{ "ticker": { "uuid": "5b3d4bb6-f90b-4098-b636-ce45db92a903", "symbol": "BYND", "name": "Beyond Meat Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5b3d4bb6-f90b-4098-b636-ce45db92a903/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b3d4bb6-f90b-4098-b636-ce45db92a903/" }, "ticker_metadata": { "id": 5196, "uuid": "5b3d4bb6-f90b-4098-b636-ce45db92a903", "symbol": "BYND", "name": "Beyond Meat Inc", "asset_type": "equity", "market_cap": 406347000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Beyond Meat, Inc., a food company, manufactures, markets, and sells plant-based meat products in the United States and internationally. The company is headquartered in El Segundo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b3d4bb6-f90b-4098-b636-ce45db92a903", "symbol": "BYND", "name": "Beyond Meat Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5b3d4bb6-f90b-4098-b636-ce45db92a903/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b3d4bb6-f90b-4098-b636-ce45db92a903/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.79, "quality": 0, "momentum": 0.01, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.71, "market_cap": 322970393.79, "pe_ratio": 1.3218, "earnings_yield": 0.7566, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -11.5896, "piotroski_f_score": 3, "momentum_12_1": -0.7491, "volatility_252d": 2.6876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.186527+00:00", "batch_id": "" }, "size": { "price_close": 0.7094, "market_cap": 322970393.7904, "market_cap_usd": 322970393.7904, "enterprise_value": 549387393.7904, "shares_outstanding": 455272616, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3218, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.2189, "pcf_ratio": null, "pfcf_ratio": -2.881, "ev_ebitda": null, "ev_ebit": -1.4413, "ev_sales": 2.0734, "ev_fcf": -4.9007, "earnings_yield": 0.7566, "fcf_yield": -0.2041, "price_to_sales": 1.2189, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4823 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0347, "operating_margin": -1.4386, "net_margin": 0.9222, "ebitda_margin": -1.0738, "fcf_margin": -0.4231, "roe": -11.5896, "roa": 0.4217, "roic": -1.8558, "roc_greenblatt": null, "asset_turnover": 0.4573, "cash_conversion": -0.4588, "accruals_ratio": 0.644, "sbc_to_revenue": 0.1195, "piotroski_f_score": 3, "altman_z_score": -3.5118, "earnings_stability_5y": 15.4165, "revenue_stability_5y": 0.1921, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -28.4849, "net_debt_to_ebitda": -0.7958, "debt_to_assets": 0.7279, "interest_coverage": -14.7816, "current_ratio": 2.8529, "quick_ratio": 2.2209, "net_debt": 226417000, "local_beta": -0.0062, "volatility_252d": 2.6876, "volatility_60d": 6.8385, "max_drawdown_12m": -0.8367, "risk_adjusted_momentum": -0.2787 }, "growth": { "revenue_growth_1y": -0.1709, "revenue_growth_3y_cagr": -0.1304, "revenue_growth_5y_cagr": -0.075, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1709, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1485, "price_return_3m": -0.1052, "price_return_6m": -0.4185, "price_return_9m": -0.7116, "price_return_12m": -0.7863, "price_return_12m_ex1m": -0.7491, "momentum_6m": -0.4185, "momentum_12m": -0.7863, "momentum_12_1": -0.7491, "distance_from_52w_high": -0.8051, "distance_from_52w_low": 0.1935, "relative_strength": -0.9443 }, "raw_ttm": { "revenue_ttm": 264971000, "gross_profit_ttm": 9196000, "ebit_ttm": -381188000, "ebitda_ttm": -284532000, "net_income_ttm": 244344000, "eps_diluted_ttm": 0.5367, "operating_cash_flow_ttm": -128805000, "capital_expenditure_ttm": 16702000, "fcf_ttm": -112103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25787998, "cash_and_equivalents": 195355000, "total_current_assets": 311015000, "total_current_liabilities": 109019000, "net_ppe": null, "total_assets": 579464000, "total_debt": 421772000, "total_equity": -21083000, "net_working_capital": 42469000, "book_value_per_share": -0.0463, "retained_earnings": -1050989000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 2, "rank_fcf_yield": 96, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 100, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 96, "rank_fcf_margin": 93, "rank_piotroski": 86, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 21, "quality_composite": 100, "momentum_composite": 99, "growth_composite": 87, "yield_composite": 75, "svqf_composite": 2, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0, "os_score": 0.31, "value_percentile": 0.79, "quality_percentile": 0, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 428, "ticker_id": 5196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.186527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7094, "market_cap": 322970393.7904, "market_cap_usd": 322970393.7904, "enterprise_value": 549387393.7904, "shares_outstanding": 455272616, "fx_rate_to_usd": null, "pe_ratio": 1.32178565, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.21888959, "pcf_ratio": null, "pfcf_ratio": -2.88101473, "ev_ebitda": null, "ev_ebit": -1.4412505, "ev_sales": 2.07338688, "ev_fcf": -4.90073766, "earnings_yield": 0.75655232, "fcf_yield": -0.20405091, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03470568, "operating_margin": -1.43860272, "net_margin": 0.92215375, "ebitda_margin": -1.07382317, "fcf_margin": -0.42307649, "roe": -11.58962197, "roa": 0.42167244, "roic": -1.85583661, "roc_greenblatt": null, "asset_turnover": 0.45726913, "cash_conversion": -0.4587917, "accruals_ratio": 0.64395545, "sbc_to_revenue": 0.11947723, "debt_to_equity": -28.48489304, "net_debt_to_ebitda": -0.79575232, "debt_to_assets": 0.72786575, "interest_coverage": -14.78160499, "current_ratio": 2.85285134, "quick_ratio": 2.22093397, "net_debt": 226417000, "revenue_growth_1y": -0.1708774, "revenue_growth_3y_cagr": -0.1303919, "revenue_growth_5y_cagr": -0.07498223, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -3.51179633, "earnings_stability_5y": 15.416527, "revenue_stability_5y": 0.192068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14848157, "price_return_3m": -0.10519677, "price_return_6m": -0.41852459, "price_return_9m": -0.71162602, "price_return_12m": -0.7863253, "price_return_12m_ex1m": -0.74906627, "distance_from_52w_high": -0.80510989, "distance_from_52w_low": 0.19347241, "relative_strength": -0.94426635, "local_beta": -0.0062, "volatility_252d": 2.687619, "volatility_60d": 6.838503, "max_drawdown_12m": -0.8367033, "revenue_ttm": 264971000, "gross_profit_ttm": 9196000, "ebit_ttm": -381188000, "ebitda_ttm": -284532000, "net_income_ttm": 244344000, "eps_diluted_ttm": 0.53669821, "operating_cash_flow_ttm": -128805000, "capital_expenditure_ttm": 16702000, "fcf_ttm": -112103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25787998, "cash_and_equivalents": 195355000, "total_current_assets": 311015000, "total_current_liabilities": 109019000, "net_ppe": null, "total_assets": 579464000, "total_debt": 421772000, "total_equity": -21083000, "net_working_capital": 42469000, "book_value_per_share": -0.04630852, "retained_earnings": -1050989000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 2, "rank_fcf_yield": 96, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 100, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 96, "rank_fcf_margin": 93, "rank_piotroski": 86, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 21, "quality_composite": 100, "momentum_composite": 99, "growth_composite": 87, "yield_composite": 75, "svqf_composite": 2, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.71, "os": 0.31, "value": 0.79, "quality": 0, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 1.3218, "earnings_yield": 0.7566, "shareholder_yield": 0, "roe": -11.5896, "momentum_12_1": -0.7491, "complete_fields": { "id": 428, "ticker_id": 5196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.186527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7094, "market_cap": 322970393.7904, "market_cap_usd": 322970393.7904, "enterprise_value": 549387393.7904, "shares_outstanding": 455272616, "fx_rate_to_usd": null, "pe_ratio": 1.32178565, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.21888959, "pcf_ratio": null, "pfcf_ratio": -2.88101473, "ev_ebitda": null, "ev_ebit": -1.4412505, "ev_sales": 2.07338688, "ev_fcf": -4.90073766, "earnings_yield": 0.75655232, "fcf_yield": -0.20405091, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03470568, "operating_margin": -1.43860272, "net_margin": 0.92215375, "ebitda_margin": -1.07382317, "fcf_margin": -0.42307649, "roe": -11.58962197, "roa": 0.42167244, "roic": -1.85583661, "roc_greenblatt": null, "asset_turnover": 0.45726913, "cash_conversion": -0.4587917, "accruals_ratio": 0.64395545, "sbc_to_revenue": 0.11947723, "debt_to_equity": -28.48489304, "net_debt_to_ebitda": -0.79575232, "debt_to_assets": 0.72786575, "interest_coverage": -14.78160499, "current_ratio": 2.85285134, "quick_ratio": 2.22093397, "net_debt": 226417000, "revenue_growth_1y": -0.1708774, "revenue_growth_3y_cagr": -0.1303919, "revenue_growth_5y_cagr": -0.07498223, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -3.51179633, "earnings_stability_5y": 15.416527, "revenue_stability_5y": 0.192068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14848157, "price_return_3m": -0.10519677, "price_return_6m": -0.41852459, "price_return_9m": -0.71162602, "price_return_12m": -0.7863253, "price_return_12m_ex1m": -0.74906627, "distance_from_52w_high": -0.80510989, "distance_from_52w_low": 0.19347241, "relative_strength": -0.94426635, "local_beta": -0.0062, "volatility_252d": 2.687619, "volatility_60d": 6.838503, "max_drawdown_12m": -0.8367033, "revenue_ttm": 264971000, "gross_profit_ttm": 9196000, "ebit_ttm": -381188000, "ebitda_ttm": -284532000, "net_income_ttm": 244344000, "eps_diluted_ttm": 0.53669821, "operating_cash_flow_ttm": -128805000, "capital_expenditure_ttm": 16702000, "fcf_ttm": -112103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25787998, "cash_and_equivalents": 195355000, "total_current_assets": 311015000, "total_current_liabilities": 109019000, "net_ppe": null, "total_assets": 579464000, "total_debt": 421772000, "total_equity": -21083000, "net_working_capital": 42469000, "book_value_per_share": -0.04630852, "retained_earnings": -1050989000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 2, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 2, "rank_fcf_yield": 96, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 100, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 96, "rank_fcf_margin": 93, "rank_piotroski": 86, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 21, "quality_composite": 100, "momentum_composite": 99, "growth_composite": 87, "yield_composite": 75, "svqf_composite": 2, "vc1_composite": 19, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 275496000, "cost_of_revenue": 267850000, "gross_profit": 7646000, "ebit": 233130000, "ebitda": 265903000, "pretax_income": 219988000, "tax_provision": 78000, "net_income": 219910000, "net_income_to_common": 219910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208240000, "total_current_assets": 342370000, "total_assets": 615633000, "short_term_debt": 6517000, "long_term_debt": 420806000, "total_debt": 427323000, "total_liabilities": 615744000, "total_equity": -111000, "shares_outstanding": 181324268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160535000, "capital_expenditure": 12308000, "free_cash_flow": -148227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34729, "ticker_id": 5196, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233130000", "ebitda": "265903000", "netIncome": "219910000", "grossProfit": "7646000", "depreciation": "None", "totalRevenue": "275496000", "costOfRevenue": "267850000", "interestIncome": "None", "incomeBeforeTax": "219988000", "interestExpense": "14028000", "operatingIncome": "-233346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-14028000", "nonInterestIncome": "None", "operatingExpenses": "240992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32773000", "sellingGeneralAndAdministrative": "217757000", "netIncomeFromContinuingOperations": "178012000" }, "balance": { "goodwill": "None", "inventory": "84032000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "615633000", "longTermDebt": "420806000", "shortTermDebt": "6517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1021621000", "totalLiabilities": "615744000", "otherCurrentAssets": "24038000", "totalCurrentAssets": "342370000", "currentLongTermDebt": "None", "longTermInvestments": "1523000", "shortTermInvestments": "None", "currentNetReceivables": "26060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273263000", "currentAccountsPayable": "20525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507972000", "totalShareholderEquity": "-111000", "capitalLeaseObligations": "87166000", "otherCurrentLiabilities": "47875000", "totalCurrentLiabilities": "74917000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "540827000", "cashAndShortTermInvestments": "208240000", "commonStockSharesOutstanding": "181324268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31654000", "operatingCashflow": "-160535000", "capitalExpenditures": "12308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239014000", "cashflowFromInvestment": "-10250000", "stockBasedCompensation": "30990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275496000, "cost_of_revenue": 267850000, "gross_profit": 7646000, "research_and_development": 23235000, "selling_general_admin": 217757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233130000, "depreciation_amortisation": 32773000, "ebitda": 265903000, "interest_expense": 14028000, "interest_income": null, "other_non_operating": null, "pretax_income": 219988000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": 219910000, "net_income_continuing_ops": 178012000, "net_income_to_common": 219910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208240000, "short_term_investments": null, "net_receivables": 26060000, "inventory": 84032000, "other_current_assets": null, "total_current_assets": 342370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273263000, "total_assets": 615633000, "short_term_debt": 6517000, "accounts_payable": 20525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74917000, "long_term_debt": 420806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540827000, "total_liabilities": 615744000, "total_debt": 427323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1021621000, "total_equity": -111000, "shares_outstanding": 181324268, "operating_cash_flow": -160535000, "stock_based_compensation": 30990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239014000, "free_cash_flow": -148227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233130000", "ebitda": "265903000", "netIncome": "219910000", "grossProfit": "7646000", "depreciation": "None", "totalRevenue": "275496000", "costOfRevenue": "267850000", "interestIncome": "None", "incomeBeforeTax": "219988000", "interestExpense": "14028000", "operatingIncome": "-233346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-14028000", "nonInterestIncome": "None", "operatingExpenses": "240992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32773000", "sellingGeneralAndAdministrative": "217757000", "netIncomeFromContinuingOperations": "178012000" }, "balance": { "goodwill": "None", "inventory": "84032000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "615633000", "longTermDebt": "420806000", "shortTermDebt": "6517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1021621000", "totalLiabilities": "615744000", "otherCurrentAssets": "24038000", "totalCurrentAssets": "342370000", "currentLongTermDebt": "None", "longTermInvestments": "1523000", "shortTermInvestments": "None", "currentNetReceivables": "26060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273263000", "currentAccountsPayable": "20525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507972000", "totalShareholderEquity": "-111000", "capitalLeaseObligations": "87166000", "otherCurrentLiabilities": "47875000", "totalCurrentLiabilities": "74917000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "540827000", "cashAndShortTermInvestments": "208240000", "commonStockSharesOutstanding": "181324268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "31654000", "operatingCashflow": "-160535000", "capitalExpenditures": "12308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239014000", "cashflowFromInvestment": "-10250000", "stockBasedCompensation": "30990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 326452000, "cost_of_revenue": 284753000, "gross_profit": 41699000, "ebit": -148624000, "ebitda": -125503000, "pretax_income": -160252001, "tax_provision": 25999, "net_income": -160278000, "net_income_to_common": -160278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131913000, "total_current_assets": 286456000, "total_assets": 678146000, "short_term_debt": 4125000, "long_term_debt": 1141476000, "total_debt": 1145601000, "total_liabilities": 1279354000, "total_equity": -601208000, "shares_outstanding": 66004815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98813000, "capital_expenditure": 11015000, "free_cash_flow": -87798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34734, "ticker_id": 5196, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148624000", "ebitda": "-125503000", "netIncome": "-160278000", "grossProfit": "41699000", "depreciation": "None", "totalRevenue": "326452000", "costOfRevenue": "284753000", "interestIncome": "None", "incomeBeforeTax": "-160252001", "interestExpense": "4097000", "operatingIncome": "-156124000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25999", "reportedCurrency": "USD", "netInterestIncome": "-4097000", "nonInterestIncome": "None", "operatingExpenses": "197823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23121000", "sellingGeneralAndAdministrative": "163324000", "netIncomeFromContinuingOperations": "-160278000" }, "balance": { "goodwill": "None", "inventory": "113444000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "678146000", "longTermDebt": "1141476000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1241531000", "totalLiabilities": "1279354000", "otherCurrentAssets": "14237000", "totalCurrentAssets": "286456000", "currentLongTermDebt": "None", "longTermInvestments": "1601000", "shortTermInvestments": "None", "currentNetReceivables": "26862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391690000", "currentAccountsPayable": "37571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222026000", "totalShareholderEquity": "-601208000", "capitalLeaseObligations": "80550000", "otherCurrentLiabilities": "19757000", "totalCurrentLiabilities": "61453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217901000", "cashAndShortTermInvestments": "131913000", "commonStockSharesOutstanding": "66004815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15576000", "operatingCashflow": "-98813000", "capitalExpenditures": "11015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45777000", "cashflowFromInvestment": "-6232000", "stockBasedCompensation": "23923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326452000, "cost_of_revenue": 284753000, "gross_profit": 41699000, "research_and_development": 28149000, "selling_general_admin": 163324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148624000, "depreciation_amortisation": 23121000, "ebitda": -125503000, "interest_expense": 4097000, "interest_income": null, "other_non_operating": null, "pretax_income": -160252001, "tax_provision": 25999, "effective_tax_rate": null, "net_income": -160278000, "net_income_continuing_ops": -160278000, "net_income_to_common": -160278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131913000, "short_term_investments": null, "net_receivables": 26862000, "inventory": 113444000, "other_current_assets": null, "total_current_assets": 286456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391690000, "total_assets": 678146000, "short_term_debt": 4125000, "accounts_payable": 37571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61453000, "long_term_debt": 1141476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217901000, "total_liabilities": 1279354000, "total_debt": 1145601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1241531000, "total_equity": -601208000, "shares_outstanding": 66004815, "operating_cash_flow": -98813000, "stock_based_compensation": 23923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45777000, "free_cash_flow": -87798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148624000", "ebitda": "-125503000", "netIncome": "-160278000", "grossProfit": "41699000", "depreciation": "None", "totalRevenue": "326452000", "costOfRevenue": "284753000", "interestIncome": "None", "incomeBeforeTax": "-160252001", "interestExpense": "4097000", "operatingIncome": "-156124000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25999", "reportedCurrency": "USD", "netInterestIncome": "-4097000", "nonInterestIncome": "None", "operatingExpenses": "197823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23121000", "sellingGeneralAndAdministrative": "163324000", "netIncomeFromContinuingOperations": "-160278000" }, "balance": { "goodwill": "None", "inventory": "113444000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "678146000", "longTermDebt": "1141476000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1241531000", "totalLiabilities": "1279354000", "otherCurrentAssets": "14237000", "totalCurrentAssets": "286456000", "currentLongTermDebt": "None", "longTermInvestments": "1601000", "shortTermInvestments": "None", "currentNetReceivables": "26862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391690000", "currentAccountsPayable": "37571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222026000", "totalShareholderEquity": "-601208000", "capitalLeaseObligations": "80550000", "otherCurrentLiabilities": "19757000", "totalCurrentLiabilities": "61453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217901000", "cashAndShortTermInvestments": "131913000", "commonStockSharesOutstanding": "66004815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15576000", "operatingCashflow": "-98813000", "capitalExpenditures": "11015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45777000", "cashflowFromInvestment": "-6232000", "stockBasedCompensation": "23923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 343376000, "cost_of_revenue": 354726000, "gross_profit": -11350000, "ebit": -253623000, "ebitda": -205529000, "pretax_income": -338139000, "tax_provision": 5000, "net_income": -338144000, "net_income_to_common": -338144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190505000, "total_current_assets": 372844000, "total_assets": 774450000, "short_term_debt": 3677000, "long_term_debt": 1137542000, "total_debt": 1141219000, "total_liabilities": 1287818000, "total_equity": -513368000, "shares_outstanding": 64300099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107825000, "capital_expenditure": 10564000, "free_cash_flow": -97261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34739, "ticker_id": 5196, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253623000", "ebitda": "-205529000", "netIncome": "-338144000", "grossProfit": "-11350000", "depreciation": "None", "totalRevenue": "343376000", "costOfRevenue": "354726000", "interestIncome": "None", "incomeBeforeTax": "-338139000", "interestExpense": "3955000", "operatingIncome": "-341898000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3955000", "nonInterestIncome": "None", "operatingExpenses": "330548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48094000", "sellingGeneralAndAdministrative": "195210000", "netIncomeFromContinuingOperations": "-338144000" }, "balance": { "goodwill": "None", "inventory": "130336000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "774450000", "longTermDebt": "1137542000", "shortTermDebt": "3677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081253000", "totalLiabilities": "1287818000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "372844000", "currentLongTermDebt": "None", "longTermInvestments": "1673000", "shortTermInvestments": "None", "currentNetReceivables": "31730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401606000", "currentAccountsPayable": "56032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217141000", "totalShareholderEquity": "-513368000", "capitalLeaseObligations": "79599000", "otherCurrentLiabilities": "14645000", "totalCurrentLiabilities": "74354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213464000", "cashAndShortTermInvestments": "190505000", "commonStockSharesOutstanding": "64300099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "106087000", "operatingCashflow": "-107825000", "capitalExpenditures": "10564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550000", "cashflowFromInvestment": "-9491000", "stockBasedCompensation": "29098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343376000, "cost_of_revenue": 354726000, "gross_profit": -11350000, "research_and_development": 39530000, "selling_general_admin": 195210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253623000, "depreciation_amortisation": 48094000, "ebitda": -205529000, "interest_expense": 3955000, "interest_income": null, "other_non_operating": null, "pretax_income": -338139000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -338144000, "net_income_continuing_ops": -338144000, "net_income_to_common": -338144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190505000, "short_term_investments": null, "net_receivables": 31730000, "inventory": 130336000, "other_current_assets": null, "total_current_assets": 372844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401606000, "total_assets": 774450000, "short_term_debt": 3677000, "accounts_payable": 56032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74354000, "long_term_debt": 1137542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213464000, "total_liabilities": 1287818000, "total_debt": 1141219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081253000, "total_equity": -513368000, "shares_outstanding": 64300099, "operating_cash_flow": -107825000, "stock_based_compensation": 29098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -550000, "free_cash_flow": -97261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253623000", "ebitda": "-205529000", "netIncome": "-338144000", "grossProfit": "-11350000", "depreciation": "None", "totalRevenue": "343376000", "costOfRevenue": "354726000", "interestIncome": "None", "incomeBeforeTax": "-338139000", "interestExpense": "3955000", "operatingIncome": "-341898000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3955000", "nonInterestIncome": "None", "operatingExpenses": "330548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48094000", "sellingGeneralAndAdministrative": "195210000", "netIncomeFromContinuingOperations": "-338144000" }, "balance": { "goodwill": "None", "inventory": "130336000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "774450000", "longTermDebt": "1137542000", "shortTermDebt": "3677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081253000", "totalLiabilities": "1287818000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "372844000", "currentLongTermDebt": "None", "longTermInvestments": "1673000", "shortTermInvestments": "None", "currentNetReceivables": "31730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401606000", "currentAccountsPayable": "56032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217141000", "totalShareholderEquity": "-513368000", "capitalLeaseObligations": "79599000", "otherCurrentLiabilities": "14645000", "totalCurrentLiabilities": "74354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213464000", "cashAndShortTermInvestments": "190505000", "commonStockSharesOutstanding": "64300099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "106087000", "operatingCashflow": "-107825000", "capitalExpenditures": "10564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550000", "cashflowFromInvestment": "-9491000", "stockBasedCompensation": "29098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 418933000, "cost_of_revenue": 442676000, "gross_profit": -23743000, "ebit": -325512000, "ebitda": -292930000, "pretax_income": -366105000, "tax_provision": 32000, "net_income": -366137000, "net_income_to_common": -366137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309922000, "total_current_assets": 606459000, "total_assets": 1062224000, "short_term_debt": 3812000, "long_term_debt": 1133608000, "total_debt": 1137420000, "total_liabilities": 1265772000, "total_equity": -203548000, "shares_outstanding": 63622432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -320244000, "capital_expenditure": 73296000, "free_cash_flow": -246948000, "dividends_paid": 486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34744, "ticker_id": 5196, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-325512000", "ebitda": "-292930000", "netIncome": "-366137000", "grossProfit": "-23743000", "depreciation": "None", "totalRevenue": "418933000", "costOfRevenue": "442676000", "interestIncome": "None", "incomeBeforeTax": "-366105000", "interestExpense": "3966000", "operatingIncome": "-342771000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-3966000", "nonInterestIncome": "None", "operatingExpenses": "319028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62264000", "otherNonOperatingIncome": "-19368000", "costofGoodsAndServicesSold": "442676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32582000", "sellingGeneralAndAdministrative": "218905000", "netIncomeFromContinuingOperations": "-347189000" }, "balance": { "goodwill": "None", "inventory": "235696000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1062224000", "longTermDebt": "1133608000", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743109000", "totalLiabilities": "1265772000", "otherCurrentAssets": "26643000", "totalCurrentAssets": "606459000", "currentLongTermDebt": "None", "longTermInvestments": "2325000", "shortTermInvestments": "None", "currentNetReceivables": "34198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455765000", "currentAccountsPayable": "55300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344597000", "shortLongTermDebtTotal": "1193743000", "totalShareholderEquity": "-203548000", "capitalLeaseObligations": "60135000", "otherCurrentLiabilities": "16729000", "totalCurrentLiabilities": "75841000", "otherNonCurrentLiabilities": "56323000", "totalNonCurrentLiabilities": "1189931000", "cashAndShortTermInvestments": "309922000", "commonStockSharesOutstanding": "63622432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366137000", "profitLoss": "None", "dividendPayout": "486000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2572000", "operatingCashflow": "-320244000", "capitalExpenditures": "73296000", "changeInReceivables": "9063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-87527000", "stockBasedCompensation": "33857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-407495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418933000, "cost_of_revenue": 442676000, "gross_profit": -23743000, "research_and_development": 62264000, "selling_general_admin": 218905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325512000, "depreciation_amortisation": 32582000, "ebitda": -292930000, "interest_expense": 3966000, "interest_income": null, "other_non_operating": null, "pretax_income": -366105000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -366137000, "net_income_continuing_ops": -347189000, "net_income_to_common": -366137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309922000, "short_term_investments": null, "net_receivables": 34198000, "inventory": 235696000, "other_current_assets": null, "total_current_assets": 606459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455765000, "total_assets": 1062224000, "short_term_debt": 3812000, "accounts_payable": 55300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75841000, "long_term_debt": 1133608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189931000, "total_liabilities": 1265772000, "total_debt": 1137420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743109000, "total_equity": -203548000, "shares_outstanding": 63622432, "operating_cash_flow": -320244000, "stock_based_compensation": 33857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87527000, "dividends_paid": 486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": -246948000, "net_change_in_cash": -407495000 }, "raw_data": { "income": { "ebit": "-325512000", "ebitda": "-292930000", "netIncome": "-366137000", "grossProfit": "-23743000", "depreciation": "None", "totalRevenue": "418933000", "costOfRevenue": "442676000", "interestIncome": "None", "incomeBeforeTax": "-366105000", "interestExpense": "3966000", "operatingIncome": "-342771000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-3966000", "nonInterestIncome": "None", "operatingExpenses": "319028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62264000", "otherNonOperatingIncome": "-19368000", "costofGoodsAndServicesSold": "442676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32582000", "sellingGeneralAndAdministrative": "218905000", "netIncomeFromContinuingOperations": "-347189000" }, "balance": { "goodwill": "None", "inventory": "235696000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1062224000", "longTermDebt": "1133608000", "shortTermDebt": "3812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-743109000", "totalLiabilities": "1265772000", "otherCurrentAssets": "26643000", "totalCurrentAssets": "606459000", "currentLongTermDebt": "None", "longTermInvestments": "2325000", "shortTermInvestments": "None", "currentNetReceivables": "34198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455765000", "currentAccountsPayable": "55300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344597000", "shortLongTermDebtTotal": "1193743000", "totalShareholderEquity": "-203548000", "capitalLeaseObligations": "60135000", "otherCurrentLiabilities": "16729000", "totalCurrentLiabilities": "75841000", "otherNonCurrentLiabilities": "56323000", "totalNonCurrentLiabilities": "1189931000", "cashAndShortTermInvestments": "309922000", "commonStockSharesOutstanding": "63622432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366137000", "profitLoss": "None", "dividendPayout": "486000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2572000", "operatingCashflow": "-320244000", "capitalExpenditures": "73296000", "changeInReceivables": "9063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-87527000", "stockBasedCompensation": "33857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-407495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 464700000, "cost_of_revenue": 347419000, "gross_profit": 117281000, "ebit": -159139000, "ebitda": -137476000, "pretax_income": -182045000, "tax_provision": 60000, "net_income": -182105000, "net_income_to_common": -182105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733294000, "total_current_assets": 1052048000, "total_assets": 1379399000, "short_term_debt": 4640000, "long_term_debt": 1129674000, "total_debt": 1134314000, "total_liabilities": 1246904000, "total_equity": 132495000, "shares_outstanding": 63172368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -301370000, "capital_expenditure": 135961000, "free_cash_flow": -165409000, "dividends_paid": 5054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34749, "ticker_id": 5196, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159139000", "ebitda": "-137476000", "netIncome": "-182105000", "grossProfit": "117281000", "depreciation": "None", "totalRevenue": "464700000", "costOfRevenue": "347419000", "interestIncome": "None", "incomeBeforeTax": "-182045000", "interestExpense": "3648000", "operatingIncome": "-174933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-3648000", "nonInterestIncome": "None", "operatingExpenses": "292214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66946000", "otherNonOperatingIncome": "-3464000", "costofGoodsAndServicesSold": "347419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21663000", "sellingGeneralAndAdministrative": "197374000", "netIncomeFromContinuingOperations": "-182105000" }, "balance": { "goodwill": "None", "inventory": "241870000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1379399000", "longTermDebt": "1129674000", "shortTermDebt": "4640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-376972000", "totalLiabilities": "1246904000", "otherCurrentAssets": "33078000", "totalCurrentAssets": "1052048000", "currentLongTermDebt": "None", "longTermInvestments": "8023000", "shortTermInvestments": "None", "currentNetReceivables": "43806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327351000", "currentAccountsPayable": "69040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253304000", "shortLongTermDebtTotal": "1157355000", "totalShareholderEquity": "132495000", "capitalLeaseObligations": "27681000", "otherCurrentLiabilities": "20509000", "totalCurrentLiabilities": "94189000", "otherNonCurrentLiabilities": "23041000", "totalNonCurrentLiabilities": "1152715000", "cashAndShortTermInvestments": "733294000", "commonStockSharesOutstanding": "63172368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "733294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182105000", "profitLoss": "None", "dividendPayout": "5054000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-122666000", "operatingCashflow": "-301370000", "capitalExpenditures": "135961000", "changeInReceivables": "-8463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022322000", "cashflowFromInvestment": "-147479000", "stockBasedCompensation": "27698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "573473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464700000, "cost_of_revenue": 347419000, "gross_profit": 117281000, "research_and_development": 66946000, "selling_general_admin": 197374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159139000, "depreciation_amortisation": 21663000, "ebitda": -137476000, "interest_expense": 3648000, "interest_income": null, "other_non_operating": null, "pretax_income": -182045000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -182105000, "net_income_continuing_ops": -182105000, "net_income_to_common": -182105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733294000, "short_term_investments": null, "net_receivables": 43806000, "inventory": 241870000, "other_current_assets": null, "total_current_assets": 1052048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327351000, "total_assets": 1379399000, "short_term_debt": 4640000, "accounts_payable": 69040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94189000, "long_term_debt": 1129674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152715000, "total_liabilities": 1246904000, "total_debt": 1134314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376972000, "total_equity": 132495000, "shares_outstanding": 63172368, "operating_cash_flow": -301370000, "stock_based_compensation": 27698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147479000, "dividends_paid": 5054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1022322000, "free_cash_flow": -165409000, "net_change_in_cash": 573473000 }, "raw_data": { "income": { "ebit": "-159139000", "ebitda": "-137476000", "netIncome": "-182105000", "grossProfit": "117281000", "depreciation": "None", "totalRevenue": "464700000", "costOfRevenue": "347419000", "interestIncome": "None", "incomeBeforeTax": "-182045000", "interestExpense": "3648000", "operatingIncome": "-174933000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-3648000", "nonInterestIncome": "None", "operatingExpenses": "292214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66946000", "otherNonOperatingIncome": "-3464000", "costofGoodsAndServicesSold": "347419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21663000", "sellingGeneralAndAdministrative": "197374000", "netIncomeFromContinuingOperations": "-182105000" }, "balance": { "goodwill": "None", "inventory": "241870000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1379399000", "longTermDebt": "1129674000", "shortTermDebt": "4640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-376972000", "totalLiabilities": "1246904000", "otherCurrentAssets": "33078000", "totalCurrentAssets": "1052048000", "currentLongTermDebt": "None", "longTermInvestments": "8023000", "shortTermInvestments": "None", "currentNetReceivables": "43806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327351000", "currentAccountsPayable": "69040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253304000", "shortLongTermDebtTotal": "1157355000", "totalShareholderEquity": "132495000", "capitalLeaseObligations": "27681000", "otherCurrentLiabilities": "20509000", "totalCurrentLiabilities": "94189000", "otherNonCurrentLiabilities": "23041000", "totalNonCurrentLiabilities": "1152715000", "cashAndShortTermInvestments": "733294000", "commonStockSharesOutstanding": "63172368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "733294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182105000", "profitLoss": "None", "dividendPayout": "5054000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-122666000", "operatingCashflow": "-301370000", "capitalExpenditures": "135961000", "changeInReceivables": "-8463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022322000", "cashflowFromInvestment": "-147479000", "stockBasedCompensation": "27698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "573473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 406785000, "cost_of_revenue": 284510000, "gross_profit": 122275000, "ebit": -42915000, "ebitda": -29616000, "pretax_income": -52680000, "tax_provision": 72000, "net_income": -52752000, "net_income_to_common": -52752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159127000, "total_current_assets": 332226000, "total_assets": 468006000, "short_term_debt": 28166000, "long_term_debt": null, "total_debt": 28166000, "total_liabilities": 100909000, "total_equity": 367097000, "shares_outstanding": 62290445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39995000, "capital_expenditure": 59984000, "free_cash_flow": 19989000, "dividends_paid": 6732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34754, "ticker_id": 5196, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42915000", "ebitda": "-29616000", "netIncome": "-52752000", "grossProfit": "122275000", "depreciation": "None", "totalRevenue": "406785000", "costOfRevenue": "284510000", "interestIncome": "None", "incomeBeforeTax": "-52680000", "interestExpense": "2576000", "operatingIncome": "-49345000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-2576000", "nonInterestIncome": "None", "operatingExpenses": "171620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31535000", "otherNonOperatingIncome": "-759000", "costofGoodsAndServicesSold": "284510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13299000", "sellingGeneralAndAdministrative": "133355000", "netIncomeFromContinuingOperations": "-52752000" }, "balance": { "goodwill": "None", "inventory": "121717000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "468006000", "longTermDebt": "None", "shortTermDebt": "28166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194867000", "totalLiabilities": "100909000", "otherCurrentAssets": "15407000", "totalCurrentAssets": "332226000", "currentLongTermDebt": "25000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "35975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135780000", "currentAccountsPayable": "53071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129869000", "shortLongTermDebtTotal": "40108000", "totalShareholderEquity": "367097000", "capitalLeaseObligations": "15108000", "otherCurrentLiabilities": "7730000", "totalCurrentLiabilities": "88967000", "otherNonCurrentLiabilities": "11942000", "totalNonCurrentLiabilities": "11942000", "cashAndShortTermInvestments": "159127000", "commonStockSharesOutstanding": "62290445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52752000", "profitLoss": "None", "dividendPayout": "6732000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-38863000", "operatingCashflow": "-39995000", "capitalExpenditures": "59984000", "changeInReceivables": "4516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-74900000", "stockBasedCompensation": "27279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406785000, "cost_of_revenue": 284510000, "gross_profit": 122275000, "research_and_development": 31535000, "selling_general_admin": 133355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42915000, "depreciation_amortisation": 13299000, "ebitda": -29616000, "interest_expense": 2576000, "interest_income": null, "other_non_operating": null, "pretax_income": -52680000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -52752000, "net_income_continuing_ops": -52752000, "net_income_to_common": -52752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159127000, "short_term_investments": null, "net_receivables": 35975000, "inventory": 121717000, "other_current_assets": null, "total_current_assets": 332226000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135780000, "total_assets": 468006000, "short_term_debt": 28166000, "accounts_payable": 53071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11942000, "total_liabilities": 100909000, "total_debt": 28166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194867000, "total_equity": 367097000, "shares_outstanding": 62290445, "operating_cash_flow": -39995000, "stock_based_compensation": 27279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74900000, "dividends_paid": 6732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1762000, "free_cash_flow": 19989000, "net_change_in_cash": -116657000 }, "raw_data": { "income": { "ebit": "-42915000", "ebitda": "-29616000", "netIncome": "-52752000", "grossProfit": "122275000", "depreciation": "None", "totalRevenue": "406785000", "costOfRevenue": "284510000", "interestIncome": "None", "incomeBeforeTax": "-52680000", "interestExpense": "2576000", "operatingIncome": "-49345000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "-2576000", "nonInterestIncome": "None", "operatingExpenses": "171620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31535000", "otherNonOperatingIncome": "-759000", "costofGoodsAndServicesSold": "284510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13299000", "sellingGeneralAndAdministrative": "133355000", "netIncomeFromContinuingOperations": "-52752000" }, "balance": { "goodwill": "None", "inventory": "121717000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "468006000", "longTermDebt": "None", "shortTermDebt": "28166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194867000", "totalLiabilities": "100909000", "otherCurrentAssets": "15407000", "totalCurrentAssets": "332226000", "currentLongTermDebt": "25000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "35975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135780000", "currentAccountsPayable": "53071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129869000", "shortLongTermDebtTotal": "40108000", "totalShareholderEquity": "367097000", "capitalLeaseObligations": "15108000", "otherCurrentLiabilities": "7730000", "totalCurrentLiabilities": "88967000", "otherNonCurrentLiabilities": "11942000", "totalNonCurrentLiabilities": "11942000", "cashAndShortTermInvestments": "159127000", "commonStockSharesOutstanding": "62290445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52752000", "profitLoss": "None", "dividendPayout": "6732000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-38863000", "operatingCashflow": "-39995000", "capitalExpenditures": "59984000", "changeInReceivables": "4516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000", "cashflowFromInvestment": "-74900000", "stockBasedCompensation": "27279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 297897000, "cost_of_revenue": 198141000, "gross_profit": 99756000, "ebit": 4380000, "ebitda": 12486000, "pretax_income": -12434000, "tax_provision": 9000, "net_income": -12443000, "net_income_to_common": -12443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275988000, "total_current_assets": 403594000, "total_assets": 451923000, "short_term_debt": 11144000, "long_term_debt": 19569000, "total_debt": 30713000, "total_liabilities": 67833000, "total_equity": 384090000, "shares_outstanding": 42274777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46995000, "capital_expenditure": 25918000, "free_cash_flow": -21077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34759, "ticker_id": 5196, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4380000", "ebitda": "12486000", "netIncome": "-12443000", "grossProfit": "99756000", "depreciation": "None", "totalRevenue": "297897000", "costOfRevenue": "198141000", "interestIncome": "None", "incomeBeforeTax": "-12434000", "interestExpense": "3071000", "operatingIncome": "-489000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "100245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8106000", "sellingGeneralAndAdministrative": "74426000", "netIncomeFromContinuingOperations": "-12443000" }, "balance": { "goodwill": "None", "inventory": "81596000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "451923000", "longTermDebt": "19569000", "shortTermDebt": "11144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142115000", "totalLiabilities": "67833000", "otherCurrentAssets": "5930000", "totalCurrentAssets": "403594000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48329000", "currentAccountsPayable": "26923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47474000", "shortLongTermDebtTotal": "31208000", "totalShareholderEquity": "384090000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "9630000", "totalCurrentLiabilities": "47697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20136000", "cashAndShortTermInvestments": "275988000", "commonStockSharesOutstanding": "42274777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-51339000", "operatingCashflow": "-46995000", "capitalExpenditures": "25918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294876000", "cashflowFromInvestment": "-26164000", "stockBasedCompensation": "12807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297897000, "cost_of_revenue": 198141000, "gross_profit": 99756000, "research_and_development": 20650000, "selling_general_admin": 74426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4380000, "depreciation_amortisation": 8106000, "ebitda": 12486000, "interest_expense": 3071000, "interest_income": null, "other_non_operating": null, "pretax_income": -12434000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -12443000, "net_income_continuing_ops": -12443000, "net_income_to_common": -12443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275988000, "short_term_investments": null, "net_receivables": 40080000, "inventory": 81596000, "other_current_assets": null, "total_current_assets": 403594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48329000, "total_assets": 451923000, "short_term_debt": 11144000, "accounts_payable": 26923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47697000, "long_term_debt": 19569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20136000, "total_liabilities": 67833000, "total_debt": 30713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142115000, "total_equity": 384090000, "shares_outstanding": 42274777, "operating_cash_flow": -46995000, "stock_based_compensation": 12807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294876000, "free_cash_flow": -21077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4380000", "ebitda": "12486000", "netIncome": "-12443000", "grossProfit": "99756000", "depreciation": "None", "totalRevenue": "297897000", "costOfRevenue": "198141000", "interestIncome": "None", "incomeBeforeTax": "-12434000", "interestExpense": "3071000", "operatingIncome": "-489000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "100245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8106000", "sellingGeneralAndAdministrative": "74426000", "netIncomeFromContinuingOperations": "-12443000" }, "balance": { "goodwill": "None", "inventory": "81596000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "451923000", "longTermDebt": "19569000", "shortTermDebt": "11144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142115000", "totalLiabilities": "67833000", "otherCurrentAssets": "5930000", "totalCurrentAssets": "403594000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48329000", "currentAccountsPayable": "26923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47474000", "shortLongTermDebtTotal": "31208000", "totalShareholderEquity": "384090000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "9630000", "totalCurrentLiabilities": "47697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20136000", "cashAndShortTermInvestments": "275988000", "commonStockSharesOutstanding": "42274777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-51339000", "operatingCashflow": "-46995000", "capitalExpenditures": "25918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294876000", "cashflowFromInvestment": "-26164000", "stockBasedCompensation": "12807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 87934000, "cost_of_revenue": 70360000, "gross_profit": 17574000, "ebit": -28757000, "ebitda": -23836000, "pretax_income": -29885000, "tax_provision": 1000, "net_income": -29886000, "net_income_to_common": -29886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54271000, "total_current_assets": 102826000, "total_assets": 133749000, "short_term_debt": 44000, "long_term_debt": 30388000, "total_debt": 30432000, "total_liabilities": 54809000, "total_equity": 78940000, "shares_outstanding": 46362849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37721000, "capital_expenditure": 23250000, "free_cash_flow": -14471000, "dividends_paid": 83715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34764, "ticker_id": 5196, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28757000", "ebitda": "-23836000", "netIncome": "-29886000", "grossProfit": "17574000", "depreciation": "None", "totalRevenue": "87934000", "costOfRevenue": "70360000", "interestIncome": "None", "incomeBeforeTax": "-29885000", "interestExpense": "1128000", "operatingIncome": "-27989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "44048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4921000", "sellingGeneralAndAdministrative": "34399000", "netIncomeFromContinuingOperations": "-29886000" }, "balance": { "goodwill": "None", "inventory": "30257000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133749000", "longTermDebt": "30388000", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129672000", "totalLiabilities": "54809000", "otherCurrentAssets": "5672000", "totalCurrentAssets": "102826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30923000", "currentAccountsPayable": "17247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30527000", "shortLongTermDebtTotal": "30836000", "totalShareholderEquity": "78940000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "7876000", "totalCurrentLiabilities": "24017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30792000", "cashAndShortTermInvestments": "54271000", "commonStockSharesOutstanding": "46362849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29886000", "profitLoss": "None", "dividendPayout": "83715000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22113000", "operatingCashflow": "-37721000", "capitalExpenditures": "23250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76199000", "cashflowFromInvestment": "-23242000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87934000, "cost_of_revenue": 70360000, "gross_profit": 17574000, "research_and_development": 9587000, "selling_general_admin": 34399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28757000, "depreciation_amortisation": 4921000, "ebitda": -23836000, "interest_expense": 1128000, "interest_income": null, "other_non_operating": null, "pretax_income": -29885000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -29886000, "net_income_continuing_ops": -29886000, "net_income_to_common": -29886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54271000, "short_term_investments": null, "net_receivables": 12626000, "inventory": 30257000, "other_current_assets": null, "total_current_assets": 102826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30923000, "total_assets": 133749000, "short_term_debt": 44000, "accounts_payable": 17247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24017000, "long_term_debt": 30388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30792000, "total_liabilities": 54809000, "total_debt": 30432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129672000, "total_equity": 78940000, "shares_outstanding": 46362849, "operating_cash_flow": -37721000, "stock_based_compensation": 2241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23242000, "dividends_paid": 83715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76199000, "free_cash_flow": -14471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28757000", "ebitda": "-23836000", "netIncome": "-29886000", "grossProfit": "17574000", "depreciation": "None", "totalRevenue": "87934000", "costOfRevenue": "70360000", "interestIncome": "None", "incomeBeforeTax": "-29885000", "interestExpense": "1128000", "operatingIncome": "-27989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "44048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4921000", "sellingGeneralAndAdministrative": "34399000", "netIncomeFromContinuingOperations": "-29886000" }, "balance": { "goodwill": "None", "inventory": "30257000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "133749000", "longTermDebt": "30388000", "shortTermDebt": "44000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129672000", "totalLiabilities": "54809000", "otherCurrentAssets": "5672000", "totalCurrentAssets": "102826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30923000", "currentAccountsPayable": "17247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30527000", "shortLongTermDebtTotal": "30836000", "totalShareholderEquity": "78940000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "7876000", "totalCurrentLiabilities": "24017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30792000", "cashAndShortTermInvestments": "54271000", "commonStockSharesOutstanding": "46362849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29886000", "profitLoss": "None", "dividendPayout": "83715000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22113000", "operatingCashflow": "-37721000", "capitalExpenditures": "23250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76199000", "cashflowFromInvestment": "-23242000", "stockBasedCompensation": "2241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 58206000, "cost_of_revenue": 56221000, "gross_profit": 1985000, "ebit": -41104000, "ebitda": -34282000, "pretax_income": -28482000, "tax_provision": 78000, "net_income": -28482000, "net_income_to_common": -28482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195355000, "total_current_assets": 311015000, "total_assets": 579464000, "short_term_debt": 35828000, "long_term_debt": 385944000, "total_debt": 421772000, "total_liabilities": 600547000, "total_equity": -21083000, "shares_outstanding": 455272616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5028000, "capital_expenditure": 2527000, "free_cash_flow": -2501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34727, "ticker_id": 5196, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41104000", "ebitda": "-34282000", "netIncome": "-28482000", "grossProfit": "1985000", "depreciation": "None", "totalRevenue": "58206000", "costOfRevenue": "56221000", "interestIncome": "None", "incomeBeforeTax": "-28482000", "interestExpense": "6732000", "operatingIncome": "-41104000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-6732000", "nonInterestIncome": "None", "operatingExpenses": "43089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6822000", "sellingGeneralAndAdministrative": "37869000", "netIncomeFromContinuingOperations": "-28482000" }, "balance": { "goodwill": "None", "inventory": "68891000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "579464000", "longTermDebt": "385944000", "shortTermDebt": "35828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1050989000", "totalLiabilities": "600547000", "otherCurrentAssets": "20838000", "totalCurrentAssets": "311015000", "currentLongTermDebt": "29459000", "longTermInvestments": "1507000", "shortTermInvestments": "None", "currentNetReceivables": "25931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268449000", "currentAccountsPayable": "22585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497231000", "totalShareholderEquity": "-21083000", "capitalLeaseObligations": "85594000", "otherCurrentLiabilities": "50606000", "totalCurrentLiabilities": "109019000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "491528000", "cashAndShortTermInvestments": "195355000", "commonStockSharesOutstanding": "455272616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14904000", "operatingCashflow": "-5028000", "capitalExpenditures": "2527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4497000", "cashflowFromInvestment": "-1782000", "stockBasedCompensation": "6521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58206000, "cost_of_revenue": 56221000, "gross_profit": 1985000, "research_and_development": 5220000, "selling_general_admin": 37869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41104000, "depreciation_amortisation": 6822000, "ebitda": -34282000, "interest_expense": 6732000, "interest_income": null, "other_non_operating": null, "pretax_income": -28482000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -28482000, "net_income_continuing_ops": -28482000, "net_income_to_common": -28482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195355000, "short_term_investments": null, "net_receivables": 25931000, "inventory": 68891000, "other_current_assets": null, "total_current_assets": 311015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268449000, "total_assets": 579464000, "short_term_debt": 35828000, "accounts_payable": 22585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109019000, "long_term_debt": 385944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491528000, "total_liabilities": 600547000, "total_debt": 421772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1050989000, "total_equity": -21083000, "shares_outstanding": 455272616, "operating_cash_flow": -5028000, "stock_based_compensation": 6521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4497000, "free_cash_flow": -2501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41104000", "ebitda": "-34282000", "netIncome": "-28482000", "grossProfit": "1985000", "depreciation": "None", "totalRevenue": "58206000", "costOfRevenue": "56221000", "interestIncome": "None", "incomeBeforeTax": "-28482000", "interestExpense": "6732000", "operatingIncome": "-41104000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-6732000", "nonInterestIncome": "None", "operatingExpenses": "43089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6822000", "sellingGeneralAndAdministrative": "37869000", "netIncomeFromContinuingOperations": "-28482000" }, "balance": { "goodwill": "None", "inventory": "68891000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "579464000", "longTermDebt": "385944000", "shortTermDebt": "35828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1050989000", "totalLiabilities": "600547000", "otherCurrentAssets": "20838000", "totalCurrentAssets": "311015000", "currentLongTermDebt": "29459000", "longTermInvestments": "1507000", "shortTermInvestments": "None", "currentNetReceivables": "25931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268449000", "currentAccountsPayable": "22585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497231000", "totalShareholderEquity": "-21083000", "capitalLeaseObligations": "85594000", "otherCurrentLiabilities": "50606000", "totalCurrentLiabilities": "109019000", "otherNonCurrentLiabilities": "222000", "totalNonCurrentLiabilities": "491528000", "cashAndShortTermInvestments": "195355000", "commonStockSharesOutstanding": "455272616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14904000", "operatingCashflow": "-5028000", "capitalExpenditures": "2527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4497000", "cashflowFromInvestment": "-1782000", "stockBasedCompensation": "6521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 61589000, "cost_of_revenue": 71902000, "gross_profit": -10313000, "ebit": -206707000, "ebitda": -132743000, "pretax_income": 412820000, "tax_provision": 1000, "net_income": 412756000, "net_income_to_common": 412756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203890000, "total_current_assets": 342370000, "total_assets": 615633000, "short_term_debt": 6517000, "long_term_debt": 420806000, "total_debt": 427323000, "total_liabilities": 540827000, "total_equity": 74806000, "shares_outstanding": 477779608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51785000, "capital_expenditure": 9330000, "free_cash_flow": -42455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34728, "ticker_id": 5196, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-132743000", "netIncome": "412756000", "grossProfit": "-10313000", "depreciation": "None", "totalRevenue": "61589000", "costOfRevenue": "71902000", "interestIncome": "None", "incomeBeforeTax": "412820000", "interestExpense": "6584000", "operatingIncome": "-206707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6584000", "nonInterestIncome": "None", "operatingExpenses": "97005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95159000", "netIncomeFromContinuingOperations": "370858000" }, "balance": { "goodwill": "None", "inventory": "84032000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "615633000", "longTermDebt": "420806000", "shortTermDebt": "6517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022507000", "totalLiabilities": "540827000", "otherCurrentAssets": "28388000", "totalCurrentAssets": "342370000", "currentLongTermDebt": "None", "longTermInvestments": "1523000", "shortTermInvestments": "None", "currentNetReceivables": "26060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273263000", "currentAccountsPayable": "20525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87166000", "totalShareholderEquity": "74806000", "capitalLeaseObligations": "87166000", "otherCurrentLiabilities": "47875000", "totalCurrentLiabilities": "74917000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "465910000", "cashAndShortTermInvestments": "203890000", "commonStockSharesOutstanding": "477779608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26320000", "operatingCashflow": "-51785000", "capitalExpenditures": "9330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581000", "cashflowFromInvestment": "7991000", "stockBasedCompensation": "17066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61589000, "cost_of_revenue": 71902000, "gross_profit": -10313000, "research_and_development": 5049000, "selling_general_admin": 95159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206707000, "depreciation_amortisation": null, "ebitda": -132743000, "interest_expense": 6584000, "interest_income": null, "other_non_operating": null, "pretax_income": 412820000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 412756000, "net_income_continuing_ops": 370858000, "net_income_to_common": 412756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203890000, "short_term_investments": null, "net_receivables": 26060000, "inventory": 84032000, "other_current_assets": null, "total_current_assets": 342370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273263000, "total_assets": 615633000, "short_term_debt": 6517000, "accounts_payable": 20525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74917000, "long_term_debt": 420806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465910000, "total_liabilities": 540827000, "total_debt": 427323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022507000, "total_equity": 74806000, "shares_outstanding": 477779608, "operating_cash_flow": -51785000, "stock_based_compensation": 17066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5581000, "free_cash_flow": -42455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-132743000", "netIncome": "412756000", "grossProfit": "-10313000", "depreciation": "None", "totalRevenue": "61589000", "costOfRevenue": "71902000", "interestIncome": "None", "incomeBeforeTax": "412820000", "interestExpense": "6584000", "operatingIncome": "-206707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-6584000", "nonInterestIncome": "None", "operatingExpenses": "97005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95159000", "netIncomeFromContinuingOperations": "370858000" }, "balance": { "goodwill": "None", "inventory": "84032000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "615633000", "longTermDebt": "420806000", "shortTermDebt": "6517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022507000", "totalLiabilities": "540827000", "otherCurrentAssets": "28388000", "totalCurrentAssets": "342370000", "currentLongTermDebt": "None", "longTermInvestments": "1523000", "shortTermInvestments": "None", "currentNetReceivables": "26060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273263000", "currentAccountsPayable": "20525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87166000", "totalShareholderEquity": "74806000", "capitalLeaseObligations": "87166000", "otherCurrentLiabilities": "47875000", "totalCurrentLiabilities": "74917000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "465910000", "cashAndShortTermInvestments": "203890000", "commonStockSharesOutstanding": "477779608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26320000", "operatingCashflow": "-51785000", "capitalExpenditures": "9330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581000", "cashflowFromInvestment": "7991000", "stockBasedCompensation": "17066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 70218000, "cost_of_revenue": 62988000, "gross_profit": 7230000, "ebit": -100204000, "ebitda": -92600000, "pretax_income": -110674000, "tax_provision": null, "net_income": -110688000, "net_income_to_common": -110688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117296000, "total_current_assets": 288638000, "total_assets": 599669000, "short_term_debt": 6307000, "long_term_debt": 1236986000, "total_debt": 1243293000, "total_liabilities": 1383734000, "total_equity": -784065000, "shares_outstanding": 76455931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38783000, "capital_expenditure": 2907000, "free_cash_flow": -35876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34730, "ticker_id": 5196, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100204000", "ebitda": "-92600000", "netIncome": "-110688000", "grossProfit": "7230000", "depreciation": "None", "totalRevenue": "70218000", "costOfRevenue": "62988000", "interestIncome": "None", "incomeBeforeTax": "-110674000", "interestExpense": "10469999", "operatingIncome": "-34917000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4418000", "nonInterestIncome": "None", "operatingExpenses": "42147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7604000", "sellingGeneralAndAdministrative": "37230000", "netIncomeFromContinuingOperations": "-110688000" }, "balance": { "goodwill": "None", "inventory": "110294000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "599669000", "longTermDebt": "1236986000", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1434377000", "totalLiabilities": "1383734000", "otherCurrentAssets": "33128000", "totalCurrentAssets": "288638000", "currentLongTermDebt": "None", "longTermInvestments": "1523000", "shortTermInvestments": "None", "currentNetReceivables": "27920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311031000", "currentAccountsPayable": "46091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311574000", "totalShareholderEquity": "-784065000", "capitalLeaseObligations": "89413000", "otherCurrentLiabilities": "11244000", "totalCurrentLiabilities": "63642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1320092000", "cashAndShortTermInvestments": "117296000", "commonStockSharesOutstanding": "76455931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "625000", "operatingCashflow": "-38783000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54181000", "cashflowFromInvestment": "-1916000", "stockBasedCompensation": "3767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70218000, "cost_of_revenue": 62988000, "gross_profit": 7230000, "research_and_development": 4917000, "selling_general_admin": 37230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100204000, "depreciation_amortisation": 7604000, "ebitda": -92600000, "interest_expense": 10469999, "interest_income": null, "other_non_operating": null, "pretax_income": -110674000, "tax_provision": null, "effective_tax_rate": null, "net_income": -110688000, "net_income_continuing_ops": -110688000, "net_income_to_common": -110688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117296000, "short_term_investments": null, "net_receivables": 27920000, "inventory": 110294000, "other_current_assets": null, "total_current_assets": 288638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311031000, "total_assets": 599669000, "short_term_debt": 6307000, "accounts_payable": 46091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63642000, "long_term_debt": 1236986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1320092000, "total_liabilities": 1383734000, "total_debt": 1243293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1434377000, "total_equity": -784065000, "shares_outstanding": 76455931, "operating_cash_flow": -38783000, "stock_based_compensation": 3767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54181000, "free_cash_flow": -35876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100204000", "ebitda": "-92600000", "netIncome": "-110688000", "grossProfit": "7230000", "depreciation": "None", "totalRevenue": "70218000", "costOfRevenue": "62988000", "interestIncome": "None", "incomeBeforeTax": "-110674000", "interestExpense": "10469999", "operatingIncome": "-34917000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4418000", "nonInterestIncome": "None", "operatingExpenses": "42147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7604000", "sellingGeneralAndAdministrative": "37230000", "netIncomeFromContinuingOperations": "-110688000" }, "balance": { "goodwill": "None", "inventory": "110294000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "599669000", "longTermDebt": "1236986000", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1434377000", "totalLiabilities": "1383734000", "otherCurrentAssets": "33128000", "totalCurrentAssets": "288638000", "currentLongTermDebt": "None", "longTermInvestments": "1523000", "shortTermInvestments": "None", "currentNetReceivables": "27920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311031000", "currentAccountsPayable": "46091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311574000", "totalShareholderEquity": "-784065000", "capitalLeaseObligations": "89413000", "otherCurrentLiabilities": "11244000", "totalCurrentLiabilities": "63642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1320092000", "cashAndShortTermInvestments": "117296000", "commonStockSharesOutstanding": "76455931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "625000", "operatingCashflow": "-38783000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54181000", "cashflowFromInvestment": "-1916000", "stockBasedCompensation": "3767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 74958000, "cost_of_revenue": 64664000, "gross_profit": 10294000, "ebit": -33173000, "ebitda": -24907000, "pretax_income": -29242000, "tax_provision": 59000, "net_income": -29242000, "net_income_to_common": -29242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103497000, "total_current_assets": 297135000, "total_assets": 691741000, "short_term_debt": 5732000, "long_term_debt": 1194111000, "total_debt": 1199843000, "total_liabilities": 1368764000, "total_equity": -677023000, "shares_outstanding": 76349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33209000, "capital_expenditure": 1938000, "free_cash_flow": -31271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34731, "ticker_id": 5196, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33173000", "ebitda": "-24907000", "netIncome": "-29242000", "grossProfit": "10294000", "depreciation": "None", "totalRevenue": "74958000", "costOfRevenue": "64664000", "interestIncome": "None", "incomeBeforeTax": "-29242000", "interestExpense": "2001999", "operatingIncome": "-34912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-2002000", "nonInterestIncome": "None", "operatingExpenses": "45206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8266000", "sellingGeneralAndAdministrative": "37696000", "netIncomeFromContinuingOperations": "-29242000" }, "balance": { "goodwill": "None", "inventory": "110868000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "691741000", "longTermDebt": "1194111000", "shortTermDebt": "5732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1323689000", "totalLiabilities": "1368764000", "otherCurrentAssets": "45432000", "totalCurrentAssets": "297135000", "currentLongTermDebt": "None", "longTermInvestments": "1531000", "shortTermInvestments": "None", "currentNetReceivables": "37338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394606000", "currentAccountsPayable": "68837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264166000", "totalShareholderEquity": "-677023000", "capitalLeaseObligations": "90198000", "otherCurrentLiabilities": "15618000", "totalCurrentLiabilities": "90187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1278577000", "cashAndShortTermInvestments": "103497000", "commonStockSharesOutstanding": "76349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9404000", "operatingCashflow": "-33209000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34229000", "cashflowFromInvestment": "-1938000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74958000, "cost_of_revenue": 64664000, "gross_profit": 10294000, "research_and_development": 5807000, "selling_general_admin": 37696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33173000, "depreciation_amortisation": 8266000, "ebitda": -24907000, "interest_expense": 2001999, "interest_income": null, "other_non_operating": null, "pretax_income": -29242000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -29242000, "net_income_continuing_ops": -29242000, "net_income_to_common": -29242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103497000, "short_term_investments": null, "net_receivables": 37338000, "inventory": 110868000, "other_current_assets": null, "total_current_assets": 297135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394606000, "total_assets": 691741000, "short_term_debt": 5732000, "accounts_payable": 68837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90187000, "long_term_debt": 1194111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278577000, "total_liabilities": 1368764000, "total_debt": 1199843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1323689000, "total_equity": -677023000, "shares_outstanding": 76349000, "operating_cash_flow": -33209000, "stock_based_compensation": 4304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34229000, "free_cash_flow": -31271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33173000", "ebitda": "-24907000", "netIncome": "-29242000", "grossProfit": "10294000", "depreciation": "None", "totalRevenue": "74958000", "costOfRevenue": "64664000", "interestIncome": "None", "incomeBeforeTax": "-29242000", "interestExpense": "2001999", "operatingIncome": "-34912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-2002000", "nonInterestIncome": "None", "operatingExpenses": "45206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8266000", "sellingGeneralAndAdministrative": "37696000", "netIncomeFromContinuingOperations": "-29242000" }, "balance": { "goodwill": "None", "inventory": "110868000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "691741000", "longTermDebt": "1194111000", "shortTermDebt": "5732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1323689000", "totalLiabilities": "1368764000", "otherCurrentAssets": "45432000", "totalCurrentAssets": "297135000", "currentLongTermDebt": "None", "longTermInvestments": "1531000", "shortTermInvestments": "None", "currentNetReceivables": "37338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394606000", "currentAccountsPayable": "68837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264166000", "totalShareholderEquity": "-677023000", "capitalLeaseObligations": "90198000", "otherCurrentLiabilities": "15618000", "totalCurrentLiabilities": "90187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1278577000", "cashAndShortTermInvestments": "103497000", "commonStockSharesOutstanding": "76349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9404000", "operatingCashflow": "-33209000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34229000", "cashflowFromInvestment": "-1938000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 68731000, "cost_of_revenue": 68296000, "gross_profit": 435000, "ebit": -48016000, "ebitda": -40600000, "pretax_income": -52916000, "tax_provision": 11000, "net_income": -52916000, "net_income_to_common": -52916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102143000, "total_current_assets": 257272000, "total_assets": 643830000, "short_term_debt": 4770000, "long_term_debt": 1142459000, "total_debt": 1147229000, "total_liabilities": 1293361000, "total_equity": -649531000, "shares_outstanding": 76194916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26146000, "capital_expenditure": 4485000, "free_cash_flow": -21661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34732, "ticker_id": 5196, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48016000", "ebitda": "-40600000", "netIncome": "-52916000", "grossProfit": "435000", "depreciation": "None", "totalRevenue": "68731000", "costOfRevenue": "68296000", "interestIncome": "None", "incomeBeforeTax": "-52916000", "interestExpense": "1024000", "operatingIncome": "-56199000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-1024000", "nonInterestIncome": "None", "operatingExpenses": "56634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7416000", "sellingGeneralAndAdministrative": "47672000", "netIncomeFromContinuingOperations": "-52916000" }, "balance": { "goodwill": "None", "inventory": "100068000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "643830000", "longTermDebt": "1142459000", "shortTermDebt": "4770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1294447000", "totalLiabilities": "1293361000", "otherCurrentAssets": "21794000", "totalCurrentAssets": "257272000", "currentLongTermDebt": "None", "longTermInvestments": "1589000", "shortTermInvestments": "None", "currentNetReceivables": "33267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386558000", "currentAccountsPayable": "50512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222229000", "totalShareholderEquity": "-649531000", "capitalLeaseObligations": "78941000", "otherCurrentLiabilities": "20620000", "totalCurrentLiabilities": "75902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217459000", "cashAndShortTermInvestments": "102143000", "commonStockSharesOutstanding": "76194916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14113000", "operatingCashflow": "-26146000", "capitalExpenditures": "4485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000", "cashflowFromInvestment": "-4137000", "stockBasedCompensation": "5853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68731000, "cost_of_revenue": 68296000, "gross_profit": 435000, "research_and_development": 7462000, "selling_general_admin": 47672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48016000, "depreciation_amortisation": 7416000, "ebitda": -40600000, "interest_expense": 1024000, "interest_income": null, "other_non_operating": null, "pretax_income": -52916000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -52916000, "net_income_continuing_ops": -52916000, "net_income_to_common": -52916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102143000, "short_term_investments": null, "net_receivables": 33267000, "inventory": 100068000, "other_current_assets": null, "total_current_assets": 257272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386558000, "total_assets": 643830000, "short_term_debt": 4770000, "accounts_payable": 50512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75902000, "long_term_debt": 1142459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217459000, "total_liabilities": 1293361000, "total_debt": 1147229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1294447000, "total_equity": -649531000, "shares_outstanding": 76194916, "operating_cash_flow": -26146000, "stock_based_compensation": 5853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589000, "free_cash_flow": -21661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48016000", "ebitda": "-40600000", "netIncome": "-52916000", "grossProfit": "435000", "depreciation": "None", "totalRevenue": "68731000", "costOfRevenue": "68296000", "interestIncome": "None", "incomeBeforeTax": "-52916000", "interestExpense": "1024000", "operatingIncome": "-56199000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-1024000", "nonInterestIncome": "None", "operatingExpenses": "56634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7416000", "sellingGeneralAndAdministrative": "47672000", "netIncomeFromContinuingOperations": "-52916000" }, "balance": { "goodwill": "None", "inventory": "100068000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "643830000", "longTermDebt": "1142459000", "shortTermDebt": "4770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1294447000", "totalLiabilities": "1293361000", "otherCurrentAssets": "21794000", "totalCurrentAssets": "257272000", "currentLongTermDebt": "None", "longTermInvestments": "1589000", "shortTermInvestments": "None", "currentNetReceivables": "33267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386558000", "currentAccountsPayable": "50512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222229000", "totalShareholderEquity": "-649531000", "capitalLeaseObligations": "78941000", "otherCurrentLiabilities": "20620000", "totalCurrentLiabilities": "75902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217459000", "cashAndShortTermInvestments": "102143000", "commonStockSharesOutstanding": "76194916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14113000", "operatingCashflow": "-26146000", "capitalExpenditures": "4485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000", "cashflowFromInvestment": "-4137000", "stockBasedCompensation": "5853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 76658000, "cost_of_revenue": 66652000, "gross_profit": 10006000, "ebit": -43825000, "ebitda": -38168000, "pretax_income": -44850000, "tax_provision": 12000, "net_income": -44862000, "net_income_to_common": -44862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131913000, "total_current_assets": 286456000, "total_assets": 678146000, "short_term_debt": 4125000, "long_term_debt": 1141476000, "total_debt": 1145601000, "total_liabilities": 1279354000, "total_equity": -601208000, "shares_outstanding": 66004815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28952000, "capital_expenditure": 6475000, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34733, "ticker_id": 5196, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43825000", "ebitda": "-38168000", "netIncome": "-44862000", "grossProfit": "10006000", "depreciation": "None", "totalRevenue": "76658000", "costOfRevenue": "66652000", "interestIncome": "None", "incomeBeforeTax": "-44850000", "interestExpense": "1025000", "operatingIncome": "-37810000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "47816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5657000", "sellingGeneralAndAdministrative": "35058000", "netIncomeFromContinuingOperations": "-44862000" }, "balance": { "goodwill": "None", "inventory": "113444000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "678146000", "longTermDebt": "1141476000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1241531000", "totalLiabilities": "1279354000", "otherCurrentAssets": "14237000", "totalCurrentAssets": "286456000", "currentLongTermDebt": "None", "longTermInvestments": "1601000", "shortTermInvestments": "None", "currentNetReceivables": "26862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391690000", "currentAccountsPayable": "37571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222026000", "totalShareholderEquity": "-601208000", "capitalLeaseObligations": "80550000", "otherCurrentLiabilities": "19757000", "totalCurrentLiabilities": "61453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217901000", "cashAndShortTermInvestments": "131913000", "commonStockSharesOutstanding": "66004815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10215000", "operatingCashflow": "-28952000", "capitalExpenditures": "6475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47059000", "cashflowFromInvestment": "-6222000", "stockBasedCompensation": "6170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76658000, "cost_of_revenue": 66652000, "gross_profit": 10006000, "research_and_development": 6671000, "selling_general_admin": 35058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43825000, "depreciation_amortisation": 5657000, "ebitda": -38168000, "interest_expense": 1025000, "interest_income": null, "other_non_operating": null, "pretax_income": -44850000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -44862000, "net_income_continuing_ops": -44862000, "net_income_to_common": -44862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131913000, "short_term_investments": null, "net_receivables": 26862000, "inventory": 113444000, "other_current_assets": null, "total_current_assets": 286456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391690000, "total_assets": 678146000, "short_term_debt": 4125000, "accounts_payable": 37571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61453000, "long_term_debt": 1141476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217901000, "total_liabilities": 1279354000, "total_debt": 1145601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1241531000, "total_equity": -601208000, "shares_outstanding": 66004815, "operating_cash_flow": -28952000, "stock_based_compensation": 6170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47059000, "free_cash_flow": -22477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43825000", "ebitda": "-38168000", "netIncome": "-44862000", "grossProfit": "10006000", "depreciation": "None", "totalRevenue": "76658000", "costOfRevenue": "66652000", "interestIncome": "None", "incomeBeforeTax": "-44850000", "interestExpense": "1025000", "operatingIncome": "-37810000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "47816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5657000", "sellingGeneralAndAdministrative": "35058000", "netIncomeFromContinuingOperations": "-44862000" }, "balance": { "goodwill": "None", "inventory": "113444000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "678146000", "longTermDebt": "1141476000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1241531000", "totalLiabilities": "1279354000", "otherCurrentAssets": "14237000", "totalCurrentAssets": "286456000", "currentLongTermDebt": "None", "longTermInvestments": "1601000", "shortTermInvestments": "None", "currentNetReceivables": "26862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391690000", "currentAccountsPayable": "37571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222026000", "totalShareholderEquity": "-601208000", "capitalLeaseObligations": "80550000", "otherCurrentLiabilities": "19757000", "totalCurrentLiabilities": "61453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217901000", "cashAndShortTermInvestments": "131913000", "commonStockSharesOutstanding": "66004815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10215000", "operatingCashflow": "-28952000", "capitalExpenditures": "6475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47059000", "cashflowFromInvestment": "-6222000", "stockBasedCompensation": "6170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 81006000, "cost_of_revenue": 66698000, "gross_profit": 14308000, "ebit": -25504000, "ebitda": -20222000, "pretax_income": -26570000, "tax_provision": 6000, "net_income": -26576000, "net_income_to_common": -26576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121732000, "total_current_assets": 297413000, "total_assets": 692938000, "short_term_debt": 5243000, "long_term_debt": 1140492000, "total_debt": 1145735000, "total_liabilities": 1304862000, "total_equity": -611924000, "shares_outstanding": 65060729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22047000, "capital_expenditure": 2020000, "free_cash_flow": -20027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34735, "ticker_id": 5196, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25504000", "ebitda": "-20222000", "netIncome": "-26576000", "grossProfit": "14308000", "depreciation": "None", "totalRevenue": "81006000", "costOfRevenue": "66698000", "interestIncome": "None", "incomeBeforeTax": "-26570000", "interestExpense": "1028000", "operatingIncome": "-30909000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "45217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282000", "sellingGeneralAndAdministrative": "39084000", "netIncomeFromContinuingOperations": "-26576000" }, "balance": { "goodwill": "None", "inventory": "125158000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "692938000", "longTermDebt": "1140492000", "shortTermDebt": "5243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1196669000", "totalLiabilities": "1304862000", "otherCurrentAssets": "15849000", "totalCurrentAssets": "297413000", "currentLongTermDebt": "None", "longTermInvestments": "1612000", "shortTermInvestments": "None", "currentNetReceivables": "34674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395525000", "currentAccountsPayable": "59633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223514000", "totalShareholderEquity": "-611924000", "capitalLeaseObligations": "81882000", "otherCurrentLiabilities": "21715000", "totalCurrentLiabilities": "86591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1218271000", "cashAndShortTermInvestments": "121732000", "commonStockSharesOutstanding": "65060729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4644000", "operatingCashflow": "-22047000", "capitalExpenditures": "2020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "5905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81006000, "cost_of_revenue": 66698000, "gross_profit": 14308000, "research_and_development": 6133000, "selling_general_admin": 39084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25504000, "depreciation_amortisation": 5282000, "ebitda": -20222000, "interest_expense": 1028000, "interest_income": null, "other_non_operating": null, "pretax_income": -26570000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -26576000, "net_income_continuing_ops": -26576000, "net_income_to_common": -26576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121732000, "short_term_investments": null, "net_receivables": 34674000, "inventory": 125158000, "other_current_assets": null, "total_current_assets": 297413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395525000, "total_assets": 692938000, "short_term_debt": 5243000, "accounts_payable": 59633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86591000, "long_term_debt": 1140492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1218271000, "total_liabilities": 1304862000, "total_debt": 1145735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1196669000, "total_equity": -611924000, "shares_outstanding": 65060729, "operating_cash_flow": -22047000, "stock_based_compensation": 5905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000, "free_cash_flow": -20027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25504000", "ebitda": "-20222000", "netIncome": "-26576000", "grossProfit": "14308000", "depreciation": "None", "totalRevenue": "81006000", "costOfRevenue": "66698000", "interestIncome": "None", "incomeBeforeTax": "-26570000", "interestExpense": "1028000", "operatingIncome": "-30909000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "45217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282000", "sellingGeneralAndAdministrative": "39084000", "netIncomeFromContinuingOperations": "-26576000" }, "balance": { "goodwill": "None", "inventory": "125158000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "692938000", "longTermDebt": "1140492000", "shortTermDebt": "5243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1196669000", "totalLiabilities": "1304862000", "otherCurrentAssets": "15849000", "totalCurrentAssets": "297413000", "currentLongTermDebt": "None", "longTermInvestments": "1612000", "shortTermInvestments": "None", "currentNetReceivables": "34674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395525000", "currentAccountsPayable": "59633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223514000", "totalShareholderEquity": "-611924000", "capitalLeaseObligations": "81882000", "otherCurrentLiabilities": "21715000", "totalCurrentLiabilities": "86591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1218271000", "cashAndShortTermInvestments": "121732000", "commonStockSharesOutstanding": "65060729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4644000", "operatingCashflow": "-22047000", "capitalExpenditures": "2020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "5905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 93185000, "cost_of_revenue": 79468000, "gross_profit": 13717000, "ebit": -33931000, "ebitda": -28718000, "pretax_income": -34513000, "tax_provision": -34000, "net_income": -34479000, "net_income_to_common": -34479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144873000, "total_current_assets": 317265000, "total_assets": 711234000, "short_term_debt": 5130000, "long_term_debt": 1139509000, "total_debt": 1144639000, "total_liabilities": 1301259000, "total_equity": -590025000, "shares_outstanding": 64901584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16009000, "capital_expenditure": 1323000, "free_cash_flow": -14686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34736, "ticker_id": 5196, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33931000", "ebitda": "-28718000", "netIncome": "-34479000", "grossProfit": "13717000", "depreciation": "None", "totalRevenue": "93185000", "costOfRevenue": "79468000", "interestIncome": "None", "incomeBeforeTax": "-34513000", "interestExpense": "1029000", "operatingIncome": "-33931000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "47648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5213000", "sellingGeneralAndAdministrative": "42163000", "netIncomeFromContinuingOperations": "-34479000" }, "balance": { "goodwill": "None", "inventory": "119532000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "711234000", "longTermDebt": "1139509000", "shortTermDebt": "5130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1170093000", "totalLiabilities": "1301259000", "otherCurrentAssets": "18397000", "totalCurrentAssets": "317265000", "currentLongTermDebt": "None", "longTermInvestments": "1650000", "shortTermInvestments": "None", "currentNetReceivables": "34463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393969000", "currentAccountsPayable": "59449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222871000", "totalShareholderEquity": "-590025000", "capitalLeaseObligations": "82357000", "otherCurrentLiabilities": "18939000", "totalCurrentLiabilities": "83518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217741000", "cashAndShortTermInvestments": "144873000", "commonStockSharesOutstanding": "64901584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2843000", "operatingCashflow": "-16009000", "capitalExpenditures": "1323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "1471000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93185000, "cost_of_revenue": 79468000, "gross_profit": 13717000, "research_and_development": 5485000, "selling_general_admin": 42163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33931000, "depreciation_amortisation": 5213000, "ebitda": -28718000, "interest_expense": 1029000, "interest_income": null, "other_non_operating": null, "pretax_income": -34513000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -34479000, "net_income_continuing_ops": -34479000, "net_income_to_common": -34479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144873000, "short_term_investments": null, "net_receivables": 34463000, "inventory": 119532000, "other_current_assets": null, "total_current_assets": 317265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393969000, "total_assets": 711234000, "short_term_debt": 5130000, "accounts_payable": 59449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83518000, "long_term_debt": 1139509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217741000, "total_liabilities": 1301259000, "total_debt": 1144639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1170093000, "total_equity": -590025000, "shares_outstanding": 64901584, "operating_cash_flow": -16009000, "stock_based_compensation": 5773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107000, "free_cash_flow": -14686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33931000", "ebitda": "-28718000", "netIncome": "-34479000", "grossProfit": "13717000", "depreciation": "None", "totalRevenue": "93185000", "costOfRevenue": "79468000", "interestIncome": "None", "incomeBeforeTax": "-34513000", "interestExpense": "1029000", "operatingIncome": "-33931000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-1029000", "nonInterestIncome": "None", "operatingExpenses": "47648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5213000", "sellingGeneralAndAdministrative": "42163000", "netIncomeFromContinuingOperations": "-34479000" }, "balance": { "goodwill": "None", "inventory": "119532000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "711234000", "longTermDebt": "1139509000", "shortTermDebt": "5130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1170093000", "totalLiabilities": "1301259000", "otherCurrentAssets": "18397000", "totalCurrentAssets": "317265000", "currentLongTermDebt": "None", "longTermInvestments": "1650000", "shortTermInvestments": "None", "currentNetReceivables": "34463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393969000", "currentAccountsPayable": "59449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1222871000", "totalShareholderEquity": "-590025000", "capitalLeaseObligations": "82357000", "otherCurrentLiabilities": "18939000", "totalCurrentLiabilities": "83518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217741000", "cashAndShortTermInvestments": "144873000", "commonStockSharesOutstanding": "64901584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2843000", "operatingCashflow": "-16009000", "capitalExpenditures": "1323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "1471000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 75603000, "cost_of_revenue": 71935000, "gross_profit": 3668000, "ebit": -45974000, "ebitda": -39005000, "pretax_income": -54359000, "tax_provision": 2000, "net_income": -54361000, "net_income_to_common": -54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157913000, "total_current_assets": 336503000, "total_assets": 735026000, "short_term_debt": 3976000, "long_term_debt": 1138525000, "total_debt": 1142501000, "total_liabilities": 1296437000, "total_equity": -561411000, "shares_outstanding": 64702249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31805000, "capital_expenditure": 1197000, "free_cash_flow": -30608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34737, "ticker_id": 5196, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45974000", "ebitda": "-39005000", "netIncome": "-54361000", "grossProfit": "3668000", "depreciation": "None", "totalRevenue": "75603000", "costOfRevenue": "71935000", "interestIncome": "None", "incomeBeforeTax": "-54359000", "interestExpense": "1015000", "operatingIncome": "-53474000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1015000", "nonInterestIncome": "None", "operatingExpenses": "57142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "47282000", "netIncomeFromContinuingOperations": "-54361000" }, "balance": { "goodwill": "None", "inventory": "122538000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "735026000", "longTermDebt": "1138525000", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1135614000", "totalLiabilities": "1296437000", "otherCurrentAssets": "20404000", "totalCurrentAssets": "336503000", "currentLongTermDebt": "None", "longTermInvestments": "1680000", "shortTermInvestments": "None", "currentNetReceivables": "35648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398523000", "currentAccountsPayable": "55836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1221614000", "totalShareholderEquity": "-561411000", "capitalLeaseObligations": "83089000", "otherCurrentLiabilities": "18987000", "totalCurrentLiabilities": "78799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217638000", "cashAndShortTermInvestments": "157913000", "commonStockSharesOutstanding": "64702249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7162000", "operatingCashflow": "-31805000", "capitalExpenditures": "1197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941000", "cashflowFromInvestment": "-302000", "stockBasedCompensation": "6075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75603000, "cost_of_revenue": 71935000, "gross_profit": 3668000, "research_and_development": 9860000, "selling_general_admin": 47282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45974000, "depreciation_amortisation": 6969000, "ebitda": -39005000, "interest_expense": 1015000, "interest_income": null, "other_non_operating": null, "pretax_income": -54359000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -54361000, "net_income_continuing_ops": -54361000, "net_income_to_common": -54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157913000, "short_term_investments": null, "net_receivables": 35648000, "inventory": 122538000, "other_current_assets": null, "total_current_assets": 336503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398523000, "total_assets": 735026000, "short_term_debt": 3976000, "accounts_payable": 55836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78799000, "long_term_debt": 1138525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217638000, "total_liabilities": 1296437000, "total_debt": 1142501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1135614000, "total_equity": -561411000, "shares_outstanding": 64702249, "operating_cash_flow": -31805000, "stock_based_compensation": 6075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -941000, "free_cash_flow": -30608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45974000", "ebitda": "-39005000", "netIncome": "-54361000", "grossProfit": "3668000", "depreciation": "None", "totalRevenue": "75603000", "costOfRevenue": "71935000", "interestIncome": "None", "incomeBeforeTax": "-54359000", "interestExpense": "1015000", "operatingIncome": "-53474000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1015000", "nonInterestIncome": "None", "operatingExpenses": "57142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "47282000", "netIncomeFromContinuingOperations": "-54361000" }, "balance": { "goodwill": "None", "inventory": "122538000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "735026000", "longTermDebt": "1138525000", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1135614000", "totalLiabilities": "1296437000", "otherCurrentAssets": "20404000", "totalCurrentAssets": "336503000", "currentLongTermDebt": "None", "longTermInvestments": "1680000", "shortTermInvestments": "None", "currentNetReceivables": "35648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398523000", "currentAccountsPayable": "55836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1221614000", "totalShareholderEquity": "-561411000", "capitalLeaseObligations": "83089000", "otherCurrentLiabilities": "18987000", "totalCurrentLiabilities": "78799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217638000", "cashAndShortTermInvestments": "157913000", "commonStockSharesOutstanding": "64702249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7162000", "operatingCashflow": "-31805000", "capitalExpenditures": "1197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941000", "cashflowFromInvestment": "-302000", "stockBasedCompensation": "6075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 73679000, "cost_of_revenue": 86233000, "gross_profit": -12554000, "ebit": -71897000, "ebitda": -41510000, "pretax_income": -155110000, "tax_provision": -3663000, "net_income": -155110000, "net_income_to_common": -155110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190505000, "total_current_assets": 372844000, "total_assets": 774450000, "short_term_debt": 3677000, "long_term_debt": 1137542000, "total_debt": 1141219000, "total_liabilities": 1287818000, "total_equity": -513368000, "shares_outstanding": 64556557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28543000, "capital_expenditure": 1997000, "free_cash_flow": -26546000, "dividends_paid": 356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34738, "ticker_id": 5196, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71897000", "ebitda": "-41510000", "netIncome": "-155110000", "grossProfit": "-12554000", "depreciation": "None", "totalRevenue": "73679000", "costOfRevenue": "86233000", "interestIncome": "None", "incomeBeforeTax": "-155110000", "interestExpense": "988000", "operatingIncome": "-160803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3663000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "148249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30387000", "sellingGeneralAndAdministrative": "35399000", "netIncomeFromContinuingOperations": "-155110000" }, "balance": { "goodwill": "None", "inventory": "130336000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "774450000", "longTermDebt": "1137542000", "shortTermDebt": "3677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081253000", "totalLiabilities": "1287818000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "372844000", "currentLongTermDebt": "None", "longTermInvestments": "1673000", "shortTermInvestments": "None", "currentNetReceivables": "31730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401606000", "currentAccountsPayable": "56032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217141000", "totalShareholderEquity": "-513368000", "capitalLeaseObligations": "79599000", "otherCurrentLiabilities": "14645000", "totalCurrentLiabilities": "74354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213464000", "cashAndShortTermInvestments": "190505000", "commonStockSharesOutstanding": "64556557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155110000", "profitLoss": "None", "dividendPayout": "356000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "65617000", "operatingCashflow": "-28543000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "5307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73679000, "cost_of_revenue": 86233000, "gross_profit": -12554000, "research_and_development": 9207000, "selling_general_admin": 35399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71897000, "depreciation_amortisation": 30387000, "ebitda": -41510000, "interest_expense": 988000, "interest_income": null, "other_non_operating": null, "pretax_income": -155110000, "tax_provision": -3663000, "effective_tax_rate": null, "net_income": -155110000, "net_income_continuing_ops": -155110000, "net_income_to_common": -155110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190505000, "short_term_investments": null, "net_receivables": 31730000, "inventory": 130336000, "other_current_assets": null, "total_current_assets": 372844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401606000, "total_assets": 774450000, "short_term_debt": 3677000, "accounts_payable": 56032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74354000, "long_term_debt": 1137542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213464000, "total_liabilities": 1287818000, "total_debt": 1141219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081253000, "total_equity": -513368000, "shares_outstanding": 64556557, "operating_cash_flow": -28543000, "stock_based_compensation": 5307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": 356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000, "free_cash_flow": -26546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71897000", "ebitda": "-41510000", "netIncome": "-155110000", "grossProfit": "-12554000", "depreciation": "None", "totalRevenue": "73679000", "costOfRevenue": "86233000", "interestIncome": "None", "incomeBeforeTax": "-155110000", "interestExpense": "988000", "operatingIncome": "-160803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3663000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "148249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30387000", "sellingGeneralAndAdministrative": "35399000", "netIncomeFromContinuingOperations": "-155110000" }, "balance": { "goodwill": "None", "inventory": "130336000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "774450000", "longTermDebt": "1137542000", "shortTermDebt": "3677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1081253000", "totalLiabilities": "1287818000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "372844000", "currentLongTermDebt": "None", "longTermInvestments": "1673000", "shortTermInvestments": "None", "currentNetReceivables": "31730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401606000", "currentAccountsPayable": "56032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217141000", "totalShareholderEquity": "-513368000", "capitalLeaseObligations": "79599000", "otherCurrentLiabilities": "14645000", "totalCurrentLiabilities": "74354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213464000", "cashAndShortTermInvestments": "190505000", "commonStockSharesOutstanding": "64556557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155110000", "profitLoss": "None", "dividendPayout": "356000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "65617000", "operatingCashflow": "-28543000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "5307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 75312000, "cost_of_revenue": 82566000, "gross_profit": -7254000, "ebit": -69624000, "ebitda": -63845000, "pretax_income": -70492000, "tax_provision": 1358000, "net_income": -70492000, "net_income_to_common": -70492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217545000, "total_current_assets": 471623000, "total_assets": 929208000, "short_term_debt": 3083000, "long_term_debt": 1136558000, "total_debt": 1139641000, "total_liabilities": 1292114000, "total_equity": -362906000, "shares_outstanding": 64398448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9054000, "capital_expenditure": 1428000, "free_cash_flow": 10482000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34740, "ticker_id": 5196, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69624000", "ebitda": "-63845000", "netIncome": "-70492000", "grossProfit": "-7254000", "depreciation": "None", "totalRevenue": "75312000", "costOfRevenue": "82566000", "interestIncome": "None", "incomeBeforeTax": "-70492000", "interestExpense": "989000", "operatingIncome": "-69620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "-989000", "nonInterestIncome": "None", "operatingExpenses": "62366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5779000", "sellingGeneralAndAdministrative": "53252000", "netIncomeFromContinuingOperations": "-70492000" }, "balance": { "goodwill": "None", "inventory": "194570000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "929208000", "longTermDebt": "1136558000", "shortTermDebt": "3083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-926143000", "totalLiabilities": "1292114000", "otherCurrentAssets": "23745000", "totalCurrentAssets": "471623000", "currentLongTermDebt": "None", "longTermInvestments": "1711000", "shortTermInvestments": "None", "currentNetReceivables": "35763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457585000", "currentAccountsPayable": "61861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378044000", "shortLongTermDebtTotal": "1216339000", "totalShareholderEquity": "-362906000", "capitalLeaseObligations": "79781000", "otherCurrentLiabilities": "13914000", "totalCurrentLiabilities": "78858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213256000", "cashAndShortTermInvestments": "217545000", "commonStockSharesOutstanding": "64398448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70492000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11495000", "operatingCashflow": "9054000", "capitalExpenditures": "1428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-1267000", "stockBasedCompensation": "6478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75312000, "cost_of_revenue": 82566000, "gross_profit": -7254000, "research_and_development": 9118000, "selling_general_admin": 53252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69624000, "depreciation_amortisation": 5779000, "ebitda": -63845000, "interest_expense": 989000, "interest_income": null, "other_non_operating": null, "pretax_income": -70492000, "tax_provision": 1358000, "effective_tax_rate": null, "net_income": -70492000, "net_income_continuing_ops": -70492000, "net_income_to_common": -70492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217545000, "short_term_investments": null, "net_receivables": 35763000, "inventory": 194570000, "other_current_assets": null, "total_current_assets": 471623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457585000, "total_assets": 929208000, "short_term_debt": 3083000, "accounts_payable": 61861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78858000, "long_term_debt": 1136558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213256000, "total_liabilities": 1292114000, "total_debt": 1139641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -926143000, "total_equity": -362906000, "shares_outstanding": 64398448, "operating_cash_flow": 9054000, "stock_based_compensation": 6478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1267000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000, "free_cash_flow": 10482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69624000", "ebitda": "-63845000", "netIncome": "-70492000", "grossProfit": "-7254000", "depreciation": "None", "totalRevenue": "75312000", "costOfRevenue": "82566000", "interestIncome": "None", "incomeBeforeTax": "-70492000", "interestExpense": "989000", "operatingIncome": "-69620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "-989000", "nonInterestIncome": "None", "operatingExpenses": "62366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5779000", "sellingGeneralAndAdministrative": "53252000", "netIncomeFromContinuingOperations": "-70492000" }, "balance": { "goodwill": "None", "inventory": "194570000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "929208000", "longTermDebt": "1136558000", "shortTermDebt": "3083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-926143000", "totalLiabilities": "1292114000", "otherCurrentAssets": "23745000", "totalCurrentAssets": "471623000", "currentLongTermDebt": "None", "longTermInvestments": "1711000", "shortTermInvestments": "None", "currentNetReceivables": "35763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457585000", "currentAccountsPayable": "61861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378044000", "shortLongTermDebtTotal": "1216339000", "totalShareholderEquity": "-362906000", "capitalLeaseObligations": "79781000", "otherCurrentLiabilities": "13914000", "totalCurrentLiabilities": "78858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213256000", "cashAndShortTermInvestments": "217545000", "commonStockSharesOutstanding": "64398448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70492000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11495000", "operatingCashflow": "9054000", "capitalExpenditures": "1428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-1267000", "stockBasedCompensation": "6478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "income_statement": { "revenue": 102149000, "cost_of_revenue": 99876000, "gross_profit": 2273000, "ebit": -53955000, "ebitda": -48076000, "pretax_income": -53500000, "tax_provision": 5000, "net_income": -53505000, "net_income_to_common": -53505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210781000, "total_current_assets": 497441000, "total_assets": 968585000, "short_term_debt": 3127000, "long_term_debt": 1135575000, "total_debt": 1138702000, "total_liabilities": 1267703000, "total_equity": -299118000, "shares_outstanding": 64246048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46159000, "capital_expenditure": 1837000, "free_cash_flow": -44322000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34741, "ticker_id": 5196, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:32.540343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53955000", "ebitda": "-48076000", "netIncome": "-53505000", "grossProfit": "2273000", "depreciation": "None", "totalRevenue": "102149000", "costOfRevenue": "99876000", "interestIncome": "None", "incomeBeforeTax": "-53500000", "interestExpense": "989000", "operatingIncome": "-53754000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-989000", "nonInterestIncome": "None", "operatingExpenses": "56027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8773000", "otherNonOperatingIncome": "1243000", "costofGoodsAndServicesSold": "99876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5879000", "sellingGeneralAndAdministrative": "47455000", "netIncomeFromContinuingOperations": "-53505000" }, "balance": { "goodwill": "None", "inventory": "207138000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "968585000", "longTermDebt": "1135575000", "shortTermDebt": "3127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-855651000", "totalLiabilities": "1267703000", "otherCurrentAssets": "28701000", "totalCurrentAssets": "497441000", "currentLongTermDebt": "None", "longTermInvestments": "1837000", "shortTermInvestments": "None", "currentNetReceivables": "50821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471144000", "currentAccountsPayable": "39508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386599000", "shortLongTermDebtTotal": "1216186000", "totalShareholderEquity": "-299118000", "capitalLeaseObligations": "80611000", "otherCurrentLiabilities": "12009000", "totalCurrentLiabilities": "54644000", "otherNonCurrentLiabilities": "77484000", "totalNonCurrentLiabilities": "1213059000", "cashAndShortTermInvestments": "210781000", "commonStockSharesOutstanding": "64246048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53505000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15196000", "operatingCashflow": "-46159000", "capitalExpenditures": "1837000", "changeInReceivables": "-8384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-1771000", "stockBasedCompensation": "7748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102149000, "cost_of_revenue": 99876000, "gross_profit": 2273000, "research_and_development": 8773000, "selling_general_admin": 47455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53955000, "depreciation_amortisation": 5879000, "ebitda": -48076000, "interest_expense": 989000, "interest_income": null, "other_non_operating": null, "pretax_income": -53500000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -53505000, "net_income_continuing_ops": -53505000, "net_income_to_common": -53505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210781000, "short_term_investments": null, "net_receivables": 50821000, "inventory": 207138000, "other_current_assets": null, "total_current_assets": 497441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471144000, "total_assets": 968585000, "short_term_debt": 3127000, "accounts_payable": 39508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54644000, "long_term_debt": 1135575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213059000, "total_liabilities": 1267703000, "total_debt": 1138702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -855651000, "total_equity": -299118000, "shares_outstanding": 64246048, "operating_cash_flow": -46159000, "stock_based_compensation": 7748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1771000, "dividends_paid": 69000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": -44322000, "net_change_in_cash": -48081000 }, "raw_data": { "income": { "ebit": "-53955000", "ebitda": "-48076000", "netIncome": "-53505000", "grossProfit": "2273000", "depreciation": "None", "totalRevenue": "102149000", "costOfRevenue": "99876000", "interestIncome": "None", "incomeBeforeTax": "-53500000", "interestExpense": "989000", "operatingIncome": "-53754000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-989000", "nonInterestIncome": "None", "operatingExpenses": "56027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8773000", "otherNonOperatingIncome": "1243000", "costofGoodsAndServicesSold": "99876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5879000", "sellingGeneralAndAdministrative": "47455000", "netIncomeFromContinuingOperations": "-53505000" }, "balance": { "goodwill": "None", "inventory": "207138000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "968585000", "longTermDebt": "1135575000", "shortTermDebt": "3127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-855651000", "totalLiabilities": "1267703000", "otherCurrentAssets": "28701000", "totalCurrentAssets": "497441000", "currentLongTermDebt": "None", "longTermInvestments": "1837000", "shortTermInvestments": "None", "currentNetReceivables": "50821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471144000", "currentAccountsPayable": "39508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386599000", "shortLongTermDebtTotal": "1216186000", "totalShareholderEquity": "-299118000", "capitalLeaseObligations": "80611000", "otherCurrentLiabilities": "12009000", "totalCurrentLiabilities": "54644000", "otherNonCurrentLiabilities": "77484000", "totalNonCurrentLiabilities": "1213059000", "cashAndShortTermInvestments": "210781000", "commonStockSharesOutstanding": "64246048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53505000", "profitLoss": "None", "dividendPayout": "69000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15196000", "operatingCashflow": "-46159000", "capitalExpenditures": "1837000", "changeInReceivables": "-8384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-1771000", "stockBasedCompensation": "7748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }