{ "ticker": { "uuid": "5b313cc8-76e1-4301-acb5-821fd4e5eb76", "symbol": "ANET", "name": "Arista Networks", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5b313cc8-76e1-4301-acb5-821fd4e5eb76/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b313cc8-76e1-4301-acb5-821fd4e5eb76/" }, "ticker_metadata": { "id": 206, "uuid": "5b313cc8-76e1-4301-acb5-821fd4e5eb76", "symbol": "ANET", "name": "Arista Networks", "asset_type": "equity", "market_cap": 194302427000, "stock_exchange_id": 3, "industry": "Computer Hardware", "sector": "Technology", "description": "Arista Networks (formerly Arastra) is an American computer networking company headquartered in Santa Clara, California. The company designs and sells multilayer network switches to deliver software-defined networking (SDN) solutions for large datacenter, cloud computing, high-performance computing, and high-frequency trading environments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b313cc8-76e1-4301-acb5-821fd4e5eb76", "symbol": "ANET", "name": "Arista Networks", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/5b313cc8-76e1-4301-acb5-821fd4e5eb76/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b313cc8-76e1-4301-acb5-821fd4e5eb76/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.01, "quality": 0.88, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 154.27, "market_cap": 196509126000, "pe_ratio": 52.8179, "earnings_yield": 0.0189, "ebitda_to_ev": 0.0218, "shareholder_yield": 0, "roe": 0.2759, "piotroski_f_score": 4, "momentum_12_1": 0.4578, "volatility_252d": 0.5134 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.852893+00:00", "batch_id": "" }, "size": { "price_close": 154.27, "market_cap": 196509126000, "market_cap_usd": 196509126000, "enterprise_value": 193719626000, "shares_outstanding": 1273800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.8179, "pb_ratio": 14.5702, "ptbv_ratio": 15.3553, "ps_ratio": 20.238, "pcf_ratio": 36.2316, "pfcf_ratio": 35.2843, "ev_ebitda": 45.9716, "ev_ebit": 46.6221, "ev_sales": 19.9507, "ev_fcf": 34.7835, "earnings_yield": 0.0189, "fcf_yield": 0.0287, "price_to_sales": 20.238, "price_to_book": 14.5702, "price_to_cashflow": 36.2316, "ebitda_to_ev": 0.0218, "sales_yield": 0.0501 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6354, "operating_margin": 0.4279, "net_margin": 0.3832, "ebitda_margin": 0.434, "fcf_margin": 0.5736, "roe": 0.2759, "roa": 0.1718, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4484, "cash_conversion": 1.4969, "accruals_ratio": -0.0786, "sbc_to_revenue": 0.0481, "piotroski_f_score": 4, "altman_z_score": 16.8557, "earnings_stability_5y": 0.1348, "revenue_stability_5y": 0.5269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2849, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6057, "net_debt_to_ebitda": -0.662, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.8287, "quick_ratio": 2.4659, "net_debt": -2789500000, "local_beta": -0.0003, "volatility_252d": 0.5134, "volatility_60d": 1.1319, "max_drawdown_12m": -0.2553, "risk_adjusted_momentum": 0.8916 }, "growth": { "revenue_growth_1y": 0.3057, "revenue_growth_3y_cagr": 0.2715, "revenue_growth_5y_cagr": 0.3119, "eps_growth_1y": 0.2286, "eps_growth_3y_cagr": 0.3744, "eps_growth_5y_cagr": 0.408, "fcf_growth_1y": 0.4327, "book_value_growth_1y": 0.2429, "revenue_growth": 0.3057, "earnings_growth": 0.2286 }, "momentum": { "price_return_1m": 0.0882, "price_return_3m": 0.1609, "price_return_6m": 0.1997, "price_return_9m": 0.0799, "price_return_12m": 0.5863, "price_return_12m_ex1m": 0.4578, "momentum_6m": 0.1997, "momentum_12m": 0.5863, "momentum_12_1": 0.4578, "distance_from_52w_high": -0.128, "distance_from_52w_low": 0.7886, "relative_strength": 0.4864 }, "raw_ttm": { "revenue_ttm": 9709900000, "gross_profit_ttm": 6169400000, "ebit_ttm": 4155100000, "ebitda_ttm": 4213900000, "net_income_ttm": 3720500000, "eps_diluted_ttm": 2.9208, "operating_cash_flow_ttm": 5423700000, "capital_expenditure_ttm": 145600000, "fcf_ttm": 5569300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_current_liabilities": 6560100000, "net_ppe": null, "total_assets": 21656500000, "total_debt": null, "total_equity": 13487100000, "net_working_capital": 9207100000, "book_value_per_share": 10.5881, "retained_earnings": 10469900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12797500000, "tangible_book_per_share": 10.0467 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 95, "rank_pcf": 90, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 85, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 12, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 13, "rank_piotroski": 77, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 19 }, "composites": { "value_composite": 99, "quality_composite": 12, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.0938, "os_score": 0.41, "value_percentile": 0.01, "quality_percentile": 0.88, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3546, "ticker_id": 206, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.852893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.27, "market_cap": 196509126000, "market_cap_usd": 196509126000, "enterprise_value": 193719626000, "shares_outstanding": 1273800000, "fx_rate_to_usd": null, "pe_ratio": 52.81793469, "pb_ratio": 14.57015415, "ptbv_ratio": 15.35527455, "ps_ratio": 20.23801749, "pcf_ratio": 36.23156259, "pfcf_ratio": 35.2843492, "ev_ebitda": 45.97157645, "ev_ebit": 46.62213328, "ev_sales": 19.95073338, "ev_fcf": 34.78347835, "earnings_yield": 0.01893296, "fcf_yield": 0.02874928, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63537215, "operating_margin": 0.42792408, "net_margin": 0.38316564, "ebitda_margin": 0.43397975, "fcf_margin": 0.57356924, "roe": 0.27585619, "roa": 0.171796, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.44835961, "cash_conversion": 1.49692246, "accruals_ratio": -0.07864613, "sbc_to_revenue": 0.04810554, "debt_to_equity": 0.60571954, "net_debt_to_ebitda": -0.66197584, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.82872212, "quick_ratio": 2.46592278, "net_debt": -2789500000, "revenue_growth_1y": 0.30570201, "revenue_growth_3y_cagr": 0.27146526, "revenue_growth_5y_cagr": 0.31189506, "eps_growth_1y": 0.22861928, "eps_growth_3y_cagr": 0.37442208, "eps_growth_5y_cagr": 0.40799766, "fcf_growth_1y": 0.4327224, "book_value_growth_1y": 0.24290954, "piotroski_f_score": 4, "altman_z_score": 16.85565828, "earnings_stability_5y": 0.134761, "revenue_stability_5y": 0.52689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08817098, "price_return_3m": 0.16088494, "price_return_6m": 0.19970449, "price_return_9m": 0.079944, "price_return_12m": 0.58632391, "price_return_12m_ex1m": 0.4577892, "distance_from_52w_high": -0.12797468, "distance_from_52w_low": 0.78863768, "relative_strength": 0.48636033, "local_beta": -0.0003, "volatility_252d": 0.513427, "volatility_60d": 1.13192, "max_drawdown_12m": -0.25531105, "revenue_ttm": 9709900000, "gross_profit_ttm": 6169400000, "ebit_ttm": 4155100000, "ebitda_ttm": 4213900000, "net_income_ttm": 3720500000, "eps_diluted_ttm": 2.92078819, "operating_cash_flow_ttm": 5423700000, "capital_expenditure_ttm": 145600000, "fcf_ttm": 5569300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_current_liabilities": 6560100000, "net_ppe": null, "total_assets": 21656500000, "total_debt": null, "total_equity": 13487100000, "net_working_capital": 9207100000, "book_value_per_share": 10.5880829, "retained_earnings": 10469900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12797500000, "tangible_book_per_share": 10.04671063, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 95, "rank_pcf": 90, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 85, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 12, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 13, "rank_piotroski": 77, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 19, "value_composite": 99, "quality_composite": 12, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 154.27, "os": 0.41, "value": 0.01, "quality": 0.88, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.8179, "earnings_yield": 0.0189, "shareholder_yield": 0, "roe": 0.2759, "momentum_12_1": 0.4578, "complete_fields": { "id": 3546, "ticker_id": 206, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.852893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 154.27, "market_cap": 196509126000, "market_cap_usd": 196509126000, "enterprise_value": 193719626000, "shares_outstanding": 1273800000, "fx_rate_to_usd": null, "pe_ratio": 52.81793469, "pb_ratio": 14.57015415, "ptbv_ratio": 15.35527455, "ps_ratio": 20.23801749, "pcf_ratio": 36.23156259, "pfcf_ratio": 35.2843492, "ev_ebitda": 45.97157645, "ev_ebit": 46.62213328, "ev_sales": 19.95073338, "ev_fcf": 34.78347835, "earnings_yield": 0.01893296, "fcf_yield": 0.02874928, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63537215, "operating_margin": 0.42792408, "net_margin": 0.38316564, "ebitda_margin": 0.43397975, "fcf_margin": 0.57356924, "roe": 0.27585619, "roa": 0.171796, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.44835961, "cash_conversion": 1.49692246, "accruals_ratio": -0.07864613, "sbc_to_revenue": 0.04810554, "debt_to_equity": 0.60571954, "net_debt_to_ebitda": -0.66197584, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.82872212, "quick_ratio": 2.46592278, "net_debt": -2789500000, "revenue_growth_1y": 0.30570201, "revenue_growth_3y_cagr": 0.27146526, "revenue_growth_5y_cagr": 0.31189506, "eps_growth_1y": 0.22861928, "eps_growth_3y_cagr": 0.37442208, "eps_growth_5y_cagr": 0.40799766, "fcf_growth_1y": 0.4327224, "book_value_growth_1y": 0.24290954, "piotroski_f_score": 4, "altman_z_score": 16.85565828, "earnings_stability_5y": 0.134761, "revenue_stability_5y": 0.52689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08817098, "price_return_3m": 0.16088494, "price_return_6m": 0.19970449, "price_return_9m": 0.079944, "price_return_12m": 0.58632391, "price_return_12m_ex1m": 0.4577892, "distance_from_52w_high": -0.12797468, "distance_from_52w_low": 0.78863768, "relative_strength": 0.48636033, "local_beta": -0.0003, "volatility_252d": 0.513427, "volatility_60d": 1.13192, "max_drawdown_12m": -0.25531105, "revenue_ttm": 9709900000, "gross_profit_ttm": 6169400000, "ebit_ttm": 4155100000, "ebitda_ttm": 4213900000, "net_income_ttm": 3720500000, "eps_diluted_ttm": 2.92078819, "operating_cash_flow_ttm": 5423700000, "capital_expenditure_ttm": 145600000, "fcf_ttm": 5569300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_current_liabilities": 6560100000, "net_ppe": null, "total_assets": 21656500000, "total_debt": null, "total_equity": 13487100000, "net_working_capital": 9207100000, "book_value_per_share": 10.5880829, "retained_earnings": 10469900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12797500000, "tangible_book_per_share": 10.04671063, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 95, "rank_pcf": 90, "rank_ev_ebitda": 92, "rank_ev_ebit": 91, "rank_earnings_yield": 85, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 12, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 29, "rank_fcf_margin": 13, "rank_piotroski": 77, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 19, "value_composite": 99, "quality_composite": 12, "momentum_composite": 14, "growth_composite": 3, "yield_composite": 88, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "ebit": 3856100000, "ebitda": 3928700000, "pretax_income": 4249700000, "tax_provision": 738300000, "net_income": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 4371900000, "capital_expenditure": 119500000, "free_cash_flow": 4491400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215654, "ticker_id": 206, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3856100000", "ebitda": "3928700000", "netIncome": "3511400000", "grossProfit": "5768700000", "depreciation": "None", "totalRevenue": "9005700000", "costOfRevenue": "3237000000", "interestIncome": "383400000", "incomeBeforeTax": "4249700000", "interestExpense": "None", "operatingIncome": "3856100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "738300000", "reportedCurrency": "USD", "netInterestIncome": "383400000", "nonInterestIncome": "None", "operatingExpenses": "1912600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "141900000", "netIncomeFromContinuingOperations": "3511400000" }, "balance": { "goodwill": "416100000", "inventory": "2247100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "19448600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9446600000", "totalLiabilities": "7078100000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "16387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8779100000", "currentNetReceivables": "1886900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061599999", "currentAccountsPayable": "651700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12370500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "722200000", "totalCurrentLiabilities": "5376500000", "otherNonCurrentLiabilities": "331800000", "totalNonCurrentLiabilities": "1701600000", "cashAndShortTermInvestments": "1963900000", "commonStockSharesOutstanding": "1275700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1963900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3511400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-412500000", "operatingCashflow": "4371900000", "capitalExpenditures": "119500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1595900000", "cashflowFromInvestment": "-3576200000", "stockBasedCompensation": "439200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1603100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9005700000, "cost_of_revenue": 3237000000, "gross_profit": 5768700000, "research_and_development": 1237300000, "selling_general_admin": 141900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3856100000, "depreciation_amortisation": 72600000, "ebitda": 3928700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4249700000, "tax_provision": 738300000, "effective_tax_rate": null, "net_income": 3511400000, "net_income_continuing_ops": 3511400000, "net_income_to_common": 3511400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1963900000, "short_term_investments": 8779100000, "net_receivables": 1886900000, "inventory": 2247100000, "other_current_assets": null, "total_current_assets": 16387000000, "net_ppe": null, "goodwill": 416100000, "intangible_assets": null, "goodwill_and_intangibles": 416100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3061599999, "total_assets": 19448600000, "short_term_debt": null, "accounts_payable": 651700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5376500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701600000, "total_liabilities": 7078100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9446600000, "total_equity": 12370500000, "shares_outstanding": 1275700000, "operating_cash_flow": 4371900000, "stock_based_compensation": 439200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3576200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1595900000, "free_cash_flow": 4491400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3856100000", "ebitda": "3928700000", "netIncome": "3511400000", "grossProfit": "5768700000", "depreciation": "None", "totalRevenue": "9005700000", "costOfRevenue": "3237000000", "interestIncome": "383400000", "incomeBeforeTax": "4249700000", "interestExpense": "None", "operatingIncome": "3856100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "738300000", "reportedCurrency": "USD", "netInterestIncome": "383400000", "nonInterestIncome": "None", "operatingExpenses": "1912600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "141900000", "netIncomeFromContinuingOperations": "3511400000" }, "balance": { "goodwill": "416100000", "inventory": "2247100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "19448600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9446600000", "totalLiabilities": "7078100000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "16387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8779100000", "currentNetReceivables": "1886900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061599999", "currentAccountsPayable": "651700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12370500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "722200000", "totalCurrentLiabilities": "5376500000", "otherNonCurrentLiabilities": "331800000", "totalNonCurrentLiabilities": "1701600000", "cashAndShortTermInvestments": "1963900000", "commonStockSharesOutstanding": "1275700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1963900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3511400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-412500000", "operatingCashflow": "4371900000", "capitalExpenditures": "119500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1595900000", "cashflowFromInvestment": "-3576200000", "stockBasedCompensation": "439200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1603100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 7003100000, "cost_of_revenue": 2511800000, "gross_profit": 4491300000, "ebit": 2944600000, "ebitda": 3006600000, "pretax_income": 3265100000, "tax_provision": 413000000, "net_income": 2852100000, "net_income_to_common": 2852100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2762357000, "total_current_assets": 11910815000, "total_assets": 14043921000, "short_term_debt": 22143000, "long_term_debt": null, "total_debt": 22143000, "total_liabilities": 4049114000, "total_equity": 9994807000, "shares_outstanding": 1281077000, "goodwill_and_intangibles": 330540000 }, "cash_flow": { "operating_cash_flow": 3708235000, "capital_expenditure": 32032000, "free_cash_flow": 3740267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215659, "ticker_id": 206, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2944600000", "ebitda": "3006600000", "netIncome": "2852100000", "grossProfit": "4491300000", "depreciation": "None", "totalRevenue": "7003100000", "costOfRevenue": "2511800000", "interestIncome": "310998000", "incomeBeforeTax": "3265100000", "interestExpense": "None", "operatingIncome": "2944600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "310998000", "nonInterestIncome": "None", "operatingExpenses": "1546700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "996700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2511800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "122700000", "netIncomeFromContinuingOperations": "2852054000" }, "balance": { "goodwill": "268532000", "inventory": "1834572000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "14043921000", "longTermDebt": "None", "shortTermDebt": "22143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "62008000", "reportedCurrency": "USD", "retainedEarnings": "7542460000", "totalLiabilities": "4049114000", "otherCurrentAssets": "632292000", "totalCurrentAssets": "11910815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5541116000", "currentNetReceivables": "1140478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133106000", "currentAccountsPayable": "381083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59642000", "totalShareholderEquity": "9994807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623859000", "totalCurrentLiabilities": "2732222000", "otherNonCurrentLiabilities": "252757000", "totalNonCurrentLiabilities": "1316892000", "cashAndShortTermInvestments": "2762357000", "commonStockSharesOutstanding": "1281077000", "intangibleAssetsExcludingGoodwill": "62008000", "cashAndCashEquivalentsAtCarryingValue": "2762357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2852054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "110608000", "operatingCashflow": "3708235000", "capitalExpenditures": "32032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421810000", "cashflowFromInvestment": "-2457354000", "stockBasedCompensation": "355364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7003100000, "cost_of_revenue": 2511800000, "gross_profit": 4491300000, "research_and_development": 996700000, "selling_general_admin": 122700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2944600000, "depreciation_amortisation": 62000000, "ebitda": 3006600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3265100000, "tax_provision": 413000000, "effective_tax_rate": null, "net_income": 2852100000, "net_income_continuing_ops": 2852054000, "net_income_to_common": 2852100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2762357000, "short_term_investments": 5541116000, "net_receivables": 1140478000, "inventory": 1834572000, "other_current_assets": null, "total_current_assets": 11910815000, "net_ppe": null, "goodwill": 268532000, "intangible_assets": 62008000, "goodwill_and_intangibles": 330540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2133106000, "total_assets": 14043921000, "short_term_debt": 22143000, "accounts_payable": 381083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2732222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316892000, "total_liabilities": 4049114000, "total_debt": 22143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7542460000, "total_equity": 9994807000, "shares_outstanding": 1281077000, "operating_cash_flow": 3708235000, "stock_based_compensation": 355364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2457354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421810000, "free_cash_flow": 3740267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2944600000", "ebitda": "3006600000", "netIncome": "2852100000", "grossProfit": "4491300000", "depreciation": "None", "totalRevenue": "7003100000", "costOfRevenue": "2511800000", "interestIncome": "310998000", "incomeBeforeTax": "3265100000", "interestExpense": "None", "operatingIncome": "2944600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "310998000", "nonInterestIncome": "None", "operatingExpenses": "1546700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "996700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2511800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "122700000", "netIncomeFromContinuingOperations": "2852054000" }, "balance": { "goodwill": "268532000", "inventory": "1834572000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "14043921000", "longTermDebt": "None", "shortTermDebt": "22143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "62008000", "reportedCurrency": "USD", "retainedEarnings": "7542460000", "totalLiabilities": "4049114000", "otherCurrentAssets": "632292000", "totalCurrentAssets": "11910815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5541116000", "currentNetReceivables": "1140478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133106000", "currentAccountsPayable": "381083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59642000", "totalShareholderEquity": "9994807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623859000", "totalCurrentLiabilities": "2732222000", "otherNonCurrentLiabilities": "252757000", "totalNonCurrentLiabilities": "1316892000", "cashAndShortTermInvestments": "2762357000", "commonStockSharesOutstanding": "1281077000", "intangibleAssetsExcludingGoodwill": "62008000", "cashAndCashEquivalentsAtCarryingValue": "2762357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2852054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "110608000", "operatingCashflow": "3708235000", "capitalExpenditures": "32032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421810000", "cashflowFromInvestment": "-2457354000", "stockBasedCompensation": "355364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 5860168000, "cost_of_revenue": 2229887000, "gross_profit": 3630281000, "ebit": 2257249000, "ebitda": 2327879000, "pretax_income": 2422026000, "tax_provision": 334705000, "net_income": 2087321000, "net_income_to_common": 2087321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1938606000, "total_current_assets": 8390235000, "total_assets": 9946806000, "short_term_debt": 95751000, "long_term_debt": null, "total_debt": 95751000, "total_liabilities": 2727747000, "total_equity": 7219059000, "shares_outstanding": 1268540000, "goodwill_and_intangibles": 357299000 }, "cash_flow": { "operating_cash_flow": 2034014000, "capital_expenditure": 34434000, "free_cash_flow": 2068448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215664, "ticker_id": 206, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2257249000", "ebitda": "2327879000", "netIncome": "2087321000", "grossProfit": "3630281000", "depreciation": "None", "totalRevenue": "5860168000", "costOfRevenue": "2229887000", "interestIncome": "152421000", "incomeBeforeTax": "2422026000", "interestExpense": "None", "operatingIncome": "2257249000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "334705000", "reportedCurrency": "USD", "netInterestIncome": "152421000", "nonInterestIncome": "None", "operatingExpenses": "1373032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70630000", "sellingGeneralAndAdministrative": "119080000", "netIncomeFromContinuingOperations": "2087321000" }, "balance": { "goodwill": "268531000", "inventory": "1945180000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "9946806000", "longTermDebt": "None", "shortTermDebt": "95751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88768000", "reportedCurrency": "USD", "retainedEarnings": "5114025000", "totalLiabilities": "2727747000", "otherCurrentAssets": "412518000", "totalCurrentAssets": "8390235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3069362000", "currentNetReceivables": "1024569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556571000", "currentAccountsPayable": "435059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65519000", "totalShareholderEquity": "7219059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463592000", "totalCurrentLiabilities": "1909606000", "otherNonCurrentLiabilities": "131390000", "totalNonCurrentLiabilities": "818141000", "cashAndShortTermInvestments": "1938606000", "commonStockSharesOutstanding": "1268540000", "intangibleAssetsExcludingGoodwill": "88768000", "cashAndCashEquivalentsAtCarryingValue": "1938606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2087321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-655474000", "operatingCashflow": "2034014000", "capitalExpenditures": "34434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83749000", "cashflowFromInvestment": "-687454000", "stockBasedCompensation": "296756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5860168000, "cost_of_revenue": 2229887000, "gross_profit": 3630281000, "research_and_development": 854918000, "selling_general_admin": 119080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2257249000, "depreciation_amortisation": 70630000, "ebitda": 2327879000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2422026000, "tax_provision": 334705000, "effective_tax_rate": null, "net_income": 2087321000, "net_income_continuing_ops": 2087321000, "net_income_to_common": 2087321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1938606000, "short_term_investments": 3069362000, "net_receivables": 1024569000, "inventory": 1945180000, "other_current_assets": null, "total_current_assets": 8390235000, "net_ppe": null, "goodwill": 268531000, "intangible_assets": 88768000, "goodwill_and_intangibles": 357299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1556571000, "total_assets": 9946806000, "short_term_debt": 95751000, "accounts_payable": 435059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818141000, "total_liabilities": 2727747000, "total_debt": 95751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5114025000, "total_equity": 7219059000, "shares_outstanding": 1268540000, "operating_cash_flow": 2034014000, "stock_based_compensation": 296756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -687454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83749000, "free_cash_flow": 2068448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2257249000", "ebitda": "2327879000", "netIncome": "2087321000", "grossProfit": "3630281000", "depreciation": "None", "totalRevenue": "5860168000", "costOfRevenue": "2229887000", "interestIncome": "152421000", "incomeBeforeTax": "2422026000", "interestExpense": "None", "operatingIncome": "2257249000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "334705000", "reportedCurrency": "USD", "netInterestIncome": "152421000", "nonInterestIncome": "None", "operatingExpenses": "1373032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70630000", "sellingGeneralAndAdministrative": "119080000", "netIncomeFromContinuingOperations": "2087321000" }, "balance": { "goodwill": "268531000", "inventory": "1945180000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "9946806000", "longTermDebt": "None", "shortTermDebt": "95751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88768000", "reportedCurrency": "USD", "retainedEarnings": "5114025000", "totalLiabilities": "2727747000", "otherCurrentAssets": "412518000", "totalCurrentAssets": "8390235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3069362000", "currentNetReceivables": "1024569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556571000", "currentAccountsPayable": "435059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65519000", "totalShareholderEquity": "7219059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463592000", "totalCurrentLiabilities": "1909606000", "otherNonCurrentLiabilities": "131390000", "totalNonCurrentLiabilities": "818141000", "cashAndShortTermInvestments": "1938606000", "commonStockSharesOutstanding": "1268540000", "intangibleAssetsExcludingGoodwill": "88768000", "cashAndCashEquivalentsAtCarryingValue": "1938606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2087321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-655474000", "operatingCashflow": "2034014000", "capitalExpenditures": "34434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83749000", "cashflowFromInvestment": "-687454000", "stockBasedCompensation": "296756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 4381310000, "cost_of_revenue": 1705614000, "gross_profit": 2675696000, "ebit": 1527106000, "ebitda": 1589806000, "pretax_income": 1581796000, "tax_provision": 229350000, "net_income": 1352446000, "net_income_to_common": 1352446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671707000, "total_current_assets": 5550748000, "total_assets": 6775410000, "short_term_debt": 19878000, "long_term_debt": null, "total_debt": 19878000, "total_liabilities": 1889590000, "total_equity": 4885820000, "shares_outstanding": 1265836000, "goodwill_and_intangibles": 388129000 }, "cash_flow": { "operating_cash_flow": 492813000, "capital_expenditure": 44644000, "free_cash_flow": 537457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215669, "ticker_id": 206, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527106000", "ebitda": "1589806000", "netIncome": "1352446000", "grossProfit": "2675696000", "depreciation": "None", "totalRevenue": "4381310000", "costOfRevenue": "1705614000", "interestIncome": "27556000", "incomeBeforeTax": "1581796000", "interestExpense": "54690000", "operatingIncome": "1527106000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229350000", "reportedCurrency": "USD", "netInterestIncome": "27556000", "nonInterestIncome": "None", "operatingExpenses": "1148590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "728394000", "otherNonOperatingIncome": "54690000", "costofGoodsAndServicesSold": "1705614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62700000", "sellingGeneralAndAdministrative": "93241000", "netIncomeFromContinuingOperations": "1352446000" }, "balance": { "goodwill": "265924000", "inventory": "1289706000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "6775410000", "longTermDebt": "None", "shortTermDebt": "19878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "122205000", "reportedCurrency": "USD", "retainedEarnings": "3138983000", "totalLiabilities": "1889590000", "otherCurrentAssets": "314217000", "totalCurrentAssets": "5550748000", "currentLongTermDebt": "None", "longTermInvestments": "39468000", "shortTermInvestments": "2352022000", "currentNetReceivables": "923096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224662000", "currentAccountsPayable": "232572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95009000", "shortLongTermDebtTotal": "43964000", "totalShareholderEquity": "4885820000", "capitalLeaseObligations": "43964000", "otherCurrentLiabilities": "333688000", "totalCurrentLiabilities": "1293531000", "otherNonCurrentLiabilities": "58400000", "totalNonCurrentLiabilities": "596059000", "cashAndShortTermInvestments": "671707000", "commonStockSharesOutstanding": "1265836000", "intangibleAssetsExcludingGoodwill": "122205000", "cashAndCashEquivalentsAtCarryingValue": "671707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1352446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-638948000", "operatingCashflow": "492813000", "capitalExpenditures": "44644000", "changeInReceivables": "-401531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654601000", "cashflowFromInvestment": "216327000", "stockBasedCompensation": "230934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4381310000, "cost_of_revenue": 1705614000, "gross_profit": 2675696000, "research_and_development": 728394000, "selling_general_admin": 93241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527106000, "depreciation_amortisation": 62700000, "ebitda": 1589806000, "interest_expense": 54690000, "interest_income": null, "other_non_operating": null, "pretax_income": 1581796000, "tax_provision": 229350000, "effective_tax_rate": null, "net_income": 1352446000, "net_income_continuing_ops": 1352446000, "net_income_to_common": 1352446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671707000, "short_term_investments": 2352022000, "net_receivables": 923096000, "inventory": 1289706000, "other_current_assets": null, "total_current_assets": 5550748000, "net_ppe": null, "goodwill": 265924000, "intangible_assets": 122205000, "goodwill_and_intangibles": 388129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224662000, "total_assets": 6775410000, "short_term_debt": 19878000, "accounts_payable": 232572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1293531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596059000, "total_liabilities": 1889590000, "total_debt": 19878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3138983000, "total_equity": 4885820000, "shares_outstanding": 1265836000, "operating_cash_flow": 492813000, "stock_based_compensation": 230934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -654601000, "free_cash_flow": 537457000, "net_change_in_cash": 54539000 }, "raw_data": { "income": { "ebit": "1527106000", "ebitda": "1589806000", "netIncome": "1352446000", "grossProfit": "2675696000", "depreciation": "None", "totalRevenue": "4381310000", "costOfRevenue": "1705614000", "interestIncome": "27556000", "incomeBeforeTax": "1581796000", "interestExpense": "54690000", "operatingIncome": "1527106000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229350000", "reportedCurrency": "USD", "netInterestIncome": "27556000", "nonInterestIncome": "None", "operatingExpenses": "1148590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "728394000", "otherNonOperatingIncome": "54690000", "costofGoodsAndServicesSold": "1705614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62700000", "sellingGeneralAndAdministrative": "93241000", "netIncomeFromContinuingOperations": "1352446000" }, "balance": { "goodwill": "265924000", "inventory": "1289706000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "6775410000", "longTermDebt": "None", "shortTermDebt": "19878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "122205000", "reportedCurrency": "USD", "retainedEarnings": "3138983000", "totalLiabilities": "1889590000", "otherCurrentAssets": "314217000", "totalCurrentAssets": "5550748000", "currentLongTermDebt": "None", "longTermInvestments": "39468000", "shortTermInvestments": "2352022000", "currentNetReceivables": "923096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224662000", "currentAccountsPayable": "232572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95009000", "shortLongTermDebtTotal": "43964000", "totalShareholderEquity": "4885820000", "capitalLeaseObligations": "43964000", "otherCurrentLiabilities": "333688000", "totalCurrentLiabilities": "1293531000", "otherNonCurrentLiabilities": "58400000", "totalNonCurrentLiabilities": "596059000", "cashAndShortTermInvestments": "671707000", "commonStockSharesOutstanding": "1265836000", "intangibleAssetsExcludingGoodwill": "122205000", "cashAndCashEquivalentsAtCarryingValue": "671707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1352446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-638948000", "operatingCashflow": "492813000", "capitalExpenditures": "44644000", "changeInReceivables": "-401531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654601000", "cashflowFromInvestment": "216327000", "stockBasedCompensation": "230934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2948037000, "cost_of_revenue": 1067258000, "gross_profit": 1880779000, "ebit": 924739000, "ebitda": 975073000, "pretax_income": 930879000, "tax_provision": 90025000, "net_income": 840854000, "net_income_to_common": 840854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620813000, "total_current_assets": 4812676000, "total_assets": 5734429000, "short_term_debt": 226643000, "long_term_debt": null, "total_debt": 226643000, "total_liabilities": 1755829000, "total_equity": 3978600000, "shares_outstanding": 1276952000, "goodwill_and_intangibles": 281952000 }, "cash_flow": { "operating_cash_flow": 1015856000, "capital_expenditure": 64736000, "free_cash_flow": 1080592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215674, "ticker_id": 206, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "924739000", "ebitda": "975073000", "netIncome": "840854000", "grossProfit": "1880779000", "depreciation": "None", "totalRevenue": "2948037000", "costOfRevenue": "1067258000", "interestIncome": "7215000", "incomeBeforeTax": "930879000", "interestExpense": "6140000", "operatingIncome": "924739000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "90025000", "reportedCurrency": "USD", "netInterestIncome": "7215000", "nonInterestIncome": "None", "operatingExpenses": "956040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586752000", "otherNonOperatingIncome": "6140000", "costofGoodsAndServicesSold": "1067258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50334000", "sellingGeneralAndAdministrative": "83117000", "netIncomeFromContinuingOperations": "840854000" }, "balance": { "goodwill": "188397000", "inventory": "650117000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "5734429000", "longTermDebt": "None", "shortTermDebt": "226643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93555000", "reportedCurrency": "USD", "retainedEarnings": "2456823000", "totalLiabilities": "1755829000", "otherCurrentAssets": "237735000", "totalCurrentAssets": "4812676000", "currentLongTermDebt": "None", "longTermInvestments": "20247000", "shortTermInvestments": "2787502000", "currentNetReceivables": "516509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921753000", "currentAccountsPayable": "202636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143816000", "shortLongTermDebtTotal": "56527000", "totalShareholderEquity": "3978600000", "capitalLeaseObligations": "56527000", "otherCurrentLiabilities": "243699000", "totalCurrentLiabilities": "1109829000", "otherNonCurrentLiabilities": "516926000", "totalNonCurrentLiabilities": "646000000", "cashAndShortTermInvestments": "620813000", "commonStockSharesOutstanding": "1276952000", "intangibleAssetsExcludingGoodwill": "93555000", "cashAndCashEquivalentsAtCarryingValue": "620813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-170449000", "operatingCashflow": "1015856000", "capitalExpenditures": "64736000", "changeInReceivables": "-126969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360882000", "cashflowFromInvestment": "-925562000", "stockBasedCompensation": "186875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-270588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2948037000, "cost_of_revenue": 1067258000, "gross_profit": 1880779000, "research_and_development": 586752000, "selling_general_admin": 83117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 924739000, "depreciation_amortisation": 50334000, "ebitda": 975073000, "interest_expense": 6140000, "interest_income": null, "other_non_operating": null, "pretax_income": 930879000, "tax_provision": 90025000, "effective_tax_rate": null, "net_income": 840854000, "net_income_continuing_ops": 840854000, "net_income_to_common": 840854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620813000, "short_term_investments": 2787502000, "net_receivables": 516509000, "inventory": 650117000, "other_current_assets": null, "total_current_assets": 4812676000, "net_ppe": null, "goodwill": 188397000, "intangible_assets": 93555000, "goodwill_and_intangibles": 281952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 921753000, "total_assets": 5734429000, "short_term_debt": 226643000, "accounts_payable": 202636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1109829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646000000, "total_liabilities": 1755829000, "total_debt": 226643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456823000, "total_equity": 3978600000, "shares_outstanding": 1276952000, "operating_cash_flow": 1015856000, "stock_based_compensation": 186875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -925562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360882000, "free_cash_flow": 1080592000, "net_change_in_cash": -270588000 }, "raw_data": { "income": { "ebit": "924739000", "ebitda": "975073000", "netIncome": "840854000", "grossProfit": "1880779000", "depreciation": "None", "totalRevenue": "2948037000", "costOfRevenue": "1067258000", "interestIncome": "7215000", "incomeBeforeTax": "930879000", "interestExpense": "6140000", "operatingIncome": "924739000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "90025000", "reportedCurrency": "USD", "netInterestIncome": "7215000", "nonInterestIncome": "None", "operatingExpenses": "956040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586752000", "otherNonOperatingIncome": "6140000", "costofGoodsAndServicesSold": "1067258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50334000", "sellingGeneralAndAdministrative": "83117000", "netIncomeFromContinuingOperations": "840854000" }, "balance": { "goodwill": "188397000", "inventory": "650117000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "5734429000", "longTermDebt": "None", "shortTermDebt": "226643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93555000", "reportedCurrency": "USD", "retainedEarnings": "2456823000", "totalLiabilities": "1755829000", "otherCurrentAssets": "237735000", "totalCurrentAssets": "4812676000", "currentLongTermDebt": "None", "longTermInvestments": "20247000", "shortTermInvestments": "2787502000", "currentNetReceivables": "516509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "921753000", "currentAccountsPayable": "202636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143816000", "shortLongTermDebtTotal": "56527000", "totalShareholderEquity": "3978600000", "capitalLeaseObligations": "56527000", "otherCurrentLiabilities": "243699000", "totalCurrentLiabilities": "1109829000", "otherNonCurrentLiabilities": "516926000", "totalNonCurrentLiabilities": "646000000", "cashAndShortTermInvestments": "620813000", "commonStockSharesOutstanding": "1276952000", "intangibleAssetsExcludingGoodwill": "93555000", "cashAndCashEquivalentsAtCarryingValue": "620813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-170449000", "operatingCashflow": "1015856000", "capitalExpenditures": "64736000", "changeInReceivables": "-126969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360882000", "cashflowFromInvestment": "-925562000", "stockBasedCompensation": "186875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-270588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2317512000, "cost_of_revenue": 835626000, "gross_profit": 1481886000, "ebit": 699684000, "ebitda": 734842000, "pretax_income": 738863000, "tax_provision": 104306000, "net_income": 634557000, "net_income_to_common": 634557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893219000, "total_current_assets": 3836998000, "total_assets": 4738919000, "short_term_debt": 143357000, "long_term_debt": null, "total_debt": 143357000, "total_liabilities": 1418628000, "total_equity": 3320291000, "shares_outstanding": 1271440000, "goodwill_and_intangibles": 312486000 }, "cash_flow": { "operating_cash_flow": 735114000, "capital_expenditure": 15384000, "free_cash_flow": 750498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215679, "ticker_id": 206, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "699684000", "ebitda": "734842000", "netIncome": "634557000", "grossProfit": "1481886000", "depreciation": "None", "totalRevenue": "2317512000", "costOfRevenue": "835626000", "interestIncome": "27139000", "incomeBeforeTax": "738863000", "interestExpense": "39179000", "operatingIncome": "699684000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "104306000", "reportedCurrency": "USD", "netInterestIncome": "27139000", "nonInterestIncome": "None", "operatingExpenses": "782202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486594000", "otherNonOperatingIncome": "39179000", "costofGoodsAndServicesSold": "835626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35158000", "sellingGeneralAndAdministrative": "66242000", "netIncomeFromContinuingOperations": "634557000" }, "balance": { "goodwill": "189696000", "inventory": "479668000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4738919000", "longTermDebt": "None", "shortTermDebt": "143357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "122790000", "reportedCurrency": "USD", "retainedEarnings": "2027614000", "totalLiabilities": "1418628000", "otherCurrentAssets": "94922000", "totalCurrentAssets": "3836998000", "currentLongTermDebt": "None", "longTermInvestments": "8314000", "shortTermInvestments": "1979649000", "currentNetReceivables": "389540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901921000", "currentAccountsPayable": "134235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32231000", "shortLongTermDebtTotal": "72397000", "totalShareholderEquity": "3320291000", "capitalLeaseObligations": "72397000", "otherCurrentLiabilities": "235879000", "totalCurrentLiabilities": "768243000", "otherNonCurrentLiabilities": "422449000", "totalNonCurrentLiabilities": "650385000", "cashAndShortTermInvestments": "893219000", "commonStockSharesOutstanding": "1271440000", "intangibleAssetsExcludingGoodwill": "122790000", "cashAndCashEquivalentsAtCarryingValue": "893219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-235318000", "operatingCashflow": "735114000", "capitalExpenditures": "15384000", "changeInReceivables": "10673000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346339000", "cashflowFromInvestment": "-608802000", "stockBasedCompensation": "137042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317512000, "cost_of_revenue": 835626000, "gross_profit": 1481886000, "research_and_development": 486594000, "selling_general_admin": 66242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 699684000, "depreciation_amortisation": 35158000, "ebitda": 734842000, "interest_expense": 39179000, "interest_income": null, "other_non_operating": null, "pretax_income": 738863000, "tax_provision": 104306000, "effective_tax_rate": null, "net_income": 634557000, "net_income_continuing_ops": 634557000, "net_income_to_common": 634557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893219000, "short_term_investments": 1979649000, "net_receivables": 389540000, "inventory": 479668000, "other_current_assets": null, "total_current_assets": 3836998000, "net_ppe": null, "goodwill": 189696000, "intangible_assets": 122790000, "goodwill_and_intangibles": 312486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901921000, "total_assets": 4738919000, "short_term_debt": 143357000, "accounts_payable": 134235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650385000, "total_liabilities": 1418628000, "total_debt": 143357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2027614000, "total_equity": 3320291000, "shares_outstanding": 1271440000, "operating_cash_flow": 735114000, "stock_based_compensation": 137042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346339000, "free_cash_flow": 750498000, "net_change_in_cash": -220027000 }, "raw_data": { "income": { "ebit": "699684000", "ebitda": "734842000", "netIncome": "634557000", "grossProfit": "1481886000", "depreciation": "None", "totalRevenue": "2317512000", "costOfRevenue": "835626000", "interestIncome": "27139000", "incomeBeforeTax": "738863000", "interestExpense": "39179000", "operatingIncome": "699684000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "104306000", "reportedCurrency": "USD", "netInterestIncome": "27139000", "nonInterestIncome": "None", "operatingExpenses": "782202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486594000", "otherNonOperatingIncome": "39179000", "costofGoodsAndServicesSold": "835626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35158000", "sellingGeneralAndAdministrative": "66242000", "netIncomeFromContinuingOperations": "634557000" }, "balance": { "goodwill": "189696000", "inventory": "479668000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4738919000", "longTermDebt": "None", "shortTermDebt": "143357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "122790000", "reportedCurrency": "USD", "retainedEarnings": "2027614000", "totalLiabilities": "1418628000", "otherCurrentAssets": "94922000", "totalCurrentAssets": "3836998000", "currentLongTermDebt": "None", "longTermInvestments": "8314000", "shortTermInvestments": "1979649000", "currentNetReceivables": "389540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901921000", "currentAccountsPayable": "134235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32231000", "shortLongTermDebtTotal": "72397000", "totalShareholderEquity": "3320291000", "capitalLeaseObligations": "72397000", "otherCurrentLiabilities": "235879000", "totalCurrentLiabilities": "768243000", "otherNonCurrentLiabilities": "422449000", "totalNonCurrentLiabilities": "650385000", "cashAndShortTermInvestments": "893219000", "commonStockSharesOutstanding": "1271440000", "intangibleAssetsExcludingGoodwill": "122790000", "cashAndCashEquivalentsAtCarryingValue": "893219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-235318000", "operatingCashflow": "735114000", "capitalExpenditures": "15384000", "changeInReceivables": "10673000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346339000", "cashflowFromInvestment": "-608802000", "stockBasedCompensation": "137042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2410706000, "cost_of_revenue": 866368000, "gross_profit": 1544338000, "ebit": 805774000, "ebitda": 838623000, "pretax_income": 862270000, "tax_provision": 2403000, "net_income": 859867000, "net_income_to_common": 859867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111286000, "total_current_assets": 3471636000, "total_assets": 4185290000, "short_term_debt": 140249000, "long_term_debt": null, "total_debt": 140249000, "total_liabilities": 1290604000, "total_equity": 2894686000, "shares_outstanding": 1294064000, "goodwill_and_intangibles": 100090000 }, "cash_flow": { "operating_cash_flow": 963034000, "capital_expenditure": 15751000, "free_cash_flow": 978785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215684, "ticker_id": 206, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "805774000", "ebitda": "838623000", "netIncome": "859867000", "grossProfit": "1544338000", "depreciation": "None", "totalRevenue": "2410706000", "costOfRevenue": "866368000", "interestIncome": "51144000", "incomeBeforeTax": "862270000", "interestExpense": "56496000", "operatingIncome": "805774000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "51144000", "nonInterestIncome": "None", "operatingExpenses": "738564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462759000", "otherNonOperatingIncome": "56496000", "costofGoodsAndServicesSold": "866368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32849000", "sellingGeneralAndAdministrative": "61898000", "netIncomeFromContinuingOperations": "859867000" }, "balance": { "goodwill": "54855000", "inventory": "243825000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4185290000", "longTermDebt": "None", "shortTermDebt": "140249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45235000", "reportedCurrency": "USD", "retainedEarnings": "1788230000", "totalLiabilities": "1290604000", "otherCurrentAssets": "64464000", "totalCurrentAssets": "3471636000", "currentLongTermDebt": "None", "longTermInvestments": "4150000", "shortTermInvestments": "1613082000", "currentNetReceivables": "391987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713654000", "currentAccountsPayable": "92105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127043000", "shortLongTermDebtTotal": "83022000", "totalShareholderEquity": "2894686000", "capitalLeaseObligations": "83022000", "otherCurrentLiabilities": "52052000", "totalCurrentLiabilities": "597074000", "otherNonCurrentLiabilities": "37693000", "totalNonCurrentLiabilities": "693530000", "cashAndShortTermInvestments": "1111286000", "commonStockSharesOutstanding": "1294064000", "intangibleAssetsExcludingGoodwill": "45235000", "cashAndCashEquivalentsAtCarryingValue": "1111286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20927000", "operatingCashflow": "963034000", "capitalExpenditures": "15751000", "changeInReceivables": "-60210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217964000", "cashflowFromInvestment": "-284072000", "stockBasedCompensation": "101280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2410706000, "cost_of_revenue": 866368000, "gross_profit": 1544338000, "research_and_development": 462759000, "selling_general_admin": 61898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 805774000, "depreciation_amortisation": 32849000, "ebitda": 838623000, "interest_expense": 56496000, "interest_income": null, "other_non_operating": null, "pretax_income": 862270000, "tax_provision": 2403000, "effective_tax_rate": null, "net_income": 859867000, "net_income_continuing_ops": 859867000, "net_income_to_common": 859867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111286000, "short_term_investments": 1613082000, "net_receivables": 391987000, "inventory": 243825000, "other_current_assets": null, "total_current_assets": 3471636000, "net_ppe": null, "goodwill": 54855000, "intangible_assets": 45235000, "goodwill_and_intangibles": 100090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713654000, "total_assets": 4185290000, "short_term_debt": 140249000, "accounts_payable": 92105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693530000, "total_liabilities": 1290604000, "total_debt": 140249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1788230000, "total_equity": 2894686000, "shares_outstanding": 1294064000, "operating_cash_flow": 963034000, "stock_based_compensation": 101280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217964000, "free_cash_flow": 978785000, "net_change_in_cash": 460998000 }, "raw_data": { "income": { "ebit": "805774000", "ebitda": "838623000", "netIncome": "859867000", "grossProfit": "1544338000", "depreciation": "None", "totalRevenue": "2410706000", "costOfRevenue": "866368000", "interestIncome": "51144000", "incomeBeforeTax": "862270000", "interestExpense": "56496000", "operatingIncome": "805774000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "51144000", "nonInterestIncome": "None", "operatingExpenses": "738564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462759000", "otherNonOperatingIncome": "56496000", "costofGoodsAndServicesSold": "866368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32849000", "sellingGeneralAndAdministrative": "61898000", "netIncomeFromContinuingOperations": "859867000" }, "balance": { "goodwill": "54855000", "inventory": "243825000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4185290000", "longTermDebt": "None", "shortTermDebt": "140249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45235000", "reportedCurrency": "USD", "retainedEarnings": "1788230000", "totalLiabilities": "1290604000", "otherCurrentAssets": "64464000", "totalCurrentAssets": "3471636000", "currentLongTermDebt": "None", "longTermInvestments": "4150000", "shortTermInvestments": "1613082000", "currentNetReceivables": "391987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713654000", "currentAccountsPayable": "92105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127043000", "shortLongTermDebtTotal": "83022000", "totalShareholderEquity": "2894686000", "capitalLeaseObligations": "83022000", "otherCurrentLiabilities": "52052000", "totalCurrentLiabilities": "597074000", "otherNonCurrentLiabilities": "37693000", "totalNonCurrentLiabilities": "693530000", "cashAndShortTermInvestments": "1111286000", "commonStockSharesOutstanding": "1294064000", "intangibleAssetsExcludingGoodwill": "45235000", "cashAndCashEquivalentsAtCarryingValue": "1111286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "20927000", "operatingCashflow": "963034000", "capitalExpenditures": "15751000", "changeInReceivables": "-60210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217964000", "cashflowFromInvestment": "-284072000", "stockBasedCompensation": "101280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460998000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2151369000, "cost_of_revenue": 777992000, "gross_profit": 1373377000, "ebit": 291502000, "ebitda": 319173000, "pretax_income": 288801000, "tax_provision": -39314000, "net_income": 328115000, "net_income_to_common": 328115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649950000, "total_current_assets": 2714802000, "total_assets": 3081983000, "short_term_debt": 839000, "long_term_debt": null, "total_debt": 839000, "total_liabilities": 938594000, "total_equity": 2143389000, "shares_outstanding": 1293504000, "goodwill_and_intangibles": 112294000 }, "cash_flow": { "operating_cash_flow": 503119000, "capital_expenditure": 23830000, "free_cash_flow": 526949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215689, "ticker_id": 206, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291502000", "ebitda": "319173000", "netIncome": "328115000", "grossProfit": "1373377000", "depreciation": "None", "totalRevenue": "2151369000", "costOfRevenue": "777992000", "interestIncome": "31666000", "incomeBeforeTax": "288801000", "interestExpense": "2701000", "operatingIncome": "273347000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-39314000", "reportedCurrency": "USD", "netInterestIncome": "28965000", "nonInterestIncome": "None", "operatingExpenses": "1100030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442468000", "otherNonOperatingIncome": "18155000", "costofGoodsAndServicesSold": "777992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27671000", "sellingGeneralAndAdministrative": "65420000", "netIncomeFromContinuingOperations": "328115000" }, "balance": { "goodwill": "53684000", "inventory": "264557000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3081983000", "longTermDebt": "None", "shortTermDebt": "839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58610000", "reportedCurrency": "USD", "retainedEarnings": "1190803000", "totalLiabilities": "938594000", "otherCurrentAssets": "95730000", "totalCurrentAssets": "2714802000", "currentLongTermDebt": "None", "longTermInvestments": "30336000", "shortTermInvestments": "1306197000", "currentNetReceivables": "331777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367181000", "currentAccountsPayable": "93757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75355000", "shortLongTermDebtTotal": "36270000", "totalShareholderEquity": "2143389000", "capitalLeaseObligations": "35431000", "otherCurrentLiabilities": "153322000", "totalCurrentLiabilities": "606504000", "otherNonCurrentLiabilities": "31851000", "totalNonCurrentLiabilities": "332090000", "cashAndShortTermInvestments": "649950000", "commonStockSharesOutstanding": "1293504000", "intangibleAssetsExcludingGoodwill": "58610000", "cashAndCashEquivalentsAtCarryingValue": "649950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "51054000", "operatingCashflow": "503119000", "capitalExpenditures": "23830000", "changeInReceivables": "-77916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42851000", "cashflowFromInvestment": "-755113000", "stockBasedCompensation": "91202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-209143000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2151369000, "cost_of_revenue": 777992000, "gross_profit": 1373377000, "research_and_development": 442468000, "selling_general_admin": 65420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291502000, "depreciation_amortisation": 27671000, "ebitda": 319173000, "interest_expense": 2701000, "interest_income": null, "other_non_operating": null, "pretax_income": 288801000, "tax_provision": -39314000, "effective_tax_rate": null, "net_income": 328115000, "net_income_continuing_ops": 328115000, "net_income_to_common": 328115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649950000, "short_term_investments": 1306197000, "net_receivables": 331777000, "inventory": 264557000, "other_current_assets": null, "total_current_assets": 2714802000, "net_ppe": null, "goodwill": 53684000, "intangible_assets": 58610000, "goodwill_and_intangibles": 112294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367181000, "total_assets": 3081983000, "short_term_debt": 839000, "accounts_payable": 93757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332090000, "total_liabilities": 938594000, "total_debt": 839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1190803000, "total_equity": 2143389000, "shares_outstanding": 1293504000, "operating_cash_flow": 503119000, "stock_based_compensation": 91202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42851000, "free_cash_flow": 526949000, "net_change_in_cash": -209143000 }, "raw_data": { "income": { "ebit": "291502000", "ebitda": "319173000", "netIncome": "328115000", "grossProfit": "1373377000", "depreciation": "None", "totalRevenue": "2151369000", "costOfRevenue": "777992000", "interestIncome": "31666000", "incomeBeforeTax": "288801000", "interestExpense": "2701000", "operatingIncome": "273347000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-39314000", "reportedCurrency": "USD", "netInterestIncome": "28965000", "nonInterestIncome": "None", "operatingExpenses": "1100030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442468000", "otherNonOperatingIncome": "18155000", "costofGoodsAndServicesSold": "777992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27671000", "sellingGeneralAndAdministrative": "65420000", "netIncomeFromContinuingOperations": "328115000" }, "balance": { "goodwill": "53684000", "inventory": "264557000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3081983000", "longTermDebt": "None", "shortTermDebt": "839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58610000", "reportedCurrency": "USD", "retainedEarnings": "1190803000", "totalLiabilities": "938594000", "otherCurrentAssets": "95730000", "totalCurrentAssets": "2714802000", "currentLongTermDebt": "None", "longTermInvestments": "30336000", "shortTermInvestments": "1306197000", "currentNetReceivables": "331777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367181000", "currentAccountsPayable": "93757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75355000", "shortLongTermDebtTotal": "36270000", "totalShareholderEquity": "2143389000", "capitalLeaseObligations": "35431000", "otherCurrentLiabilities": "153322000", "totalCurrentLiabilities": "606504000", "otherNonCurrentLiabilities": "31851000", "totalNonCurrentLiabilities": "332090000", "cashAndShortTermInvestments": "649950000", "commonStockSharesOutstanding": "1293504000", "intangibleAssetsExcludingGoodwill": "58610000", "cashAndCashEquivalentsAtCarryingValue": "649950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "51054000", "operatingCashflow": "503119000", "capitalExpenditures": "23830000", "changeInReceivables": "-77916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42851000", "cashflowFromInvestment": "-755113000", "stockBasedCompensation": "91202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-209143000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "ebit": 1157800000, "ebitda": 1157800000, "pretax_income": 1271400000, "tax_provision": 248500000, "net_income": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789500000, "total_current_assets": 18556700000, "total_assets": 21656500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8169400000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "goodwill_and_intangibles": 689600000 }, "cash_flow": { "operating_cash_flow": 1693500000, "capital_expenditure": 54500000, "free_cash_flow": 1748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215652, "ticker_id": 206, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1157800000", "netIncome": "1022900000", "grossProfit": "1676800000", "depreciation": "None", "totalRevenue": "2709000000", "costOfRevenue": "1032200000", "interestIncome": "109200000", "incomeBeforeTax": "1271400000", "interestExpense": "None", "operatingIncome": "1157800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248500000", "reportedCurrency": "USD", "netInterestIncome": "109200000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33700000", "netIncomeFromContinuingOperations": "1022900000" }, "balance": { "goodwill": "416100000", "inventory": "2380000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "21656500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "273500000", "reportedCurrency": "USD", "retainedEarnings": "10469900000", "totalLiabilities": "8169400000", "otherCurrentAssets": "1899700000", "totalCurrentAssets": "18556700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9563700000", "currentNetReceivables": "1923800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3099800000", "currentAccountsPayable": "608400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13487100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1042200000", "totalCurrentLiabilities": "6560100000", "otherNonCurrentLiabilities": "320100000", "totalNonCurrentLiabilities": "1609300000", "cashAndShortTermInvestments": "2789500000", "commonStockSharesOutstanding": "1273800000", "intangibleAssetsExcludingGoodwill": "273500000", "cashAndCashEquivalentsAtCarryingValue": "2789500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "1693500000", "capitalExpenditures": "54500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-865300000", "stockBasedCompensation": "120900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2709000000, "cost_of_revenue": 1032200000, "gross_profit": 1676800000, "research_and_development": 343700000, "selling_general_admin": 33700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1157800000, "depreciation_amortisation": null, "ebitda": 1157800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1271400000, "tax_provision": 248500000, "effective_tax_rate": null, "net_income": 1022900000, "net_income_continuing_ops": 1022900000, "net_income_to_common": 1022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2789500000, "short_term_investments": 9563700000, "net_receivables": 1923800000, "inventory": 2380000000, "other_current_assets": null, "total_current_assets": 18556700000, "net_ppe": null, "goodwill": 416100000, "intangible_assets": 273500000, "goodwill_and_intangibles": 689600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3099800000, "total_assets": 21656500000, "short_term_debt": null, "accounts_payable": 608400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6560100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1609300000, "total_liabilities": 8169400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10469900000, "total_equity": 13487100000, "shares_outstanding": 1273800000, "operating_cash_flow": 1693500000, "stock_based_compensation": 120900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -865300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1157800000", "netIncome": "1022900000", "grossProfit": "1676800000", "depreciation": "None", "totalRevenue": "2709000000", "costOfRevenue": "1032200000", "interestIncome": "109200000", "incomeBeforeTax": "1271400000", "interestExpense": "None", "operatingIncome": "1157800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248500000", "reportedCurrency": "USD", "netInterestIncome": "109200000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33700000", "netIncomeFromContinuingOperations": "1022900000" }, "balance": { "goodwill": "416100000", "inventory": "2380000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "21656500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "273500000", "reportedCurrency": "USD", "retainedEarnings": "10469900000", "totalLiabilities": "8169400000", "otherCurrentAssets": "1899700000", "totalCurrentAssets": "18556700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9563700000", "currentNetReceivables": "1923800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3099800000", "currentAccountsPayable": "608400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13487100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1042200000", "totalCurrentLiabilities": "6560100000", "otherNonCurrentLiabilities": "320100000", "totalNonCurrentLiabilities": "1609300000", "cashAndShortTermInvestments": "2789500000", "commonStockSharesOutstanding": "1273800000", "intangibleAssetsExcludingGoodwill": "273500000", "cashAndCashEquivalentsAtCarryingValue": "2789500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "1693500000", "capitalExpenditures": "54500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-865300000", "stockBasedCompensation": "120900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2487800000, "cost_of_revenue": 924000000, "gross_profit": 1563800000, "ebit": 1032900000, "ebitda": 1055700000, "pretax_income": 1137400000, "tax_provision": 181600000, "net_income": 955800000, "net_income_to_common": 955800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963900000, "total_current_assets": 16387000000, "total_assets": 19448600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7078100000, "total_equity": 12370500000, "shares_outstanding": 1275800000, "goodwill_and_intangibles": 416100000 }, "cash_flow": { "operating_cash_flow": 1261900000, "capital_expenditure": 37000000, "free_cash_flow": 1298900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215653, "ticker_id": 206, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1032900000", "ebitda": "1055700000", "netIncome": "955800000", "grossProfit": "1563800000", "depreciation": "None", "totalRevenue": "2487800000", "costOfRevenue": "924000000", "interestIncome": "103000000", "incomeBeforeTax": "1137400000", "interestExpense": "None", "operatingIncome": "1032900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181600000", "reportedCurrency": "USD", "netInterestIncome": "103000000", "nonInterestIncome": "None", "operatingExpenses": "530900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22800000", "sellingGeneralAndAdministrative": "43400000", "netIncomeFromContinuingOperations": "955800000" }, "balance": { "goodwill": "416100000", "inventory": "2247100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "19448600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9446600000", "totalLiabilities": "7078100000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "16387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8779100000", "currentNetReceivables": "1886900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061600000", "currentAccountsPayable": "651700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12370500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "722200000", "totalCurrentLiabilities": "5376500000", "otherNonCurrentLiabilities": "331800000", "totalNonCurrentLiabilities": "1701600000", "cashAndShortTermInvestments": "1963900000", "commonStockSharesOutstanding": "1275800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1963900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-91400000", "operatingCashflow": "1261900000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625500000", "cashflowFromInvestment": "-999100000", "stockBasedCompensation": "133100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2487800000, "cost_of_revenue": 924000000, "gross_profit": 1563800000, "research_and_development": 348400000, "selling_general_admin": 43400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032900000, "depreciation_amortisation": 22800000, "ebitda": 1055700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1137400000, "tax_provision": 181600000, "effective_tax_rate": null, "net_income": 955800000, "net_income_continuing_ops": 955800000, "net_income_to_common": 955800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1963900000, "short_term_investments": 8779100000, "net_receivables": 1886900000, "inventory": 2247100000, "other_current_assets": null, "total_current_assets": 16387000000, "net_ppe": null, "goodwill": 416100000, "intangible_assets": null, "goodwill_and_intangibles": 416100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3061600000, "total_assets": 19448600000, "short_term_debt": null, "accounts_payable": 651700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5376500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701600000, "total_liabilities": 7078100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9446600000, "total_equity": 12370500000, "shares_outstanding": 1275800000, "operating_cash_flow": 1261900000, "stock_based_compensation": 133100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -999100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625500000, "free_cash_flow": 1298900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1032900000", "ebitda": "1055700000", "netIncome": "955800000", "grossProfit": "1563800000", "depreciation": "None", "totalRevenue": "2487800000", "costOfRevenue": "924000000", "interestIncome": "103000000", "incomeBeforeTax": "1137400000", "interestExpense": "None", "operatingIncome": "1032900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181600000", "reportedCurrency": "USD", "netInterestIncome": "103000000", "nonInterestIncome": "None", "operatingExpenses": "530900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22800000", "sellingGeneralAndAdministrative": "43400000", "netIncomeFromContinuingOperations": "955800000" }, "balance": { "goodwill": "416100000", "inventory": "2247100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "19448600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9446600000", "totalLiabilities": "7078100000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "16387000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8779100000", "currentNetReceivables": "1886900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061600000", "currentAccountsPayable": "651700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12370500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "722200000", "totalCurrentLiabilities": "5376500000", "otherNonCurrentLiabilities": "331800000", "totalNonCurrentLiabilities": "1701600000", "cashAndShortTermInvestments": "1963900000", "commonStockSharesOutstanding": "1275800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1963900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "955800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-91400000", "operatingCashflow": "1261900000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625500000", "cashflowFromInvestment": "-999100000", "stockBasedCompensation": "133100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2308300000, "cost_of_revenue": 818100000, "gross_profit": 1490200000, "ebit": 978200000, "ebitda": 1001400000, "pretax_income": 1077100000, "tax_provision": 224100000, "net_income": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2326600000, "total_current_assets": 15184800000, "total_assets": 18048800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6141700000, "total_equity": 11907100000, "shares_outstanding": 1276600000, "goodwill_and_intangibles": 720300000 }, "cash_flow": { "operating_cash_flow": 1268200000, "capital_expenditure": 30100000, "free_cash_flow": 1298300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215655, "ticker_id": 206, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "978200000", "ebitda": "1001400000", "netIncome": "853000000", "grossProfit": "1490200000", "depreciation": "None", "totalRevenue": "2308300000", "costOfRevenue": "818100000", "interestIncome": "99800000", "incomeBeforeTax": "1077100000", "interestExpense": "None", "operatingIncome": "978200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "224100000", "reportedCurrency": "USD", "netInterestIncome": "99800000", "nonInterestIncome": "None", "operatingExpenses": "512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "34800000", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "416200000", "inventory": "2155700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "18048800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "304100000", "reportedCurrency": "USD", "retainedEarnings": "9115100000", "totalLiabilities": "6141700000", "otherCurrentAssets": "1433500000", "totalCurrentAssets": "15184800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7779600000", "currentNetReceivables": "1489400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864000000", "currentAccountsPayable": "481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11907100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "664900000", "totalCurrentLiabilities": "4666600000", "otherNonCurrentLiabilities": "309600000", "totalNonCurrentLiabilities": "1475100000", "cashAndShortTermInvestments": "2326600000", "commonStockSharesOutstanding": "1276600000", "intangibleAssetsExcludingGoodwill": "304100000", "cashAndCashEquivalentsAtCarryingValue": "2326600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-96600000", "operatingCashflow": "1268200000", "capitalExpenditures": "30100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20600000", "cashflowFromInvestment": "-1186100000", "stockBasedCompensation": "127900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2308300000, "cost_of_revenue": 818100000, "gross_profit": 1490200000, "research_and_development": 326000000, "selling_general_admin": 34800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 978200000, "depreciation_amortisation": 23200000, "ebitda": 1001400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1077100000, "tax_provision": 224100000, "effective_tax_rate": null, "net_income": 853000000, "net_income_continuing_ops": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2326600000, "short_term_investments": 7779600000, "net_receivables": 1489400000, "inventory": 2155700000, "other_current_assets": null, "total_current_assets": 15184800000, "net_ppe": null, "goodwill": 416200000, "intangible_assets": 304100000, "goodwill_and_intangibles": 720300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2864000000, "total_assets": 18048800000, "short_term_debt": null, "accounts_payable": 481000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4666600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475100000, "total_liabilities": 6141700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9115100000, "total_equity": 11907100000, "shares_outstanding": 1276600000, "operating_cash_flow": 1268200000, "stock_based_compensation": 127900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1186100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20600000, "free_cash_flow": 1298300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "978200000", "ebitda": "1001400000", "netIncome": "853000000", "grossProfit": "1490200000", "depreciation": "None", "totalRevenue": "2308300000", "costOfRevenue": "818100000", "interestIncome": "99800000", "incomeBeforeTax": "1077100000", "interestExpense": "None", "operatingIncome": "978200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "224100000", "reportedCurrency": "USD", "netInterestIncome": "99800000", "nonInterestIncome": "None", "operatingExpenses": "512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "34800000", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "416200000", "inventory": "2155700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "18048800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "304100000", "reportedCurrency": "USD", "retainedEarnings": "9115100000", "totalLiabilities": "6141700000", "otherCurrentAssets": "1433500000", "totalCurrentAssets": "15184800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7779600000", "currentNetReceivables": "1489400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864000000", "currentAccountsPayable": "481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11907100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "664900000", "totalCurrentLiabilities": "4666600000", "otherNonCurrentLiabilities": "309600000", "totalNonCurrentLiabilities": "1475100000", "cashAndShortTermInvestments": "2326600000", "commonStockSharesOutstanding": "1276600000", "intangibleAssetsExcludingGoodwill": "304100000", "cashAndCashEquivalentsAtCarryingValue": "2326600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-96600000", "operatingCashflow": "1268200000", "capitalExpenditures": "30100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20600000", "cashflowFromInvestment": "-1186100000", "stockBasedCompensation": "127900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2204800000, "cost_of_revenue": 766200000, "gross_profit": 1438600000, "ebit": 986200000, "ebitda": 999000000, "pretax_income": 1080200000, "tax_provision": 191400000, "net_income": 888800000, "net_income_to_common": 888800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2225500000, "total_current_assets": 13503500000, "total_assets": 16534200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5632600000, "total_equity": 10901600000, "shares_outstanding": 1271200000, "goodwill_and_intangibles": 736300000 }, "cash_flow": { "operating_cash_flow": 1200100000, "capital_expenditure": 24000000, "free_cash_flow": 1224100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215656, "ticker_id": 206, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "986200000", "ebitda": "999000000", "netIncome": "888800000", "grossProfit": "1438600000", "depreciation": "None", "totalRevenue": "2204800000", "costOfRevenue": "766200000", "interestIncome": "90400000", "incomeBeforeTax": "1080200000", "interestExpense": "None", "operatingIncome": "986200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "191400000", "reportedCurrency": "USD", "netInterestIncome": "90400000", "nonInterestIncome": "None", "operatingExpenses": "452400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "29400000", "netIncomeFromContinuingOperations": "888800000" }, "balance": { "goodwill": "416500000", "inventory": "2059100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16534200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "319800000", "reportedCurrency": "USD", "retainedEarnings": "8262100000", "totalLiabilities": "5632600000", "otherCurrentAssets": "976400000", "totalCurrentAssets": "13503500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6618900000", "currentNetReceivables": "1623600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030700000", "currentAccountsPayable": "543900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10901600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719900000", "totalCurrentLiabilities": "4051400000", "otherNonCurrentLiabilities": "307100000", "totalNonCurrentLiabilities": "1581200000", "cashAndShortTermInvestments": "2225500000", "commonStockSharesOutstanding": "1271200000", "intangibleAssetsExcludingGoodwill": "319800000", "cashAndCashEquivalentsAtCarryingValue": "2225500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-101800000", "operatingCashflow": "1200100000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197200000", "cashflowFromInvestment": "-625100000", "stockBasedCompensation": "85200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2204800000, "cost_of_revenue": 766200000, "gross_profit": 1438600000, "research_and_development": 296500000, "selling_general_admin": 29400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986200000, "depreciation_amortisation": 12800000, "ebitda": 999000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1080200000, "tax_provision": 191400000, "effective_tax_rate": null, "net_income": 888800000, "net_income_continuing_ops": 888800000, "net_income_to_common": 888800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2225500000, "short_term_investments": 6618900000, "net_receivables": 1623600000, "inventory": 2059100000, "other_current_assets": null, "total_current_assets": 13503500000, "net_ppe": null, "goodwill": 416500000, "intangible_assets": 319800000, "goodwill_and_intangibles": 736300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3030700000, "total_assets": 16534200000, "short_term_debt": null, "accounts_payable": 543900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4051400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581200000, "total_liabilities": 5632600000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8262100000, "total_equity": 10901600000, "shares_outstanding": 1271200000, "operating_cash_flow": 1200100000, "stock_based_compensation": 85200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197200000, "free_cash_flow": 1224100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "986200000", "ebitda": "999000000", "netIncome": "888800000", "grossProfit": "1438600000", "depreciation": "None", "totalRevenue": "2204800000", "costOfRevenue": "766200000", "interestIncome": "90400000", "incomeBeforeTax": "1080200000", "interestExpense": "None", "operatingIncome": "986200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "191400000", "reportedCurrency": "USD", "netInterestIncome": "90400000", "nonInterestIncome": "None", "operatingExpenses": "452400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "29400000", "netIncomeFromContinuingOperations": "888800000" }, "balance": { "goodwill": "416500000", "inventory": "2059100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "16534200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "319800000", "reportedCurrency": "USD", "retainedEarnings": "8262100000", "totalLiabilities": "5632600000", "otherCurrentAssets": "976400000", "totalCurrentAssets": "13503500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6618900000", "currentNetReceivables": "1623600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030700000", "currentAccountsPayable": "543900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10901600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "719900000", "totalCurrentLiabilities": "4051400000", "otherNonCurrentLiabilities": "307100000", "totalNonCurrentLiabilities": "1581200000", "cashAndShortTermInvestments": "2225500000", "commonStockSharesOutstanding": "1271200000", "intangibleAssetsExcludingGoodwill": "319800000", "cashAndCashEquivalentsAtCarryingValue": "2225500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-101800000", "operatingCashflow": "1200100000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197200000", "cashflowFromInvestment": "-625100000", "stockBasedCompensation": "85200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 2004800000, "cost_of_revenue": 728700000, "gross_profit": 1276100000, "ebit": 858800000, "ebitda": 872600000, "pretax_income": 955000000, "tax_provision": 141200000, "net_income": 813800000, "net_income_to_common": 813800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845100000, "total_current_assets": 12276300000, "total_assets": 14514600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4395500000, "total_equity": 10119100000, "shares_outstanding": 1279200000, "goodwill_and_intangibles": 324900000 }, "cash_flow": { "operating_cash_flow": 641700000, "capital_expenditure": 28400000, "free_cash_flow": 670100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215657, "ticker_id": 206, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "858800000", "ebitda": "872600000", "netIncome": "813800000", "grossProfit": "1276100000", "depreciation": "None", "totalRevenue": "2004800000", "costOfRevenue": "728700000", "interestIncome": "90200000", "incomeBeforeTax": "955000000", "interestExpense": "None", "operatingIncome": "858800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "141200000", "reportedCurrency": "USD", "netInterestIncome": "90200000", "nonInterestIncome": "None", "operatingExpenses": "417300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "34300000", "netIncomeFromContinuingOperations": "813800000" }, "balance": { "goodwill": "268500000", "inventory": "1957300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14514600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56400000", "reportedCurrency": "USD", "retainedEarnings": "7569200000", "totalLiabilities": "4395500000", "otherCurrentAssets": "733500000", "totalCurrentAssets": "12276300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6304500000", "currentNetReceivables": "1435900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238300000", "currentAccountsPayable": "389100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10119100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659800000", "totalCurrentLiabilities": "3121600000", "otherNonCurrentLiabilities": "257800000", "totalNonCurrentLiabilities": "1273900000", "cashAndShortTermInvestments": "1845100000", "commonStockSharesOutstanding": "1279200000", "intangibleAssetsExcludingGoodwill": "56400000", "cashAndCashEquivalentsAtCarryingValue": "1845100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-122700000", "operatingCashflow": "641700000", "capitalExpenditures": "28400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793800000", "cashflowFromInvestment": "-765900000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2004800000, "cost_of_revenue": 728700000, "gross_profit": 1276100000, "research_and_development": 266400000, "selling_general_admin": 34300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858800000, "depreciation_amortisation": 13800000, "ebitda": 872600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 955000000, "tax_provision": 141200000, "effective_tax_rate": null, "net_income": 813800000, "net_income_continuing_ops": 813800000, "net_income_to_common": 813800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845100000, "short_term_investments": 6304500000, "net_receivables": 1435900000, "inventory": 1957300000, "other_current_assets": null, "total_current_assets": 12276300000, "net_ppe": null, "goodwill": 268500000, "intangible_assets": 56400000, "goodwill_and_intangibles": 324900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2238300000, "total_assets": 14514600000, "short_term_debt": null, "accounts_payable": 389100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3121600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273900000, "total_liabilities": 4395500000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7569200000, "total_equity": 10119100000, "shares_outstanding": 1279200000, "operating_cash_flow": 641700000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -765900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -793800000, "free_cash_flow": 670100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "858800000", "ebitda": "872600000", "netIncome": "813800000", "grossProfit": "1276100000", "depreciation": "None", "totalRevenue": "2004800000", "costOfRevenue": "728700000", "interestIncome": "90200000", "incomeBeforeTax": "955000000", "interestExpense": "None", "operatingIncome": "858800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "141200000", "reportedCurrency": "USD", "netInterestIncome": "90200000", "nonInterestIncome": "None", "operatingExpenses": "417300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "34300000", "netIncomeFromContinuingOperations": "813800000" }, "balance": { "goodwill": "268500000", "inventory": "1957300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14514600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56400000", "reportedCurrency": "USD", "retainedEarnings": "7569200000", "totalLiabilities": "4395500000", "otherCurrentAssets": "733500000", "totalCurrentAssets": "12276300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6304500000", "currentNetReceivables": "1435900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238300000", "currentAccountsPayable": "389100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10119100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659800000", "totalCurrentLiabilities": "3121600000", "otherNonCurrentLiabilities": "257800000", "totalNonCurrentLiabilities": "1273900000", "cashAndShortTermInvestments": "1845100000", "commonStockSharesOutstanding": "1279200000", "intangibleAssetsExcludingGoodwill": "56400000", "cashAndCashEquivalentsAtCarryingValue": "1845100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-122700000", "operatingCashflow": "641700000", "capitalExpenditures": "28400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793800000", "cashflowFromInvestment": "-765900000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-787100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 1930436000, "cost_of_revenue": 699442000, "gross_profit": 1230994000, "ebit": 799652000, "ebitda": 815040000, "pretax_income": 888927000, "tax_provision": 87931000, "net_income": 800996000, "net_income_to_common": 800996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2762357000, "total_current_assets": 11910815000, "total_assets": 14043921000, "short_term_debt": 22143000, "long_term_debt": null, "total_debt": 22143000, "total_liabilities": 4049114000, "total_equity": 9994807000, "shares_outstanding": 1283370000, "goodwill_and_intangibles": 330540000 }, "cash_flow": { "operating_cash_flow": 1030963000, "capital_expenditure": 12452000, "free_cash_flow": 1043415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215658, "ticker_id": 206, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "799652000", "ebitda": "815040000", "netIncome": "800996000", "grossProfit": "1230994000", "depreciation": "None", "totalRevenue": "1930436000", "costOfRevenue": "699442000", "interestIncome": "90353000", "incomeBeforeTax": "888927000", "interestExpense": "None", "operatingIncome": "799652000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87931000", "reportedCurrency": "USD", "netInterestIncome": "90353000", "nonInterestIncome": "None", "operatingExpenses": "431342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15388000", "sellingGeneralAndAdministrative": "35377000", "netIncomeFromContinuingOperations": "800996000" }, "balance": { "goodwill": "268532000", "inventory": "1834572000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "14043921000", "longTermDebt": "None", "shortTermDebt": "22143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "62008000", "reportedCurrency": "USD", "retainedEarnings": "7542460000", "totalLiabilities": "4049114000", "otherCurrentAssets": "632292000", "totalCurrentAssets": "11910815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5541116000", "currentNetReceivables": "1140478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133106000", "currentAccountsPayable": "381083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59642000", "totalShareholderEquity": "9994807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623859000", "totalCurrentLiabilities": "2732222000", "otherNonCurrentLiabilities": "252757000", "totalNonCurrentLiabilities": "1316892000", "cashAndShortTermInvestments": "2762357000", "commonStockSharesOutstanding": "1283370000", "intangibleAssetsExcludingGoodwill": "62008000", "cashAndCashEquivalentsAtCarryingValue": "2762357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64610000", "operatingCashflow": "1030963000", "capitalExpenditures": "12452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130036000", "cashflowFromInvestment": "-1309941000", "stockBasedCompensation": "100734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1930436000, "cost_of_revenue": 699442000, "gross_profit": 1230994000, "research_and_development": 285016000, "selling_general_admin": 35377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 799652000, "depreciation_amortisation": 15388000, "ebitda": 815040000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 888927000, "tax_provision": 87931000, "effective_tax_rate": null, "net_income": 800996000, "net_income_continuing_ops": 800996000, "net_income_to_common": 800996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2762357000, "short_term_investments": 5541116000, "net_receivables": 1140478000, "inventory": 1834572000, "other_current_assets": null, "total_current_assets": 11910815000, "net_ppe": null, "goodwill": 268532000, "intangible_assets": 62008000, "goodwill_and_intangibles": 330540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2133106000, "total_assets": 14043921000, "short_term_debt": 22143000, "accounts_payable": 381083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2732222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316892000, "total_liabilities": 4049114000, "total_debt": 22143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7542460000, "total_equity": 9994807000, "shares_outstanding": 1283370000, "operating_cash_flow": 1030963000, "stock_based_compensation": 100734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1309941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130036000, "free_cash_flow": 1043415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "799652000", "ebitda": "815040000", "netIncome": "800996000", "grossProfit": "1230994000", "depreciation": "None", "totalRevenue": "1930436000", "costOfRevenue": "699442000", "interestIncome": "90353000", "incomeBeforeTax": "888927000", "interestExpense": "None", "operatingIncome": "799652000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87931000", "reportedCurrency": "USD", "netInterestIncome": "90353000", "nonInterestIncome": "None", "operatingExpenses": "431342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15388000", "sellingGeneralAndAdministrative": "35377000", "netIncomeFromContinuingOperations": "800996000" }, "balance": { "goodwill": "268532000", "inventory": "1834572000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "14043921000", "longTermDebt": "None", "shortTermDebt": "22143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "62008000", "reportedCurrency": "USD", "retainedEarnings": "7542460000", "totalLiabilities": "4049114000", "otherCurrentAssets": "632292000", "totalCurrentAssets": "11910815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5541116000", "currentNetReceivables": "1140478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133106000", "currentAccountsPayable": "381083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59642000", "totalShareholderEquity": "9994807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623859000", "totalCurrentLiabilities": "2732222000", "otherNonCurrentLiabilities": "252757000", "totalNonCurrentLiabilities": "1316892000", "cashAndShortTermInvestments": "2762357000", "commonStockSharesOutstanding": "1283370000", "intangibleAssetsExcludingGoodwill": "62008000", "cashAndCashEquivalentsAtCarryingValue": "2762357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64610000", "operatingCashflow": "1030963000", "capitalExpenditures": "12452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130036000", "cashflowFromInvestment": "-1309941000", "stockBasedCompensation": "100734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 1810900000, "cost_of_revenue": 649200000, "gross_profit": 1161700000, "ebit": 785300000, "ebitda": 800900000, "pretax_income": 882900000, "tax_provision": 134900000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3175139000, "total_current_assets": 10877940000, "total_assets": 12846723000, "short_term_debt": 24100000, "long_term_debt": null, "total_debt": 24100000, "total_liabilities": 3600834000, "total_equity": 9245889000, "shares_outstanding": 1281792000, "goodwill_and_intangibles": 337230000 }, "cash_flow": { "operating_cash_flow": 1174500000, "capital_expenditure": 7000000, "free_cash_flow": 1181500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215660, "ticker_id": 206, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "785300000", "ebitda": "800900000", "netIncome": "748000000", "grossProfit": "1161700000", "depreciation": "None", "totalRevenue": "1810900000", "costOfRevenue": "649200000", "interestIncome": "85374000", "incomeBeforeTax": "882900000", "interestExpense": "None", "operatingIncome": "785300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "134900000", "reportedCurrency": "USD", "netInterestIncome": "85374000", "nonInterestIncome": "None", "operatingExpenses": "376400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "747938000" }, "balance": { "goodwill": "268532000", "inventory": "1769962000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "12846723000", "longTermDebt": "None", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "68698000", "reportedCurrency": "USD", "retainedEarnings": "6865260000", "totalLiabilities": "3600834000", "otherCurrentAssets": "548693000", "totalCurrentAssets": "10877940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4253249000", "currentNetReceivables": "1130897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968783000", "currentAccountsPayable": "289161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69800000", "totalShareholderEquity": "9245889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429019000", "totalCurrentLiabilities": "2434374000", "otherNonCurrentLiabilities": "142115000", "totalNonCurrentLiabilities": "1166460000", "cashAndShortTermInvestments": "3175139000", "commonStockSharesOutstanding": "1281792000", "intangibleAssetsExcludingGoodwill": "68698000", "cashAndCashEquivalentsAtCarryingValue": "3175139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "83800000", "operatingCashflow": "1174500000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55600000", "cashflowFromInvestment": "-373900000", "stockBasedCompensation": "98100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1810900000, "cost_of_revenue": 649200000, "gross_profit": 1161700000, "research_and_development": 235800000, "selling_general_admin": 33800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785300000, "depreciation_amortisation": 15600000, "ebitda": 800900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 882900000, "tax_provision": 134900000, "effective_tax_rate": null, "net_income": 748000000, "net_income_continuing_ops": 747938000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3175139000, "short_term_investments": 4253249000, "net_receivables": 1130897000, "inventory": 1769962000, "other_current_assets": null, "total_current_assets": 10877940000, "net_ppe": null, "goodwill": 268532000, "intangible_assets": 68698000, "goodwill_and_intangibles": 337230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968783000, "total_assets": 12846723000, "short_term_debt": 24100000, "accounts_payable": 289161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2434374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166460000, "total_liabilities": 3600834000, "total_debt": 24100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6865260000, "total_equity": 9245889000, "shares_outstanding": 1281792000, "operating_cash_flow": 1174500000, "stock_based_compensation": 98100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55600000, "free_cash_flow": 1181500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "785300000", "ebitda": "800900000", "netIncome": "748000000", "grossProfit": "1161700000", "depreciation": "None", "totalRevenue": "1810900000", "costOfRevenue": "649200000", "interestIncome": "85374000", "incomeBeforeTax": "882900000", "interestExpense": "None", "operatingIncome": "785300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "134900000", "reportedCurrency": "USD", "netInterestIncome": "85374000", "nonInterestIncome": "None", "operatingExpenses": "376400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "747938000" }, "balance": { "goodwill": "268532000", "inventory": "1769962000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "12846723000", "longTermDebt": "None", "shortTermDebt": "24100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "68698000", "reportedCurrency": "USD", "retainedEarnings": "6865260000", "totalLiabilities": "3600834000", "otherCurrentAssets": "548693000", "totalCurrentAssets": "10877940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4253249000", "currentNetReceivables": "1130897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968783000", "currentAccountsPayable": "289161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69800000", "totalShareholderEquity": "9245889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429019000", "totalCurrentLiabilities": "2434374000", "otherNonCurrentLiabilities": "142115000", "totalNonCurrentLiabilities": "1166460000", "cashAndShortTermInvestments": "3175139000", "commonStockSharesOutstanding": "1281792000", "intangibleAssetsExcludingGoodwill": "68698000", "cashAndCashEquivalentsAtCarryingValue": "3175139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "83800000", "operatingCashflow": "1174500000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55600000", "cashflowFromInvestment": "-373900000", "stockBasedCompensation": "98100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 1690400000, "cost_of_revenue": 593200000, "gross_profit": 1097200000, "ebit": 699600000, "ebitda": 715100000, "pretax_income": 770400000, "tax_provision": 105000000, "net_income": 665400000, "net_income_to_common": 665400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2429031000, "total_current_assets": 9842318000, "total_assets": 11623235000, "short_term_debt": 107833000, "long_term_debt": null, "total_debt": 107833000, "total_liabilities": 3192427000, "total_equity": 8430808000, "shares_outstanding": 1279684000, "goodwill_and_intangibles": 343919000 }, "cash_flow": { "operating_cash_flow": 989000000, "capital_expenditure": 3200000, "free_cash_flow": 992200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215661, "ticker_id": 206, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "699600000", "ebitda": "715100000", "netIncome": "665400000", "grossProfit": "1097200000", "depreciation": "None", "totalRevenue": "1690400000", "costOfRevenue": "593200000", "interestIncome": "71448000", "incomeBeforeTax": "770400000", "interestExpense": "None", "operatingIncome": "699600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "71448000", "nonInterestIncome": "None", "operatingExpenses": "397600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "25700000", "netIncomeFromContinuingOperations": "665428000" }, "balance": { "goodwill": "268531000", "inventory": "1853776000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "11623235000", "longTermDebt": "None", "shortTermDebt": "107833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75388000", "reportedCurrency": "USD", "retainedEarnings": "6182479000", "totalLiabilities": "3192427000", "otherCurrentAssets": "487793000", "totalCurrentAssets": "9842318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3844923000", "currentNetReceivables": "1226795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780917000", "currentAccountsPayable": "297832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107833000", "totalShareholderEquity": "8430808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "367564000", "totalCurrentLiabilities": "2161879000", "otherNonCurrentLiabilities": "133379000", "totalNonCurrentLiabilities": "1030548000", "cashAndShortTermInvestments": "2429031000", "commonStockSharesOutstanding": "1279684000", "intangibleAssetsExcludingGoodwill": "75388000", "cashAndCashEquivalentsAtCarryingValue": "2429031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "171400000", "operatingCashflow": "989000000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173100000", "cashflowFromInvestment": "-477900000", "stockBasedCompensation": "79300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1690400000, "cost_of_revenue": 593200000, "gross_profit": 1097200000, "research_and_development": 267500000, "selling_general_admin": 25700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 699600000, "depreciation_amortisation": 15500000, "ebitda": 715100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 770400000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 665400000, "net_income_continuing_ops": 665428000, "net_income_to_common": 665400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2429031000, "short_term_investments": 3844923000, "net_receivables": 1226795000, "inventory": 1853776000, "other_current_assets": null, "total_current_assets": 9842318000, "net_ppe": null, "goodwill": 268531000, "intangible_assets": 75388000, "goodwill_and_intangibles": 343919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1780917000, "total_assets": 11623235000, "short_term_debt": 107833000, "accounts_payable": 297832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2161879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030548000, "total_liabilities": 3192427000, "total_debt": 107833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6182479000, "total_equity": 8430808000, "shares_outstanding": 1279684000, "operating_cash_flow": 989000000, "stock_based_compensation": 79300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173100000, "free_cash_flow": 992200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "699600000", "ebitda": "715100000", "netIncome": "665400000", "grossProfit": "1097200000", "depreciation": "None", "totalRevenue": "1690400000", "costOfRevenue": "593200000", "interestIncome": "71448000", "incomeBeforeTax": "770400000", "interestExpense": "None", "operatingIncome": "699600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "71448000", "nonInterestIncome": "None", "operatingExpenses": "397600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "25700000", "netIncomeFromContinuingOperations": "665428000" }, "balance": { "goodwill": "268531000", "inventory": "1853776000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "11623235000", "longTermDebt": "None", "shortTermDebt": "107833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75388000", "reportedCurrency": "USD", "retainedEarnings": "6182479000", "totalLiabilities": "3192427000", "otherCurrentAssets": "487793000", "totalCurrentAssets": "9842318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3844923000", "currentNetReceivables": "1226795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780917000", "currentAccountsPayable": "297832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107833000", "totalShareholderEquity": "8430808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "367564000", "totalCurrentLiabilities": "2161879000", "otherNonCurrentLiabilities": "133379000", "totalNonCurrentLiabilities": "1030548000", "cashAndShortTermInvestments": "2429031000", "commonStockSharesOutstanding": "1279684000", "intangibleAssetsExcludingGoodwill": "75388000", "cashAndCashEquivalentsAtCarryingValue": "2429031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "171400000", "operatingCashflow": "989000000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173100000", "cashflowFromInvestment": "-477900000", "stockBasedCompensation": "79300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 1571400000, "cost_of_revenue": 570000000, "gross_profit": 1001400000, "ebit": 660200000, "ebitda": 675800000, "pretax_income": 722800000, "tax_provision": 85100000, "net_income": 637700000, "net_income_to_common": 637700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2092101000, "total_current_assets": 8926283000, "total_assets": 10550179000, "short_term_debt": 107179000, "long_term_debt": null, "total_debt": 107179000, "total_liabilities": 2687864000, "total_equity": 7862315000, "shares_outstanding": 1279460000, "goodwill_and_intangibles": 350609000 }, "cash_flow": { "operating_cash_flow": 513800000, "capital_expenditure": 9400000, "free_cash_flow": 523200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215662, "ticker_id": 206, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660200000", "ebitda": "675800000", "netIncome": "637700000", "grossProfit": "1001400000", "depreciation": "None", "totalRevenue": "1571400000", "costOfRevenue": "570000000", "interestIncome": "63823000", "incomeBeforeTax": "722800000", "interestExpense": "None", "operatingIncome": "660200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85100000", "reportedCurrency": "USD", "netInterestIncome": "63823000", "nonInterestIncome": "None", "operatingExpenses": "341200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "27700000", "netIncomeFromContinuingOperations": "637692000" }, "balance": { "goodwill": "268531000", "inventory": "2025204000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "10550179000", "longTermDebt": "None", "shortTermDebt": "107179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "82078000", "reportedCurrency": "USD", "retainedEarnings": "5689064000", "totalLiabilities": "2687864000", "otherCurrentAssets": "361340000", "totalCurrentAssets": "8926283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3357597000", "currentNetReceivables": "1090041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623896000", "currentAccountsPayable": "223305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42200000", "totalShareholderEquity": "7862315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454666000", "totalCurrentLiabilities": "1783064000", "otherNonCurrentLiabilities": "132293000", "totalNonCurrentLiabilities": "904800000", "cashAndShortTermInvestments": "2092101000", "commonStockSharesOutstanding": "1279460000", "intangibleAssetsExcludingGoodwill": "82078000", "cashAndCashEquivalentsAtCarryingValue": "2092101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "513800000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63100000", "cashflowFromInvestment": "-295600000", "stockBasedCompensation": "77200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1571400000, "cost_of_revenue": 570000000, "gross_profit": 1001400000, "research_and_development": 208400000, "selling_general_admin": 27700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660200000, "depreciation_amortisation": 15600000, "ebitda": 675800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 722800000, "tax_provision": 85100000, "effective_tax_rate": null, "net_income": 637700000, "net_income_continuing_ops": 637692000, "net_income_to_common": 637700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2092101000, "short_term_investments": 3357597000, "net_receivables": 1090041000, "inventory": 2025204000, "other_current_assets": null, "total_current_assets": 8926283000, "net_ppe": null, "goodwill": 268531000, "intangible_assets": 82078000, "goodwill_and_intangibles": 350609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1623896000, "total_assets": 10550179000, "short_term_debt": 107179000, "accounts_payable": 223305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 904800000, "total_liabilities": 2687864000, "total_debt": 107179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5689064000, "total_equity": 7862315000, "shares_outstanding": 1279460000, "operating_cash_flow": 513800000, "stock_based_compensation": 77200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63100000, "free_cash_flow": 523200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "660200000", "ebitda": "675800000", "netIncome": "637700000", "grossProfit": "1001400000", "depreciation": "None", "totalRevenue": "1571400000", "costOfRevenue": "570000000", "interestIncome": "63823000", "incomeBeforeTax": "722800000", "interestExpense": "None", "operatingIncome": "660200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85100000", "reportedCurrency": "USD", "netInterestIncome": "63823000", "nonInterestIncome": "None", "operatingExpenses": "341200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "27700000", "netIncomeFromContinuingOperations": "637692000" }, "balance": { "goodwill": "268531000", "inventory": "2025204000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "10550179000", "longTermDebt": "None", "shortTermDebt": "107179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "82078000", "reportedCurrency": "USD", "retainedEarnings": "5689064000", "totalLiabilities": "2687864000", "otherCurrentAssets": "361340000", "totalCurrentAssets": "8926283000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3357597000", "currentNetReceivables": "1090041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623896000", "currentAccountsPayable": "223305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42200000", "totalShareholderEquity": "7862315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454666000", "totalCurrentLiabilities": "1783064000", "otherNonCurrentLiabilities": "132293000", "totalNonCurrentLiabilities": "904800000", "cashAndShortTermInvestments": "2092101000", "commonStockSharesOutstanding": "1279460000", "intangibleAssetsExcludingGoodwill": "82078000", "cashAndCashEquivalentsAtCarryingValue": "2092101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "513800000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63100000", "cashflowFromInvestment": "-295600000", "stockBasedCompensation": "77200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 1540437000, "cost_of_revenue": 541211000, "gross_profit": 999226000, "ebit": 639914000, "ebitda": 654311000, "pretax_income": 694391000, "tax_provision": 80755000, "net_income": 613636000, "net_income_to_common": 613636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1938606000, "total_current_assets": 8390235000, "total_assets": 9946806000, "short_term_debt": 95751000, "long_term_debt": null, "total_debt": 95751000, "total_liabilities": 2727747000, "total_equity": 7219059000, "shares_outstanding": 1275380000, "goodwill_and_intangibles": 357299000 }, "cash_flow": { "operating_cash_flow": 526464000, "capital_expenditure": 6010000, "free_cash_flow": 532474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215663, "ticker_id": 206, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639914000", "ebitda": "654311000", "netIncome": "613636000", "grossProfit": "999226000", "depreciation": "None", "totalRevenue": "1540437000", "costOfRevenue": "541211000", "interestIncome": "54030000", "incomeBeforeTax": "694391000", "interestExpense": "12146000", "operatingIncome": "639914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80755000", "reportedCurrency": "USD", "netInterestIncome": "54030000", "nonInterestIncome": "None", "operatingExpenses": "359312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14397000", "sellingGeneralAndAdministrative": "42293000", "netIncomeFromContinuingOperations": "613636000" }, "balance": { "goodwill": "268531000", "inventory": "1945180000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "9946806000", "longTermDebt": "None", "shortTermDebt": "95751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88768000", "reportedCurrency": "USD", "retainedEarnings": "5114025000", "totalLiabilities": "2727747000", "otherCurrentAssets": "412518000", "totalCurrentAssets": "8390235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3069362000", "currentNetReceivables": "1024569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556571000", "currentAccountsPayable": "435059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65519000", "totalShareholderEquity": "7219059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463592000", "totalCurrentLiabilities": "1909606000", "otherNonCurrentLiabilities": "131390000", "totalNonCurrentLiabilities": "818141000", "cashAndShortTermInvestments": "1938606000", "commonStockSharesOutstanding": "1275380000", "intangibleAssetsExcludingGoodwill": "88768000", "cashAndCashEquivalentsAtCarryingValue": "1938606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-51642000", "operatingCashflow": "526464000", "capitalExpenditures": "6010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1328000", "cashflowFromInvestment": "-336957000", "stockBasedCompensation": "81358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1540437000, "cost_of_revenue": 541211000, "gross_profit": 999226000, "research_and_development": 211481000, "selling_general_admin": 42293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639914000, "depreciation_amortisation": 14397000, "ebitda": 654311000, "interest_expense": 12146000, "interest_income": null, "other_non_operating": null, "pretax_income": 694391000, "tax_provision": 80755000, "effective_tax_rate": null, "net_income": 613636000, "net_income_continuing_ops": 613636000, "net_income_to_common": 613636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1938606000, "short_term_investments": 3069362000, "net_receivables": 1024569000, "inventory": 1945180000, "other_current_assets": null, "total_current_assets": 8390235000, "net_ppe": null, "goodwill": 268531000, "intangible_assets": 88768000, "goodwill_and_intangibles": 357299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1556571000, "total_assets": 9946806000, "short_term_debt": 95751000, "accounts_payable": 435059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818141000, "total_liabilities": 2727747000, "total_debt": 95751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5114025000, "total_equity": 7219059000, "shares_outstanding": 1275380000, "operating_cash_flow": 526464000, "stock_based_compensation": 81358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1328000, "free_cash_flow": 532474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "639914000", "ebitda": "654311000", "netIncome": "613636000", "grossProfit": "999226000", "depreciation": "None", "totalRevenue": "1540437000", "costOfRevenue": "541211000", "interestIncome": "54030000", "incomeBeforeTax": "694391000", "interestExpense": "12146000", "operatingIncome": "639914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80755000", "reportedCurrency": "USD", "netInterestIncome": "54030000", "nonInterestIncome": "None", "operatingExpenses": "359312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14397000", "sellingGeneralAndAdministrative": "42293000", "netIncomeFromContinuingOperations": "613636000" }, "balance": { "goodwill": "268531000", "inventory": "1945180000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "9946806000", "longTermDebt": "None", "shortTermDebt": "95751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88768000", "reportedCurrency": "USD", "retainedEarnings": "5114025000", "totalLiabilities": "2727747000", "otherCurrentAssets": "412518000", "totalCurrentAssets": "8390235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3069362000", "currentNetReceivables": "1024569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556571000", "currentAccountsPayable": "435059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65519000", "totalShareholderEquity": "7219059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463592000", "totalCurrentLiabilities": "1909606000", "otherNonCurrentLiabilities": "131390000", "totalNonCurrentLiabilities": "818141000", "cashAndShortTermInvestments": "1938606000", "commonStockSharesOutstanding": "1275380000", "intangibleAssetsExcludingGoodwill": "88768000", "cashAndCashEquivalentsAtCarryingValue": "1938606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-51642000", "operatingCashflow": "526464000", "capitalExpenditures": "6010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1328000", "cashflowFromInvestment": "-336957000", "stockBasedCompensation": "81358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 1509456000, "cost_of_revenue": 567037000, "gross_profit": 942419000, "ebit": 602695000, "ebitda": 619701000, "pretax_income": 644510000, "tax_provision": 99183000, "net_income": 545327000, "net_income_to_common": 545327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1748818000, "total_current_assets": 7654998000, "total_assets": 9069035000, "short_term_debt": 104660000, "long_term_debt": null, "total_debt": 104660000, "total_liabilities": 2563480000, "total_equity": 6505555000, "shares_outstanding": 1270524000, "goodwill_and_intangibles": 363989000 }, "cash_flow": { "operating_cash_flow": 698977000, "capital_expenditure": 11212000, "free_cash_flow": 710189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215665, "ticker_id": 206, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "602695000", "ebitda": "619701000", "netIncome": "545327000", "grossProfit": "942419000", "depreciation": "None", "totalRevenue": "1509456000", "costOfRevenue": "567037000", "interestIncome": "43676000", "incomeBeforeTax": "644510000", "interestExpense": "None", "operatingIncome": "602695000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "99183000", "reportedCurrency": "USD", "netInterestIncome": "43676000", "nonInterestIncome": "None", "operatingExpenses": "339724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17006000", "sellingGeneralAndAdministrative": "25338000", "netIncomeFromContinuingOperations": "545327000" }, "balance": { "goodwill": "268531000", "inventory": "1893538000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "9069035000", "longTermDebt": "None", "shortTermDebt": "104660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "95458000", "reportedCurrency": "USD", "retainedEarnings": "4500389000", "totalLiabilities": "2563480000", "otherCurrentAssets": "472483000", "totalCurrentAssets": "7654998000", "currentLongTermDebt": "None", "longTermInvestments": "62288000", "shortTermInvestments": "2706785000", "currentNetReceivables": "833374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414037000", "currentAccountsPayable": "268972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161480000", "shortLongTermDebtTotal": "48044000", "totalShareholderEquity": "6505555000", "capitalLeaseObligations": "48044000", "otherCurrentLiabilities": "774418000", "totalCurrentLiabilities": "1846725000", "otherNonCurrentLiabilities": "67975000", "totalNonCurrentLiabilities": "716755000", "cashAndShortTermInvestments": "1748818000", "commonStockSharesOutstanding": "1270524000", "intangibleAssetsExcludingGoodwill": "95458000", "cashAndCashEquivalentsAtCarryingValue": "1748818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29204000", "operatingCashflow": "698977000", "capitalExpenditures": "11212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15214000", "cashflowFromInvestment": "-225844000", "stockBasedCompensation": "85390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1509456000, "cost_of_revenue": 567037000, "gross_profit": 942419000, "research_and_development": 212353000, "selling_general_admin": 25338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602695000, "depreciation_amortisation": 17006000, "ebitda": 619701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 644510000, "tax_provision": 99183000, "effective_tax_rate": null, "net_income": 545327000, "net_income_continuing_ops": 545327000, "net_income_to_common": 545327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1748818000, "short_term_investments": 2706785000, "net_receivables": 833374000, "inventory": 1893538000, "other_current_assets": null, "total_current_assets": 7654998000, "net_ppe": null, "goodwill": 268531000, "intangible_assets": 95458000, "goodwill_and_intangibles": 363989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414037000, "total_assets": 9069035000, "short_term_debt": 104660000, "accounts_payable": 268972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716755000, "total_liabilities": 2563480000, "total_debt": 104660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4500389000, "total_equity": 6505555000, "shares_outstanding": 1270524000, "operating_cash_flow": 698977000, "stock_based_compensation": 85390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15214000, "free_cash_flow": 710189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "602695000", "ebitda": "619701000", "netIncome": "545327000", "grossProfit": "942419000", "depreciation": "None", "totalRevenue": "1509456000", "costOfRevenue": "567037000", "interestIncome": "43676000", "incomeBeforeTax": "644510000", "interestExpense": "None", "operatingIncome": "602695000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "99183000", "reportedCurrency": "USD", "netInterestIncome": "43676000", "nonInterestIncome": "None", "operatingExpenses": "339724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17006000", "sellingGeneralAndAdministrative": "25338000", "netIncomeFromContinuingOperations": "545327000" }, "balance": { "goodwill": "268531000", "inventory": "1893538000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "9069035000", "longTermDebt": "None", "shortTermDebt": "104660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "95458000", "reportedCurrency": "USD", "retainedEarnings": "4500389000", "totalLiabilities": "2563480000", "otherCurrentAssets": "472483000", "totalCurrentAssets": "7654998000", "currentLongTermDebt": "None", "longTermInvestments": "62288000", "shortTermInvestments": "2706785000", "currentNetReceivables": "833374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414037000", "currentAccountsPayable": "268972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161480000", "shortLongTermDebtTotal": "48044000", "totalShareholderEquity": "6505555000", "capitalLeaseObligations": "48044000", "otherCurrentLiabilities": "774418000", "totalCurrentLiabilities": "1846725000", "otherNonCurrentLiabilities": "67975000", "totalNonCurrentLiabilities": "716755000", "cashAndShortTermInvestments": "1748818000", "commonStockSharesOutstanding": "1270524000", "intangibleAssetsExcludingGoodwill": "95458000", "cashAndCashEquivalentsAtCarryingValue": "1748818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29204000", "operatingCashflow": "698977000", "capitalExpenditures": "11212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15214000", "cashflowFromInvestment": "-225844000", "stockBasedCompensation": "85390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "income_statement": { "revenue": 1458924000, "cost_of_revenue": 574795000, "gross_profit": 884129000, "ebit": 530062000, "ebitda": 548384000, "pretax_income": 586401000, "tax_provision": 94516000, "net_income": 491885000, "net_income_to_common": 491885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261836000, "total_current_assets": 6851557000, "total_assets": 8186041000, "short_term_debt": 98722000, "long_term_debt": null, "total_debt": 98722000, "total_liabilities": 2328459000, "total_equity": 5857582000, "shares_outstanding": 1265940000, "goodwill_and_intangibles": 372106000 }, "cash_flow": { "operating_cash_flow": 434090000, "capital_expenditure": 11581000, "free_cash_flow": 445671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215666, "ticker_id": 206, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:50:42.650869+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "530062000", "ebitda": "548384000", "netIncome": "491885000", "grossProfit": "884129000", "depreciation": "None", "totalRevenue": "1458924000", "costOfRevenue": "574795000", "interestIncome": "32206000", "incomeBeforeTax": "586401000", "interestExpense": "None", "operatingIncome": "530062000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94516000", "reportedCurrency": "USD", "netInterestIncome": "32206000", "nonInterestIncome": "None", "operatingExpenses": "354067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229676000", "otherNonOperatingIncome": "56339000", "costofGoodsAndServicesSold": "574795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18322000", "sellingGeneralAndAdministrative": "26420000", "netIncomeFromContinuingOperations": "491885000" }, "balance": { "goodwill": "268531000", "inventory": "1864334000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "8186041000", "longTermDebt": "None", "shortTermDebt": "98722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103575000", "reportedCurrency": "USD", "retainedEarnings": "3955062000", "totalLiabilities": "2328459000", "otherCurrentAssets": "466371000", "totalCurrentAssets": "6851557000", "currentLongTermDebt": "None", "longTermInvestments": "61788000", "shortTermInvestments": "2479290000", "currentNetReceivables": "779726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334484000", "currentAccountsPayable": "351920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101705000", "shortLongTermDebtTotal": "51702000", "totalShareholderEquity": "5857582000", "capitalLeaseObligations": "51702000", "otherCurrentLiabilities": "580943000", "totalCurrentLiabilities": "1655792000", "otherNonCurrentLiabilities": "61546000", "totalNonCurrentLiabilities": "672667000", "cashAndShortTermInvestments": "1261836000", "commonStockSharesOutstanding": "1265940000", "intangibleAssetsExcludingGoodwill": "103575000", "cashAndCashEquivalentsAtCarryingValue": "1261836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-181631000", "operatingCashflow": "434090000", "capitalExpenditures": "11581000", "changeInReceivables": "83149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29232000", "cashflowFromInvestment": "-102906000", "stockBasedCompensation": "67127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "301952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458924000, "cost_of_revenue": 574795000, "gross_profit": 884129000, "research_and_development": 229676000, "selling_general_admin": 26420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530062000, "depreciation_amortisation": 18322000, "ebitda": 548384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 586401000, "tax_provision": 94516000, "effective_tax_rate": null, "net_income": 491885000, "net_income_continuing_ops": 491885000, "net_income_to_common": 491885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1261836000, "short_term_investments": 2479290000, "net_receivables": 779726000, "inventory": 1864334000, "other_current_assets": null, "total_current_assets": 6851557000, "net_ppe": null, "goodwill": 268531000, "intangible_assets": 103575000, "goodwill_and_intangibles": 372106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334484000, "total_assets": 8186041000, "short_term_debt": 98722000, "accounts_payable": 351920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672667000, "total_liabilities": 2328459000, "total_debt": 98722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3955062000, "total_equity": 5857582000, "shares_outstanding": 1265940000, "operating_cash_flow": 434090000, "stock_based_compensation": 67127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29232000, "free_cash_flow": 445671000, "net_change_in_cash": 301952000 }, "raw_data": { "income": { "ebit": "530062000", "ebitda": "548384000", "netIncome": "491885000", "grossProfit": "884129000", "depreciation": "None", "totalRevenue": "1458924000", "costOfRevenue": "574795000", "interestIncome": "32206000", "incomeBeforeTax": "586401000", "interestExpense": "None", "operatingIncome": "530062000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94516000", "reportedCurrency": "USD", "netInterestIncome": "32206000", "nonInterestIncome": "None", "operatingExpenses": "354067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229676000", "otherNonOperatingIncome": "56339000", "costofGoodsAndServicesSold": "574795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18322000", "sellingGeneralAndAdministrative": "26420000", "netIncomeFromContinuingOperations": "491885000" }, "balance": { "goodwill": "268531000", "inventory": "1864334000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "8186041000", "longTermDebt": "None", "shortTermDebt": "98722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "103575000", "reportedCurrency": "USD", "retainedEarnings": "3955062000", "totalLiabilities": "2328459000", "otherCurrentAssets": "466371000", "totalCurrentAssets": "6851557000", "currentLongTermDebt": "None", "longTermInvestments": "61788000", "shortTermInvestments": "2479290000", "currentNetReceivables": "779726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334484000", "currentAccountsPayable": "351920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101705000", "shortLongTermDebtTotal": "51702000", "totalShareholderEquity": "5857582000", "capitalLeaseObligations": "51702000", "otherCurrentLiabilities": "580943000", "totalCurrentLiabilities": "1655792000", "otherNonCurrentLiabilities": "61546000", "totalNonCurrentLiabilities": "672667000", "cashAndShortTermInvestments": "1261836000", "commonStockSharesOutstanding": "1265940000", "intangibleAssetsExcludingGoodwill": "103575000", "cashAndCashEquivalentsAtCarryingValue": "1261836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-181631000", "operatingCashflow": "434090000", "capitalExpenditures": "11581000", "changeInReceivables": "83149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29232000", "cashflowFromInvestment": "-102906000", "stockBasedCompensation": "67127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "301952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }