", "interestExpense": "503000", "operatingIncome": "25975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6552000", "reportedCurrency": "USD", "netInterestIncome": "-503000", "nonInterestIncome": "None", "operatingExpenses": "33194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8286000", "sellingGeneralAndAdministrative": "12625000", "netIncomeFromContinuingOperations": "17957000" }, "balance": { "goodwill": "11750000", "inventory": "235427000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "617729000", "longTermDebt": "28839000", "shortTermDebt": "15894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3810000", "reportedCurrency": "USD", "retainedEarnings": "228981000", "totalLiabilities": "247605000", "otherCurrentAssets": "19566000", "totalCurrentAssets": "337216000", "currentLongTermDebt": "15894000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280513000", "currentAccountsPayable": "79897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67875000", "totalShareholderEquity": "370124000", "capitalLeaseObligations": "23142000", "otherCurrentLiabilities": "52615000", "totalCurrentLiabilities": "148406000", "otherNonCurrentLiabilities": "3734000", "totalNonCurrentLiabilities": "99199000", "cashAndShortTermInvestments": "2400000", "commonStockSharesOutstanding": "11735000", "intangibleAssetsExcludingGoodwill": "3810000", "cashAndCashEquivalentsAtCarryingValue": "2400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17957000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-711000", "operatingCashflow": "62491000", "capitalExpenditures": "22445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39476000", "cashflowFromInvestment": "-21329000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314777000, "cost_of_revenue": 255608000, "gross_profit": 59169000, "research_and_development": null, "selling_general_admin": 12625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25012000, "depreciation_amortisation": 8286000, "ebitda": 33298000, "interest_expense": 503000, "interest_income": null, "other_non_operating": null, "pretax_income": 24509000, "tax_provision": 6552000, "effective_tax_rate": null, "net_income": 17957000, "net_income_continuing_ops": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2400000, "short_term_investments": null, "net_receivables": 79823000, "inventory": 235427000, "other_current_assets": null, "total_current_assets": 337216000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 3810000, "goodwill_and_intangibles": 15560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280513000, "total_assets": 617729000, "short_term_debt": 15894000, "accounts_payable": 79897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148406000, "long_term_debt": 28839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99199000, "total_liabilities": 247605000, "total_debt": 44733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228981000, "total_equity": 370124000, "shares_outstanding": 11735000, "operating_cash_flow": 62491000, "stock_based_compensation": 1470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21329000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39476000, "free_cash_flow": 84936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25012000", "ebitda": "33298000", "netIncome": "17957000", "grossProfit": "59169000", "depreciation": "None", "totalRevenue": "314777000", "costOfRevenue": "255608000", "interestIncome": "None", "incomeBeforeTax": "24509000", "interestExpense": "503000", "operatingIncome": "25975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6552000", "reportedCurrency": "USD", "netInterestIncome": "-503000", "nonInterestIncome": "None", "operatingExpenses": "33194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8286000", "sellingGeneralAndAdministrative": "12625000", "netIncomeFromContinuingOperations": "17957000" }, "balance": { "goodwill": "11750000", "inventory": "235427000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "617729000", "longTermDebt": "28839000", "shortTermDebt": "15894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3810000", "reportedCurrency": "USD", "retainedEarnings": "228981000", "totalLiabilities": "247605000", "otherCurrentAssets": "19566000", "totalCurrentAssets": "337216000", "currentLongTermDebt": "15894000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280513000", "currentAccountsPayable": "79897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67875000", "totalShareholderEquity": "370124000", "capitalLeaseObligations": "23142000", "otherCurrentLiabilities": "52615000", "totalCurrentLiabilities": "148406000", "otherNonCurrentLiabilities": "3734000", "totalNonCurrentLiabilities": "99199000", "cashAndShortTermInvestments": "2400000", "commonStockSharesOutstanding": "11735000", "intangibleAssetsExcludingGoodwill": "3810000", "cashAndCashEquivalentsAtCarryingValue": "2400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17957000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-711000", "operatingCashflow": "62491000", "capitalExpenditures": "22445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39476000", "cashflowFromInvestment": "-21329000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 298683000, "cost_of_revenue": 244589000, "gross_profit": 54094000, "ebit": 26052000, "ebitda": 34420000, "pretax_income": 25068000, "tax_provision": 6342000, "net_income": 18726000, "net_income_to_common": 18726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714000, "total_current_assets": 333518000, "total_assets": 598682000, "short_term_debt": 58804000, "long_term_debt": 29827000, "total_debt": 88631000, "total_liabilities": 235898000, "total_equity": 362784000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 15865999 }, "cash_flow": { "operating_cash_flow": 32134000, "capital_expenditure": 24878000, "free_cash_flow": 57012000, "dividends_paid": 17493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102264, "ticker_id": 6734, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26052000", "ebitda": "34420000", "netIncome": "18726000", "grossProfit": "54094000", "depreciation": "None", "totalRevenue": "298683000", "costOfRevenue": "244589000", "interestIncome": "None", "incomeBeforeTax": "25068000", "interestExpense": "984000", "operatingIncome": "27017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6342000", "reportedCurrency": "USD", "netInterestIncome": "-984000", "nonInterestIncome": "None", "operatingExpenses": "27077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368000", "sellingGeneralAndAdministrative": "9773000", "netIncomeFromContinuingOperations": "18726000" }, "balance": { "goodwill": "11750000", "inventory": "234716000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "598682000", "longTermDebt": "29827000", "shortTermDebt": "58804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4115999", "reportedCurrency": "USD", "retainedEarnings": "222728000", "totalLiabilities": "235898000", "otherCurrentAssets": "13720000", "totalCurrentAssets": "333518000", "currentLongTermDebt": "53999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265164000", "currentAccountsPayable": "51616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112128000", "totalShareholderEquity": "362784000", "capitalLeaseObligations": "23497000", "otherCurrentLiabilities": "26249000", "totalCurrentLiabilities": "136669000", "otherNonCurrentLiabilities": "3550000", "totalNonCurrentLiabilities": "99228999", "cashAndShortTermInvestments": "714000", "commonStockSharesOutstanding": "11735000", "intangibleAssetsExcludingGoodwill": "4115999", "cashAndCashEquivalentsAtCarryingValue": "714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18726000", "profitLoss": "None", "dividendPayout": "17493000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19884000", "operatingCashflow": "32134000", "capitalExpenditures": "24878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7071000", "cashflowFromInvestment": "-24934000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298683000, "cost_of_revenue": 244589000, "gross_profit": 54094000, "research_and_development": null, "selling_general_admin": 9773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26052000, "depreciation_amortisation": 8368000, "ebitda": 34420000, "interest_expense": 984000, "interest_income": null, "other_non_operating": null, "pretax_income": 25068000, "tax_provision": 6342000, "effective_tax_rate": null, "net_income": 18726000, "net_income_continuing_ops": 18726000, "net_income_to_common": 18726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714000, "short_term_investments": null, "net_receivables": 84368000, "inventory": 234716000, "other_current_assets": null, "total_current_assets": 333518000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 4115999, "goodwill_and_intangibles": 15865999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265164000, "total_assets": 598682000, "short_term_debt": 58804000, "accounts_payable": 51616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136669000, "long_term_debt": 29827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99228999, "total_liabilities": 235898000, "total_debt": 88631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222728000, "total_equity": 362784000, "shares_outstanding": 11735000, "operating_cash_flow": 32134000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24934000, "dividends_paid": 17493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7071000, "free_cash_flow": 57012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26052000", "ebitda": "34420000", "netIncome": "18726000", "grossProfit": "54094000", "depreciation": "None", "totalRevenue": "298683000", "costOfRevenue": "244589000", "interestIncome": "None", "incomeBeforeTax": "25068000", "interestExpense": "984000", "operatingIncome": "27017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6342000", "reportedCurrency": "USD", "netInterestIncome": "-984000", "nonInterestIncome": "None", "operatingExpenses": "27077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368000", "sellingGeneralAndAdministrative": "9773000", "netIncomeFromContinuingOperations": "18726000" }, "balance": { "goodwill": "11750000", "inventory": "234716000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "598682000", "longTermDebt": "29827000", "shortTermDebt": "58804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4115999", "reportedCurrency": "USD", "retainedEarnings": "222728000", "totalLiabilities": "235898000", "otherCurrentAssets": "13720000", "totalCurrentAssets": "333518000", "currentLongTermDebt": "53999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265164000", "currentAccountsPayable": "51616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112128000", "totalShareholderEquity": "362784000", "capitalLeaseObligations": "23497000", "otherCurrentLiabilities": "26249000", "totalCurrentLiabilities": "136669000", "otherNonCurrentLiabilities": "3550000", "totalNonCurrentLiabilities": "99228999", "cashAndShortTermInvestments": "714000", "commonStockSharesOutstanding": "11735000", "intangibleAssetsExcludingGoodwill": "4115999", "cashAndCashEquivalentsAtCarryingValue": "714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18726000", "profitLoss": "None", "dividendPayout": "17493000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "19884000", "operatingCashflow": "32134000", "capitalExpenditures": "24878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7071000", "cashflowFromInvestment": "-24934000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 269076000, "cost_of_revenue": 220293000, "gross_profit": 48783000, "ebit": 19324000, "ebitda": 27552000, "pretax_income": 18115000, "tax_provision": 4588000, "net_income": 13527000, "net_income_to_common": 13527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 77898000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 36531000, "capital_expenditure": 13485000, "free_cash_flow": 50016000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102265, "ticker_id": 6734, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19324000", "ebitda": "27552000", "netIncome": "13527000", "grossProfit": "48783000", "depreciation": "None", "totalRevenue": "269076000", "costOfRevenue": "220293000", "interestIncome": "None", "incomeBeforeTax": "18115000", "interestExpense": "1209000", "operatingIncome": "20138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4588000", "reportedCurrency": "USD", "netInterestIncome": "-1209000", "nonInterestIncome": "None", "operatingExpenses": "28645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8228000", "sellingGeneralAndAdministrative": "11253000", "netIncomeFromContinuingOperations": "13527000" }, "balance": { "goodwill": "11750000", "inventory": "254600000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "597603000", "longTermDebt": "14564000", "shortTermDebt": "63334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4428000", "reportedCurrency": "USD", "retainedEarnings": "221495000", "totalLiabilities": "236906000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "346424000", "currentLongTermDebt": "58819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251178999", "currentAccountsPayable": "60479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102122000", "totalShareholderEquity": "360697000", "capitalLeaseObligations": "24224000", "otherCurrentLiabilities": "32233000", "totalCurrentLiabilities": "156046000", "otherNonCurrentLiabilities": "3548000", "totalNonCurrentLiabilities": "80860000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "11735000", "intangibleAssetsExcludingGoodwill": "4428000", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13527000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3198000", "operatingCashflow": "36531000", "capitalExpenditures": "13485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23761000", "cashflowFromInvestment": "-13480000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269076000, "cost_of_revenue": 220293000, "gross_profit": 48783000, "research_and_development": null, "selling_general_admin": 11253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19324000, "depreciation_amortisation": 8228000, "ebitda": 27552000, "interest_expense": 1209000, "interest_income": null, "other_non_operating": null, "pretax_income": 18115000, "tax_provision": 4588000, "effective_tax_rate": null, "net_income": 13527000, "net_income_continuing_ops": 13527000, "net_income_to_common": 13527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585000, "short_term_investments": null, "net_receivables": 76815000, "inventory": 254600000, "other_current_assets": null, "total_current_assets": 346424000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 4428000, "goodwill_and_intangibles": 16178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251178999, "total_assets": 597603000, "short_term_debt": 63334000, "accounts_payable": 60479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156046000, "long_term_debt": 14564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80860000, "total_liabilities": 236906000, "total_debt": 77898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221495000, "total_equity": 360697000, "shares_outstanding": 11735000, "operating_cash_flow": 36531000, "stock_based_compensation": 1037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13480000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23761000, "free_cash_flow": 50016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19324000", "ebitda": "27552000", "netIncome": "13527000", "grossProfit": "48783000", "depreciation": "None", "totalRevenue": "269076000", "costOfRevenue": "220293000", "interestIncome": "None", "incomeBeforeTax": "18115000", "interestExpense": "1209000", "operatingIncome": "20138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4588000", "reportedCurrency": "USD", "netInterestIncome": "-1209000", "nonInterestIncome": "None", "operatingExpenses": "28645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8228000", "sellingGeneralAndAdministrative": "11253000", "netIncomeFromContinuingOperations": "13527000" }, "balance": { "goodwill": "11750000", "inventory": "254600000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "597603000", "longTermDebt": "14564000", "shortTermDebt": "63334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4428000", "reportedCurrency": "USD", "retainedEarnings": "221495000", "totalLiabilities": "236906000", "otherCurrentAssets": "14424000", "totalCurrentAssets": "346424000", "currentLongTermDebt": "58819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251178999", "currentAccountsPayable": "60479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102122000", "totalShareholderEquity": "360697000", "capitalLeaseObligations": "24224000", "otherCurrentLiabilities": "32233000", "totalCurrentLiabilities": "156046000", "otherNonCurrentLiabilities": "3548000", "totalNonCurrentLiabilities": "80860000", "cashAndShortTermInvestments": "585000", "commonStockSharesOutstanding": "11735000", "intangibleAssetsExcludingGoodwill": "4428000", "cashAndCashEquivalentsAtCarryingValue": "585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13527000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3198000", "operatingCashflow": "36531000", "capitalExpenditures": "13485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23761000", "cashflowFromInvestment": "-13480000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 260907000, "cost_of_revenue": 205014000, "gross_profit": 55893000, "ebit": 27197000, "ebitda": 28197000, "pretax_income": 26142000, "tax_provision": 5989000, "net_income": 20153000, "net_income_to_common": 20153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295000, "total_current_assets": 349196000, "total_assets": 589976000, "short_term_debt": 91334000, "long_term_debt": 5765000, "total_debt": 97099000, "total_liabilities": 243363000, "total_equity": 346613000, "shares_outstanding": 11736000, "goodwill_and_intangibles": 16490000 }, "cash_flow": { "operating_cash_flow": -25902000, "capital_expenditure": 11679000, "free_cash_flow": -14223000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102267, "ticker_id": 6734, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27197000", "ebitda": "28197000", "netIncome": "20153000", "grossProfit": "55893000", "depreciation": "None", "totalRevenue": "260907000", "costOfRevenue": "205014000", "interestIncome": "None", "incomeBeforeTax": "26142000", "interestExpense": "1055000", "operatingIncome": "28197000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5989000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "27696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "9704000", "netIncomeFromContinuingOperations": "20153000" }, "balance": { "goodwill": "11750000", "inventory": "257798000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "589976000", "longTermDebt": "5765000", "shortTermDebt": "91334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4740000", "reportedCurrency": "USD", "retainedEarnings": "207968000", "totalLiabilities": "243363000", "otherCurrentAssets": "15565000", "totalCurrentAssets": "349196000", "currentLongTermDebt": "91334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240780000", "currentAccountsPayable": "51966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122403000", "totalShareholderEquity": "346613000", "capitalLeaseObligations": "25304000", "otherCurrentLiabilities": "30691000", "totalCurrentLiabilities": "173991000", "otherNonCurrentLiabilities": "3366000", "totalNonCurrentLiabilities": "69372000", "cashAndShortTermInvestments": "1295000", "commonStockSharesOutstanding": "11736000", "intangibleAssetsExcludingGoodwill": "4740000", "cashAndCashEquivalentsAtCarryingValue": "1295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-51956000", "operatingCashflow": "-25902000", "capitalExpenditures": "11679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38584000", "cashflowFromInvestment": "-11723000", "stockBasedCompensation": "835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260907000, "cost_of_revenue": 205014000, "gross_profit": 55893000, "research_and_development": null, "selling_general_admin": 9704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27197000, "depreciation_amortisation": 1000000, "ebitda": 28197000, "interest_expense": 1055000, "interest_income": null, "other_non_operating": null, "pretax_income": 26142000, "tax_provision": 5989000, "effective_tax_rate": null, "net_income": 20153000, "net_income_continuing_ops": 20153000, "net_income_to_common": 20153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295000, "short_term_investments": null, "net_receivables": 74538000, "inventory": 257798000, "other_current_assets": null, "total_current_assets": 349196000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 4740000, "goodwill_and_intangibles": 16490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240780000, "total_assets": 589976000, "short_term_debt": 91334000, "accounts_payable": 51966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173991000, "long_term_debt": 5765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69372000, "total_liabilities": 243363000, "total_debt": 97099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207968000, "total_equity": 346613000, "shares_outstanding": 11736000, "operating_cash_flow": -25902000, "stock_based_compensation": 835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11723000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38584000, "free_cash_flow": -14223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27197000", "ebitda": "28197000", "netIncome": "20153000", "grossProfit": "55893000", "depreciation": "None", "totalRevenue": "260907000", "costOfRevenue": "205014000", "interestIncome": "None", "incomeBeforeTax": "26142000", "interestExpense": "1055000", "operatingIncome": "28197000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5989000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "27696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "9704000", "netIncomeFromContinuingOperations": "20153000" }, "balance": { "goodwill": "11750000", "inventory": "257798000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "589976000", "longTermDebt": "5765000", "shortTermDebt": "91334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4740000", "reportedCurrency": "USD", "retainedEarnings": "207968000", "totalLiabilities": "243363000", "otherCurrentAssets": "15565000", "totalCurrentAssets": "349196000", "currentLongTermDebt": "91334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240780000", "currentAccountsPayable": "51966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122403000", "totalShareholderEquity": "346613000", "capitalLeaseObligations": "25304000", "otherCurrentLiabilities": "30691000", "totalCurrentLiabilities": "173991000", "otherNonCurrentLiabilities": "3366000", "totalNonCurrentLiabilities": "69372000", "cashAndShortTermInvestments": "1295000", "commonStockSharesOutstanding": "11736000", "intangibleAssetsExcludingGoodwill": "4740000", "cashAndCashEquivalentsAtCarryingValue": "1295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-51956000", "operatingCashflow": "-25902000", "capitalExpenditures": "11679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38584000", "cashflowFromInvestment": "-11723000", "stockBasedCompensation": "835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 301067000, "cost_of_revenue": 248816000, "gross_profit": 52251000, "ebit": 18661000, "ebitda": 26370000, "pretax_income": 17889000, "tax_provision": 4294000, "net_income": 13595000, "net_income_to_common": 13595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336000, "total_current_assets": 306698000, "total_assets": 545253000, "short_term_debt": 52540000, "long_term_debt": 5969000, "total_debt": 58509000, "total_liabilities": 219622000, "total_equity": 325631000, "shares_outstanding": 11710000, "goodwill_and_intangibles": 16807000 }, "cash_flow": { "operating_cash_flow": 10982000, "capital_expenditure": 13648000, "free_cash_flow": 24630000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102268, "ticker_id": 6734, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18661000", "ebitda": "26370000", "netIncome": "13595000", "grossProfit": "52251000", "depreciation": "None", "totalRevenue": "301067000", "costOfRevenue": "248816000", "interestIncome": "None", "incomeBeforeTax": "17889000", "interestExpense": "772000", "operatingIncome": "19369000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4294000", "reportedCurrency": "USD", "netInterestIncome": "-772000", "nonInterestIncome": "None", "operatingExpenses": "32882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7709000", "sellingGeneralAndAdministrative": "10609000", "netIncomeFromContinuingOperations": "13595000" }, "balance": { "goodwill": "11750000", "inventory": "205842000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "545253000", "longTermDebt": "5969000", "shortTermDebt": "52540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5057000", "reportedCurrency": "USD", "retainedEarnings": "187815000", "totalLiabilities": "219622000", "otherCurrentAssets": "19320000", "totalCurrentAssets": "306698000", "currentLongTermDebt": "52540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238555000", "currentAccountsPayable": "64585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84263000", "totalShareholderEquity": "325631000", "capitalLeaseObligations": "25754000", "otherCurrentLiabilities": "32937000", "totalCurrentLiabilities": "150062000", "otherNonCurrentLiabilities": "3207000", "totalNonCurrentLiabilities": "69560000", "cashAndShortTermInvestments": "336000", "commonStockSharesOutstanding": "11710000", "intangibleAssetsExcludingGoodwill": "5057000", "cashAndCashEquivalentsAtCarryingValue": "336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13595000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11277000", "operatingCashflow": "10982000", "capitalExpenditures": "13648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2574000", "cashflowFromInvestment": "-13662000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301067000, "cost_of_revenue": 248816000, "gross_profit": 52251000, "research_and_development": null, "selling_general_admin": 10609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18661000, "depreciation_amortisation": 7709000, "ebitda": 26370000, "interest_expense": 772000, "interest_income": null, "other_non_operating": null, "pretax_income": 17889000, "tax_provision": 4294000, "effective_tax_rate": null, "net_income": 13595000, "net_income_continuing_ops": 13595000, "net_income_to_common": 13595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336000, "short_term_investments": null, "net_receivables": 81200000, "inventory": 205842000, "other_current_assets": null, "total_current_assets": 306698000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 5057000, "goodwill_and_intangibles": 16807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238555000, "total_assets": 545253000, "short_term_debt": 52540000, "accounts_payable": 64585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150062000, "long_term_debt": 5969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69560000, "total_liabilities": 219622000, "total_debt": 58509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187815000, "total_equity": 325631000, "shares_outstanding": 11710000, "operating_cash_flow": 10982000, "stock_based_compensation": 1716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2574000, "free_cash_flow": 24630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18661000", "ebitda": "26370000", "netIncome": "13595000", "grossProfit": "52251000", "depreciation": "None", "totalRevenue": "301067000", "costOfRevenue": "248816000", "interestIncome": "None", "incomeBeforeTax": "17889000", "interestExpense": "772000", "operatingIncome": "19369000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4294000", "reportedCurrency": "USD", "netInterestIncome": "-772000", "nonInterestIncome": "None", "operatingExpenses": "32882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7709000", "sellingGeneralAndAdministrative": "10609000", "netIncomeFromContinuingOperations": "13595000" }, "balance": { "goodwill": "11750000", "inventory": "205842000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "545253000", "longTermDebt": "5969000", "shortTermDebt": "52540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5057000", "reportedCurrency": "USD", "retainedEarnings": "187815000", "totalLiabilities": "219622000", "otherCurrentAssets": "19320000", "totalCurrentAssets": "306698000", "currentLongTermDebt": "52540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238555000", "currentAccountsPayable": "64585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84263000", "totalShareholderEquity": "325631000", "capitalLeaseObligations": "25754000", "otherCurrentLiabilities": "32937000", "totalCurrentLiabilities": "150062000", "otherNonCurrentLiabilities": "3207000", "totalNonCurrentLiabilities": "69560000", "cashAndShortTermInvestments": "336000", "commonStockSharesOutstanding": "11710000", "intangibleAssetsExcludingGoodwill": "5057000", "cashAndCashEquivalentsAtCarryingValue": "336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13595000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11277000", "operatingCashflow": "10982000", "capitalExpenditures": "13648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2574000", "cashflowFromInvestment": "-13662000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 276196000, "cost_of_revenue": 229652000, "gross_profit": 46544000, "ebit": 16235000, "ebitda": 24245000, "pretax_income": 15719000, "tax_provision": 4060000, "net_income": 11659000, "net_income_to_common": 11659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442000, "total_current_assets": 287489000, "total_assets": 519367000, "short_term_debt": 49282000, "long_term_debt": 6169000, "total_debt": 55451000, "total_liabilities": 208564000, "total_equity": 310803000, "shares_outstanding": 11714000, "goodwill_and_intangibles": 17191000 }, "cash_flow": { "operating_cash_flow": 8934000, "capital_expenditure": 11900000, "free_cash_flow": 20834000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102269, "ticker_id": 6734, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16235000", "ebitda": "24245000", "netIncome": "11659000", "grossProfit": "46544000", "depreciation": "None", "totalRevenue": "276196000", "costOfRevenue": "229652000", "interestIncome": "None", "incomeBeforeTax": "15719000", "interestExpense": "516000", "operatingIncome": "17007000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4060000", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "29537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "10109000", "netIncomeFromContinuingOperations": "11659000" }, "balance": { "goodwill": "11750000", "inventory": "194565000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "519367000", "longTermDebt": "6169000", "shortTermDebt": "49282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5441000", "reportedCurrency": "USD", "retainedEarnings": "174220000", "totalLiabilities": "208564000", "otherCurrentAssets": "8695000", "totalCurrentAssets": "287489000", "currentLongTermDebt": "49282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231878000", "currentAccountsPayable": "59575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80618000", "totalShareholderEquity": "310803000", "capitalLeaseObligations": "25167000", "otherCurrentLiabilities": "30976000", "totalCurrentLiabilities": "139833000", "otherNonCurrentLiabilities": "3153000", "totalNonCurrentLiabilities": "68731000", "cashAndShortTermInvestments": "442000", "commonStockSharesOutstanding": "11714000", "intangibleAssetsExcludingGoodwill": "5441000", "cashAndCashEquivalentsAtCarryingValue": "442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11659000", "profitLoss": "None", "dividendPayout": "24404000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1998000", "operatingCashflow": "8934000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2980000", "cashflowFromInvestment": "-11956000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276196000, "cost_of_revenue": 229652000, "gross_profit": 46544000, "research_and_development": null, "selling_general_admin": 10109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16235000, "depreciation_amortisation": 8010000, "ebitda": 24245000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": 15719000, "tax_provision": 4060000, "effective_tax_rate": null, "net_income": 11659000, "net_income_continuing_ops": 11659000, "net_income_to_common": 11659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442000, "short_term_investments": null, "net_receivables": 83787000, "inventory": 194565000, "other_current_assets": null, "total_current_assets": 287489000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 5441000, "goodwill_and_intangibles": 17191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231878000, "total_assets": 519367000, "short_term_debt": 49282000, "accounts_payable": 59575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139833000, "long_term_debt": 6169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68731000, "total_liabilities": 208564000, "total_debt": 55451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174220000, "total_equity": 310803000, "shares_outstanding": 11714000, "operating_cash_flow": 8934000, "stock_based_compensation": 935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11956000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2980000, "free_cash_flow": 20834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16235000", "ebitda": "24245000", "netIncome": "11659000", "grossProfit": "46544000", "depreciation": "None", "totalRevenue": "276196000", "costOfRevenue": "229652000", "interestIncome": "None", "incomeBeforeTax": "15719000", "interestExpense": "516000", "operatingIncome": "17007000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4060000", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "29537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "10109000", "netIncomeFromContinuingOperations": "11659000" }, "balance": { "goodwill": "11750000", "inventory": "194565000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "519367000", "longTermDebt": "6169000", "shortTermDebt": "49282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5441000", "reportedCurrency": "USD", "retainedEarnings": "174220000", "totalLiabilities": "208564000", "otherCurrentAssets": "8695000", "totalCurrentAssets": "287489000", "currentLongTermDebt": "49282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231878000", "currentAccountsPayable": "59575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80618000", "totalShareholderEquity": "310803000", "capitalLeaseObligations": "25167000", "otherCurrentLiabilities": "30976000", "totalCurrentLiabilities": "139833000", "otherNonCurrentLiabilities": "3153000", "totalNonCurrentLiabilities": "68731000", "cashAndShortTermInvestments": "442000", "commonStockSharesOutstanding": "11714000", "intangibleAssetsExcludingGoodwill": "5441000", "cashAndCashEquivalentsAtCarryingValue": "442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11659000", "profitLoss": "None", "dividendPayout": "24404000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1998000", "operatingCashflow": "8934000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2980000", "cashflowFromInvestment": "-11956000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 269572000, "cost_of_revenue": 219571000, "gross_profit": 50001000, "ebit": 13946000, "ebitda": 22497000, "pretax_income": 13464000, "tax_provision": 3451000, "net_income": 10013000, "net_income_to_common": 10013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000, "total_current_assets": 294085000, "total_assets": 515575000, "short_term_debt": 21702000, "long_term_debt": 6365000, "total_debt": 28067000, "total_liabilities": 192962000, "total_equity": 322613000, "shares_outstanding": 11709372, "goodwill_and_intangibles": 17572000 }, "cash_flow": { "operating_cash_flow": 35235000, "capital_expenditure": 10844000, "free_cash_flow": 46079000, "dividends_paid": 11621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102270, "ticker_id": 6734, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13946000", "ebitda": "22497000", "netIncome": "10013000", "grossProfit": "50001000", "depreciation": "None", "totalRevenue": "269572000", "costOfRevenue": "219571000", "interestIncome": "None", "incomeBeforeTax": "13464000", "interestExpense": "482000", "operatingIncome": "14657000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3451000", "reportedCurrency": "USD", "netInterestIncome": "-482000", "nonInterestIncome": "None", "operatingExpenses": "35344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8551000", "sellingGeneralAndAdministrative": "14658000", "netIncomeFromContinuingOperations": "10013000" }, "balance": { "goodwill": "11750000", "inventory": "196563000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "515575000", "longTermDebt": "6365000", "shortTermDebt": "21702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5822000", "reportedCurrency": "USD", "retainedEarnings": "186965000", "totalLiabilities": "192962000", "otherCurrentAssets": "12078000", "totalCurrentAssets": "294085000", "currentLongTermDebt": "21702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221490000", "currentAccountsPayable": "53436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52944000", "totalShareholderEquity": "322613000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "50802000", "totalCurrentLiabilities": "125940000", "otherNonCurrentLiabilities": "1953000", "totalNonCurrentLiabilities": "67022000", "cashAndShortTermInvestments": "484000", "commonStockSharesOutstanding": "11709372", "intangibleAssetsExcludingGoodwill": "5822000", "cashAndCashEquivalentsAtCarryingValue": "484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10013000", "profitLoss": "None", "dividendPayout": "11621000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14109000", "operatingCashflow": "35235000", "capitalExpenditures": "10844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24274000", "cashflowFromInvestment": "-10854000", "stockBasedCompensation": "1161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269572000, "cost_of_revenue": 219571000, "gross_profit": 50001000, "research_and_development": 3621000, "selling_general_admin": 14658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13946000, "depreciation_amortisation": 8551000, "ebitda": 22497000, "interest_expense": 482000, "interest_income": null, "other_non_operating": null, "pretax_income": 13464000, "tax_provision": 3451000, "effective_tax_rate": null, "net_income": 10013000, "net_income_continuing_ops": 10013000, "net_income_to_common": 10013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484000, "short_term_investments": null, "net_receivables": 84960000, "inventory": 196563000, "other_current_assets": null, "total_current_assets": 294085000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 5822000, "goodwill_and_intangibles": 17572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221490000, "total_assets": 515575000, "short_term_debt": 21702000, "accounts_payable": 53436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125940000, "long_term_debt": 6365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67022000, "total_liabilities": 192962000, "total_debt": 28067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186965000, "total_equity": 322613000, "shares_outstanding": 11709372, "operating_cash_flow": 35235000, "stock_based_compensation": 1161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10854000, "dividends_paid": 11621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24274000, "free_cash_flow": 46079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13946000", "ebitda": "22497000", "netIncome": "10013000", "grossProfit": "50001000", "depreciation": "None", "totalRevenue": "269572000", "costOfRevenue": "219571000", "interestIncome": "None", "incomeBeforeTax": "13464000", "interestExpense": "482000", "operatingIncome": "14657000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3451000", "reportedCurrency": "USD", "netInterestIncome": "-482000", "nonInterestIncome": "None", "operatingExpenses": "35344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8551000", "sellingGeneralAndAdministrative": "14658000", "netIncomeFromContinuingOperations": "10013000" }, "balance": { "goodwill": "11750000", "inventory": "196563000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "515575000", "longTermDebt": "6365000", "shortTermDebt": "21702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5822000", "reportedCurrency": "USD", "retainedEarnings": "186965000", "totalLiabilities": "192962000", "otherCurrentAssets": "12078000", "totalCurrentAssets": "294085000", "currentLongTermDebt": "21702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221490000", "currentAccountsPayable": "53436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52944000", "totalShareholderEquity": "322613000", "capitalLeaseObligations": "24877000", "otherCurrentLiabilities": "50802000", "totalCurrentLiabilities": "125940000", "otherNonCurrentLiabilities": "1953000", "totalNonCurrentLiabilities": "67022000", "cashAndShortTermInvestments": "484000", "commonStockSharesOutstanding": "11709372", "intangibleAssetsExcludingGoodwill": "5822000", "cashAndCashEquivalentsAtCarryingValue": "484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10013000", "profitLoss": "None", "dividendPayout": "11621000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14109000", "operatingCashflow": "35235000", "capitalExpenditures": "10844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24274000", "cashflowFromInvestment": "-10854000", "stockBasedCompensation": "1161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 271884000, "cost_of_revenue": 222707000, "gross_profit": 49177000, "ebit": 17678000, "ebitda": 24504000, "pretax_income": 16893000, "tax_provision": 3416000, "net_income": 13477000, "net_income_to_common": 13477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000, "total_current_assets": 296323000, "total_assets": 491928000, "short_term_debt": 34165000, "long_term_debt": 6555000, "total_debt": 40720000, "total_liabilities": 170116000, "total_equity": 321812000, "shares_outstanding": 11698531, "goodwill_and_intangibles": 17953000 }, "cash_flow": { "operating_cash_flow": 5266000, "capital_expenditure": 6586000, "free_cash_flow": 11852000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102272, "ticker_id": 6734, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17678000", "ebitda": "24504000", "netIncome": "13477000", "grossProfit": "49177000", "depreciation": "None", "totalRevenue": "271884000", "costOfRevenue": "222707000", "interestIncome": "None", "incomeBeforeTax": "16893000", "interestExpense": "785000", "operatingIncome": "18352000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3416000", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "30825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6826000", "sellingGeneralAndAdministrative": "12495000", "netIncomeFromContinuingOperations": "13477000" }, "balance": { "goodwill": "11750000", "inventory": "210672000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "491928000", "longTermDebt": "6555000", "shortTermDebt": "34165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6203000", "reportedCurrency": "USD", "retainedEarnings": "188573000", "totalLiabilities": "170116000", "otherCurrentAssets": "9636000", "totalCurrentAssets": "296323000", "currentLongTermDebt": "34165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195605000", "currentAccountsPayable": "51458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46273000", "totalShareholderEquity": "321812000", "capitalLeaseObligations": "5553000", "otherCurrentLiabilities": "34767000", "totalCurrentLiabilities": "120390000", "otherNonCurrentLiabilities": "2665000", "totalNonCurrentLiabilities": "49726000", "cashAndShortTermInvestments": "377000", "commonStockSharesOutstanding": "11698531", "intangibleAssetsExcludingGoodwill": "6203000", "cashAndCashEquivalentsAtCarryingValue": "377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13477000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13337000", "operatingCashflow": "5266000", "capitalExpenditures": "6586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278000", "cashflowFromInvestment": "-6586000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271884000, "cost_of_revenue": 222707000, "gross_profit": 49177000, "research_and_development": null, "selling_general_admin": 12495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17678000, "depreciation_amortisation": 6826000, "ebitda": 24504000, "interest_expense": 785000, "interest_income": null, "other_non_operating": null, "pretax_income": 16893000, "tax_provision": 3416000, "effective_tax_rate": null, "net_income": 13477000, "net_income_continuing_ops": 13477000, "net_income_to_common": 13477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377000, "short_term_investments": null, "net_receivables": 75638000, "inventory": 210672000, "other_current_assets": null, "total_current_assets": 296323000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 6203000, "goodwill_and_intangibles": 17953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195605000, "total_assets": 491928000, "short_term_debt": 34165000, "accounts_payable": 51458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120390000, "long_term_debt": 6555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49726000, "total_liabilities": 170116000, "total_debt": 40720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188573000, "total_equity": 321812000, "shares_outstanding": 11698531, "operating_cash_flow": 5266000, "stock_based_compensation": 1098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6586000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278000, "free_cash_flow": 11852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17678000", "ebitda": "24504000", "netIncome": "13477000", "grossProfit": "49177000", "depreciation": "None", "totalRevenue": "271884000", "costOfRevenue": "222707000", "interestIncome": "None", "incomeBeforeTax": "16893000", "interestExpense": "785000", "operatingIncome": "18352000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3416000", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "30825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6826000", "sellingGeneralAndAdministrative": "12495000", "netIncomeFromContinuingOperations": "13477000" }, "balance": { "goodwill": "11750000", "inventory": "210672000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "491928000", "longTermDebt": "6555000", "shortTermDebt": "34165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6203000", "reportedCurrency": "USD", "retainedEarnings": "188573000", "totalLiabilities": "170116000", "otherCurrentAssets": "9636000", "totalCurrentAssets": "296323000", "currentLongTermDebt": "34165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195605000", "currentAccountsPayable": "51458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46273000", "totalShareholderEquity": "321812000", "capitalLeaseObligations": "5553000", "otherCurrentLiabilities": "34767000", "totalCurrentLiabilities": "120390000", "otherNonCurrentLiabilities": "2665000", "totalNonCurrentLiabilities": "49726000", "cashAndShortTermInvestments": "377000", "commonStockSharesOutstanding": "11698531", "intangibleAssetsExcludingGoodwill": "6203000", "cashAndCashEquivalentsAtCarryingValue": "377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13477000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13337000", "operatingCashflow": "5266000", "capitalExpenditures": "6586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278000", "cashflowFromInvestment": "-6586000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 291222000, "cost_of_revenue": 233283000, "gross_profit": 57939000, "ebit": 26991000, "ebitda": 33908000, "pretax_income": 25936000, "tax_provision": 6765000, "net_income": 19171000, "net_income_to_common": 19171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000, "total_current_assets": 289766000, "total_assets": 484459000, "short_term_debt": 34256000, "long_term_debt": 6742000, "total_debt": 40998000, "total_liabilities": 177222000, "total_equity": 307237000, "shares_outstanding": 11667555, "goodwill_and_intangibles": 18334000 }, "cash_flow": { "operating_cash_flow": 39291000, "capital_expenditure": 4889000, "free_cash_flow": 44180000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102273, "ticker_id": 6734, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26991000", "ebitda": "33908000", "netIncome": "19171000", "grossProfit": "57939000", "depreciation": "None", "totalRevenue": "291222000", "costOfRevenue": "233283000", "interestIncome": "None", "incomeBeforeTax": "25936000", "interestExpense": "1055000", "operatingIncome": "27601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6765000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "30338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6917000", "sellingGeneralAndAdministrative": "11823000", "netIncomeFromContinuingOperations": "19171000" }, "balance": { "goodwill": "11750000", "inventory": "197335000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "484459000", "longTermDebt": "6742000", "shortTermDebt": "34256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6584000", "reportedCurrency": "USD", "retainedEarnings": "175096000", "totalLiabilities": "177222000", "otherCurrentAssets": "13040000", "totalCurrentAssets": "289766000", "currentLongTermDebt": "34256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194693000", "currentAccountsPayable": "62955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46139000", "totalShareholderEquity": "307237000", "capitalLeaseObligations": "5141000", "otherCurrentLiabilities": "31080000", "totalCurrentLiabilities": "128291000", "otherNonCurrentLiabilities": "2419000", "totalNonCurrentLiabilities": "48931000", "cashAndShortTermInvestments": "1975000", "commonStockSharesOutstanding": "11667555", "intangibleAssetsExcludingGoodwill": "6584000", "cashAndCashEquivalentsAtCarryingValue": "1975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12954000", "operatingCashflow": "39291000", "capitalExpenditures": "4889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25709000", "cashflowFromInvestment": "-63863000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291222000, "cost_of_revenue": 233283000, "gross_profit": 57939000, "research_and_development": null, "selling_general_admin": 11823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26991000, "depreciation_amortisation": 6917000, "ebitda": 33908000, "interest_expense": 1055000, "interest_income": null, "other_non_operating": null, "pretax_income": 25936000, "tax_provision": 6765000, "effective_tax_rate": null, "net_income": 19171000, "net_income_continuing_ops": 19171000, "net_income_to_common": 19171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1975000, "short_term_investments": null, "net_receivables": 77416000, "inventory": 197335000, "other_current_assets": null, "total_current_assets": 289766000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 6584000, "goodwill_and_intangibles": 18334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194693000, "total_assets": 484459000, "short_term_debt": 34256000, "accounts_payable": 62955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128291000, "long_term_debt": 6742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48931000, "total_liabilities": 177222000, "total_debt": 40998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175096000, "total_equity": 307237000, "shares_outstanding": 11667555, "operating_cash_flow": 39291000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63863000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25709000, "free_cash_flow": 44180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26991000", "ebitda": "33908000", "netIncome": "19171000", "grossProfit": "57939000", "depreciation": "None", "totalRevenue": "291222000", "costOfRevenue": "233283000", "interestIncome": "None", "incomeBeforeTax": "25936000", "interestExpense": "1055000", "operatingIncome": "27601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6765000", "reportedCurrency": "USD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "30338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6917000", "sellingGeneralAndAdministrative": "11823000", "netIncomeFromContinuingOperations": "19171000" }, "balance": { "goodwill": "11750000", "inventory": "197335000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "484459000", "longTermDebt": "6742000", "shortTermDebt": "34256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6584000", "reportedCurrency": "USD", "retainedEarnings": "175096000", "totalLiabilities": "177222000", "otherCurrentAssets": "13040000", "totalCurrentAssets": "289766000", "currentLongTermDebt": "34256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194693000", "currentAccountsPayable": "62955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46139000", "totalShareholderEquity": "307237000", "capitalLeaseObligations": "5141000", "otherCurrentLiabilities": "31080000", "totalCurrentLiabilities": "128291000", "otherNonCurrentLiabilities": "2419000", "totalNonCurrentLiabilities": "48931000", "cashAndShortTermInvestments": "1975000", "commonStockSharesOutstanding": "11667555", "intangibleAssetsExcludingGoodwill": "6584000", "cashAndCashEquivalentsAtCarryingValue": "1975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12954000", "operatingCashflow": "39291000", "capitalExpenditures": "4889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25709000", "cashflowFromInvestment": "-63863000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 234105000, "cost_of_revenue": 177083000, "gross_profit": 57022000, "ebit": 23871000, "ebitda": 29546000, "pretax_income": 23644000, "tax_provision": 6056000, "net_income": 17588000, "net_income_to_common": 17588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838000, "total_current_assets": 251593000, "total_assets": 424853000, "short_term_debt": 7365000, "long_term_debt": 6924000, "total_debt": 14289000, "total_liabilities": 137486000, "total_equity": 287367000, "shares_outstanding": 11674742, "goodwill_and_intangibles": 17966000 }, "cash_flow": { "operating_cash_flow": 21881000, "capital_expenditure": 5993000, "free_cash_flow": 27874000, "dividends_paid": 23175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102274, "ticker_id": 6734, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23871000", "ebitda": "29546000", "netIncome": "17588000", "grossProfit": "57022000", "depreciation": "None", "totalRevenue": "234105000", "costOfRevenue": "177083000", "interestIncome": "None", "incomeBeforeTax": "23644000", "interestExpense": "227000", "operatingIncome": "24577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6056000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "32445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5675000", "sellingGeneralAndAdministrative": "10809000", "netIncomeFromContinuingOperations": "17588000" }, "balance": { "goodwill": "11750000", "inventory": "174789000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "424853000", "longTermDebt": "6924000", "shortTermDebt": "7365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6216000", "reportedCurrency": "USD", "retainedEarnings": "155925000", "totalLiabilities": "137486000", "otherCurrentAssets": "7603000", "totalCurrentAssets": "251593000", "currentLongTermDebt": "7365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173260000", "currentAccountsPayable": "51922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19425000", "totalShareholderEquity": "287367000", "capitalLeaseObligations": "5136000", "otherCurrentLiabilities": "30014000", "totalCurrentLiabilities": "89301000", "otherNonCurrentLiabilities": "9337000", "totalNonCurrentLiabilities": "48185000", "cashAndShortTermInvestments": "838000", "commonStockSharesOutstanding": "11674742", "intangibleAssetsExcludingGoodwill": "6216000", "cashAndCashEquivalentsAtCarryingValue": "838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17588000", "profitLoss": "None", "dividendPayout": "23175000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1853000", "operatingCashflow": "21881000", "capitalExpenditures": "5993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16945000", "cashflowFromInvestment": "-6046000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234105000, "cost_of_revenue": 177083000, "gross_profit": 57022000, "research_and_development": null, "selling_general_admin": 10809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23871000, "depreciation_amortisation": 5675000, "ebitda": 29546000, "interest_expense": 227000, "interest_income": null, "other_non_operating": null, "pretax_income": 23644000, "tax_provision": 6056000, "effective_tax_rate": null, "net_income": 17588000, "net_income_continuing_ops": 17588000, "net_income_to_common": 17588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838000, "short_term_investments": null, "net_receivables": 68363000, "inventory": 174789000, "other_current_assets": null, "total_current_assets": 251593000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 6216000, "goodwill_and_intangibles": 17966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173260000, "total_assets": 424853000, "short_term_debt": 7365000, "accounts_payable": 51922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89301000, "long_term_debt": 6924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48185000, "total_liabilities": 137486000, "total_debt": 14289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155925000, "total_equity": 287367000, "shares_outstanding": 11674742, "operating_cash_flow": 21881000, "stock_based_compensation": 747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6046000, "dividends_paid": 23175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16945000, "free_cash_flow": 27874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23871000", "ebitda": "29546000", "netIncome": "17588000", "grossProfit": "57022000", "depreciation": "None", "totalRevenue": "234105000", "costOfRevenue": "177083000", "interestIncome": "None", "incomeBeforeTax": "23644000", "interestExpense": "227000", "operatingIncome": "24577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6056000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "32445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5675000", "sellingGeneralAndAdministrative": "10809000", "netIncomeFromContinuingOperations": "17588000" }, "balance": { "goodwill": "11750000", "inventory": "174789000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "424853000", "longTermDebt": "6924000", "shortTermDebt": "7365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6216000", "reportedCurrency": "USD", "retainedEarnings": "155925000", "totalLiabilities": "137486000", "otherCurrentAssets": "7603000", "totalCurrentAssets": "251593000", "currentLongTermDebt": "7365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173260000", "currentAccountsPayable": "51922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19425000", "totalShareholderEquity": "287367000", "capitalLeaseObligations": "5136000", "otherCurrentLiabilities": "30014000", "totalCurrentLiabilities": "89301000", "otherNonCurrentLiabilities": "9337000", "totalNonCurrentLiabilities": "48185000", "cashAndShortTermInvestments": "838000", "commonStockSharesOutstanding": "11674742", "intangibleAssetsExcludingGoodwill": "6216000", "cashAndCashEquivalentsAtCarryingValue": "838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17588000", "profitLoss": "None", "dividendPayout": "23175000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1853000", "operatingCashflow": "21881000", "capitalExpenditures": "5993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16945000", "cashflowFromInvestment": "-6046000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "income_statement": { "revenue": 234222000, "cost_of_revenue": 179504000, "gross_profit": 54718000, "ebit": 20943000, "ebitda": 26133000, "pretax_income": 20612000, "tax_provision": 5939000, "net_income": 14673000, "net_income_to_common": 14673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1948000, "total_current_assets": 254430000, "total_assets": 425287000, "short_term_debt": 957000, "long_term_debt": 7102000, "total_debt": 8059000, "total_liabilities": 133080000, "total_equity": 292207000, "shares_outstanding": 11670214, "goodwill_and_intangibles": 18408000 }, "cash_flow": { "operating_cash_flow": 52266000, "capital_expenditure": 5146000, "free_cash_flow": 57412000, "dividends_paid": 17381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102275, "ticker_id": 6734, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:08.176349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20943000", "ebitda": "26133000", "netIncome": "14673000", "grossProfit": "54718000", "depreciation": "None", "totalRevenue": "234222000", "costOfRevenue": "179504000", "interestIncome": "None", "incomeBeforeTax": "20612000", "interestExpense": "331000", "operatingIncome": "21528000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5939000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "33190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190000", "sellingGeneralAndAdministrative": "14545000", "netIncomeFromContinuingOperations": "14673000" }, "balance": { "goodwill": "11750000", "inventory": "172936000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "425287000", "longTermDebt": "7102000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6658000", "reportedCurrency": "USD", "retainedEarnings": "161512000", "totalLiabilities": "133080000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "254430000", "currentLongTermDebt": "957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170857000", "currentAccountsPayable": "42680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141908000", "shortLongTermDebtTotal": "12830000", "totalShareholderEquity": "292207000", "capitalLeaseObligations": "4771000", "otherCurrentLiabilities": "42051000", "totalCurrentLiabilities": "85688000", "otherNonCurrentLiabilities": "1545000", "totalNonCurrentLiabilities": "47392000", "cashAndShortTermInvestments": "1948000", "commonStockSharesOutstanding": "11670214", "intangibleAssetsExcludingGoodwill": "6658000", "cashAndCashEquivalentsAtCarryingValue": "1948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14673000", "profitLoss": "None", "dividendPayout": "17381000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17415000", "operatingCashflow": "52266000", "capitalExpenditures": "5146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45538000", "cashflowFromInvestment": "-5145000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234222000, "cost_of_revenue": 179504000, "gross_profit": 54718000, "research_and_development": 3362000, "selling_general_admin": 14545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20943000, "depreciation_amortisation": 5190000, "ebitda": 26133000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": 20612000, "tax_provision": 5939000, "effective_tax_rate": null, "net_income": 14673000, "net_income_continuing_ops": 14673000, "net_income_to_common": 14673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1948000, "short_term_investments": null, "net_receivables": 72734000, "inventory": 172936000, "other_current_assets": null, "total_current_assets": 254430000, "net_ppe": null, "goodwill": 11750000, "intangible_assets": 6658000, "goodwill_and_intangibles": 18408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170857000, "total_assets": 425287000, "short_term_debt": 957000, "accounts_payable": 42680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85688000, "long_term_debt": 7102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47392000, "total_liabilities": 133080000, "total_debt": 8059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161512000, "total_equity": 292207000, "shares_outstanding": 11670214, "operating_cash_flow": 52266000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5145000, "dividends_paid": 17381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45538000, "free_cash_flow": 57412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20943000", "ebitda": "26133000", "netIncome": "14673000", "grossProfit": "54718000", "depreciation": "None", "totalRevenue": "234222000", "costOfRevenue": "179504000", "interestIncome": "None", "incomeBeforeTax": "20612000", "interestExpense": "331000", "operatingIncome": "21528000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5939000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "33190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190000", "sellingGeneralAndAdministrative": "14545000", "netIncomeFromContinuingOperations": "14673000" }, "balance": { "goodwill": "11750000", "inventory": "172936000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "425287000", "longTermDebt": "7102000", "shortTermDebt": "957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6658000", "reportedCurrency": "USD", "retainedEarnings": "161512000", "totalLiabilities": "133080000", "otherCurrentAssets": "6812000", "totalCurrentAssets": "254430000", "currentLongTermDebt": "957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170857000", "currentAccountsPayable": "42680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141908000", "shortLongTermDebtTotal": "12830000", "totalShareholderEquity": "292207000", "capitalLeaseObligations": "4771000", "otherCurrentLiabilities": "42051000", "totalCurrentLiabilities": "85688000", "otherNonCurrentLiabilities": "1545000", "totalNonCurrentLiabilities": "47392000", "cashAndShortTermInvestments": "1948000", "commonStockSharesOutstanding": "11670214", "intangibleAssetsExcludingGoodwill": "6658000", "cashAndCashEquivalentsAtCarryingValue": "1948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14673000", "profitLoss": "None", "dividendPayout": "17381000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17415000", "operatingCashflow": "52266000", "capitalExpenditures": "5146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45538000", "cashflowFromInvestment": "-5145000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }