{ "ticker": { "uuid": "5b313cc8-76e1-4301-acb5-821fd4e5eb76", "symbol": "ANET", "name": "Arista Networks", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5b313cc8-76e1-4301-acb5-821fd4e5eb76/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b313cc8-76e1-4301-acb5-821fd4e5eb76/" }, "latest_snapshot": { "ticker": { "uuid": "5b313cc8-76e1-4301-acb5-821fd4e5eb76", "symbol": "ANET", "name": "Arista Networks", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5b313cc8-76e1-4301-acb5-821fd4e5eb76/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b313cc8-76e1-4301-acb5-821fd4e5eb76/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.01, "quality": 0.89, "momentum": 0.84, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 173.99, "market_cap": 219082890517.62, "pe_ratio": 58.8853, "earnings_yield": 0.0211, "ebitda_to_ev": 0.0215, "shareholder_yield": 0.0035, "roe": 0.2759, "piotroski_f_score": 4, "momentum_12_1": 0.3791, "volatility_252d": 0.531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 58.8853, "ev_ebitda": 46.5327, "earnings_yield": 0.0211, "fcf_yield": 0.0257, "shareholder_yield": 0.0035 }, "quality": { "roe": 0.2759, "roic": null, "gross_margin": 0.6354, "fcf_margin": 0.5736, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.3057, "eps_growth_1y": 0.2286, "fcf_growth_1y": 0.4327 }, "momentum": { "price_return_12m": 0.5225, "momentum_12_1": 0.3791, "relative_strength": 0.3542 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.89, "momentum_percentile": 0.84, "growth_composite": 4, "yield_composite": 77, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 154.27, "os": 0.42, "value": 0.02, "quality": 0.9, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.2113, "earnings_yield": 0.0238, "shareholder_yield": 0.0039, "roe": 0.2759, "momentum_12_1": 0.4578 }, { "week_end_date": "2026-06-14", "price": 163.24, "os": 0.43, "value": 0.01, "quality": 0.89, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.2471, "earnings_yield": 0.0225, "shareholder_yield": 0.0037, "roe": 0.2759, "momentum_12_1": 0.5373 }, { "week_end_date": "2026-06-21", "price": 169.67, "os": 0.43, "value": 0.01, "quality": 0.89, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 57.4233, "earnings_yield": 0.0217, "shareholder_yield": 0.0035, "roe": 0.2759, "momentum_12_1": 0.7859 }, { "week_end_date": "2026-06-28", "price": 157.6, "os": 0.46, "value": 0.02, "quality": 0.9, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 53.3383, "earnings_yield": 0.0233, "shareholder_yield": 0.0038, "roe": 0.2759, "momentum_12_1": 0.6045 }, { "week_end_date": "2026-07-05", "price": 159.99, "os": 0.41, "value": 0.02, "quality": 0.89, "momentum": 0.86, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 54.1472, "earnings_yield": 0.023, "shareholder_yield": 0.0038, "roe": 0.2759, "momentum_12_1": 0.5048 }, { "week_end_date": "2026-07-12", "price": 186.96, "os": 0.38, "value": 0.01, "quality": 0.89, "momentum": 0.82, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 63.2749, "earnings_yield": 0.0196, "shareholder_yield": 0.0032, "roe": 0.2759, "momentum_12_1": 0.5035 }, { "week_end_date": "2026-07-19", "price": 168.61, "os": 0.4, "value": 0.01, "quality": 0.89, "momentum": 0.85, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 57.0645, "earnings_yield": 0.0218, "shareholder_yield": 0.0036, "roe": 0.2759, "momentum_12_1": 0.5179 }, { "week_end_date": "2026-07-26", "price": 173.99, "os": 0.39, "value": 0.01, "quality": 0.89, "momentum": 0.84, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 58.8853, "earnings_yield": 0.0211, "shareholder_yield": 0.0035, "roe": 0.2759, "momentum_12_1": 0.3791 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 4249700000, "ebitda": 4322300000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": -1603100000, "shares_issued": 57700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 4249700000, "ebitda": 4322300000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": -1603100000, "shares_issued": 57700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 4249700000, "ebitda": 4322300000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": -1603100000, "shares_issued": 57700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 4249700000, "ebitda": 4322300000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": -1603100000, "shares_issued": 57700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 4249700000, "ebitda": 4322300000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": -1603100000, "shares_issued": 57700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 4249700000, "ebitda": 4322300000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": -1603100000, "shares_issued": 57700000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 3856100000, "ebitda": 3928700000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": -1603100000, "shares_issued": 57700000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7003100000, "cost_of_revenue": 2511800000, "gross_profit": 4491300000, "ebit": 3265100000, "ebitda": 3327100000, "pretax_income": 3265100000, "tax_provision": 413000000, "net_income": 2852100000, "net_income_to_common": 2852100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2762357000, "total_current_assets": 11910815000, "total_assets": 14043921000, "short_term_debt": 22143000, "long_term_debt": null, "total_debt": 59642000, "total_liabilities": 4049114000, "total_equity": 9994807000, "shares_outstanding": 1281077000, "goodwill_and_intangibles": 330540000 }, "cash_flow": { "operating_cash_flow": 3708235000, "capital_expenditure": 32032000, "free_cash_flow": 3740267000, "dividends_paid": null, "share_repurchases": -423600000, "shares_issued": 60200000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1271400000, "ebitda": 1294700000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1271400000, "ebitda": 1294700000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1271400000, "ebitda": 1294700000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1271400000, "ebitda": 1294700000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1271400000, "ebitda": 1294700000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1271400000, "ebitda": 1294700000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1157800000, "ebitda": 1157800000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 29900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2487800000, "cost_of_revenue": 924000000, "gross_profit": 1563800000, "ebit": 1137400000, "ebitda": 1160200000, "pretax_income": 1137400000, "tax_provision": 181600000, "net_income": 955800000, "net_income_to_common": 955800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275800000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 1261900000, "capital_expenditure": 37000000, "free_cash_flow": 1298900000, "dividends_paid": null, "share_repurchases": -620100000, "shares_issued": 800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2487800000, "cost_of_revenue": 924000000, "gross_profit": 1563800000, "ebit": 1137400000, "ebitda": 1160200000, "pretax_income": 1137400000, "tax_provision": 181600000, "net_income": 955800000, "net_income_to_common": 955800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275800000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 1261900000, "capital_expenditure": 37000000, "free_cash_flow": 1298900000, "dividends_paid": null, "share_repurchases": -620100000, "shares_issued": 800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2487800000, "cost_of_revenue": 924000000, "gross_profit": 1563800000, "ebit": 1137400000, "ebitda": 1160200000, "pretax_income": 1137400000, "tax_provision": 181600000, "net_income": 955800000, "net_income_to_common": 955800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275800000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 1261900000, "capital_expenditure": 37000000, "free_cash_flow": 1298900000, "dividends_paid": null, "share_repurchases": -620100000, "shares_issued": 800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2487800000, "cost_of_revenue": 924000000, "gross_profit": 1563800000, "ebit": 1137400000, "ebitda": 1160200000, "pretax_income": 1137400000, "tax_provision": 181600000, "net_income": 955800000, "net_income_to_common": 955800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275800000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 1261900000, "capital_expenditure": 37000000, "free_cash_flow": 1298900000, "dividends_paid": null, "share_repurchases": -620100000, "shares_issued": 800000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2487800000, "cost_of_revenue": 924000000, "gross_profit": 1563800000, "ebit": 1137400000, "ebitda": 1160200000, "pretax_income": 1137400000, "tax_provision": 181600000, "net_income": 955800000, "net_income_to_common": 955800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275800000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 1261900000, "capital_expenditure": 37000000, "free_cash_flow": 1298900000, "dividends_paid": null, "share_repurchases": -620100000, "shares_issued": 800000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }