{ "ticker": { "uuid": "5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9", "symbol": "AGYS", "name": "Agilysys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/" }, "ticker_metadata": { "id": 4668, "uuid": "5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9", "symbol": "AGYS", "name": "Agilysys Inc", "asset_type": "equity", "market_cap": 2235585000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Agilysys, Inc. is a developer and marketer of hardware and software products and services for the hospitality industry in North America, Europe, Asia-Pacific and India. The company is headquartered in Alpharetta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9", "symbol": "AGYS", "name": "Agilysys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b4fb8b5-32a0-4d40-b933-cc5a5dfec6f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.02, "quality": 0.91, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 88.52, "market_cap": 2515472840, "pe_ratio": 64.8468, "earnings_yield": 0.0154, "ebitda_to_ev": 0.0244, "shareholder_yield": 0, "roe": 0.1187, "piotroski_f_score": 6, "momentum_12_1": -0.3662, "volatility_252d": 0.4351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.756581+00:00", "batch_id": "" }, "size": { "price_close": 88.52, "market_cap": 2515472840, "market_cap_usd": 2515472840, "enterprise_value": 2403901840, "shares_outstanding": 28417000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 64.8468, "pb_ratio": 7.6975, "ptbv_ratio": 19.8814, "ps_ratio": 7.8778, "pcf_ratio": 35.9369, "pfcf_ratio": 35.0125, "ev_ebitda": 40.9098, "ev_ebit": 49.0472, "ev_sales": 7.5284, "ev_fcf": 33.4596, "earnings_yield": 0.0154, "fcf_yield": 0.0299, "price_to_sales": 7.8778, "price_to_book": 7.6975, "price_to_cashflow": 35.9369, "ebitda_to_ev": 0.0244, "sales_yield": 0.1328 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6185, "operating_margin": 0.1535, "net_margin": 0.1215, "ebitda_margin": 0.184, "fcf_margin": 0.225, "roe": 0.1187, "roa": 0.0806, "roic": 0.1825, "roc_greenblatt": null, "asset_turnover": 0.6631, "cash_conversion": 1.8521, "accruals_ratio": -0.0648, "sbc_to_revenue": 0.0683, "piotroski_f_score": 6, "altman_z_score": 11.4808, "earnings_stability_5y": 0.6173, "revenue_stability_5y": 0.3153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4735, "net_debt_to_ebitda": -1.8987, "debt_to_assets": 0.0111, "interest_coverage": 99.4158, "current_ratio": 1.4718, "quick_ratio": 1.4116, "net_debt": -111571000, "local_beta": 0.0005, "volatility_252d": 0.4351, "volatility_60d": 1.0604, "max_drawdown_12m": -0.5198, "risk_adjusted_momentum": -0.8417 }, "growth": { "revenue_growth_1y": 0.1585, "revenue_growth_3y_cagr": 0.1726, "revenue_growth_5y_cagr": 0.1841, "eps_growth_1y": 0.6702, "eps_growth_3y_cagr": 0.3856, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2406, "book_value_growth_1y": 0.2221, "revenue_growth": 0.1585, "earnings_growth": 0.6702 }, "momentum": { "price_return_1m": 0.2365, "price_return_3m": 0.1428, "price_return_6m": -0.2976, "price_return_9m": -0.1993, "price_return_12m": -0.2164, "price_return_12m_ex1m": -0.3662, "momentum_6m": -0.2976, "momentum_12m": -0.2164, "momentum_12_1": -0.3662, "distance_from_52w_high": -0.3164, "distance_from_52w_low": 0.4234, "relative_strength": -0.3743 }, "raw_ttm": { "revenue_ttm": 319310000, "gross_profit_ttm": 197496000, "ebit_ttm": 49012000, "ebitda_ttm": 58761000, "net_income_ttm": 38791000, "eps_diluted_ttm": 1.3651, "operating_cash_flow_ttm": 69997000, "capital_expenditure_ttm": 1848000, "fcf_ttm": 71845000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 493000, "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_current_liabilities": 125110000, "net_ppe": null, "total_assets": 481528000, "total_debt": 5323000, "total_equity": 326791000, "net_working_capital": -52550000, "book_value_per_share": 11.4998, "retained_earnings": 199771000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 126524000, "tangible_book_per_share": 4.4524 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 86, "rank_ptbv": 91, "rank_ps": 87, "rank_pcf": 90, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 77, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 37, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 31, "rank_fcf_margin": 42, "rank_piotroski": 25, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 83 }, "composites": { "value_composite": 98, "quality_composite": 9, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 73, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1349, "os_score": 0.08, "value_percentile": 0.02, "quality_percentile": 0.91, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 126, "ticker_id": 4668, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.756581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.52, "market_cap": 2515472840, "market_cap_usd": 2515472840, "enterprise_value": 2403901840, "shares_outstanding": 28417000, "fx_rate_to_usd": null, "pe_ratio": 64.84681601, "pb_ratio": 7.6974973, "ptbv_ratio": 19.88138883, "ps_ratio": 7.87783922, "pcf_ratio": 35.93686644, "pfcf_ratio": 35.0124969, "ev_ebitda": 40.90981842, "ev_ebit": 49.04720966, "ev_sales": 7.52842642, "ev_fcf": 33.45955655, "earnings_yield": 0.01542096, "fcf_yield": 0.02988683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61850866, "operating_margin": 0.15349347, "net_margin": 0.12148382, "ebitda_margin": 0.18402493, "fcf_margin": 0.22500078, "roe": 0.11870278, "roa": 0.08055814, "roic": 0.18248772, "roc_greenblatt": null, "asset_turnover": 0.66311824, "cash_conversion": 1.85210487, "accruals_ratio": -0.0648062, "sbc_to_revenue": 0.06832858, "debt_to_equity": 0.47350447, "net_debt_to_ebitda": -1.89872535, "debt_to_assets": 0.01105439, "interest_coverage": 99.4158215, "current_ratio": 1.47175286, "quick_ratio": 1.41157382, "net_debt": -111571000, "revenue_growth_1y": 0.15849853, "revenue_growth_3y_cagr": 0.1725596, "revenue_growth_5y_cagr": 0.1840959, "eps_growth_1y": 0.67022605, "eps_growth_3y_cagr": 0.38560027, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24061059, "book_value_growth_1y": 0.22214417, "piotroski_f_score": 6, "altman_z_score": 11.48077159, "earnings_stability_5y": 0.617302, "revenue_stability_5y": 0.315284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23648554, "price_return_3m": 0.14278337, "price_return_6m": -0.29757181, "price_return_9m": -0.19934877, "price_return_12m": -0.21635977, "price_return_12m_ex1m": -0.36623584, "distance_from_52w_high": -0.31644788, "distance_from_52w_low": 0.42337996, "relative_strength": -0.37430082, "local_beta": 0.0005, "volatility_252d": 0.435108, "volatility_60d": 1.060404, "max_drawdown_12m": -0.51976834, "revenue_ttm": 319310000, "gross_profit_ttm": 197496000, "ebit_ttm": 49012000, "ebitda_ttm": 58761000, "net_income_ttm": 38791000, "eps_diluted_ttm": 1.36506317, "operating_cash_flow_ttm": 69997000, "capital_expenditure_ttm": 1848000, "fcf_ttm": 71845000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 493000, "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_current_liabilities": 125110000, "net_ppe": null, "total_assets": 481528000, "total_debt": 5323000, "total_equity": 326791000, "net_working_capital": -52550000, "book_value_per_share": 11.49984164, "retained_earnings": 199771000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 126524000, "tangible_book_per_share": 4.45240525, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 86, "rank_ptbv": 91, "rank_ps": 87, "rank_pcf": 90, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 77, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 37, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 31, "rank_fcf_margin": 42, "rank_piotroski": 25, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 83, "value_composite": 98, "quality_composite": 9, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 73, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.52, "os": 0.08, "value": 0.02, "quality": 0.91, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 64.8468, "earnings_yield": 0.0154, "shareholder_yield": 0, "roe": 0.1187, "momentum_12_1": -0.3662, "complete_fields": { "id": 126, "ticker_id": 4668, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.756581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.52, "market_cap": 2515472840, "market_cap_usd": 2515472840, "enterprise_value": 2403901840, "shares_outstanding": 28417000, "fx_rate_to_usd": null, "pe_ratio": 64.84681601, "pb_ratio": 7.6974973, "ptbv_ratio": 19.88138883, "ps_ratio": 7.87783922, "pcf_ratio": 35.93686644, "pfcf_ratio": 35.0124969, "ev_ebitda": 40.90981842, "ev_ebit": 49.04720966, "ev_sales": 7.52842642, "ev_fcf": 33.45955655, "earnings_yield": 0.01542096, "fcf_yield": 0.02988683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61850866, "operating_margin": 0.15349347, "net_margin": 0.12148382, "ebitda_margin": 0.18402493, "fcf_margin": 0.22500078, "roe": 0.11870278, "roa": 0.08055814, "roic": 0.18248772, "roc_greenblatt": null, "asset_turnover": 0.66311824, "cash_conversion": 1.85210487, "accruals_ratio": -0.0648062, "sbc_to_revenue": 0.06832858, "debt_to_equity": 0.47350447, "net_debt_to_ebitda": -1.89872535, "debt_to_assets": 0.01105439, "interest_coverage": 99.4158215, "current_ratio": 1.47175286, "quick_ratio": 1.41157382, "net_debt": -111571000, "revenue_growth_1y": 0.15849853, "revenue_growth_3y_cagr": 0.1725596, "revenue_growth_5y_cagr": 0.1840959, "eps_growth_1y": 0.67022605, "eps_growth_3y_cagr": 0.38560027, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24061059, "book_value_growth_1y": 0.22214417, "piotroski_f_score": 6, "altman_z_score": 11.48077159, "earnings_stability_5y": 0.617302, "revenue_stability_5y": 0.315284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23648554, "price_return_3m": 0.14278337, "price_return_6m": -0.29757181, "price_return_9m": -0.19934877, "price_return_12m": -0.21635977, "price_return_12m_ex1m": -0.36623584, "distance_from_52w_high": -0.31644788, "distance_from_52w_low": 0.42337996, "relative_strength": -0.37430082, "local_beta": 0.0005, "volatility_252d": 0.435108, "volatility_60d": 1.060404, "max_drawdown_12m": -0.51976834, "revenue_ttm": 319310000, "gross_profit_ttm": 197496000, "ebit_ttm": 49012000, "ebitda_ttm": 58761000, "net_income_ttm": 38791000, "eps_diluted_ttm": 1.36506317, "operating_cash_flow_ttm": 69997000, "capital_expenditure_ttm": 1848000, "fcf_ttm": 71845000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 493000, "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_current_liabilities": 125110000, "net_ppe": null, "total_assets": 481528000, "total_debt": 5323000, "total_equity": 326791000, "net_working_capital": -52550000, "book_value_per_share": 11.49984164, "retained_earnings": 199771000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 126524000, "tangible_book_per_share": 4.45240525, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 86, "rank_ptbv": 91, "rank_ps": 87, "rank_pcf": 90, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 77, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 37, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 31, "rank_fcf_margin": 42, "rank_piotroski": 25, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 83, "value_composite": 98, "quality_composite": 9, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 73, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "ebit": 48853000, "ebitda": 58602000, "pretax_income": 48408000, "tax_provision": 9617000, "net_income": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 5323000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 69997000, "capital_expenditure": 1848000, "free_cash_flow": 71845000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10609, "ticker_id": 4668, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48853000", "ebitda": "58602000", "netIncome": "38791000", "grossProfit": "197496000", "depreciation": "None", "totalRevenue": "319310000", "costOfRevenue": "121813999", "interestIncome": "1992000", "incomeBeforeTax": "48408000", "interestExpense": "493000", "operatingIncome": "40149000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9617000", "reportedCurrency": "USD", "netInterestIncome": "1499000", "nonInterestIncome": "None", "operatingExpenses": "157236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121813999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9749000", "sellingGeneralAndAdministrative": "42217000", "netIncomeFromContinuingOperations": "38791000" }, "balance": { "goodwill": "133908000", "inventory": "7529000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "481528000", "longTermDebt": "None", "shortTermDebt": "5323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66359000", "reportedCurrency": "USD", "retainedEarnings": "199771000", "totalLiabilities": "154737000", "otherCurrentAssets": "16639000", "totalCurrentAssets": "184131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297397000", "currentAccountsPayable": "12445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19044000", "totalShareholderEquity": "326791000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "107342000", "totalCurrentLiabilities": "125110000", "otherNonCurrentLiabilities": "5762000", "totalNonCurrentLiabilities": "29627000", "cashAndShortTermInvestments": "116894000", "commonStockSharesOutstanding": "28417000", "intangibleAssetsExcludingGoodwill": "66359000", "cashAndCashEquivalentsAtCarryingValue": "116894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38791000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2352000", "operatingCashflow": "69997000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24467000", "cashflowFromInvestment": "-1848000", "stockBasedCompensation": "21818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319310000, "cost_of_revenue": 121813999, "gross_profit": 197496000, "research_and_development": 72743000, "selling_general_admin": 42217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48853000, "depreciation_amortisation": 9749000, "ebitda": 58602000, "interest_expense": 493000, "interest_income": null, "other_non_operating": null, "pretax_income": 48408000, "tax_provision": 9617000, "effective_tax_rate": null, "net_income": 38791000, "net_income_continuing_ops": 38791000, "net_income_to_common": 38791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116894000, "short_term_investments": null, "net_receivables": 43069000, "inventory": 7529000, "other_current_assets": null, "total_current_assets": 184131000, "net_ppe": null, "goodwill": 133908000, "intangible_assets": 66359000, "goodwill_and_intangibles": 200267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297397000, "total_assets": 481528000, "short_term_debt": 5323000, "accounts_payable": 12445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29627000, "total_liabilities": 154737000, "total_debt": 5323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199771000, "total_equity": 326791000, "shares_outstanding": 28417000, "operating_cash_flow": 69997000, "stock_based_compensation": 21818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1848000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24467000, "free_cash_flow": 71845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48853000", "ebitda": "58602000", "netIncome": "38791000", "grossProfit": "197496000", "depreciation": "None", "totalRevenue": "319310000", "costOfRevenue": "121813999", "interestIncome": "1992000", "incomeBeforeTax": "48408000", "interestExpense": "493000", "operatingIncome": "40149000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9617000", "reportedCurrency": "USD", "netInterestIncome": "1499000", "nonInterestIncome": "None", "operatingExpenses": "157236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121813999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9749000", "sellingGeneralAndAdministrative": "42217000", "netIncomeFromContinuingOperations": "38791000" }, "balance": { "goodwill": "133908000", "inventory": "7529000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "481528000", "longTermDebt": "None", "shortTermDebt": "5323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66359000", "reportedCurrency": "USD", "retainedEarnings": "199771000", "totalLiabilities": "154737000", "otherCurrentAssets": "16639000", "totalCurrentAssets": "184131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297397000", "currentAccountsPayable": "12445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19044000", "totalShareholderEquity": "326791000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "107342000", "totalCurrentLiabilities": "125110000", "otherNonCurrentLiabilities": "5762000", "totalNonCurrentLiabilities": "29627000", "cashAndShortTermInvestments": "116894000", "commonStockSharesOutstanding": "28417000", "intangibleAssetsExcludingGoodwill": "66359000", "cashAndCashEquivalentsAtCarryingValue": "116894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38791000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2352000", "operatingCashflow": "69997000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24467000", "cashflowFromInvestment": "-1848000", "stockBasedCompensation": "21818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 275624000, "cost_of_revenue": 103636000, "gross_profit": 171988000, "ebit": 27164000, "ebitda": 35163000, "pretax_income": 25635000, "tax_provision": 2410000, "net_income": 23225000, "net_income_to_common": 23225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73041000, "total_current_assets": 123527000, "total_assets": 434370000, "short_term_debt": 5658000, "long_term_debt": 24000000, "total_debt": 29658000, "total_liabilities": 168484000, "total_equity": 265886000, "shares_outstanding": 28257000, "goodwill_and_intangibles": 201441999 }, "cash_flow": { "operating_cash_flow": 55128000, "capital_expenditure": 2783000, "free_cash_flow": 57911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10614, "ticker_id": 4668, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27164000", "ebitda": "35163000", "netIncome": "23225000", "grossProfit": "171988000", "depreciation": "None", "totalRevenue": "275624000", "costOfRevenue": "103636000", "interestIncome": "3782000", "incomeBeforeTax": "25635000", "interestExpense": "1529000", "operatingIncome": "22591000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "2253000", "nonInterestIncome": "None", "operatingExpenses": "149397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7999000", "sellingGeneralAndAdministrative": "40832000", "netIncomeFromContinuingOperations": "23225000" }, "balance": { "goodwill": "130639999", "inventory": "5174000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "434370000", "longTermDebt": "24000000", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "70802000", "reportedCurrency": "USD", "retainedEarnings": "160980000", "totalLiabilities": "168484000", "otherCurrentAssets": "9259999", "totalCurrentAssets": "123527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310843000", "currentAccountsPayable": "12388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46962000", "totalShareholderEquity": "265886000", "capitalLeaseObligations": "22962000", "otherCurrentLiabilities": "22324000", "totalCurrentLiabilities": "111024000", "otherNonCurrentLiabilities": "5170000", "totalNonCurrentLiabilities": "57460000", "cashAndShortTermInvestments": "73041000", "commonStockSharesOutstanding": "28257000", "intangibleAssetsExcludingGoodwill": "70802000", "cashAndCashEquivalentsAtCarryingValue": "73041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23225000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-556000", "operatingCashflow": "55128000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21928000", "cashflowFromInvestment": "-148566000", "stockBasedCompensation": "17777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275624000, "cost_of_revenue": 103636000, "gross_profit": 171988000, "research_and_development": 62411000, "selling_general_admin": 40832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27164000, "depreciation_amortisation": 7999000, "ebitda": 35163000, "interest_expense": 1529000, "interest_income": null, "other_non_operating": null, "pretax_income": 25635000, "tax_provision": 2410000, "effective_tax_rate": null, "net_income": 23225000, "net_income_continuing_ops": 23225000, "net_income_to_common": 23225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73041000, "short_term_investments": null, "net_receivables": 36052000, "inventory": 5174000, "other_current_assets": null, "total_current_assets": 123527000, "net_ppe": null, "goodwill": 130639999, "intangible_assets": 70802000, "goodwill_and_intangibles": 201441999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310843000, "total_assets": 434370000, "short_term_debt": 5658000, "accounts_payable": 12388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111024000, "long_term_debt": 24000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57460000, "total_liabilities": 168484000, "total_debt": 29658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160980000, "total_equity": 265886000, "shares_outstanding": 28257000, "operating_cash_flow": 55128000, "stock_based_compensation": 17777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148566000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21928000, "free_cash_flow": 57911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27164000", "ebitda": "35163000", "netIncome": "23225000", "grossProfit": "171988000", "depreciation": "None", "totalRevenue": "275624000", "costOfRevenue": "103636000", "interestIncome": "3782000", "incomeBeforeTax": "25635000", "interestExpense": "1529000", "operatingIncome": "22591000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2410000", "reportedCurrency": "USD", "netInterestIncome": "2253000", "nonInterestIncome": "None", "operatingExpenses": "149397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7999000", "sellingGeneralAndAdministrative": "40832000", "netIncomeFromContinuingOperations": "23225000" }, "balance": { "goodwill": "130639999", "inventory": "5174000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "434370000", "longTermDebt": "24000000", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "70802000", "reportedCurrency": "USD", "retainedEarnings": "160980000", "totalLiabilities": "168484000", "otherCurrentAssets": "9259999", "totalCurrentAssets": "123527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310843000", "currentAccountsPayable": "12388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46962000", "totalShareholderEquity": "265886000", "capitalLeaseObligations": "22962000", "otherCurrentLiabilities": "22324000", "totalCurrentLiabilities": "111024000", "otherNonCurrentLiabilities": "5170000", "totalNonCurrentLiabilities": "57460000", "cashAndShortTermInvestments": "73041000", "commonStockSharesOutstanding": "28257000", "intangibleAssetsExcludingGoodwill": "70802000", "cashAndCashEquivalentsAtCarryingValue": "73041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23225000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-556000", "operatingCashflow": "55128000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21928000", "cashflowFromInvestment": "-148566000", "stockBasedCompensation": "17777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 237464000, "cost_of_revenue": 93208000, "gross_profit": 144256000, "ebit": 20684000, "ebitda": 25946000, "pretax_income": 20684000, "tax_provision": -65511000, "net_income": 86195000, "net_income_to_common": 86195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144891000, "total_current_assets": 188937000, "total_assets": 350430000, "short_term_debt": 4279000, "long_term_debt": null, "total_debt": 4279000, "total_liabilities": 113953000, "total_equity": 236477000, "shares_outstanding": 26842000, "goodwill_and_intangibles": 49743000 }, "cash_flow": { "operating_cash_flow": 48186000, "capital_expenditure": 8127000, "free_cash_flow": 56313000, "dividends_paid": 1663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10619, "ticker_id": 4668, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20684000", "ebitda": "25946000", "netIncome": "86195000", "grossProfit": "144256000", "depreciation": "None", "totalRevenue": "237464000", "costOfRevenue": "93208000", "interestIncome": "5083000", "incomeBeforeTax": "20684000", "interestExpense": "0", "operatingIncome": "15753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-65511000", "reportedCurrency": "USD", "netInterestIncome": "5083000", "nonInterestIncome": "None", "operatingExpenses": "128503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5262000", "sellingGeneralAndAdministrative": "36279000", "netIncomeFromContinuingOperations": "86195000" }, "balance": { "goodwill": "32791000", "inventory": "4587000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "350430000", "longTermDebt": "None", "shortTermDebt": "4279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16952000", "reportedCurrency": "USD", "retainedEarnings": "137755000", "totalLiabilities": "113953000", "otherCurrentAssets": "7731000", "totalCurrentAssets": "188937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161493000", "currentAccountsPayable": "9422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23892000", "totalShareholderEquity": "236477000", "capitalLeaseObligations": "23892000", "otherCurrentLiabilities": "17838000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "24582000", "cashAndShortTermInvestments": "144891000", "commonStockSharesOutstanding": "26842000", "intangibleAssetsExcludingGoodwill": "16952000", "cashAndCashEquivalentsAtCarryingValue": "144891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86195000", "profitLoss": "None", "dividendPayout": "1663000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5189000", "operatingCashflow": "48186000", "capitalExpenditures": "8127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558000", "cashflowFromInvestment": "-7602000", "stockBasedCompensation": "14111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237464000, "cost_of_revenue": 93208000, "gross_profit": 144256000, "research_and_development": 56739000, "selling_general_admin": 36279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20684000, "depreciation_amortisation": 5262000, "ebitda": 25946000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 20684000, "tax_provision": -65511000, "effective_tax_rate": null, "net_income": 86195000, "net_income_continuing_ops": 86195000, "net_income_to_common": 86195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144891000, "short_term_investments": null, "net_receivables": 31728000, "inventory": 4587000, "other_current_assets": null, "total_current_assets": 188937000, "net_ppe": null, "goodwill": 32791000, "intangible_assets": 16952000, "goodwill_and_intangibles": 49743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161493000, "total_assets": 350430000, "short_term_debt": 4279000, "accounts_payable": 9422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24582000, "total_liabilities": 113953000, "total_debt": 4279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137755000, "total_equity": 236477000, "shares_outstanding": 26842000, "operating_cash_flow": 48186000, "stock_based_compensation": 14111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7602000, "dividends_paid": 1663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8558000, "free_cash_flow": 56313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20684000", "ebitda": "25946000", "netIncome": "86195000", "grossProfit": "144256000", "depreciation": "None", "totalRevenue": "237464000", "costOfRevenue": "93208000", "interestIncome": "5083000", "incomeBeforeTax": "20684000", "interestExpense": "0", "operatingIncome": "15753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-65511000", "reportedCurrency": "USD", "netInterestIncome": "5083000", "nonInterestIncome": "None", "operatingExpenses": "128503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5262000", "sellingGeneralAndAdministrative": "36279000", "netIncomeFromContinuingOperations": "86195000" }, "balance": { "goodwill": "32791000", "inventory": "4587000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "350430000", "longTermDebt": "None", "shortTermDebt": "4279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16952000", "reportedCurrency": "USD", "retainedEarnings": "137755000", "totalLiabilities": "113953000", "otherCurrentAssets": "7731000", "totalCurrentAssets": "188937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161493000", "currentAccountsPayable": "9422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23892000", "totalShareholderEquity": "236477000", "capitalLeaseObligations": "23892000", "otherCurrentLiabilities": "17838000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "24582000", "cashAndShortTermInvestments": "144891000", "commonStockSharesOutstanding": "26842000", "intangibleAssetsExcludingGoodwill": "16952000", "cashAndCashEquivalentsAtCarryingValue": "144891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86195000", "profitLoss": "None", "dividendPayout": "1663000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5189000", "operatingCashflow": "48186000", "capitalExpenditures": "8127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558000", "cashflowFromInvestment": "-7602000", "stockBasedCompensation": "14111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 198065000, "cost_of_revenue": 77246000, "gross_profit": 120819000, "ebit": 15764000, "ebitda": 19435000, "pretax_income": 15764000, "tax_provision": 1182000, "net_income": 14582000, "net_income_to_common": 14582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112842000, "total_current_assets": 154658000, "total_assets": 243036000, "short_term_debt": 3265000, "long_term_debt": null, "total_debt": 3265000, "total_liabilities": 98267000, "total_equity": 144769000, "shares_outstanding": 25929000, "goodwill_and_intangibles": 50778000 }, "cash_flow": { "operating_cash_flow": 34463000, "capital_expenditure": 7238000, "free_cash_flow": 41701000, "dividends_paid": 1836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10624, "ticker_id": 4668, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15764000", "ebitda": "19435000", "netIncome": "14582000", "grossProfit": "120819000", "depreciation": "None", "totalRevenue": "198065000", "costOfRevenue": "77246000", "interestIncome": "2192000", "incomeBeforeTax": "15764000", "interestExpense": "2889000", "operatingIncome": "12875000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "2192000", "nonInterestIncome": "None", "operatingExpenses": "107944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50260000", "otherNonOperatingIncome": "2889000", "costofGoodsAndServicesSold": "77246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3671000", "sellingGeneralAndAdministrative": "30669000", "netIncomeFromContinuingOperations": "14582000" }, "balance": { "goodwill": "32638000", "inventory": "9774000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "243036000", "longTermDebt": "None", "shortTermDebt": "3265000", "treasuryStock": "-1884000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18140000", "reportedCurrency": "USD", "retainedEarnings": "52764000", "totalLiabilities": "98267000", "otherCurrentAssets": "7422000", "totalCurrentAssets": "154658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88378000", "currentAccountsPayable": "9418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14576000", "shortLongTermDebtTotal": "16742000", "totalShareholderEquity": "144769000", "capitalLeaseObligations": "16742000", "otherCurrentLiabilities": "11581000", "totalCurrentLiabilities": "78515000", "otherNonCurrentLiabilities": "4018000", "totalNonCurrentLiabilities": "19752000", "cashAndShortTermInvestments": "112842000", "commonStockSharesOutstanding": "25929000", "intangibleAssetsExcludingGoodwill": "18140000", "cashAndCashEquivalentsAtCarryingValue": "112842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14582000", "profitLoss": "None", "dividendPayout": "1836000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2897000", "operatingCashflow": "34463000", "capitalExpenditures": "7238000", "changeInReceivables": "2537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11094000", "cashflowFromInvestment": "-6870000", "stockBasedCompensation": "12958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198065000, "cost_of_revenue": 77246000, "gross_profit": 120819000, "research_and_development": 50260000, "selling_general_admin": 30669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15764000, "depreciation_amortisation": 3671000, "ebitda": 19435000, "interest_expense": 2889000, "interest_income": null, "other_non_operating": null, "pretax_income": 15764000, "tax_provision": 1182000, "effective_tax_rate": null, "net_income": 14582000, "net_income_continuing_ops": 14582000, "net_income_to_common": 14582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112842000, "short_term_investments": null, "net_receivables": 24620000, "inventory": 9774000, "other_current_assets": null, "total_current_assets": 154658000, "net_ppe": null, "goodwill": 32638000, "intangible_assets": 18140000, "goodwill_and_intangibles": 50778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88378000, "total_assets": 243036000, "short_term_debt": 3265000, "accounts_payable": 9418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19752000, "total_liabilities": 98267000, "total_debt": 3265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52764000, "total_equity": 144769000, "shares_outstanding": 25929000, "operating_cash_flow": 34463000, "stock_based_compensation": 12958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6870000, "dividends_paid": 1836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11094000, "free_cash_flow": 41701000, "net_change_in_cash": 16499000 }, "raw_data": { "income": { "ebit": "15764000", "ebitda": "19435000", "netIncome": "14582000", "grossProfit": "120819000", "depreciation": "None", "totalRevenue": "198065000", "costOfRevenue": "77246000", "interestIncome": "2192000", "incomeBeforeTax": "15764000", "interestExpense": "2889000", "operatingIncome": "12875000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "2192000", "nonInterestIncome": "None", "operatingExpenses": "107944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50260000", "otherNonOperatingIncome": "2889000", "costofGoodsAndServicesSold": "77246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3671000", "sellingGeneralAndAdministrative": "30669000", "netIncomeFromContinuingOperations": "14582000" }, "balance": { "goodwill": "32638000", "inventory": "9774000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "243036000", "longTermDebt": "None", "shortTermDebt": "3265000", "treasuryStock": "-1884000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18140000", "reportedCurrency": "USD", "retainedEarnings": "52764000", "totalLiabilities": "98267000", "otherCurrentAssets": "7422000", "totalCurrentAssets": "154658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88378000", "currentAccountsPayable": "9418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14576000", "shortLongTermDebtTotal": "16742000", "totalShareholderEquity": "144769000", "capitalLeaseObligations": "16742000", "otherCurrentLiabilities": "11581000", "totalCurrentLiabilities": "78515000", "otherNonCurrentLiabilities": "4018000", "totalNonCurrentLiabilities": "19752000", "cashAndShortTermInvestments": "112842000", "commonStockSharesOutstanding": "25929000", "intangibleAssetsExcludingGoodwill": "18140000", "cashAndCashEquivalentsAtCarryingValue": "112842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14582000", "profitLoss": "None", "dividendPayout": "1836000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2897000", "operatingCashflow": "34463000", "capitalExpenditures": "7238000", "changeInReceivables": "2537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11094000", "cashflowFromInvestment": "-6870000", "stockBasedCompensation": "12958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 162636000, "cost_of_revenue": 61104000, "gross_profit": 101532000, "ebit": 6523000, "ebitda": 10387000, "pretax_income": 6511000, "tax_provision": 33000, "net_income": 6478000, "net_income_to_common": 6478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96971000, "total_current_assets": 136173000, "total_assets": 214162000, "short_term_debt": 5053000, "long_term_debt": null, "total_debt": 5053000, "total_liabilities": 81359000, "total_equity": 132803000, "shares_outstanding": 25483000, "goodwill_and_intangibles": 52937000 }, "cash_flow": { "operating_cash_flow": 28475000, "capital_expenditure": 1197000, "free_cash_flow": 29672000, "dividends_paid": 1836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10629, "ticker_id": 4668, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6523000", "ebitda": "10387000", "netIncome": "6478000", "grossProfit": "101532000", "depreciation": "None", "totalRevenue": "162636000", "costOfRevenue": "61104000", "interestIncome": "59000", "incomeBeforeTax": "6511000", "interestExpense": "12000", "operatingIncome": "6319000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "95213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46332000", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "61104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "27734000", "netIncomeFromContinuingOperations": "6478000" }, "balance": { "goodwill": "32759000", "inventory": "6940000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "214162000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "-2063000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "20178000", "reportedCurrency": "USD", "retainedEarnings": "40018000", "totalLiabilities": "81359000", "otherCurrentAssets": "5418000", "totalCurrentAssets": "136173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77989000", "currentAccountsPayable": "9766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16234000", "shortLongTermDebtTotal": "10704000", "totalShareholderEquity": "132803000", "capitalLeaseObligations": "10704000", "otherCurrentLiabilities": "8558000", "totalCurrentLiabilities": "71466000", "otherNonCurrentLiabilities": "3304000", "totalNonCurrentLiabilities": "9893000", "cashAndShortTermInvestments": "96971000", "commonStockSharesOutstanding": "25483000", "intangibleAssetsExcludingGoodwill": "20178000", "cashAndCashEquivalentsAtCarryingValue": "96971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6478000", "profitLoss": "None", "dividendPayout": "1836000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-5764000", "operatingCashflow": "28475000", "capitalExpenditures": "1197000", "changeInReceivables": "2551000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4901000", "cashflowFromInvestment": "-25679000", "stockBasedCompensation": "14549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162636000, "cost_of_revenue": 61104000, "gross_profit": 101532000, "research_and_development": 46332000, "selling_general_admin": 27734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6523000, "depreciation_amortisation": 3864000, "ebitda": 10387000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 6511000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": 6478000, "net_income_continuing_ops": 6478000, "net_income_to_common": 6478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96971000, "short_term_investments": null, "net_receivables": 26844000, "inventory": 6940000, "other_current_assets": null, "total_current_assets": 136173000, "net_ppe": null, "goodwill": 32759000, "intangible_assets": 20178000, "goodwill_and_intangibles": 52937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77989000, "total_assets": 214162000, "short_term_debt": 5053000, "accounts_payable": 9766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9893000, "total_liabilities": 81359000, "total_debt": 5053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40018000, "total_equity": 132803000, "shares_outstanding": 25483000, "operating_cash_flow": 28475000, "stock_based_compensation": 14549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25679000, "dividends_paid": 1836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4901000, "free_cash_flow": 29672000, "net_change_in_cash": -2105000 }, "raw_data": { "income": { "ebit": "6523000", "ebitda": "10387000", "netIncome": "6478000", "grossProfit": "101532000", "depreciation": "None", "totalRevenue": "162636000", "costOfRevenue": "61104000", "interestIncome": "59000", "incomeBeforeTax": "6511000", "interestExpense": "12000", "operatingIncome": "6319000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "95213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46332000", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "61104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "27734000", "netIncomeFromContinuingOperations": "6478000" }, "balance": { "goodwill": "32759000", "inventory": "6940000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "214162000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "-2063000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "20178000", "reportedCurrency": "USD", "retainedEarnings": "40018000", "totalLiabilities": "81359000", "otherCurrentAssets": "5418000", "totalCurrentAssets": "136173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77989000", "currentAccountsPayable": "9766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16234000", "shortLongTermDebtTotal": "10704000", "totalShareholderEquity": "132803000", "capitalLeaseObligations": "10704000", "otherCurrentLiabilities": "8558000", "totalCurrentLiabilities": "71466000", "otherNonCurrentLiabilities": "3304000", "totalNonCurrentLiabilities": "9893000", "cashAndShortTermInvestments": "96971000", "commonStockSharesOutstanding": "25483000", "intangibleAssetsExcludingGoodwill": "20178000", "cashAndCashEquivalentsAtCarryingValue": "96971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6478000", "profitLoss": "None", "dividendPayout": "1836000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-5764000", "operatingCashflow": "28475000", "capitalExpenditures": "1197000", "changeInReceivables": "2551000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4901000", "cashflowFromInvestment": "-25679000", "stockBasedCompensation": "14549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 137176000, "cost_of_revenue": 47800000, "gross_profit": 89376000, "ebit": -21189000, "ebitda": -16398000, "pretax_income": -21209000, "tax_provision": -208000, "net_income": -21001000, "net_income_to_common": -21001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99180000, "total_current_assets": 133250000, "total_assets": 189873000, "short_term_debt": 5028000, "long_term_debt": null, "total_debt": 5028000, "total_liabilities": 74538000, "total_equity": 115335000, "shares_outstanding": 23458000, "goodwill_and_intangibles": 28022000 }, "cash_flow": { "operating_cash_flow": 28407000, "capital_expenditure": 1389000, "free_cash_flow": 29796000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10634, "ticker_id": 4668, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21189000", "ebitda": "-16398000", "netIncome": "-21001000", "grossProfit": "89376000", "depreciation": "None", "totalRevenue": "137176000", "costOfRevenue": "47800000", "interestIncome": "107000", "incomeBeforeTax": "-21209000", "interestExpense": "20000", "operatingIncome": "-20958000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "110334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55345000", "otherNonOperatingIncome": "-231000", "costofGoodsAndServicesSold": "47800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4791000", "sellingGeneralAndAdministrative": "33273000", "netIncomeFromContinuingOperations": "-21001000" }, "balance": { "goodwill": "19622000", "inventory": "1177000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "189873000", "longTermDebt": "None", "shortTermDebt": "5028000", "treasuryStock": "-2278000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "35376000", "totalLiabilities": "74538000", "otherCurrentAssets": "4797000", "totalCurrentAssets": "133250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56623000", "currentAccountsPayable": "6346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20999000", "shortLongTermDebtTotal": "13631000", "totalShareholderEquity": "115335000", "capitalLeaseObligations": "13631000", "otherCurrentLiabilities": "9437000", "totalCurrentLiabilities": "61001000", "otherNonCurrentLiabilities": "4011000", "totalNonCurrentLiabilities": "13537000", "cashAndShortTermInvestments": "99180000", "commonStockSharesOutstanding": "23458000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "99180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21001000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2746000", "operatingCashflow": "28407000", "capitalExpenditures": "1389000", "changeInReceivables": "10363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25316000", "cashflowFromInvestment": "-1391000", "stockBasedCompensation": "40093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137176000, "cost_of_revenue": 47800000, "gross_profit": 89376000, "research_and_development": 55345000, "selling_general_admin": 33273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21189000, "depreciation_amortisation": 4791000, "ebitda": -16398000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -21209000, "tax_provision": -208000, "effective_tax_rate": null, "net_income": -21001000, "net_income_continuing_ops": -21001000, "net_income_to_common": -21001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99180000, "short_term_investments": null, "net_receivables": 28096000, "inventory": 1177000, "other_current_assets": null, "total_current_assets": 133250000, "net_ppe": null, "goodwill": 19622000, "intangible_assets": 8400000, "goodwill_and_intangibles": 28022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56623000, "total_assets": 189873000, "short_term_debt": 5028000, "accounts_payable": 6346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13537000, "total_liabilities": 74538000, "total_debt": 5028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35376000, "total_equity": 115335000, "shares_outstanding": 23458000, "operating_cash_flow": 28407000, "stock_based_compensation": 40093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1391000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25316000, "free_cash_flow": 29796000, "net_change_in_cash": 52332000 }, "raw_data": { "income": { "ebit": "-21189000", "ebitda": "-16398000", "netIncome": "-21001000", "grossProfit": "89376000", "depreciation": "None", "totalRevenue": "137176000", "costOfRevenue": "47800000", "interestIncome": "107000", "incomeBeforeTax": "-21209000", "interestExpense": "20000", "operatingIncome": "-20958000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "110334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55345000", "otherNonOperatingIncome": "-231000", "costofGoodsAndServicesSold": "47800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4791000", "sellingGeneralAndAdministrative": "33273000", "netIncomeFromContinuingOperations": "-21001000" }, "balance": { "goodwill": "19622000", "inventory": "1177000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "189873000", "longTermDebt": "None", "shortTermDebt": "5028000", "treasuryStock": "-2278000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "35376000", "totalLiabilities": "74538000", "otherCurrentAssets": "4797000", "totalCurrentAssets": "133250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56623000", "currentAccountsPayable": "6346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20999000", "shortLongTermDebtTotal": "13631000", "totalShareholderEquity": "115335000", "capitalLeaseObligations": "13631000", "otherCurrentLiabilities": "9437000", "totalCurrentLiabilities": "61001000", "otherNonCurrentLiabilities": "4011000", "totalNonCurrentLiabilities": "13537000", "cashAndShortTermInvestments": "99180000", "commonStockSharesOutstanding": "23458000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "99180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21001000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "2746000", "operatingCashflow": "28407000", "capitalExpenditures": "1389000", "changeInReceivables": "10363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25316000", "cashflowFromInvestment": "-1391000", "stockBasedCompensation": "40093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 160757000, "cost_of_revenue": 79805000, "gross_profit": 80952000, "ebit": -33857000, "ebitda": -16181000, "pretax_income": -33866000, "tax_provision": 201000, "net_income": -34067000, "net_income_to_common": -34067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46653000, "total_current_assets": 93408000, "total_assets": 154562000, "short_term_debt": 4743000, "long_term_debt": null, "total_debt": 4743000, "total_liabilities": 82805000, "total_equity": 71757000, "shares_outstanding": 23233000, "goodwill_and_intangibles": 28022000 }, "cash_flow": { "operating_cash_flow": 10575000, "capital_expenditure": 3420000, "free_cash_flow": 13995000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10639, "ticker_id": 4668, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33857000", "ebitda": "-16181000", "netIncome": "-34067000", "grossProfit": "80952000", "depreciation": "None", "totalRevenue": "160757000", "costOfRevenue": "79805000", "interestIncome": "380000", "incomeBeforeTax": "-33866000", "interestExpense": "9000", "operatingIncome": "-34061000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "115013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41463000", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "79805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17676000", "sellingGeneralAndAdministrative": "24374000", "netIncomeFromContinuingOperations": "-34067000" }, "balance": { "goodwill": "19622000", "inventory": "3887000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "154562000", "longTermDebt": "None", "shortTermDebt": "4743000", "treasuryStock": "-2401000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "58984000", "totalLiabilities": "82805000", "otherCurrentAssets": "4874000", "totalCurrentAssets": "93408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61154000", "currentAccountsPayable": "13403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12230000", "shortLongTermDebtTotal": "15385000", "totalShareholderEquity": "71757000", "capitalLeaseObligations": "15385000", "otherCurrentLiabilities": "7384000", "totalCurrentLiabilities": "69423000", "otherNonCurrentLiabilities": "1860000", "totalNonCurrentLiabilities": "13382000", "cashAndShortTermInvestments": "46653000", "commonStockSharesOutstanding": "23233000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "46653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34067000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1830000", "operatingCashflow": "10575000", "capitalExpenditures": "3420000", "changeInReceivables": "-8974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000", "cashflowFromInvestment": "-3447000", "stockBasedCompensation": "5205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160757000, "cost_of_revenue": 79805000, "gross_profit": 80952000, "research_and_development": 41463000, "selling_general_admin": 24374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33857000, "depreciation_amortisation": 17676000, "ebitda": -16181000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -33866000, "tax_provision": 201000, "effective_tax_rate": null, "net_income": -34067000, "net_income_continuing_ops": -34067000, "net_income_to_common": -34067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46653000, "short_term_investments": null, "net_receivables": 37994000, "inventory": 3887000, "other_current_assets": null, "total_current_assets": 93408000, "net_ppe": null, "goodwill": 19622000, "intangible_assets": 8400000, "goodwill_and_intangibles": 28022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61154000, "total_assets": 154562000, "short_term_debt": 4743000, "accounts_payable": 13403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13382000, "total_liabilities": 82805000, "total_debt": 4743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58984000, "total_equity": 71757000, "shares_outstanding": 23233000, "operating_cash_flow": 10575000, "stock_based_compensation": 5205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3447000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1116000, "free_cash_flow": 13995000, "net_change_in_cash": 6012000 }, "raw_data": { "income": { "ebit": "-33857000", "ebitda": "-16181000", "netIncome": "-34067000", "grossProfit": "80952000", "depreciation": "None", "totalRevenue": "160757000", "costOfRevenue": "79805000", "interestIncome": "380000", "incomeBeforeTax": "-33866000", "interestExpense": "9000", "operatingIncome": "-34061000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "115013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41463000", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "79805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17676000", "sellingGeneralAndAdministrative": "24374000", "netIncomeFromContinuingOperations": "-34067000" }, "balance": { "goodwill": "19622000", "inventory": "3887000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "154562000", "longTermDebt": "None", "shortTermDebt": "4743000", "treasuryStock": "-2401000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "8400000", "reportedCurrency": "USD", "retainedEarnings": "58984000", "totalLiabilities": "82805000", "otherCurrentAssets": "4874000", "totalCurrentAssets": "93408000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61154000", "currentAccountsPayable": "13403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12230000", "shortLongTermDebtTotal": "15385000", "totalShareholderEquity": "71757000", "capitalLeaseObligations": "15385000", "otherCurrentLiabilities": "7384000", "totalCurrentLiabilities": "69423000", "otherNonCurrentLiabilities": "1860000", "totalNonCurrentLiabilities": "13382000", "cashAndShortTermInvestments": "46653000", "commonStockSharesOutstanding": "23233000", "intangibleAssetsExcludingGoodwill": "8400000", "cashAndCashEquivalentsAtCarryingValue": "46653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34067000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1830000", "operatingCashflow": "10575000", "capitalExpenditures": "3420000", "changeInReceivables": "-8974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000", "cashflowFromInvestment": "-3447000", "stockBasedCompensation": "5205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 140842000, "cost_of_revenue": 66962000, "gross_profit": 73880000, "ebit": -12933000, "ebitda": 4740000, "pretax_income": -12943000, "tax_provision": 221000, "net_income": -13164000, "net_income_to_common": -13164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40771000, "total_current_assets": 79008000, "total_assets": 163591000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 62969000, "total_equity": 100622000, "shares_outstanding": 23037000, "goodwill_and_intangibles": 62627000 }, "cash_flow": { "operating_cash_flow": 7241000, "capital_expenditure": 5507000, "free_cash_flow": 12748000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10644, "ticker_id": 4668, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12933000", "ebitda": "4740000", "netIncome": "-13164000", "grossProfit": "73880000", "depreciation": "None", "totalRevenue": "140842000", "costOfRevenue": "66962000", "interestIncome": "339000", "incomeBeforeTax": "-12943000", "interestExpense": "10000", "operatingIncome": "-13081000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "86961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37817000", "otherNonOperatingIncome": "148000", "costofGoodsAndServicesSold": "66962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17673000", "sellingGeneralAndAdministrative": "23118000", "netIncomeFromContinuingOperations": "-13164000" }, "balance": { "goodwill": "19622000", "inventory": "2044000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "163591000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "-2433000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "43005000", "reportedCurrency": "USD", "retainedEarnings": "93051000", "totalLiabilities": "62969000", "otherCurrentAssets": "6272000", "totalCurrentAssets": "79008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84583000", "currentAccountsPayable": "4718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15838000", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "100622000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "13851000", "totalCurrentLiabilities": "58301000", "otherNonCurrentLiabilities": "3772000", "totalNonCurrentLiabilities": "4668000", "cashAndShortTermInvestments": "40771000", "commonStockSharesOutstanding": "23037000", "intangibleAssetsExcludingGoodwill": "43005000", "cashAndCashEquivalentsAtCarryingValue": "40771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13164000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "7241000", "capitalExpenditures": "5507000", "changeInReceivables": "-7536000", "changeInExchangeRate": "-112000", "cashflowFromFinancing": "-767000", "cashflowFromInvestment": "-5534000", "stockBasedCompensation": "4376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140842000, "cost_of_revenue": 66962000, "gross_profit": 73880000, "research_and_development": 37817000, "selling_general_admin": 23118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12933000, "depreciation_amortisation": 17673000, "ebitda": 4740000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -12943000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -13164000, "net_income_continuing_ops": -13164000, "net_income_to_common": -13164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40771000, "short_term_investments": null, "net_receivables": 29921000, "inventory": 2044000, "other_current_assets": null, "total_current_assets": 79008000, "net_ppe": null, "goodwill": 19622000, "intangible_assets": 43005000, "goodwill_and_intangibles": 62627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84583000, "total_assets": 163591000, "short_term_debt": 22000, "accounts_payable": 4718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58301000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4668000, "total_liabilities": 62969000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93051000, "total_equity": 100622000, "shares_outstanding": 23037000, "operating_cash_flow": 7241000, "stock_based_compensation": 4376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5534000, "dividends_paid": 1117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -767000, "free_cash_flow": 12748000, "net_change_in_cash": 828000 }, "raw_data": { "income": { "ebit": "-12933000", "ebitda": "4740000", "netIncome": "-13164000", "grossProfit": "73880000", "depreciation": "None", "totalRevenue": "140842000", "costOfRevenue": "66962000", "interestIncome": "339000", "incomeBeforeTax": "-12943000", "interestExpense": "10000", "operatingIncome": "-13081000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "329000", "nonInterestIncome": "None", "operatingExpenses": "86961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37817000", "otherNonOperatingIncome": "148000", "costofGoodsAndServicesSold": "66962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17673000", "sellingGeneralAndAdministrative": "23118000", "netIncomeFromContinuingOperations": "-13164000" }, "balance": { "goodwill": "19622000", "inventory": "2044000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "163591000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "-2433000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "43005000", "reportedCurrency": "USD", "retainedEarnings": "93051000", "totalLiabilities": "62969000", "otherCurrentAssets": "6272000", "totalCurrentAssets": "79008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84583000", "currentAccountsPayable": "4718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15838000", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "100622000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "13851000", "totalCurrentLiabilities": "58301000", "otherNonCurrentLiabilities": "3772000", "totalNonCurrentLiabilities": "4668000", "cashAndShortTermInvestments": "40771000", "commonStockSharesOutstanding": "23037000", "intangibleAssetsExcludingGoodwill": "43005000", "cashAndCashEquivalentsAtCarryingValue": "40771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13164000", "profitLoss": "None", "dividendPayout": "1117000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "7241000", "capitalExpenditures": "5507000", "changeInReceivables": "-7536000", "changeInExchangeRate": "-112000", "cashflowFromFinancing": "-767000", "cashflowFromInvestment": "-5534000", "stockBasedCompensation": "4376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "ebit": 15266000, "ebitda": 17626000, "pretax_income": 14965000, "tax_provision": 2671000, "net_income": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116894000, "total_current_assets": 184131000, "total_assets": 481528000, "short_term_debt": 5323000, "long_term_debt": null, "total_debt": 5323000, "total_liabilities": 154737000, "total_equity": 326791000, "shares_outstanding": 28417000, "goodwill_and_intangibles": 200267000 }, "cash_flow": { "operating_cash_flow": 35835000, "capital_expenditure": 424000, "free_cash_flow": 36259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10608, "ticker_id": 4668, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15266000", "ebitda": "17626000", "netIncome": "12294000", "grossProfit": "53419000", "depreciation": "None", "totalRevenue": "82946000", "costOfRevenue": "29527000", "interestIncome": "714000", "incomeBeforeTax": "14965000", "interestExpense": "190000", "operatingIncome": "12724000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2671000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "40695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "10465000", "netIncomeFromContinuingOperations": "12294000" }, "balance": { "goodwill": "133908000", "inventory": "7529000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "481528000", "longTermDebt": "None", "shortTermDebt": "5323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66359000", "reportedCurrency": "USD", "retainedEarnings": "199771000", "totalLiabilities": "154737000", "otherCurrentAssets": "16639000", "totalCurrentAssets": "184131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297397000", "currentAccountsPayable": "12445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19044000", "totalShareholderEquity": "326791000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "107342000", "totalCurrentLiabilities": "125110000", "otherNonCurrentLiabilities": "5762000", "totalNonCurrentLiabilities": "29627000", "cashAndShortTermInvestments": "116894000", "commonStockSharesOutstanding": "28417000", "intangibleAssetsExcludingGoodwill": "66359000", "cashAndCashEquivalentsAtCarryingValue": "116894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2352000", "operatingCashflow": "35835000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "-424000", "stockBasedCompensation": "6020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82946000, "cost_of_revenue": 29527000, "gross_profit": 53419000, "research_and_development": 18538000, "selling_general_admin": 10465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15266000, "depreciation_amortisation": 2360000, "ebitda": 17626000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": 14965000, "tax_provision": 2671000, "effective_tax_rate": null, "net_income": 12294000, "net_income_continuing_ops": 12294000, "net_income_to_common": 12294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116894000, "short_term_investments": null, "net_receivables": 43069000, "inventory": 7529000, "other_current_assets": null, "total_current_assets": 184131000, "net_ppe": null, "goodwill": 133908000, "intangible_assets": 66359000, "goodwill_and_intangibles": 200267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297397000, "total_assets": 481528000, "short_term_debt": 5323000, "accounts_payable": 12445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29627000, "total_liabilities": 154737000, "total_debt": 5323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199771000, "total_equity": 326791000, "shares_outstanding": 28417000, "operating_cash_flow": 35835000, "stock_based_compensation": 6020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000, "free_cash_flow": 36259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15266000", "ebitda": "17626000", "netIncome": "12294000", "grossProfit": "53419000", "depreciation": "None", "totalRevenue": "82946000", "costOfRevenue": "29527000", "interestIncome": "714000", "incomeBeforeTax": "14965000", "interestExpense": "190000", "operatingIncome": "12724000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2671000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "40695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "10465000", "netIncomeFromContinuingOperations": "12294000" }, "balance": { "goodwill": "133908000", "inventory": "7529000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "481528000", "longTermDebt": "None", "shortTermDebt": "5323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "66359000", "reportedCurrency": "USD", "retainedEarnings": "199771000", "totalLiabilities": "154737000", "otherCurrentAssets": "16639000", "totalCurrentAssets": "184131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297397000", "currentAccountsPayable": "12445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19044000", "totalShareholderEquity": "326791000", "capitalLeaseObligations": "19044000", "otherCurrentLiabilities": "107342000", "totalCurrentLiabilities": "125110000", "otherNonCurrentLiabilities": "5762000", "totalNonCurrentLiabilities": "29627000", "cashAndShortTermInvestments": "116894000", "commonStockSharesOutstanding": "28417000", "intangibleAssetsExcludingGoodwill": "66359000", "cashAndCashEquivalentsAtCarryingValue": "116894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2352000", "operatingCashflow": "35835000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "-424000", "stockBasedCompensation": "6020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 80390000, "cost_of_revenue": 32573999, "gross_profit": 47816000, "ebit": 12913000, "ebitda": 15504000, "pretax_income": 12883000, "tax_provision": 2986000, "net_income": 9897000, "net_income_to_common": 9897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81453000, "total_current_assets": 169773000, "total_assets": 475178000, "short_term_debt": 5423000, "long_term_debt": null, "total_debt": 5423000, "total_liabilities": 162055000, "total_equity": 313123000, "shares_outstanding": 28438000, "goodwill_and_intangibles": 204630000 }, "cash_flow": { "operating_cash_flow": 23295000, "capital_expenditure": 574000, "free_cash_flow": 23869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10610, "ticker_id": 4668, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12913000", "ebitda": "15504000", "netIncome": "9897000", "grossProfit": "47816000", "depreciation": "None", "totalRevenue": "80390000", "costOfRevenue": "32573999", "interestIncome": "485000", "incomeBeforeTax": "12883000", "interestExpense": "30000", "operatingIncome": "8868000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "38948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32573999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2591000", "sellingGeneralAndAdministrative": "10833000", "netIncomeFromContinuingOperations": "9897000" }, "balance": { "goodwill": "135845000", "inventory": "7794000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "475178000", "longTermDebt": "None", "shortTermDebt": "5423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68785000", "reportedCurrency": "USD", "retainedEarnings": "187477000", "totalLiabilities": "162055000", "otherCurrentAssets": "10391000", "totalCurrentAssets": "169773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305405000", "currentAccountsPayable": "12504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35185000", "totalShareholderEquity": "313123000", "capitalLeaseObligations": "20304000", "otherCurrentLiabilities": "19472000", "totalCurrentLiabilities": "129901000", "otherNonCurrentLiabilities": "5772000", "totalNonCurrentLiabilities": "32153999", "cashAndShortTermInvestments": "81453000", "commonStockSharesOutstanding": "28438000", "intangibleAssetsExcludingGoodwill": "68785000", "cashAndCashEquivalentsAtCarryingValue": "81453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23295000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000", "cashflowFromInvestment": "-574000", "stockBasedCompensation": "5769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80390000, "cost_of_revenue": 32573999, "gross_profit": 47816000, "research_and_development": 18926000, "selling_general_admin": 10833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12913000, "depreciation_amortisation": 2591000, "ebitda": 15504000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 12883000, "tax_provision": 2986000, "effective_tax_rate": null, "net_income": 9897000, "net_income_continuing_ops": 9897000, "net_income_to_common": 9897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81453000, "short_term_investments": null, "net_receivables": 70135000, "inventory": 7794000, "other_current_assets": null, "total_current_assets": 169773000, "net_ppe": null, "goodwill": 135845000, "intangible_assets": 68785000, "goodwill_and_intangibles": 204630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305405000, "total_assets": 475178000, "short_term_debt": 5423000, "accounts_payable": 12504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32153999, "total_liabilities": 162055000, "total_debt": 5423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187477000, "total_equity": 313123000, "shares_outstanding": 28438000, "operating_cash_flow": 23295000, "stock_based_compensation": 5769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000, "free_cash_flow": 23869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12913000", "ebitda": "15504000", "netIncome": "9897000", "grossProfit": "47816000", "depreciation": "None", "totalRevenue": "80390000", "costOfRevenue": "32573999", "interestIncome": "485000", "incomeBeforeTax": "12883000", "interestExpense": "30000", "operatingIncome": "8868000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "455000", "nonInterestIncome": "None", "operatingExpenses": "38948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32573999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2591000", "sellingGeneralAndAdministrative": "10833000", "netIncomeFromContinuingOperations": "9897000" }, "balance": { "goodwill": "135845000", "inventory": "7794000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "475178000", "longTermDebt": "None", "shortTermDebt": "5423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68785000", "reportedCurrency": "USD", "retainedEarnings": "187477000", "totalLiabilities": "162055000", "otherCurrentAssets": "10391000", "totalCurrentAssets": "169773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305405000", "currentAccountsPayable": "12504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35185000", "totalShareholderEquity": "313123000", "capitalLeaseObligations": "20304000", "otherCurrentLiabilities": "19472000", "totalCurrentLiabilities": "129901000", "otherNonCurrentLiabilities": "5772000", "totalNonCurrentLiabilities": "32153999", "cashAndShortTermInvestments": "81453000", "commonStockSharesOutstanding": "28438000", "intangibleAssetsExcludingGoodwill": "68785000", "cashAndCashEquivalentsAtCarryingValue": "81453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23295000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000", "cashflowFromInvestment": "-574000", "stockBasedCompensation": "5769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 79299000, "cost_of_revenue": 30332000, "gross_profit": 48967000, "ebit": 15767000, "ebitda": 18164000, "pretax_income": 15711000, "tax_provision": 4001000, "net_income": 11710000, "net_income_to_common": 11710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59336000, "total_current_assets": 117961000, "total_assets": 425568000, "short_term_debt": 5449000, "long_term_debt": null, "total_debt": 5449000, "total_liabilities": 128821000, "total_equity": 296747000, "shares_outstanding": 28397000, "goodwill_and_intangibles": 203630000 }, "cash_flow": { "operating_cash_flow": 15213000, "capital_expenditure": 217000, "free_cash_flow": 15430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10611, "ticker_id": 4668, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15767000", "ebitda": "18164000", "netIncome": "11710000", "grossProfit": "48967000", "depreciation": "None", "totalRevenue": "79299000", "costOfRevenue": "30332000", "interestIncome": "346000", "incomeBeforeTax": "15711000", "interestExpense": "56000", "operatingIncome": "14147000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "34820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "10164000", "netIncomeFromContinuingOperations": "11710000" }, "balance": { "goodwill": "134130000", "inventory": "7714000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "425568000", "longTermDebt": "None", "shortTermDebt": "5449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69500000", "reportedCurrency": "USD", "retainedEarnings": "177580000", "totalLiabilities": "128821000", "otherCurrentAssets": "10067000", "totalCurrentAssets": "117961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307607000", "currentAccountsPayable": "12764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35837000", "totalShareholderEquity": "296747000", "capitalLeaseObligations": "20643000", "otherCurrentLiabilities": "15649000", "totalCurrentLiabilities": "96748000", "otherNonCurrentLiabilities": "5548000", "totalNonCurrentLiabilities": "32072999", "cashAndShortTermInvestments": "59336000", "commonStockSharesOutstanding": "28397000", "intangibleAssetsExcludingGoodwill": "69500000", "cashAndCashEquivalentsAtCarryingValue": "59336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15213000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11041000", "cashflowFromInvestment": "-217000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79299000, "cost_of_revenue": 30332000, "gross_profit": 48967000, "research_and_development": 17825000, "selling_general_admin": 10164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15767000, "depreciation_amortisation": 2397000, "ebitda": 18164000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": 15711000, "tax_provision": 4001000, "effective_tax_rate": null, "net_income": 11710000, "net_income_continuing_ops": 11710000, "net_income_to_common": 11710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59336000, "short_term_investments": null, "net_receivables": 40844000, "inventory": 7714000, "other_current_assets": null, "total_current_assets": 117961000, "net_ppe": null, "goodwill": 134130000, "intangible_assets": 69500000, "goodwill_and_intangibles": 203630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307607000, "total_assets": 425568000, "short_term_debt": 5449000, "accounts_payable": 12764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32072999, "total_liabilities": 128821000, "total_debt": 5449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177580000, "total_equity": 296747000, "shares_outstanding": 28397000, "operating_cash_flow": 15213000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11041000, "free_cash_flow": 15430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15767000", "ebitda": "18164000", "netIncome": "11710000", "grossProfit": "48967000", "depreciation": "None", "totalRevenue": "79299000", "costOfRevenue": "30332000", "interestIncome": "346000", "incomeBeforeTax": "15711000", "interestExpense": "56000", "operatingIncome": "14147000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "34820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397000", "sellingGeneralAndAdministrative": "10164000", "netIncomeFromContinuingOperations": "11710000" }, "balance": { "goodwill": "134130000", "inventory": "7714000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "425568000", "longTermDebt": "None", "shortTermDebt": "5449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69500000", "reportedCurrency": "USD", "retainedEarnings": "177580000", "totalLiabilities": "128821000", "otherCurrentAssets": "10067000", "totalCurrentAssets": "117961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307607000", "currentAccountsPayable": "12764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35837000", "totalShareholderEquity": "296747000", "capitalLeaseObligations": "20643000", "otherCurrentLiabilities": "15649000", "totalCurrentLiabilities": "96748000", "otherNonCurrentLiabilities": "5548000", "totalNonCurrentLiabilities": "32072999", "cashAndShortTermInvestments": "59336000", "commonStockSharesOutstanding": "28397000", "intangibleAssetsExcludingGoodwill": "69500000", "cashAndCashEquivalentsAtCarryingValue": "59336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15213000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11041000", "cashflowFromInvestment": "-217000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 76675000, "cost_of_revenue": 29381000, "gross_profit": 47294000, "ebit": 5066000, "ebitda": 7467000, "pretax_income": 4849000, "tax_provision": -41000, "net_income": 4890000, "net_income_to_common": 4890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55564000, "total_current_assets": 108527000, "total_assets": 426046000, "short_term_debt": 5602000, "long_term_debt": 12000000, "total_debt": 17602000, "total_liabilities": 142827000, "total_equity": 283219000, "shares_outstanding": 28289000, "goodwill_and_intangibles": 208096000 }, "cash_flow": { "operating_cash_flow": -4346000, "capital_expenditure": 633000, "free_cash_flow": -3713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10612, "ticker_id": 4668, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5066000", "ebitda": "7467000", "netIncome": "4890000", "grossProfit": "47294000", "depreciation": "None", "totalRevenue": "76675000", "costOfRevenue": "29381000", "interestIncome": "447000", "incomeBeforeTax": "4849000", "interestExpense": "217000", "operatingIncome": "4521000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "42773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2401000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "4890000" }, "balance": { "goodwill": "136103000", "inventory": "6623000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "426046000", "longTermDebt": "12000000", "shortTermDebt": "5602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71993000", "reportedCurrency": "USD", "retainedEarnings": "165870000", "totalLiabilities": "142827000", "otherCurrentAssets": "7469000", "totalCurrentAssets": "108527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317519000", "currentAccountsPayable": "14279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33908000", "totalShareholderEquity": "283219000", "capitalLeaseObligations": "21908000", "otherCurrentLiabilities": "10300000", "totalCurrentLiabilities": "97554000", "otherNonCurrentLiabilities": "5441000", "totalNonCurrentLiabilities": "45273000", "cashAndShortTermInvestments": "55564000", "commonStockSharesOutstanding": "28289000", "intangibleAssetsExcludingGoodwill": "71993000", "cashAndCashEquivalentsAtCarryingValue": "55564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4346000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12924000", "cashflowFromInvestment": "-633000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76675000, "cost_of_revenue": 29381000, "gross_profit": 47294000, "research_and_development": 17454000, "selling_general_admin": 10755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5066000, "depreciation_amortisation": 2401000, "ebitda": 7467000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": 4849000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": 4890000, "net_income_continuing_ops": 4890000, "net_income_to_common": 4890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55564000, "short_term_investments": null, "net_receivables": 38871000, "inventory": 6623000, "other_current_assets": null, "total_current_assets": 108527000, "net_ppe": null, "goodwill": 136103000, "intangible_assets": 71993000, "goodwill_and_intangibles": 208096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317519000, "total_assets": 426046000, "short_term_debt": 5602000, "accounts_payable": 14279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97554000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45273000, "total_liabilities": 142827000, "total_debt": 17602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165870000, "total_equity": 283219000, "shares_outstanding": 28289000, "operating_cash_flow": -4346000, "stock_based_compensation": 5029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12924000, "free_cash_flow": -3713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5066000", "ebitda": "7467000", "netIncome": "4890000", "grossProfit": "47294000", "depreciation": "None", "totalRevenue": "76675000", "costOfRevenue": "29381000", "interestIncome": "447000", "incomeBeforeTax": "4849000", "interestExpense": "217000", "operatingIncome": "4521000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "42773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2401000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "4890000" }, "balance": { "goodwill": "136103000", "inventory": "6623000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "426046000", "longTermDebt": "12000000", "shortTermDebt": "5602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "71993000", "reportedCurrency": "USD", "retainedEarnings": "165870000", "totalLiabilities": "142827000", "otherCurrentAssets": "7469000", "totalCurrentAssets": "108527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317519000", "currentAccountsPayable": "14279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33908000", "totalShareholderEquity": "283219000", "capitalLeaseObligations": "21908000", "otherCurrentLiabilities": "10300000", "totalCurrentLiabilities": "97554000", "otherNonCurrentLiabilities": "5441000", "totalNonCurrentLiabilities": "45273000", "cashAndShortTermInvestments": "55564000", "commonStockSharesOutstanding": "28289000", "intangibleAssetsExcludingGoodwill": "71993000", "cashAndCashEquivalentsAtCarryingValue": "55564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4346000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12924000", "cashflowFromInvestment": "-633000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 74272000, "cost_of_revenue": 29221000, "gross_profit": 45051000, "ebit": 5786000, "ebitda": 8270000, "pretax_income": 5373000, "tax_provision": 1448000, "net_income": 3925000, "net_income_to_common": 3925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73041000, "total_current_assets": 123527000, "total_assets": 434370000, "short_term_debt": 5658000, "long_term_debt": 24000000, "total_debt": 29658000, "total_liabilities": 168484000, "total_equity": 265886000, "shares_outstanding": 28282000, "goodwill_and_intangibles": 201441999 }, "cash_flow": { "operating_cash_flow": 27152000, "capital_expenditure": 701000, "free_cash_flow": 27853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10613, "ticker_id": 4668, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5786000", "ebitda": "8270000", "netIncome": "3925000", "grossProfit": "45051000", "depreciation": "None", "totalRevenue": "74272000", "costOfRevenue": "29221000", "interestIncome": "489000", "incomeBeforeTax": "5373000", "interestExpense": "413000", "operatingIncome": "5310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1448000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "39741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2484000", "sellingGeneralAndAdministrative": "10651000", "netIncomeFromContinuingOperations": "3925000" }, "balance": { "goodwill": "130639999", "inventory": "5174000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "434370000", "longTermDebt": "24000000", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "70802000", "reportedCurrency": "USD", "retainedEarnings": "160980000", "totalLiabilities": "168484000", "otherCurrentAssets": "9259999", "totalCurrentAssets": "123527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310843000", "currentAccountsPayable": "12388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46962000", "totalShareholderEquity": "265886000", "capitalLeaseObligations": "22962000", "otherCurrentLiabilities": "20812000", "totalCurrentLiabilities": "111024000", "otherNonCurrentLiabilities": "5170000", "totalNonCurrentLiabilities": "57460000", "cashAndShortTermInvestments": "73041000", "commonStockSharesOutstanding": "28282000", "intangibleAssetsExcludingGoodwill": "70802000", "cashAndCashEquivalentsAtCarryingValue": "73041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3925000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-556000", "operatingCashflow": "27152000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13323000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "5121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74272000, "cost_of_revenue": 29221000, "gross_profit": 45051000, "research_and_development": 16548000, "selling_general_admin": 10651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5786000, "depreciation_amortisation": 2484000, "ebitda": 8270000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": 5373000, "tax_provision": 1448000, "effective_tax_rate": null, "net_income": 3925000, "net_income_continuing_ops": 3925000, "net_income_to_common": 3925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73041000, "short_term_investments": null, "net_receivables": 36052000, "inventory": 5174000, "other_current_assets": null, "total_current_assets": 123527000, "net_ppe": null, "goodwill": 130639999, "intangible_assets": 70802000, "goodwill_and_intangibles": 201441999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310843000, "total_assets": 434370000, "short_term_debt": 5658000, "accounts_payable": 12388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111024000, "long_term_debt": 24000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57460000, "total_liabilities": 168484000, "total_debt": 29658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160980000, "total_equity": 265886000, "shares_outstanding": 28282000, "operating_cash_flow": 27152000, "stock_based_compensation": 5121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13323000, "free_cash_flow": 27853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5786000", "ebitda": "8270000", "netIncome": "3925000", "grossProfit": "45051000", "depreciation": "None", "totalRevenue": "74272000", "costOfRevenue": "29221000", "interestIncome": "489000", "incomeBeforeTax": "5373000", "interestExpense": "413000", "operatingIncome": "5310000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1448000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "39741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2484000", "sellingGeneralAndAdministrative": "10651000", "netIncomeFromContinuingOperations": "3925000" }, "balance": { "goodwill": "130639999", "inventory": "5174000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "434370000", "longTermDebt": "24000000", "shortTermDebt": "5658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "70802000", "reportedCurrency": "USD", "retainedEarnings": "160980000", "totalLiabilities": "168484000", "otherCurrentAssets": "9259999", "totalCurrentAssets": "123527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310843000", "currentAccountsPayable": "12388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46962000", "totalShareholderEquity": "265886000", "capitalLeaseObligations": "22962000", "otherCurrentLiabilities": "20812000", "totalCurrentLiabilities": "111024000", "otherNonCurrentLiabilities": "5170000", "totalNonCurrentLiabilities": "57460000", "cashAndShortTermInvestments": "73041000", "commonStockSharesOutstanding": "28282000", "intangibleAssetsExcludingGoodwill": "70802000", "cashAndCashEquivalentsAtCarryingValue": "73041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3925000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-556000", "operatingCashflow": "27152000", "capitalExpenditures": "701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13323000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "5121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 69561000, "cost_of_revenue": 25706000, "gross_profit": 43855000, "ebit": 8399000, "ebitda": 11007000, "pretax_income": 7743000, "tax_provision": 3913000, "net_income": 3830000, "net_income_to_common": 3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60761000, "total_current_assets": 131210000, "total_assets": 443861000, "short_term_debt": 5431000, "long_term_debt": 38000000, "total_debt": 43431000, "total_liabilities": 187070000, "total_equity": 256791000, "shares_outstanding": 28314000, "goodwill_and_intangibles": 202083000 }, "cash_flow": { "operating_cash_flow": 20288000, "capital_expenditure": 562000, "free_cash_flow": 20850000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10615, "ticker_id": 4668, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8399000", "ebitda": "11007000", "netIncome": "3830000", "grossProfit": "43855000", "depreciation": "None", "totalRevenue": "69561000", "costOfRevenue": "25706000", "interestIncome": "416000", "incomeBeforeTax": "7743000", "interestExpense": "657000", "operatingIncome": "7410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3913000", "reportedCurrency": "USD", "netInterestIncome": "-241000", "nonInterestIncome": "None", "operatingExpenses": "36445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2608000", "sellingGeneralAndAdministrative": "9536000", "netIncomeFromContinuingOperations": "3830000" }, "balance": { "goodwill": "128544000", "inventory": "6360000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "443861000", "longTermDebt": "38000000", "shortTermDebt": "5431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73539000", "reportedCurrency": "USD", "retainedEarnings": "157055000", "totalLiabilities": "187070000", "otherCurrentAssets": "10798000", "totalCurrentAssets": "131210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312651000", "currentAccountsPayable": "11684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60900000", "totalShareholderEquity": "256791000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "14714000", "totalCurrentLiabilities": "114950000", "otherNonCurrentLiabilities": "5111000", "totalNonCurrentLiabilities": "72120000", "cashAndShortTermInvestments": "60761000", "commonStockSharesOutstanding": "28314000", "intangibleAssetsExcludingGoodwill": "73539000", "cashAndCashEquivalentsAtCarryingValue": "60761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3830000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20288000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13429000", "cashflowFromInvestment": "-589000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69561000, "cost_of_revenue": 25706000, "gross_profit": 43855000, "research_and_development": 14971000, "selling_general_admin": 9536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8399000, "depreciation_amortisation": 2608000, "ebitda": 11007000, "interest_expense": 657000, "interest_income": null, "other_non_operating": null, "pretax_income": 7743000, "tax_provision": 3913000, "effective_tax_rate": null, "net_income": 3830000, "net_income_continuing_ops": 3830000, "net_income_to_common": 3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60761000, "short_term_investments": null, "net_receivables": 53291000, "inventory": 6360000, "other_current_assets": null, "total_current_assets": 131210000, "net_ppe": null, "goodwill": 128544000, "intangible_assets": 73539000, "goodwill_and_intangibles": 202083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312651000, "total_assets": 443861000, "short_term_debt": 5431000, "accounts_payable": 11684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114950000, "long_term_debt": 38000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72120000, "total_liabilities": 187070000, "total_debt": 43431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157055000, "total_equity": 256791000, "shares_outstanding": 28314000, "operating_cash_flow": 20288000, "stock_based_compensation": 4218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -589000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13429000, "free_cash_flow": 20850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8399000", "ebitda": "11007000", "netIncome": "3830000", "grossProfit": "43855000", "depreciation": "None", "totalRevenue": "69561000", "costOfRevenue": "25706000", "interestIncome": "416000", "incomeBeforeTax": "7743000", "interestExpense": "657000", "operatingIncome": "7410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3913000", "reportedCurrency": "USD", "netInterestIncome": "-241000", "nonInterestIncome": "None", "operatingExpenses": "36445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2608000", "sellingGeneralAndAdministrative": "9536000", "netIncomeFromContinuingOperations": "3830000" }, "balance": { "goodwill": "128544000", "inventory": "6360000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "443861000", "longTermDebt": "38000000", "shortTermDebt": "5431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73539000", "reportedCurrency": "USD", "retainedEarnings": "157055000", "totalLiabilities": "187070000", "otherCurrentAssets": "10798000", "totalCurrentAssets": "131210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312651000", "currentAccountsPayable": "11684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60900000", "totalShareholderEquity": "256791000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "14714000", "totalCurrentLiabilities": "114950000", "otherNonCurrentLiabilities": "5111000", "totalNonCurrentLiabilities": "72120000", "cashAndShortTermInvestments": "60761000", "commonStockSharesOutstanding": "28314000", "intangibleAssetsExcludingGoodwill": "73539000", "cashAndCashEquivalentsAtCarryingValue": "60761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3830000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20288000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13429000", "cashflowFromInvestment": "-589000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 68279000, "cost_of_revenue": 25065000, "gross_profit": 43214000, "ebit": 5604000, "ebitda": 7423000, "pretax_income": 5146000, "tax_provision": 3782000, "net_income": 1364000, "net_income_to_common": 1364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54888000, "total_current_assets": 108701000, "total_assets": 442010000, "short_term_debt": 5473000, "long_term_debt": 50000000, "total_debt": 55473000, "total_liabilities": 181748000, "total_equity": 260262000, "shares_outstanding": 28257000, "goodwill_and_intangibles": 214444000 }, "cash_flow": { "operating_cash_flow": 6590000, "capital_expenditure": 651000, "free_cash_flow": 7241000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10616, "ticker_id": 4668, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5604000", "ebitda": "7423000", "netIncome": "1364000", "grossProfit": "43214000", "depreciation": "None", "totalRevenue": "68279000", "costOfRevenue": "25065000", "interestIncome": "1095000", "incomeBeforeTax": "5146000", "interestExpense": "458000", "operatingIncome": "4126000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3782000", "reportedCurrency": "USD", "netInterestIncome": "637000", "nonInterestIncome": "None", "operatingExpenses": "38984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1819000", "sellingGeneralAndAdministrative": "10162000", "netIncomeFromContinuingOperations": "1364000" }, "balance": { "goodwill": "135426000", "inventory": "6446000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "442010000", "longTermDebt": "50000000", "shortTermDebt": "5473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79018000", "reportedCurrency": "USD", "retainedEarnings": "153225000", "totalLiabilities": "181748000", "otherCurrentAssets": "11216000", "totalCurrentAssets": "108701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333309000", "currentAccountsPayable": "12746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74135000", "totalShareholderEquity": "260262000", "capitalLeaseObligations": "24135000", "otherCurrentLiabilities": "16088000", "totalCurrentLiabilities": "95889000", "otherNonCurrentLiabilities": "4928000", "totalNonCurrentLiabilities": "85859000", "cashAndShortTermInvestments": "54888000", "commonStockSharesOutstanding": "28257000", "intangibleAssetsExcludingGoodwill": "79018000", "cashAndCashEquivalentsAtCarryingValue": "54888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6590000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49605000", "cashflowFromInvestment": "-145596000", "stockBasedCompensation": "4009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68279000, "cost_of_revenue": 25065000, "gross_profit": 43214000, "research_and_development": 16172000, "selling_general_admin": 10162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5604000, "depreciation_amortisation": 1819000, "ebitda": 7423000, "interest_expense": 458000, "interest_income": null, "other_non_operating": null, "pretax_income": 5146000, "tax_provision": 3782000, "effective_tax_rate": null, "net_income": 1364000, "net_income_continuing_ops": 1364000, "net_income_to_common": 1364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54888000, "short_term_investments": null, "net_receivables": 36151000, "inventory": 6446000, "other_current_assets": null, "total_current_assets": 108701000, "net_ppe": null, "goodwill": 135426000, "intangible_assets": 79018000, "goodwill_and_intangibles": 214444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333309000, "total_assets": 442010000, "short_term_debt": 5473000, "accounts_payable": 12746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95889000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85859000, "total_liabilities": 181748000, "total_debt": 55473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153225000, "total_equity": 260262000, "shares_outstanding": 28257000, "operating_cash_flow": 6590000, "stock_based_compensation": 4009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145596000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49605000, "free_cash_flow": 7241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5604000", "ebitda": "7423000", "netIncome": "1364000", "grossProfit": "43214000", "depreciation": "None", "totalRevenue": "68279000", "costOfRevenue": "25065000", "interestIncome": "1095000", "incomeBeforeTax": "5146000", "interestExpense": "458000", "operatingIncome": "4126000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3782000", "reportedCurrency": "USD", "netInterestIncome": "637000", "nonInterestIncome": "None", "operatingExpenses": "38984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1819000", "sellingGeneralAndAdministrative": "10162000", "netIncomeFromContinuingOperations": "1364000" }, "balance": { "goodwill": "135426000", "inventory": "6446000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "442010000", "longTermDebt": "50000000", "shortTermDebt": "5473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79018000", "reportedCurrency": "USD", "retainedEarnings": "153225000", "totalLiabilities": "181748000", "otherCurrentAssets": "11216000", "totalCurrentAssets": "108701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333309000", "currentAccountsPayable": "12746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74135000", "totalShareholderEquity": "260262000", "capitalLeaseObligations": "24135000", "otherCurrentLiabilities": "16088000", "totalCurrentLiabilities": "95889000", "otherNonCurrentLiabilities": "4928000", "totalNonCurrentLiabilities": "85859000", "cashAndShortTermInvestments": "54888000", "commonStockSharesOutstanding": "28257000", "intangibleAssetsExcludingGoodwill": "79018000", "cashAndCashEquivalentsAtCarryingValue": "54888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1364000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6590000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49605000", "cashflowFromInvestment": "-145596000", "stockBasedCompensation": "4009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 63512000, "cost_of_revenue": 23644000, "gross_profit": 39868000, "ebit": 6562000, "ebitda": 7651000, "pretax_income": 7372000, "tax_provision": -6734000, "net_income": 14106000, "net_income_to_common": 14106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144111000, "total_current_assets": 186765000, "total_assets": 355698000, "short_term_debt": 4992000, "long_term_debt": null, "total_debt": 4992000, "total_liabilities": 101527000, "total_equity": 254171000, "shares_outstanding": 28127000, "goodwill_and_intangibles": 49365000 }, "cash_flow": { "operating_cash_flow": 1098000, "capital_expenditure": 869000, "free_cash_flow": 1967000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10617, "ticker_id": 4668, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6562000", "ebitda": "7651000", "netIncome": "14106000", "grossProfit": "39868000", "depreciation": "None", "totalRevenue": "63512000", "costOfRevenue": "23644000", "interestIncome": "1782000", "incomeBeforeTax": "7372000", "interestExpense": "0", "operatingIncome": "5747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6734000", "reportedCurrency": "USD", "netInterestIncome": "1782000", "nonInterestIncome": "None", "operatingExpenses": "34121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "10483000", "netIncomeFromContinuingOperations": "14106000" }, "balance": { "goodwill": "32659000", "inventory": "5300000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "355698000", "longTermDebt": "None", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16706000", "reportedCurrency": "USD", "retainedEarnings": "151861000", "totalLiabilities": "101527000", "otherCurrentAssets": "6523000", "totalCurrentAssets": "186765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168933000", "currentAccountsPayable": "10085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23895000", "totalShareholderEquity": "254171000", "capitalLeaseObligations": "23895000", "otherCurrentLiabilities": "8863000", "totalCurrentLiabilities": "77404000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "24123000", "cashAndShortTermInvestments": "144111000", "commonStockSharesOutstanding": "28127000", "intangibleAssetsExcludingGoodwill": "16706000", "cashAndCashEquivalentsAtCarryingValue": "144111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14106000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1098000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000", "cashflowFromInvestment": "-869000", "stockBasedCompensation": "4429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63512000, "cost_of_revenue": 23644000, "gross_profit": 39868000, "research_and_development": 14720000, "selling_general_admin": 10483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6562000, "depreciation_amortisation": 1089000, "ebitda": 7651000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7372000, "tax_provision": -6734000, "effective_tax_rate": null, "net_income": 14106000, "net_income_continuing_ops": 14106000, "net_income_to_common": 14106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144111000, "short_term_investments": null, "net_receivables": 30831000, "inventory": 5300000, "other_current_assets": null, "total_current_assets": 186765000, "net_ppe": null, "goodwill": 32659000, "intangible_assets": 16706000, "goodwill_and_intangibles": 49365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168933000, "total_assets": 355698000, "short_term_debt": 4992000, "accounts_payable": 10085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24123000, "total_liabilities": 101527000, "total_debt": 4992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151861000, "total_equity": 254171000, "shares_outstanding": 28127000, "operating_cash_flow": 1098000, "stock_based_compensation": 4429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -869000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925000, "free_cash_flow": 1967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6562000", "ebitda": "7651000", "netIncome": "14106000", "grossProfit": "39868000", "depreciation": "None", "totalRevenue": "63512000", "costOfRevenue": "23644000", "interestIncome": "1782000", "incomeBeforeTax": "7372000", "interestExpense": "0", "operatingIncome": "5747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6734000", "reportedCurrency": "USD", "netInterestIncome": "1782000", "nonInterestIncome": "None", "operatingExpenses": "34121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "10483000", "netIncomeFromContinuingOperations": "14106000" }, "balance": { "goodwill": "32659000", "inventory": "5300000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "355698000", "longTermDebt": "None", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16706000", "reportedCurrency": "USD", "retainedEarnings": "151861000", "totalLiabilities": "101527000", "otherCurrentAssets": "6523000", "totalCurrentAssets": "186765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168933000", "currentAccountsPayable": "10085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23895000", "totalShareholderEquity": "254171000", "capitalLeaseObligations": "23895000", "otherCurrentLiabilities": "8863000", "totalCurrentLiabilities": "77404000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "24123000", "cashAndShortTermInvestments": "144111000", "commonStockSharesOutstanding": "28127000", "intangibleAssetsExcludingGoodwill": "16706000", "cashAndCashEquivalentsAtCarryingValue": "144111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14106000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1098000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000", "cashflowFromInvestment": "-869000", "stockBasedCompensation": "4429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 62221000, "cost_of_revenue": 23945000, "gross_profit": 38276000, "ebit": 8411000, "ebitda": 9511000, "pretax_income": 4846000, "tax_provision": 1885000, "net_income": 2961000, "net_income_to_common": 2961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144891000, "total_current_assets": 188937000, "total_assets": 350430000, "short_term_debt": 4279000, "long_term_debt": null, "total_debt": 4279000, "total_liabilities": 113953000, "total_equity": 236477000, "shares_outstanding": 28019000, "goodwill_and_intangibles": 49743000 }, "cash_flow": { "operating_cash_flow": 29807000, "capital_expenditure": 469000, "free_cash_flow": 30276000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10618, "ticker_id": 4668, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8411000", "ebitda": "9511000", "netIncome": "2961000", "grossProfit": "38276000", "depreciation": "None", "totalRevenue": "62221000", "costOfRevenue": "23945000", "interestIncome": "1503000", "incomeBeforeTax": "4846000", "interestExpense": "None", "operatingIncome": "3480000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1885000", "reportedCurrency": "USD", "netInterestIncome": "1503000", "nonInterestIncome": "None", "operatingExpenses": "34796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "2961000" }, "balance": { "goodwill": "32791000", "inventory": "4587000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "350430000", "longTermDebt": "None", "shortTermDebt": "4279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16952000", "reportedCurrency": "USD", "retainedEarnings": "137755000", "totalLiabilities": "113953000", "otherCurrentAssets": "7731000", "totalCurrentAssets": "188937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161493000", "currentAccountsPayable": "9422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23892000", "totalShareholderEquity": "236477000", "capitalLeaseObligations": "23892000", "otherCurrentLiabilities": "17838000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "24582000", "cashAndShortTermInvestments": "144891000", "commonStockSharesOutstanding": "28019000", "intangibleAssetsExcludingGoodwill": "16952000", "cashAndCashEquivalentsAtCarryingValue": "144891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2961000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5189000", "operatingCashflow": "29807000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1159000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62221000, "cost_of_revenue": 23945000, "gross_profit": 38276000, "research_and_development": 14284000, "selling_general_admin": 9072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8411000, "depreciation_amortisation": 1100000, "ebitda": 9511000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4846000, "tax_provision": 1885000, "effective_tax_rate": null, "net_income": 2961000, "net_income_continuing_ops": 2961000, "net_income_to_common": 2961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144891000, "short_term_investments": null, "net_receivables": 31728000, "inventory": 4587000, "other_current_assets": null, "total_current_assets": 188937000, "net_ppe": null, "goodwill": 32791000, "intangible_assets": 16952000, "goodwill_and_intangibles": 49743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161493000, "total_assets": 350430000, "short_term_debt": 4279000, "accounts_payable": 9422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24582000, "total_liabilities": 113953000, "total_debt": 4279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137755000, "total_equity": 236477000, "shares_outstanding": 28019000, "operating_cash_flow": 29807000, "stock_based_compensation": 4622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1159000, "free_cash_flow": 30276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8411000", "ebitda": "9511000", "netIncome": "2961000", "grossProfit": "38276000", "depreciation": "None", "totalRevenue": "62221000", "costOfRevenue": "23945000", "interestIncome": "1503000", "incomeBeforeTax": "4846000", "interestExpense": "None", "operatingIncome": "3480000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1885000", "reportedCurrency": "USD", "netInterestIncome": "1503000", "nonInterestIncome": "None", "operatingExpenses": "34796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "9072000", "netIncomeFromContinuingOperations": "2961000" }, "balance": { "goodwill": "32791000", "inventory": "4587000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "350430000", "longTermDebt": "None", "shortTermDebt": "4279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16952000", "reportedCurrency": "USD", "retainedEarnings": "137755000", "totalLiabilities": "113953000", "otherCurrentAssets": "7731000", "totalCurrentAssets": "188937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161493000", "currentAccountsPayable": "9422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23892000", "totalShareholderEquity": "236477000", "capitalLeaseObligations": "23892000", "otherCurrentLiabilities": "17838000", "totalCurrentLiabilities": "89371000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "24582000", "cashAndShortTermInvestments": "144891000", "commonStockSharesOutstanding": "28019000", "intangibleAssetsExcludingGoodwill": "16952000", "cashAndCashEquivalentsAtCarryingValue": "144891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2961000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5189000", "operatingCashflow": "29807000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1159000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "4622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 60566000, "cost_of_revenue": 22742000, "gross_profit": 37824000, "ebit": 9099000, "ebitda": 10351000, "pretax_income": 9098000, "tax_provision": -68043000, "net_income": 77141000, "net_income_to_common": 77141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116200000, "total_current_assets": 183694000, "total_assets": 346658000, "short_term_debt": 3947000, "long_term_debt": null, "total_debt": 3947000, "total_liabilities": 116385000, "total_equity": 230273000, "shares_outstanding": 26979000, "goodwill_and_intangibles": 50305000 }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": 1656000, "free_cash_flow": 14565000, "dividends_paid": 745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10620, "ticker_id": 4668, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9099000", "ebitda": "10351000", "netIncome": "77141000", "grossProfit": "37824000", "depreciation": "None", "totalRevenue": "60566000", "costOfRevenue": "22742000", "interestIncome": "1252000", "incomeBeforeTax": "9098000", "interestExpense": "0", "operatingIncome": "7751000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-68043000", "reportedCurrency": "USD", "netInterestIncome": "1252000", "nonInterestIncome": "None", "operatingExpenses": "30073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252000", "sellingGeneralAndAdministrative": "9057000", "netIncomeFromContinuingOperations": "77141000" }, "balance": { "goodwill": "33082000", "inventory": "6772000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "346658000", "longTermDebt": "None", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17223000", "reportedCurrency": "USD", "retainedEarnings": "134794000", "totalLiabilities": "116385000", "otherCurrentAssets": "9385000", "totalCurrentAssets": "183694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162964000", "currentAccountsPayable": "9012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24147000", "totalShareholderEquity": "230273000", "capitalLeaseObligations": "24147000", "otherCurrentLiabilities": "13443000", "totalCurrentLiabilities": "91207000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "25178000", "cashAndShortTermInvestments": "116200000", "commonStockSharesOutstanding": "26979000", "intangibleAssetsExcludingGoodwill": "17223000", "cashAndCashEquivalentsAtCarryingValue": "116200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77141000", "profitLoss": "None", "dividendPayout": "745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12909000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2611000", "cashflowFromInvestment": "-1656000", "stockBasedCompensation": "3638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60566000, "cost_of_revenue": 22742000, "gross_profit": 37824000, "research_and_development": 14551000, "selling_general_admin": 9057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9099000, "depreciation_amortisation": 1252000, "ebitda": 10351000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 9098000, "tax_provision": -68043000, "effective_tax_rate": null, "net_income": 77141000, "net_income_continuing_ops": 77141000, "net_income_to_common": 77141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116200000, "short_term_investments": null, "net_receivables": 51337000, "inventory": 6772000, "other_current_assets": null, "total_current_assets": 183694000, "net_ppe": null, "goodwill": 33082000, "intangible_assets": 17223000, "goodwill_and_intangibles": 50305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162964000, "total_assets": 346658000, "short_term_debt": 3947000, "accounts_payable": 9012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25178000, "total_liabilities": 116385000, "total_debt": 3947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134794000, "total_equity": 230273000, "shares_outstanding": 26979000, "operating_cash_flow": 12909000, "stock_based_compensation": 3638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1656000, "dividends_paid": 745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2611000, "free_cash_flow": 14565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9099000", "ebitda": "10351000", "netIncome": "77141000", "grossProfit": "37824000", "depreciation": "None", "totalRevenue": "60566000", "costOfRevenue": "22742000", "interestIncome": "1252000", "incomeBeforeTax": "9098000", "interestExpense": "0", "operatingIncome": "7751000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-68043000", "reportedCurrency": "USD", "netInterestIncome": "1252000", "nonInterestIncome": "None", "operatingExpenses": "30073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252000", "sellingGeneralAndAdministrative": "9057000", "netIncomeFromContinuingOperations": "77141000" }, "balance": { "goodwill": "33082000", "inventory": "6772000", "commonStock": "10003000", "currentDebt": "None", "investments": "None", "totalAssets": "346658000", "longTermDebt": "None", "shortTermDebt": "3947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17223000", "reportedCurrency": "USD", "retainedEarnings": "134794000", "totalLiabilities": "116385000", "otherCurrentAssets": "9385000", "totalCurrentAssets": "183694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162964000", "currentAccountsPayable": "9012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24147000", "totalShareholderEquity": "230273000", "capitalLeaseObligations": "24147000", "otherCurrentLiabilities": "13443000", "totalCurrentLiabilities": "91207000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "25178000", "cashAndShortTermInvestments": "116200000", "commonStockSharesOutstanding": "26979000", "intangibleAssetsExcludingGoodwill": "17223000", "cashAndCashEquivalentsAtCarryingValue": "116200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77141000", "profitLoss": "None", "dividendPayout": "745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12909000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2611000", "cashflowFromInvestment": "-1656000", "stockBasedCompensation": "3638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 58616000, "cost_of_revenue": 23520000, "gross_profit": 35096000, "ebit": 4840000, "ebitda": 6396000, "pretax_income": 4840000, "tax_provision": 295000, "net_income": 4545000, "net_income_to_common": 4545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107413000, "total_current_assets": 153411000, "total_assets": 255214000, "short_term_debt": 5540000, "long_term_debt": null, "total_debt": 5540000, "total_liabilities": 103137000, "total_equity": 152077000, "shares_outstanding": 26117000, "goodwill_and_intangibles": 50260000 }, "cash_flow": { "operating_cash_flow": 5448000, "capital_expenditure": 2937000, "free_cash_flow": 8385000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10621, "ticker_id": 4668, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4840000", "ebitda": "6396000", "netIncome": "4545000", "grossProfit": "35096000", "depreciation": "None", "totalRevenue": "58616000", "costOfRevenue": "23520000", "interestIncome": "1227000", "incomeBeforeTax": "4840000", "interestExpense": "0", "operatingIncome": "3562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "1227000", "nonInterestIncome": "None", "operatingExpenses": "31534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "8785000", "netIncomeFromContinuingOperations": "4545000" }, "balance": { "goodwill": "32755000", "inventory": "7485000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "255214000", "longTermDebt": "None", "shortTermDebt": "5540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17505000", "reportedCurrency": "USD", "retainedEarnings": "57939000", "totalLiabilities": "103137000", "otherCurrentAssets": "7473000", "totalCurrentAssets": "153411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101803000", "currentAccountsPayable": "10069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28834000", "totalShareholderEquity": "152077000", "capitalLeaseObligations": "28834000", "otherCurrentLiabilities": "11846000", "totalCurrentLiabilities": "72707000", "otherNonCurrentLiabilities": "4858000", "totalNonCurrentLiabilities": "30430000", "cashAndShortTermInvestments": "107413000", "commonStockSharesOutstanding": "26117000", "intangibleAssetsExcludingGoodwill": "17505000", "cashAndCashEquivalentsAtCarryingValue": "107413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4545000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5448000", "capitalExpenditures": "2937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2086000", "cashflowFromInvestment": "-2937000", "stockBasedCompensation": "2684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58616000, "cost_of_revenue": 23520000, "gross_profit": 35096000, "research_and_development": 14583000, "selling_general_admin": 8785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4840000, "depreciation_amortisation": 1556000, "ebitda": 6396000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 4840000, "tax_provision": 295000, "effective_tax_rate": null, "net_income": 4545000, "net_income_continuing_ops": 4545000, "net_income_to_common": 4545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107413000, "short_term_investments": null, "net_receivables": 31040000, "inventory": 7485000, "other_current_assets": null, "total_current_assets": 153411000, "net_ppe": null, "goodwill": 32755000, "intangible_assets": 17505000, "goodwill_and_intangibles": 50260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101803000, "total_assets": 255214000, "short_term_debt": 5540000, "accounts_payable": 10069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30430000, "total_liabilities": 103137000, "total_debt": 5540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57939000, "total_equity": 152077000, "shares_outstanding": 26117000, "operating_cash_flow": 5448000, "stock_based_compensation": 2684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2937000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2086000, "free_cash_flow": 8385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4840000", "ebitda": "6396000", "netIncome": "4545000", "grossProfit": "35096000", "depreciation": "None", "totalRevenue": "58616000", "costOfRevenue": "23520000", "interestIncome": "1227000", "incomeBeforeTax": "4840000", "interestExpense": "0", "operatingIncome": "3562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "1227000", "nonInterestIncome": "None", "operatingExpenses": "31534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "8785000", "netIncomeFromContinuingOperations": "4545000" }, "balance": { "goodwill": "32755000", "inventory": "7485000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "255214000", "longTermDebt": "None", "shortTermDebt": "5540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17505000", "reportedCurrency": "USD", "retainedEarnings": "57939000", "totalLiabilities": "103137000", "otherCurrentAssets": "7473000", "totalCurrentAssets": "153411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101803000", "currentAccountsPayable": "10069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28834000", "totalShareholderEquity": "152077000", "capitalLeaseObligations": "28834000", "otherCurrentLiabilities": "11846000", "totalCurrentLiabilities": "72707000", "otherNonCurrentLiabilities": "4858000", "totalNonCurrentLiabilities": "30430000", "cashAndShortTermInvestments": "107413000", "commonStockSharesOutstanding": "26117000", "intangibleAssetsExcludingGoodwill": "17505000", "cashAndCashEquivalentsAtCarryingValue": "107413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4545000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5448000", "capitalExpenditures": "2937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2086000", "cashflowFromInvestment": "-2937000", "stockBasedCompensation": "2684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "income_statement": { "revenue": 56059000, "cost_of_revenue": 23002000, "gross_profit": 33057000, "ebit": 958000, "ebitda": 2311000, "pretax_income": 1900000, "tax_provision": 352000, "net_income": 1548000, "net_income_to_common": 1548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107093000, "total_current_assets": 149438000, "total_assets": 251347000, "short_term_debt": 4801000, "long_term_debt": null, "total_debt": 4801000, "total_liabilities": 104661000, "total_equity": 146686000, "shares_outstanding": 26177000, "goodwill_and_intangibles": 50965000 }, "cash_flow": { "operating_cash_flow": 22000, "capital_expenditure": 3065000, "free_cash_flow": 3087000, "dividends_paid": 918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10622, "ticker_id": 4668, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:36.318455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "958000", "ebitda": "2311000", "netIncome": "1548000", "grossProfit": "33057000", "depreciation": "None", "totalRevenue": "56059000", "costOfRevenue": "23002000", "interestIncome": "1101000", "incomeBeforeTax": "1900000", "interestExpense": "0", "operatingIncome": "958000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "352000", "reportedCurrency": "USD", "netInterestIncome": "1101000", "nonInterestIncome": "None", "operatingExpenses": "32099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "9365000", "netIncomeFromContinuingOperations": "1548000" }, "balance": { "goodwill": "33077000", "inventory": "8452000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "251347000", "longTermDebt": "None", "shortTermDebt": "4801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17888000", "reportedCurrency": "USD", "retainedEarnings": "53853000", "totalLiabilities": "104661000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "149438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101909000", "currentAccountsPayable": "10544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40025000", "shortLongTermDebtTotal": "28940000", "totalShareholderEquity": "146686000", "capitalLeaseObligations": "28940000", "otherCurrentLiabilities": "11257000", "totalCurrentLiabilities": "73893000", "otherNonCurrentLiabilities": "4326000", "totalNonCurrentLiabilities": "30768000", "cashAndShortTermInvestments": "107093000", "commonStockSharesOutstanding": "26177000", "intangibleAssetsExcludingGoodwill": "17888000", "cashAndCashEquivalentsAtCarryingValue": "107093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000", "profitLoss": "None", "dividendPayout": "918000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22000", "capitalExpenditures": "3065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2702000", "cashflowFromInvestment": "-3067000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56059000, "cost_of_revenue": 23002000, "gross_profit": 33057000, "research_and_development": 13321000, "selling_general_admin": 9365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 958000, "depreciation_amortisation": 1353000, "ebitda": 2311000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1900000, "tax_provision": 352000, "effective_tax_rate": null, "net_income": 1548000, "net_income_continuing_ops": 1548000, "net_income_to_common": 1548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107093000, "short_term_investments": null, "net_receivables": 27864000, "inventory": 8452000, "other_current_assets": null, "total_current_assets": 149438000, "net_ppe": null, "goodwill": 33077000, "intangible_assets": 17888000, "goodwill_and_intangibles": 50965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101909000, "total_assets": 251347000, "short_term_debt": 4801000, "accounts_payable": 10544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30768000, "total_liabilities": 104661000, "total_debt": 4801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53853000, "total_equity": 146686000, "shares_outstanding": 26177000, "operating_cash_flow": 22000, "stock_based_compensation": 3167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3067000, "dividends_paid": 918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2702000, "free_cash_flow": 3087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "958000", "ebitda": "2311000", "netIncome": "1548000", "grossProfit": "33057000", "depreciation": "None", "totalRevenue": "56059000", "costOfRevenue": "23002000", "interestIncome": "1101000", "incomeBeforeTax": "1900000", "interestExpense": "0", "operatingIncome": "958000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "352000", "reportedCurrency": "USD", "netInterestIncome": "1101000", "nonInterestIncome": "None", "operatingExpenses": "32099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "9365000", "netIncomeFromContinuingOperations": "1548000" }, "balance": { "goodwill": "33077000", "inventory": "8452000", "commonStock": "9482000", "currentDebt": "None", "investments": "None", "totalAssets": "251347000", "longTermDebt": "None", "shortTermDebt": "4801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17888000", "reportedCurrency": "USD", "retainedEarnings": "53853000", "totalLiabilities": "104661000", "otherCurrentAssets": "6029000", "totalCurrentAssets": "149438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101909000", "currentAccountsPayable": "10544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40025000", "shortLongTermDebtTotal": "28940000", "totalShareholderEquity": "146686000", "capitalLeaseObligations": "28940000", "otherCurrentLiabilities": "11257000", "totalCurrentLiabilities": "73893000", "otherNonCurrentLiabilities": "4326000", "totalNonCurrentLiabilities": "30768000", "cashAndShortTermInvestments": "107093000", "commonStockSharesOutstanding": "26177000", "intangibleAssetsExcludingGoodwill": "17888000", "cashAndCashEquivalentsAtCarryingValue": "107093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000", "profitLoss": "None", "dividendPayout": "918000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22000", "capitalExpenditures": "3065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2702000", "cashflowFromInvestment": "-3067000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }