{ "ticker": { "uuid": "5b351179-4410-49f4-8317-771a7c81f764", "symbol": "DPM", "name": "DPM Metals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/5b351179-4410-49f4-8317-771a7c81f764/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b351179-4410-49f4-8317-771a7c81f764/" }, "latest_snapshot": { "ticker": { "uuid": "5b351179-4410-49f4-8317-771a7c81f764", "symbol": "DPM", "name": "DPM Metals Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/5b351179-4410-49f4-8317-771a7c81f764/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b351179-4410-49f4-8317-771a7c81f764/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.62, "value": 0.18, "quality": 0.92, "momentum": 0.93, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 52.45, "market_cap": 11593649385.85, "pe_ratio": 23.1118, "earnings_yield": 0.0529, "ebitda_to_ev": 0.0623, "shareholder_yield": 0.0092, "roe": 0.1854, "piotroski_f_score": 5, "momentum_12_1": 0.9869, "volatility_252d": 0.4601 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.1118, "ev_ebitda": 16.0394, "earnings_yield": 0.0529, "fcf_yield": 0.0507, "shareholder_yield": 0.0092 }, "quality": { "roe": 0.1854, "roic": 0.2043, "gross_margin": 0.6666, "fcf_margin": 0.5004, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.5659, "eps_growth_1y": 0.2461, "fcf_growth_1y": 4.4572 }, "momentum": { "price_return_12m": 1.2619, "momentum_12_1": 0.9869, "relative_strength": 0.9755 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.92, "momentum_percentile": 0.93, "growth_composite": 8, "yield_composite": 79, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.39, "os": 0.68, "value": 0.25, "quality": 0.93, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.5622, "earnings_yield": 0.0631, "shareholder_yield": 0.0108, "roe": 0.1854, "momentum_12_1": 1.2456 }, { "week_end_date": "2026-06-14", "price": 44.58, "os": 0.68, "value": 0.24, "quality": 0.93, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.6459, "earnings_yield": 0.0628, "shareholder_yield": 0.0107, "roe": 0.1854, "momentum_12_1": 1.1099 }, { "week_end_date": "2026-06-21", "price": 45.34, "os": 0.66, "value": 0.23, "quality": 0.92, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.9803, "earnings_yield": 0.0617, "shareholder_yield": 0.0105, "roe": 0.1854, "momentum_12_1": 1.1696 }, { "week_end_date": "2026-06-28", "price": 46.07, "os": 0.66, "value": 0.23, "quality": 0.93, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.3016, "earnings_yield": 0.0606, "shareholder_yield": 0.0104, "roe": 0.1854, "momentum_12_1": 1.1627 }, { "week_end_date": "2026-07-05", "price": 50.94, "os": 0.64, "value": 0.2, "quality": 0.93, "momentum": 0.92, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.4464, "earnings_yield": 0.0545, "shareholder_yield": 0.0094, "roe": 0.1854, "momentum_12_1": 1.0576 }, { "week_end_date": "2026-07-12", "price": 49.01, "os": 0.63, "value": 0.2, "quality": 0.92, "momentum": 0.92, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 21.596, "earnings_yield": 0.0568, "shareholder_yield": 0.0098, "roe": 0.1854, "momentum_12_1": 0.9911 }, { "week_end_date": "2026-07-19", "price": 46.99, "os": 0.64, "value": 0.21, "quality": 0.92, "momentum": 0.92, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 20.7059, "earnings_yield": 0.0594, "shareholder_yield": 0.0102, "roe": 0.1854, "momentum_12_1": 1.0367 }, { "week_end_date": "2026-07-26", "price": 52.45, "os": 0.62, "value": 0.18, "quality": 0.92, "momentum": 0.93, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 23.1118, "earnings_yield": 0.0529, "shareholder_yield": 0.0092, "roe": 0.1854, "momentum_12_1": 0.9869 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 950481000, "cost_of_revenue": 344559000, "gross_profit": 605922000, "ebit": 430327000, "ebitda": 532317000, "pretax_income": null, "tax_provision": null, "net_income": 369226000, "net_income_to_common": 369226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 652097000, "capital_expenditure": -20082000, "free_cash_flow": 632015000, "dividends_paid": -29416000, "share_repurchases": -116135000, "shares_issued": null, "net_debt_issued": -143685000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 606992000, "cost_of_revenue": 260701000, "gross_profit": 346291000, "ebit": 237072000, "ebitda": 372207000, "pretax_income": null, "tax_provision": null, "net_income": 235880000, "net_income_to_common": 235880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634830000, "total_current_assets": 1000985000, "total_assets": 1421205000, "short_term_debt": 4596000, "long_term_debt": 8925000, "total_debt": 13521000, "total_liabilities": null, "total_equity": 1286828000, "shares_outstanding": 176713839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144712000, "capital_expenditure": -28899000, "free_cash_flow": 115813000, "dividends_paid": -28919000, "share_repurchases": -49881000, "shares_issued": null, "net_debt_issued": -6785000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 310364000, "cost_of_revenue": 87268000, "gross_profit": 223096000, "ebit": 183985000, "ebitda": 214835000, "pretax_income": null, "tax_provision": null, "net_income": 165912000, "net_income_to_common": 165912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575487000, "total_current_assets": 913328000, "total_assets": 3202273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2705236000, "shares_outstanding": 221434508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154509000, "capital_expenditure": -3788000, "free_cash_flow": 150721000, "dividends_paid": -8879000, "share_repurchases": -24733000, "shares_issued": 830000, "net_debt_issued": -1978000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 352434000, "cost_of_revenue": 101002000, "gross_profit": 251432000, "ebit": 192375000, "ebitda": 217709000, "pretax_income": null, "tax_provision": null, "net_income": 157338000, "net_income_to_common": 157338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145147000, "capital_expenditure": -5925000, "free_cash_flow": 139222000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 677000, "net_debt_issued": -2803000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 352434000, "cost_of_revenue": 101002000, "gross_profit": 251432000, "ebit": 192375000, "ebitda": 217709000, "pretax_income": null, "tax_provision": null, "net_income": 157338000, "net_income_to_common": 157338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145147000, "capital_expenditure": -5925000, "free_cash_flow": 139222000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 677000, "net_debt_issued": -2803000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 352434000, "cost_of_revenue": 101002000, "gross_profit": 251432000, "ebit": 192375000, "ebitda": 217709000, "pretax_income": null, "tax_provision": null, "net_income": 157338000, "net_income_to_common": 157338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145147000, "capital_expenditure": -5925000, "free_cash_flow": 139222000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 677000, "net_debt_issued": -2803000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 352434000, "cost_of_revenue": 101002000, "gross_profit": 251432000, "ebit": 192375000, "ebitda": 217709000, "pretax_income": null, "tax_provision": null, "net_income": 157338000, "net_income_to_common": 157338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145147000, "capital_expenditure": -5925000, "free_cash_flow": 139222000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 677000, "net_debt_issued": -2803000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 352434000, "cost_of_revenue": 101002000, "gross_profit": 251432000, "ebit": 192375000, "ebitda": 217709000, "pretax_income": null, "tax_provision": null, "net_income": 157338000, "net_income_to_common": 157338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497797000, "total_current_assets": 809470000, "total_assets": 3081380000, "short_term_debt": 5782000, "long_term_debt": 6640000, "total_debt": 12422000, "total_liabilities": null, "total_equity": 2572114000, "shares_outstanding": 221981361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145147000, "capital_expenditure": -5925000, "free_cash_flow": 139222000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 677000, "net_debt_issued": -2803000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }