{ "ticker": { "uuid": "5b55deea-d390-4846-8337-10d66dced64b", "symbol": "BKR", "name": "Baker Hughes Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5b55deea-d390-4846-8337-10d66dced64b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b55deea-d390-4846-8337-10d66dced64b/" }, "latest_snapshot": { "ticker": { "uuid": "5b55deea-d390-4846-8337-10d66dced64b", "symbol": "BKR", "name": "Baker Hughes Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/5b55deea-d390-4846-8337-10d66dced64b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b55deea-d390-4846-8337-10d66dced64b/" }, "week_end_date": "2026-09-11", "universe": "USD_US", "score": { "os": 0.64, "value": 0.33, "quality": 0.79, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": -0.01 }, "headline_factors": { "price": 59.06, "market_cap": 58627330633.26, "pe_ratio": 18.9304, "earnings_yield": 0.0604, "ebitda_to_ev": 0.0824, "shareholder_yield": 0.0156, "roe": 0.1556, "piotroski_f_score": 7, "momentum_12_1": 0.4114, "volatility_252d": 0.3775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.9304, "ev_ebitda": 12.1378, "earnings_yield": 0.0604, "fcf_yield": 0.0527, "shareholder_yield": 0.0156 }, "quality": { "roe": 0.1556, "roic": 0.1314, "gross_margin": 0.2357, "fcf_margin": 0.1128, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0042, "eps_growth_1y": 0.0161, "fcf_growth_1y": 0.4448 }, "momentum": { "price_return_12m": 0.286, "momentum_12_1": 0.4114, "relative_strength": 0.2765 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.79, "momentum_percentile": 0.8, "growth_composite": 86, "yield_composite": 75, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.59, "os": 0.63, "value": 0.27, "quality": 0.78, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 19.9273, "earnings_yield": 0.0604, "shareholder_yield": 0.0179, "roe": 0.1613, "momentum_12_1": 0.7154 }, { "week_end_date": "2026-06-14", "price": 63.14, "os": 0.6, "value": 0.27, "quality": 0.78, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 20.1024, "earnings_yield": 0.0599, "shareholder_yield": 0.0177, "roe": 0.1613, "momentum_12_1": 0.6713 }, { "week_end_date": "2026-06-21", "price": 58.41, "os": 0.67, "value": 0.31, "quality": 0.79, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 18.5965, "earnings_yield": 0.0646, "shareholder_yield": 0.0191, "roe": 0.1613, "momentum_12_1": 0.7237 }, { "week_end_date": "2026-06-28", "price": 56.56, "os": 0.65, "value": 0.35, "quality": 0.78, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 18.0075, "earnings_yield": 0.0667, "shareholder_yield": 0.0198, "roe": 0.1613, "momentum_12_1": 0.7079 }, { "week_end_date": "2026-07-05", "price": 52.78, "os": 0.88, "value": 0.67, "quality": 0.79, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.804, "earnings_yield": 0.0713, "shareholder_yield": 0.0212, "roe": 0.1613, "momentum_12_1": 0.6068 }, { "week_end_date": "2026-07-12", "price": 57.56, "os": 0.7, "value": 0.34, "quality": 0.78, "momentum": 0.88, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.3259, "earnings_yield": 0.0656, "shareholder_yield": 0.0194, "roe": 0.1613, "momentum_12_1": 0.5787 }, { "week_end_date": "2026-07-19", "price": 55.95, "os": 0.68, "value": 0.34, "quality": 0.8, "momentum": 0.82, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.8133, "earnings_yield": 0.0674, "shareholder_yield": 0.02, "roe": 0.1613, "momentum_12_1": 0.4964 }, { "week_end_date": "2026-07-26", "price": 57.25, "os": 0.63, "value": 0.33, "quality": 0.8, "momentum": 0.73, "confidence": 0.958, "coverage": 1, "pe_ratio": 18.2272, "earnings_yield": 0.0659, "shareholder_yield": 0.0195, "roe": 0.1613, "momentum_12_1": 0.2498 }, { "week_end_date": "2026-08-02", "price": 60.49, "os": 0.67, "value": 0.33, "quality": 0.82, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 19.3887, "earnings_yield": 0.0606, "shareholder_yield": 0.0152, "roe": 0.1556, "momentum_12_1": 0.2344 }, { "week_end_date": "2026-08-09", "price": 61.55, "os": 0.62, "value": 0.32, "quality": 0.81, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 19.7285, "earnings_yield": 0.0595, "shareholder_yield": 0.0149, "roe": 0.1556, "momentum_12_1": 0.341 }, { "week_end_date": "2026-08-16", "price": 64.82, "os": 0.65, "value": 0.29, "quality": 0.81, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 20.7766, "earnings_yield": 0.0566, "shareholder_yield": 0.0142, "roe": 0.1556, "momentum_12_1": 0.3184 }, { "week_end_date": "2026-08-23", "price": 62.34, "os": 0.68, "value": 0.32, "quality": 0.81, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 19.9817, "earnings_yield": 0.0588, "shareholder_yield": 0.0148, "roe": 0.1556, "momentum_12_1": 0.2899 }, { "week_end_date": "2026-08-30", "price": 62.41, "os": 0.65, "value": 0.31, "quality": 0.81, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 20.0041, "earnings_yield": 0.0587, "shareholder_yield": 0.0147, "roe": 0.1556, "momentum_12_1": 0.3437 }, { "week_end_date": "2026-09-04", "price": 63.5, "os": 0.65, "value": 0.3, "quality": 0.81, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 20.3535, "earnings_yield": 0.0577, "shareholder_yield": 0.0145, "roe": 0.1556, "momentum_12_1": 0.367 }, { "week_end_date": "2026-09-11", "price": 59.06, "os": 0.64, "value": 0.33, "quality": 0.79, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 18.9304, "earnings_yield": 0.0604, "shareholder_yield": 0.0156, "roe": 0.1556, "momentum_12_1": 0.4114 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3557000000, "ebitda": 4745000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": -1273000000, "free_cash_flow": 2537000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3099000000, "ebitda": 4287000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": -1273000000, "free_cash_flow": 2537000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3099000000, "ebitda": 4287000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": -1273000000, "free_cash_flow": 2537000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3099000000, "ebitda": 4287000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": -1273000000, "free_cash_flow": 2537000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3099000000, "ebitda": 4287000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": 1273000000, "free_cash_flow": 5083000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3099000000, "ebitda": 4287000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": 1273000000, "free_cash_flow": 5083000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3099000000, "ebitda": 4287000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": 1273000000, "free_cash_flow": 5083000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27733000000, "cost_of_revenue": 21189000000, "gross_profit": 6544000000, "ebit": 3099000000, "ebitda": 4287000000, "pretax_income": 2877000000, "tax_provision": 253000000, "net_income": 2588000000, "net_income_to_common": 2588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3715000000, "total_current_assets": 18828000000, "total_assets": 40881000000, "short_term_debt": 862000000, "long_term_debt": 5398000000, "total_debt": 7144000000, "total_liabilities": 21871000000, "total_equity": 18834000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 10165000000 }, "cash_flow": { "operating_cash_flow": 3810000000, "capital_expenditure": 1273000000, "free_cash_flow": 5083000000, "dividends_paid": 910000000, "share_repurchases": -384000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6742000000, "cost_of_revenue": 5165000000, "gross_profit": 1577000000, "ebit": 854000000, "ebitda": 1198000000, "pretax_income": 892000000, "tax_provision": -210000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15727000000, "total_current_assets": 30583000000, "total_assets": 52620000000, "short_term_debt": 774000000, "long_term_debt": 15479000000, "total_debt": 16253000000, "total_liabilities": 32536000000, "total_equity": 19908000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": -300000000, "free_cash_flow": 1045000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6742000000, "cost_of_revenue": 5165000000, "gross_profit": 1577000000, "ebit": 854000000, "ebitda": 958000000, "pretax_income": 892000000, "tax_provision": -210000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15727000000, "total_current_assets": 30583000000, "total_assets": 52620000000, "short_term_debt": 774000000, "long_term_debt": 15479000000, "total_debt": 16253000000, "total_liabilities": 32536000000, "total_equity": 19908000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": -300000000, "free_cash_flow": 1045000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6742000000, "cost_of_revenue": 5165000000, "gross_profit": 1577000000, "ebit": 854000000, "ebitda": 958000000, "pretax_income": 892000000, "tax_provision": -210000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15727000000, "total_current_assets": 30583000000, "total_assets": 52620000000, "short_term_debt": 774000000, "long_term_debt": 15479000000, "total_debt": 16253000000, "total_liabilities": 32536000000, "total_equity": 19908000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": -300000000, "free_cash_flow": 1045000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6742000000, "cost_of_revenue": 5165000000, "gross_profit": 1577000000, "ebit": 854000000, "ebitda": 958000000, "pretax_income": 892000000, "tax_provision": -210000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15727000000, "total_current_assets": 30583000000, "total_assets": 52620000000, "short_term_debt": 774000000, "long_term_debt": 15479000000, "total_debt": 16253000000, "total_liabilities": 32536000000, "total_equity": 19908000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": -300000000, "free_cash_flow": 1045000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6742000000, "cost_of_revenue": 5165000000, "gross_profit": 1577000000, "ebit": 854000000, "ebitda": 958000000, "pretax_income": 892000000, "tax_provision": -210000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15727000000, "total_current_assets": 30583000000, "total_assets": 52620000000, "short_term_debt": 774000000, "long_term_debt": 15479000000, "total_debt": 16253000000, "total_liabilities": 32536000000, "total_equity": 19908000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": 300000000, "free_cash_flow": 1645000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6742000000, "cost_of_revenue": 5165000000, "gross_profit": 1577000000, "ebit": 854000000, "ebitda": 958000000, "pretax_income": 892000000, "tax_provision": -210000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15727000000, "total_current_assets": 30583000000, "total_assets": 52620000000, "short_term_debt": 774000000, "long_term_debt": 15479000000, "total_debt": 16253000000, "total_liabilities": 32536000000, "total_equity": 19908000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": 300000000, "free_cash_flow": 1645000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6742000000, "cost_of_revenue": 5165000000, "gross_profit": 1577000000, "ebit": 854000000, "ebitda": 958000000, "pretax_income": 892000000, "tax_provision": -210000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15727000000, "total_current_assets": 30583000000, "total_assets": 52620000000, "short_term_debt": 774000000, "long_term_debt": 15479000000, "total_debt": 16253000000, "total_liabilities": 32536000000, "total_equity": 19908000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": 300000000, "free_cash_flow": 1645000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6587000000, "cost_of_revenue": 5083000000, "gross_profit": 1504000000, "ebit": 809000000, "ebitda": 1163000000, "pretax_income": 1274000000, "tax_provision": 336000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14764000000, "total_current_assets": 28591000000, "total_assets": 50896000000, "short_term_debt": 753000000, "long_term_debt": 15411000000, "total_debt": 16164000000, "total_liabilities": 31406000000, "total_equity": 19314000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 10105000000 }, "cash_flow": { "operating_cash_flow": 500000000, "capital_expenditure": -336000000, "free_cash_flow": 164000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6587000000, "cost_of_revenue": 5083000000, "gross_profit": 1504000000, "ebit": 1360000000, "ebitda": 1714000000, "pretax_income": 1274000000, "tax_provision": 336000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14764000000, "total_current_assets": 28591000000, "total_assets": 50896000000, "short_term_debt": 753000000, "long_term_debt": 15411000000, "total_debt": 16164000000, "total_liabilities": 31406000000, "total_equity": 19314000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 10105000000 }, "cash_flow": { "operating_cash_flow": 500000000, "capital_expenditure": -336000000, "free_cash_flow": 164000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6587000000, "cost_of_revenue": 5083000000, "gross_profit": 1504000000, "ebit": 1360000000, "ebitda": 1714000000, "pretax_income": 1274000000, "tax_provision": 336000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14764000000, "total_current_assets": 28591000000, "total_assets": 50896000000, "short_term_debt": 753000000, "long_term_debt": 15411000000, "total_debt": 16164000000, "total_liabilities": 31406000000, "total_equity": 19314000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 10105000000 }, "cash_flow": { "operating_cash_flow": 500000000, "capital_expenditure": -336000000, "free_cash_flow": 164000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6587000000, "cost_of_revenue": 5083000000, "gross_profit": 1504000000, "ebit": 1360000000, "ebitda": 1714000000, "pretax_income": 1274000000, "tax_provision": 336000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14764000000, "total_current_assets": 28591000000, "total_assets": 50896000000, "short_term_debt": 753000000, "long_term_debt": 15411000000, "total_debt": 16164000000, "total_liabilities": 31406000000, "total_equity": 19314000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 10105000000 }, "cash_flow": { "operating_cash_flow": 500000000, "capital_expenditure": -336000000, "free_cash_flow": 164000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6587000000, "cost_of_revenue": 5083000000, "gross_profit": 1504000000, "ebit": 1360000000, "ebitda": 1714000000, "pretax_income": 1274000000, "tax_provision": 336000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14764000000, "total_current_assets": 28591000000, "total_assets": 50896000000, "short_term_debt": 753000000, "long_term_debt": 15411000000, "total_debt": 16164000000, "total_liabilities": 31406000000, "total_equity": 19314000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 10105000000 }, "cash_flow": { "operating_cash_flow": 500000000, "capital_expenditure": 336000000, "free_cash_flow": 836000000, "dividends_paid": 228000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9885000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 15, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-11", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }