{ "ticker": { "uuid": "5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9", "symbol": "AGYS", "name": "Agilysys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/" }, "latest_snapshot": { "ticker": { "uuid": "5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9", "symbol": "AGYS", "name": "Agilysys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.09, "value": 0.01, "quality": 0.81, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": -0.01 }, "headline_factors": { "price": 108.58, "market_cap": 3062584461.04, "pe_ratio": 71.4006, "earnings_yield": 0.0185, "ebitda_to_ev": 0.0218, "shareholder_yield": 0.0005, "roe": 0.1268, "piotroski_f_score": 6, "momentum_12_1": 0.0504, "volatility_252d": 0.4773 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 71.4006, "ev_ebitda": 45.9011, "earnings_yield": 0.0185, "fcf_yield": 0.0284, "shareholder_yield": 0.0005 }, "quality": { "roe": 0.1268, "roic": 0.1856, "gross_margin": 0.6232, "fcf_margin": 0.254, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1438, "eps_growth_1y": 2.0618, "fcf_growth_1y": 0.6065 }, "momentum": { "price_return_12m": 0.0466, "momentum_12_1": 0.0504, "relative_strength": -0.1227 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.81, "momentum_percentile": 0.19, "growth_composite": 7, "yield_composite": 94, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.52, "os": 0.07, "value": 0.02, "quality": 0.76, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 64.2755, "earnings_yield": 0.0205, "shareholder_yield": 0.0008, "roe": 0.1187, "momentum_12_1": -0.3662 }, { "week_end_date": "2026-06-14", "price": 90.64, "os": 0.06, "value": 0.02, "quality": 0.76, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 65.8148, "earnings_yield": 0.02, "shareholder_yield": 0.0008, "roe": 0.1187, "momentum_12_1": -0.3839 }, { "week_end_date": "2026-06-21", "price": 87.51, "os": 0.07, "value": 0.02, "quality": 0.79, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 63.5421, "earnings_yield": 0.0207, "shareholder_yield": 0.0008, "roe": 0.1187, "momentum_12_1": -0.2641 }, { "week_end_date": "2026-06-28", "price": 102.58, "os": 0.07, "value": 0.01, "quality": 0.78, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 74.4846, "earnings_yield": 0.0176, "shareholder_yield": 0.0007, "roe": 0.1187, "momentum_12_1": -0.2336 }, { "week_end_date": "2026-07-05", "price": 110.81, "os": 0.08, "value": 0.01, "quality": 0.77, "momentum": 0.19, "confidence": 0.991, "coverage": 1, "pe_ratio": 80.4605, "earnings_yield": 0.0162, "shareholder_yield": 0.0006, "roe": 0.1187, "momentum_12_1": -0.2322 }, { "week_end_date": "2026-07-12", "price": 108.98, "os": 0.09, "value": 0.01, "quality": 0.77, "momentum": 0.27, "confidence": 0.98, "coverage": 1, "pe_ratio": 79.1317, "earnings_yield": 0.0165, "shareholder_yield": 0.0006, "roe": 0.1187, "momentum_12_1": -0.2044 }, { "week_end_date": "2026-07-19", "price": 106.68, "os": 0.08, "value": 0.01, "quality": 0.79, "momentum": 0.17, "confidence": 0.969, "coverage": 1, "pe_ratio": 77.549, "earnings_yield": 0.0168, "shareholder_yield": 0.0006, "roe": 0.1187, "momentum_12_1": -0.2404 }, { "week_end_date": "2026-07-26", "price": 98.54, "os": 0.08, "value": 0.01, "quality": 0.79, "momentum": 0.17, "confidence": 0.958, "coverage": 1, "pe_ratio": 71.6318, "earnings_yield": 0.0183, "shareholder_yield": 0.0007, "roe": 0.1187, "momentum_12_1": -0.1224 }, { "week_end_date": "2026-08-02", "price": 105.16, "os": 0.1, "value": 0.01, "quality": 0.82, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 69.1516, "earnings_yield": 0.0192, "shareholder_yield": 0.0005, "roe": 0.1268, "momentum_12_1": -0.0364 }, { "week_end_date": "2026-08-09", "price": 108.58, "os": 0.09, "value": 0.01, "quality": 0.81, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 71.4006, "earnings_yield": 0.0185, "shareholder_yield": 0.0005, "roe": 0.1268, "momentum_12_1": 0.0504 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -24000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87677000, "cost_of_revenue": 32020000, "gross_profit": 55657000, "ebit": 10881000, "ebitda": 13134000, "pretax_income": 10811000, "tax_provision": 1819000, "net_income": 8992000, "net_income_to_common": 8992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123709000, "total_current_assets": 182397000, "total_assets": 472845000, "short_term_debt": 5318000, "long_term_debt": null, "total_debt": 18443000, "total_liabilities": 134518000, "total_equity": 338327000, "shares_outstanding": 28420000, "goodwill_and_intangibles": 195348000 }, "cash_flow": { "operating_cash_flow": 7833000, "capital_expenditure": 520000, "free_cash_flow": 8353000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87677000, "cost_of_revenue": 32020000, "gross_profit": 55657000, "ebit": 10881000, "ebitda": 13134000, "pretax_income": 10811000, "tax_provision": 1819000, "net_income": 8992000, "net_income_to_common": 8992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123709000, "total_current_assets": 182397000, "total_assets": 472845000, "short_term_debt": 5318000, "long_term_debt": null, "total_debt": 18443000, "total_liabilities": 134518000, "total_equity": 338327000, "shares_outstanding": 28420000, "goodwill_and_intangibles": 195348000 }, "cash_flow": { "operating_cash_flow": 7833000, "capital_expenditure": 520000, "free_cash_flow": 8353000, "dividends_paid": null, "share_repurchases": -419000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 19044000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": -586000, "shares_issued": 699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80390000, "cost_of_revenue": 32573999, "gross_profit": 47816000, "ebit": 12913000, "ebitda": 15504000, "pretax_income": 12883000, "tax_provision": 2986000, "net_income": 9897000, "net_income_to_common": 9897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81453000, "total_current_assets": 169773000, "total_assets": 475178000, "short_term_debt": 5423000, "long_term_debt": null, "total_debt": 35185000, "total_liabilities": 162055000, "total_equity": 313123000, "shares_outstanding": 28438000, "goodwill_and_intangibles": 204630000 }, "cash_flow": { "operating_cash_flow": 23295000, "capital_expenditure": 574000, "free_cash_flow": 23869000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }