{ "ticker": { "uuid": "5b2f5a0b-6728-4312-a352-ba3d63f83708", "symbol": "JBSS", "name": "John B Sanfilippo & Son Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5b2f5a0b-6728-4312-a352-ba3d63f83708/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b2f5a0b-6728-4312-a352-ba3d63f83708/" }, "latest_snapshot": { "ticker": { "uuid": "5b2f5a0b-6728-4312-a352-ba3d63f83708", "symbol": "JBSS", "name": "John B Sanfilippo & Son Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5b2f5a0b-6728-4312-a352-ba3d63f83708/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b2f5a0b-6728-4312-a352-ba3d63f83708/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.92, "value": 0.88, "quality": 0.64, "momentum": 0.74, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 81.19, "market_cap": 949076594.25, "pe_ratio": 14.1531, "earnings_yield": 0.0891, "ebitda_to_ev": 0.1209, "shareholder_yield": 0.0493, "roe": 0.173, "piotroski_f_score": 2, "momentum_12_1": 0.3532, "volatility_252d": 0.2882 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.1531, "ev_ebitda": 8.274, "earnings_yield": 0.0891, "fcf_yield": 0.2044, "shareholder_yield": 0.0493 }, "quality": { "roe": 0.173, "roic": 0.1433, "gross_margin": 0.1854, "fcf_margin": 0.1836, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.0511, "eps_growth_1y": 0.21, "fcf_growth_1y": 1.7655 }, "momentum": { "price_return_12m": 0.2618, "momentum_12_1": 0.3532, "relative_strength": 0.0456 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.64, "momentum_percentile": 0.74, "growth_composite": 75, "yield_composite": 8, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.41, "os": 0.92, "value": 0.88, "quality": 0.64, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 13.1455, "earnings_yield": 0.0953, "shareholder_yield": 0.053, "roe": 0.173, "momentum_12_1": 0.3265 }, { "week_end_date": "2026-06-14", "price": 79.43, "os": 0.91, "value": 0.88, "quality": 0.64, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 13.8463, "earnings_yield": 0.0909, "shareholder_yield": 0.0504, "roe": 0.173, "momentum_12_1": 0.2702 }, { "week_end_date": "2026-06-21", "price": 78.04, "os": 0.92, "value": 0.88, "quality": 0.64, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 13.604, "earnings_yield": 0.0924, "shareholder_yield": 0.0513, "roe": 0.173, "momentum_12_1": 0.2845 }, { "week_end_date": "2026-06-28", "price": 87.07, "os": 0.9, "value": 0.85, "quality": 0.64, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 15.1781, "earnings_yield": 0.0836, "shareholder_yield": 0.0459, "roe": 0.173, "momentum_12_1": 0.2496 }, { "week_end_date": "2026-07-05", "price": 90.6, "os": 0.92, "value": 0.84, "quality": 0.64, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.7934, "earnings_yield": 0.0806, "shareholder_yield": 0.0442, "roe": 0.173, "momentum_12_1": 0.2068 }, { "week_end_date": "2026-07-12", "price": 87.17, "os": 0.93, "value": 0.85, "quality": 0.65, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.1955, "earnings_yield": 0.0835, "shareholder_yield": 0.0459, "roe": 0.173, "momentum_12_1": 0.2471 }, { "week_end_date": "2026-07-19", "price": 79.47, "os": 0.91, "value": 0.88, "quality": 0.64, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.8532, "earnings_yield": 0.0908, "shareholder_yield": 0.0503, "roe": 0.173, "momentum_12_1": 0.2462 }, { "week_end_date": "2026-07-26", "price": 81.19, "os": 0.92, "value": 0.88, "quality": 0.64, "momentum": 0.74, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.1531, "earnings_yield": 0.0891, "shareholder_yield": 0.0493, "roe": 0.173, "momentum_12_1": 0.3532 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 102122000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8528000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 102122000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8528000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 102122000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8528000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 102122000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8528000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 102122000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8528000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 102122000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8528000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1107246000, "cost_of_revenue": 903775000, "gross_profit": 203471000, "ebit": 81417000, "ebitda": 112886000, "pretax_income": 77865000, "tax_provision": 18931000, "net_income": 58934000, "net_income_to_common": 58934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585000, "total_current_assets": 346424000, "total_assets": 597603000, "short_term_debt": 63334000, "long_term_debt": 14564000, "total_debt": 102122000, "total_liabilities": 236906000, "total_equity": 360697000, "shares_outstanding": 11724000, "goodwill_and_intangibles": 16178000 }, "cash_flow": { "operating_cash_flow": 30545000, "capital_expenditure": 50712000, "free_cash_flow": 81257000, "dividends_paid": 24404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8528000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1066783000, "cost_of_revenue": 852644000, "gross_profit": 214139000, "ebit": 82486000, "ebitda": 109090000, "pretax_income": 79937000, "tax_provision": 19688000, "net_income": 60249000, "net_income_to_common": 60249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000, "total_current_assets": 294085000, "total_assets": 515575000, "short_term_debt": 21702000, "long_term_debt": 6365000, "total_debt": 52944000, "total_liabilities": 192962000, "total_equity": 322613000, "shares_outstanding": 11687546, "goodwill_and_intangibles": 17572000 }, "cash_flow": { "operating_cash_flow": 101673000, "capital_expenditure": 28312000, "free_cash_flow": 129985000, "dividends_paid": 34796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -672000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 98310000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10237000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 98310000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10237000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 98310000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10237000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 98310000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10237000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 98310000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10237000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 98310000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10237000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281779000, "cost_of_revenue": 228008000, "gross_profit": 53771000, "ebit": 22820000, "ebitda": 31161000, "pretax_income": 22297000, "tax_provision": 5449000, "net_income": 16848000, "net_income_to_common": 16848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 352139000, "total_assets": 650669000, "short_term_debt": 35705000, "long_term_debt": 40672000, "total_debt": 98310000, "total_liabilities": 263020000, "total_equity": 387649000, "shares_outstanding": 11798355, "goodwill_and_intangibles": 15348000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 21665000, "free_cash_flow": 21862000, "dividends_paid": 11704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10237000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314777000, "cost_of_revenue": 255608000, "gross_profit": 59169000, "ebit": 25012000, "ebitda": 33298000, "pretax_income": 24509000, "tax_provision": 6552000, "net_income": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 337216000, "total_assets": 617729000, "short_term_debt": 15894000, "long_term_debt": 28839000, "total_debt": 67875000, "total_liabilities": 247605000, "total_equity": 370124000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 15560000 }, "cash_flow": { "operating_cash_flow": 62491000, "capital_expenditure": 22445000, "free_cash_flow": 84936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45315000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314777000, "cost_of_revenue": 255608000, "gross_profit": 59169000, "ebit": 25012000, "ebitda": 33298000, "pretax_income": 24509000, "tax_provision": 6552000, "net_income": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 337216000, "total_assets": 617729000, "short_term_debt": 15894000, "long_term_debt": 28839000, "total_debt": 67875000, "total_liabilities": 247605000, "total_equity": 370124000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 15560000 }, "cash_flow": { "operating_cash_flow": 62491000, "capital_expenditure": 22445000, "free_cash_flow": 84936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45315000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314777000, "cost_of_revenue": 255608000, "gross_profit": 59169000, "ebit": 25012000, "ebitda": 33298000, "pretax_income": 24509000, "tax_provision": 6552000, "net_income": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 337216000, "total_assets": 617729000, "short_term_debt": 15894000, "long_term_debt": 28839000, "total_debt": 67875000, "total_liabilities": 247605000, "total_equity": 370124000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 15560000 }, "cash_flow": { "operating_cash_flow": 62491000, "capital_expenditure": 22445000, "free_cash_flow": 84936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45315000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314777000, "cost_of_revenue": 255608000, "gross_profit": 59169000, "ebit": 25012000, "ebitda": 33298000, "pretax_income": 24509000, "tax_provision": 6552000, "net_income": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 337216000, "total_assets": 617729000, "short_term_debt": 15894000, "long_term_debt": 28839000, "total_debt": 67875000, "total_liabilities": 247605000, "total_equity": 370124000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 15560000 }, "cash_flow": { "operating_cash_flow": 62491000, "capital_expenditure": 22445000, "free_cash_flow": 84936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45315000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314777000, "cost_of_revenue": 255608000, "gross_profit": 59169000, "ebit": 25012000, "ebitda": 33298000, "pretax_income": 24509000, "tax_provision": 6552000, "net_income": 17957000, "net_income_to_common": 17957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2400000, "total_current_assets": 337216000, "total_assets": 617729000, "short_term_debt": 15894000, "long_term_debt": 28839000, "total_debt": 67875000, "total_liabilities": 247605000, "total_equity": 370124000, "shares_outstanding": 11735000, "goodwill_and_intangibles": 15560000 }, "cash_flow": { "operating_cash_flow": 62491000, "capital_expenditure": 22445000, "free_cash_flow": 84936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45315000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }