{ "ticker": { "uuid": "5b585a11-488f-484c-ae80-4c5b830833dd", "symbol": "FAZE3Q", "name": "Faze Three Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/5b585a11-488f-484c-ae80-4c5b830833dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b585a11-488f-484c-ae80-4c5b830833dd/" }, "ticker_metadata": { "id": 13453, "uuid": "5b585a11-488f-484c-ae80-4c5b830833dd", "symbol": "FAZE3Q", "name": "Faze Three Limited", "asset_type": "equity", "market_cap": 13247069184, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Faze Three Limited manufactures and exports home textile products and auto fabrics in India, the United States, the United Kingdom, Europe, and internationally. The company offers bathmats, rugs, blankets, throws, cushions, durries, hand tufted carpets, cushion covers, curtains, chairpads, poly cotton and cotton mask, table covers, patio mats, seat covers, floor coverings, etc.; and recycled yarn, germieshield, microcapsules, boost yarn, and ani-flammatory yarn. It markets its products under the AA Living and NatureStep brand names. The company serves retailers, hotels, automotive, and cruises. Faze Three Limited was founded in 1982 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b585a11-488f-484c-ae80-4c5b830833dd", "symbol": "FAZE3Q", "name": "Faze Three Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/5b585a11-488f-484c-ae80-4c5b830833dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b585a11-488f-484c-ae80-4c5b830833dd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.34, "quality": 0.64, "momentum": 0.33, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 547.6, "market_cap": 13290756304.7, "pe_ratio": 39.5912, "earnings_yield": 0.0253, "ebitda_to_ev": 0.058, "shareholder_yield": -0.0007, "roe": 0.0742, "piotroski_f_score": 5, "momentum_12_1": -0.2262, "volatility_252d": 0.7202 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:48.563443+00:00", "batch_id": "" }, "size": { "price_close": 547.6, "market_cap": 13290756304.6979, "market_cap_usd": 13290756304.6979, "enterprise_value": 15914356304.6979, "shares_outstanding": 24270922, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.5912, "pb_ratio": 2.9385, "ptbv_ratio": 2.9385, "ps_ratio": 1.4399, "pcf_ratio": 22.8089, "pfcf_ratio": -21.13, "ev_ebitda": 17.2532, "ev_ebit": 9.2865, "ev_sales": 1.7241, "ev_fcf": -25.301, "earnings_yield": 0.0253, "fcf_yield": -0.0395, "price_to_sales": 1.4399, "price_to_book": 2.9385, "price_to_cashflow": 22.8089, "ebitda_to_ev": 0.058, "sales_yield": 0.58 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0007, "shareholder_yield": -0.0007, "debt_paydown_yield": null, "total_yield": -0.0007 }, "quality": { "gross_margin": 0.4705, "operating_margin": 0.1857, "net_margin": 0.0364, "ebitda_margin": 0.0999, "fcf_margin": -0.0681, "roe": 0.0742, "roa": 0.041, "roic": 0.1798, "roc_greenblatt": null, "asset_turnover": 1.1271, "cash_conversion": -1.8737, "accruals_ratio": -0.0302, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.979, "revenue_stability_5y": 0.2735, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8443, "debt_to_assets": 0.3364, "interest_coverage": 8.8063, "current_ratio": 1.26, "quick_ratio": 1.26, "net_debt": 2623600000, "local_beta": 2.3155, "volatility_252d": 0.7202, "volatility_60d": 1.564, "max_drawdown_12m": -0.4923, "risk_adjusted_momentum": -0.3141 }, "growth": { "revenue_growth_1y": 0.3379, "revenue_growth_3y_cagr": 0.2024, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1737, "eps_growth_3y_cagr": -0.1681, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0777, "revenue_growth": 0.3379, "earnings_growth": -0.1737 }, "momentum": { "price_return_1m": 0.2075, "price_return_3m": 0.2071, "price_return_6m": 0.1755, "price_return_9m": 0.3319, "price_return_12m": -0.0657, "price_return_12m_ex1m": -0.2262, "momentum_6m": 0.1755, "momentum_12m": -0.0657, "momentum_12_1": -0.2262, "distance_from_52w_high": -0.2053, "distance_from_52w_low": 0.5655, "relative_strength": 0.042 }, "raw_ttm": { "revenue_ttm": 9230600000, "gross_profit_ttm": 4343300000, "ebit_ttm": 1713700000, "ebitda_ttm": 922400000, "net_income_ttm": 335700000, "eps_diluted_ttm": 13.8314, "operating_cash_flow_ttm": 582700000, "capital_expenditure_ttm": -1211700000, "fcf_ttm": -629000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -9900000, "interest_expense_ttm": 194600000, "cash_and_equivalents": 131300000, "total_current_assets": 3950600000, "total_current_liabilities": 3135500000, "net_ppe": null, "total_assets": 8189900000, "total_debt": 2754900000, "total_equity": 4523000000, "net_working_capital": 2986300000, "book_value_per_share": 186.3547, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 186.3547 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 68, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 35, "rank_pcf": 55, "rank_ev_ebitda": 57, "rank_ev_ebit": 16, "rank_earnings_yield": 68, "rank_fcf_yield": 80, "rank_dividend_yield": 78, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 68, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 38, "rank_fcf_margin": 74, "rank_piotroski": 54, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 46 }, "composites": { "value_composite": 66, "quality_composite": 36, "momentum_composite": 67, "growth_composite": 37, "yield_composite": 87, "svqf_composite": 76, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.4665, "os_score": 0.3, "value_percentile": 0.34, "quality_percentile": 0.64, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5946, "ticker_id": 13453, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:48.563443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 547.6, "market_cap": 13290756304.6979, "market_cap_usd": 13290756304.6979, "enterprise_value": 15914356304.6979, "shares_outstanding": 24270922, "fx_rate_to_usd": null, "pe_ratio": 39.5911716, "pb_ratio": 2.93848249, "ptbv_ratio": 2.93848249, "ps_ratio": 1.43985833, "pcf_ratio": 22.80891763, "pfcf_ratio": -21.12997823, "ev_ebitda": 17.25320501, "ev_ebit": 9.28654741, "ev_sales": 1.72408687, "ev_fcf": -25.30104341, "earnings_yield": 0.02525816, "fcf_yield": -0.03952406, "dividend_yield": 0, "buyback_yield": -0.00074488, "shareholder_yield": -0.00074488, "debt_paydown_yield": null, "total_yield": -0.00074488, "gross_margin": 0.47053279, "operating_margin": 0.18565424, "net_margin": 0.03636817, "ebitda_margin": 0.0999285, "fcf_margin": -0.06814292, "roe": 0.07422065, "roa": 0.04098951, "roic": 0.17984426, "roc_greenblatt": null, "asset_turnover": 1.12707115, "cash_conversion": -1.87369675, "accruals_ratio": -0.0301591, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.84431917, "debt_to_assets": 0.33637773, "interest_coverage": 8.80626927, "current_ratio": 1.25995854, "quick_ratio": 1.25995854, "net_debt": 2623600000, "revenue_growth_1y": 0.33789895, "revenue_growth_3y_cagr": 0.20242393, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1736938, "eps_growth_3y_cagr": -0.16805568, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07773916, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.978967, "revenue_stability_5y": 0.273505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20749719, "price_return_3m": 0.20709795, "price_return_6m": 0.1754856, "price_return_9m": 0.33187397, "price_return_12m": -0.06568845, "price_return_12m_ex1m": -0.22624122, "distance_from_52w_high": -0.20528266, "distance_from_52w_low": 0.56546597, "relative_strength": 0.04199129, "local_beta": 2.3155, "volatility_252d": 0.720192, "volatility_60d": 1.563982, "max_drawdown_12m": -0.49234454, "revenue_ttm": 9230600000, "gross_profit_ttm": 4343300000, "ebit_ttm": 1713700000, "ebitda_ttm": 922400000, "net_income_ttm": 335700000, "eps_diluted_ttm": 13.83136578, "operating_cash_flow_ttm": 582700000, "capital_expenditure_ttm": -1211700000, "fcf_ttm": -629000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -9900000, "interest_expense_ttm": 194600000, "cash_and_equivalents": 131300000, "total_current_assets": 3950600000, "total_current_liabilities": 3135500000, "net_ppe": null, "total_assets": 8189900000, "total_debt": 2754900000, "total_equity": 4523000000, "net_working_capital": 2986300000, "book_value_per_share": 186.35468401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 186.35468401, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 35, "rank_pcf": 55, "rank_ev_ebitda": 57, "rank_ev_ebit": 16, "rank_earnings_yield": 68, "rank_fcf_yield": 80, "rank_dividend_yield": 78, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 68, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 38, "rank_fcf_margin": 74, "rank_piotroski": 54, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 46, "value_composite": 66, "quality_composite": 36, "momentum_composite": 67, "growth_composite": 37, "yield_composite": 87, "svqf_composite": 76, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 547.6, "os": 0.3, "value": 0.34, "quality": 0.64, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.5912, "earnings_yield": 0.0253, "shareholder_yield": -0.0007, "roe": 0.0742, "momentum_12_1": -0.2262, "complete_fields": { "id": 5946, "ticker_id": 13453, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:48.563443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 547.6, "market_cap": 13290756304.6979, "market_cap_usd": 13290756304.6979, "enterprise_value": 15914356304.6979, "shares_outstanding": 24270922, "fx_rate_to_usd": null, "pe_ratio": 39.5911716, "pb_ratio": 2.93848249, "ptbv_ratio": 2.93848249, "ps_ratio": 1.43985833, "pcf_ratio": 22.80891763, "pfcf_ratio": -21.12997823, "ev_ebitda": 17.25320501, "ev_ebit": 9.28654741, "ev_sales": 1.72408687, "ev_fcf": -25.30104341, "earnings_yield": 0.02525816, "fcf_yield": -0.03952406, "dividend_yield": 0, "buyback_yield": -0.00074488, "shareholder_yield": -0.00074488, "debt_paydown_yield": null, "total_yield": -0.00074488, "gross_margin": 0.47053279, "operating_margin": 0.18565424, "net_margin": 0.03636817, "ebitda_margin": 0.0999285, "fcf_margin": -0.06814292, "roe": 0.07422065, "roa": 0.04098951, "roic": 0.17984426, "roc_greenblatt": null, "asset_turnover": 1.12707115, "cash_conversion": -1.87369675, "accruals_ratio": -0.0301591, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.84431917, "debt_to_assets": 0.33637773, "interest_coverage": 8.80626927, "current_ratio": 1.25995854, "quick_ratio": 1.25995854, "net_debt": 2623600000, "revenue_growth_1y": 0.33789895, "revenue_growth_3y_cagr": 0.20242393, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1736938, "eps_growth_3y_cagr": -0.16805568, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07773916, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.978967, "revenue_stability_5y": 0.273505, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20749719, "price_return_3m": 0.20709795, "price_return_6m": 0.1754856, "price_return_9m": 0.33187397, "price_return_12m": -0.06568845, "price_return_12m_ex1m": -0.22624122, "distance_from_52w_high": -0.20528266, "distance_from_52w_low": 0.56546597, "relative_strength": 0.04199129, "local_beta": 2.3155, "volatility_252d": 0.720192, "volatility_60d": 1.563982, "max_drawdown_12m": -0.49234454, "revenue_ttm": 9230600000, "gross_profit_ttm": 4343300000, "ebit_ttm": 1713700000, "ebitda_ttm": 922400000, "net_income_ttm": 335700000, "eps_diluted_ttm": 13.83136578, "operating_cash_flow_ttm": 582700000, "capital_expenditure_ttm": -1211700000, "fcf_ttm": -629000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -9900000, "interest_expense_ttm": 194600000, "cash_and_equivalents": 131300000, "total_current_assets": 3950600000, "total_current_liabilities": 3135500000, "net_ppe": null, "total_assets": 8189900000, "total_debt": 2754900000, "total_equity": 4523000000, "net_working_capital": 2986300000, "book_value_per_share": 186.35468401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 186.35468401, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 35, "rank_pcf": 55, "rank_ev_ebitda": 57, "rank_ev_ebit": 16, "rank_earnings_yield": 68, "rank_fcf_yield": 80, "rank_dividend_yield": 78, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 68, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 38, "rank_fcf_margin": 74, "rank_piotroski": 54, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 46, "value_composite": 66, "quality_composite": 36, "momentum_composite": 67, "growth_composite": 37, "yield_composite": 87, "svqf_composite": 76, "vc1_composite": 65, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 9230700000, "cost_of_revenue": 4887400000, "gross_profit": 4343300000, "ebit": 2804900000, "ebitda": 922400000, "pretax_income": null, "tax_provision": null, "net_income": 335700000, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131300000, "total_current_assets": 3950600000, "total_assets": 8189900000, "short_term_debt": 2302500000, "long_term_debt": 397100000, "total_debt": 2754900000, "total_liabilities": null, "total_equity": 4523000000, "shares_outstanding": 24270922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 582700000, "capital_expenditure": -1211700000, "free_cash_flow": -629000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -9900000, "net_debt_issued": null }, "complete_fields": { "id": 366267, "ticker_id": 13453, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "922400000", "netIncome": "335700000", "grossProfit": "4343300000", "totalRevenue": "9230700000", "costOfRevenue": "4887400000", "interestExpense": "194600000", "operatingIncome": "2804900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307400000" }, "balance": { "totalDebt": "2754900000", "totalAssets": "8189900000", "longTermDebt": "397100000", "shortTermDebt": "2302500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24270922", "totalCurrentAssets": "3950600000", "totalShareholderEquity": "4523000000", "totalCurrentLiabilities": "3135500000", "cashAndShortTermInvestments": "131300000" }, "cashflow": { "freeCashFlow": "-629000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-9900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "582700000", "repurchaseOfStock": null, "capitalExpenditures": "-1211700000" } }, "revenue": 9230700000, "cost_of_revenue": 4887400000, "gross_profit": 4343300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2804900000, "depreciation_amortisation": 307400000, "ebitda": 922400000, "interest_expense": 194600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335700000, "net_income_continuing_ops": null, "net_income_to_common": 335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3950600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8189900000, "short_term_debt": 2302500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3135500000, "long_term_debt": 397100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2754900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4523000000, "shares_outstanding": 24270922, "operating_cash_flow": 582700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1211700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -9900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -629000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "922400000", "netIncome": "335700000", "grossProfit": "4343300000", "totalRevenue": "9230700000", "costOfRevenue": "4887400000", "interestExpense": "194600000", "operatingIncome": "2804900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307400000" }, "balance": { "totalDebt": "2754900000", "totalAssets": "8189900000", "longTermDebt": "397100000", "shortTermDebt": "2302500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24270922", "totalCurrentAssets": "3950600000", "totalShareholderEquity": "4523000000", "totalCurrentLiabilities": "3135500000", "cashAndShortTermInvestments": "131300000" }, "cashflow": { "freeCashFlow": "-629000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-9900000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "582700000", "repurchaseOfStock": null, "capitalExpenditures": "-1211700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 6899400000, "cost_of_revenue": 3424300000, "gross_profit": 3475100000, "ebit": 2188300000, "ebitda": 922300000, "pretax_income": null, "tax_provision": null, "net_income": 406600000, "net_income_to_common": 406600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 3560800000, "total_assets": 6864500000, "short_term_debt": 1802800000, "long_term_debt": null, "total_debt": 1924500000, "total_liabilities": null, "total_equity": 4200200000, "shares_outstanding": 24290884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122700000, "capital_expenditure": -926200000, "free_cash_flow": -803500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -10000000, "net_debt_issued": null }, "complete_fields": { "id": 366272, "ticker_id": 13453, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "922300000", "netIncome": "406600000", "grossProfit": "3475100000", "totalRevenue": "6899400000", "costOfRevenue": "3424300000", "interestExpense": "145500000", "operatingIncome": "2188300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250300000" }, "balance": { "totalDebt": "1924500000", "totalAssets": "6864500000", "longTermDebt": null, "shortTermDebt": "1802800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24290884", "totalCurrentAssets": "3560800000", "totalShareholderEquity": "4200200000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "88800000" }, "cashflow": { "freeCashFlow": "-803500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-10000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "122700000", "repurchaseOfStock": null, "capitalExpenditures": "-926200000" } }, "revenue": 6899400000, "cost_of_revenue": 3424300000, "gross_profit": 3475100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2188300000, "depreciation_amortisation": 250300000, "ebitda": 922300000, "interest_expense": 145500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 406600000, "net_income_continuing_ops": null, "net_income_to_common": 406600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3560800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6864500000, "short_term_debt": 1802800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2499600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1924500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4200200000, "shares_outstanding": 24290884, "operating_cash_flow": 122700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -926200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -10000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -803500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "922300000", "netIncome": "406600000", "grossProfit": "3475100000", "totalRevenue": "6899400000", "costOfRevenue": "3424300000", "interestExpense": "145500000", "operatingIncome": "2188300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250300000" }, "balance": { "totalDebt": "1924500000", "totalAssets": "6864500000", "longTermDebt": null, "shortTermDebt": "1802800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24290884", "totalCurrentAssets": "3560800000", "totalShareholderEquity": "4200200000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "88800000" }, "cashflow": { "freeCashFlow": "-803500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-10000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "122700000", "repurchaseOfStock": null, "capitalExpenditures": "-926200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 5389100000, "cost_of_revenue": 2964200000, "gross_profit": 3076500000, "ebit": 659000000, "ebitda": 943000000, "pretax_income": null, "tax_provision": null, "net_income": 465900000, "net_income_to_common": 465900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357100000, "total_current_assets": 3221400000, "total_assets": 5934800000, "short_term_debt": 1565900000, "long_term_debt": null, "total_debt": 1696800000, "total_liabilities": null, "total_equity": 3806400000, "shares_outstanding": 24319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370100000, "capital_expenditure": -602400000, "free_cash_flow": -232300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -41600000 }, "complete_fields": { "id": 366275, "ticker_id": 13453, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "943000000", "netIncome": "465900000", "grossProfit": "3076500000", "totalRevenue": "5389100000", "costOfRevenue": "2964200000", "interestExpense": "112500000", "operatingIncome": "659000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206000000" }, "balance": { "totalDebt": "1696800000", "totalAssets": "5934800000", "longTermDebt": null, "shortTermDebt": "1565900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24319000", "totalCurrentAssets": "3221400000", "totalShareholderEquity": "3806400000", "totalCurrentLiabilities": "1952400000", "cashAndShortTermInvestments": "357100000" }, "cashflow": { "freeCashFlow": "-232300000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-41600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "370100000", "repurchaseOfStock": null, "capitalExpenditures": "-602400000" } }, "revenue": 5389100000, "cost_of_revenue": 2964200000, "gross_profit": 3076500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659000000, "depreciation_amortisation": 206000000, "ebitda": 943000000, "interest_expense": 112500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 465900000, "net_income_continuing_ops": null, "net_income_to_common": 465900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3221400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5934800000, "short_term_debt": 1565900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1696800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3806400000, "shares_outstanding": 24319000, "operating_cash_flow": 370100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -602400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -41600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -232300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "943000000", "netIncome": "465900000", "grossProfit": "3076500000", "totalRevenue": "5389100000", "costOfRevenue": "2964200000", "interestExpense": "112500000", "operatingIncome": "659000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206000000" }, "balance": { "totalDebt": "1696800000", "totalAssets": "5934800000", "longTermDebt": null, "shortTermDebt": "1565900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24319000", "totalCurrentAssets": "3221400000", "totalShareholderEquity": "3806400000", "totalCurrentLiabilities": "1952400000", "cashAndShortTermInvestments": "357100000" }, "cashflow": { "freeCashFlow": "-232300000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-41600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "370100000", "repurchaseOfStock": null, "capitalExpenditures": "-602400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 5309600000, "cost_of_revenue": 2856900000, "gross_profit": 2452700000, "ebit": 892400000, "ebitda": 999300000, "pretax_income": null, "tax_provision": null, "net_income": 583000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618400000, "total_current_assets": 3172800000, "total_assets": 5465700000, "short_term_debt": 1607500000, "long_term_debt": 0, "total_debt": 1740200000, "total_liabilities": null, "total_equity": 3346100000, "shares_outstanding": 24319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1100100000, "capital_expenditure": -546900000, "free_cash_flow": 553200000, "dividends_paid": -12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28300000 }, "complete_fields": { "id": 366276, "ticker_id": 13453, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "999300000", "netIncome": "583000000", "grossProfit": "2452700000", "totalRevenue": "5309600000", "costOfRevenue": "2856900000", "interestExpense": "78400000", "operatingIncome": "892400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144700000" }, "balance": { "totalDebt": "1740200000", "totalAssets": "5465700000", "longTermDebt": "0", "shortTermDebt": "1607500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24319000", "totalCurrentAssets": "3172800000", "totalShareholderEquity": "3346100000", "totalCurrentLiabilities": "1942400000", "cashAndShortTermInvestments": "618400000" }, "cashflow": { "freeCashFlow": "553200000", "dividendsPaid": "-12100000", "issuanceOfDebt": "28300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1100100000", "repurchaseOfStock": null, "capitalExpenditures": "-546900000" } }, "revenue": 5309600000, "cost_of_revenue": 2856900000, "gross_profit": 2452700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 892400000, "depreciation_amortisation": 144700000, "ebitda": 999300000, "interest_expense": 78400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583000000, "net_income_continuing_ops": null, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3172800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5465700000, "short_term_debt": 1607500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1942400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1740200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3346100000, "shares_outstanding": 24319000, "operating_cash_flow": 1100100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -546900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 553200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "999300000", "netIncome": "583000000", "grossProfit": "2452700000", "totalRevenue": "5309600000", "costOfRevenue": "2856900000", "interestExpense": "78400000", "operatingIncome": "892400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144700000" }, "balance": { "totalDebt": "1740200000", "totalAssets": "5465700000", "longTermDebt": "0", "shortTermDebt": "1607500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24319000", "totalCurrentAssets": "3172800000", "totalShareholderEquity": "3346100000", "totalCurrentLiabilities": "1942400000", "cashAndShortTermInvestments": "618400000" }, "cashflow": { "freeCashFlow": "553200000", "dividendsPaid": "-12100000", "issuanceOfDebt": "28300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1100100000", "repurchaseOfStock": null, "capitalExpenditures": "-546900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 2700000, "total_debt": 2700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 662800000 }, "complete_fields": { "id": 366277, "ticker_id": 13453, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2700000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "662800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 662800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2700000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "662800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 2771800000, "cost_of_revenue": 1556400000, "gross_profit": 1215400000, "ebit": 834500000, "ebitda": 371600000, "pretax_income": null, "tax_provision": null, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131300000, "total_current_assets": 3950600000, "total_assets": 8189900000, "short_term_debt": 2302500000, "long_term_debt": 397100000, "total_debt": 2754900000, "total_liabilities": null, "total_equity": 4523000000, "shares_outstanding": 24270922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366266, "ticker_id": 13453, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371600000", "netIncome": "196000000", "grossProfit": "1215400000", "totalRevenue": "2771800000", "costOfRevenue": "1556400000", "interestExpense": "60600000", "operatingIncome": "834500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79600000" }, "balance": { "totalDebt": "2754900000", "totalAssets": "8189900000", "longTermDebt": "397100000", "shortTermDebt": "2302500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24270922", "totalCurrentAssets": "3950600000", "totalShareholderEquity": "4523000000", "totalCurrentLiabilities": "3135500000", "cashAndShortTermInvestments": "131300000" } }, "revenue": 2771800000, "cost_of_revenue": 1556400000, "gross_profit": 1215400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834500000, "depreciation_amortisation": 79600000, "ebitda": 371600000, "interest_expense": 60600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196000000, "net_income_continuing_ops": null, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3950600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8189900000, "short_term_debt": 2302500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3135500000, "long_term_debt": 397100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2754900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4523000000, "shares_outstanding": 24270922, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371600000", "netIncome": "196000000", "grossProfit": "1215400000", "totalRevenue": "2771800000", "costOfRevenue": "1556400000", "interestExpense": "60600000", "operatingIncome": "834500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79600000" }, "balance": { "totalDebt": "2754900000", "totalAssets": "8189900000", "longTermDebt": "397100000", "shortTermDebt": "2302500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24270922", "totalCurrentAssets": "3950600000", "totalShareholderEquity": "4523000000", "totalCurrentLiabilities": "3135500000", "cashAndShortTermInvestments": "131300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 2269300000, "cost_of_revenue": 1190900000, "gross_profit": 1078400000, "ebit": 106800000, "ebitda": 209800000, "pretax_income": null, "tax_provision": null, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366268, "ticker_id": 13453, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209800000", "netIncome": "64000000", "grossProfit": "1078400000", "totalRevenue": "2269300000", "costOfRevenue": "1190900000", "interestExpense": "46500000", "operatingIncome": "106800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" } }, "revenue": 2269300000, "cost_of_revenue": 1190900000, "gross_profit": 1078400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106800000, "depreciation_amortisation": 79000000, "ebitda": 209800000, "interest_expense": 46500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": null, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209800000", "netIncome": "64000000", "grossProfit": "1078400000", "totalRevenue": "2269300000", "costOfRevenue": "1190900000", "interestExpense": "46500000", "operatingIncome": "106800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 2069800000, "cost_of_revenue": 1085500000, "gross_profit": 984300000, "ebit": 598100000, "ebitda": 55700000, "pretax_income": null, "tax_provision": null, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89200000, "total_current_assets": 3703300000, "total_assets": 7552400000, "short_term_debt": 2237500000, "long_term_debt": null, "total_debt": 2339300000, "total_liabilities": null, "total_equity": 4264700000, "shares_outstanding": 24270922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366269, "ticker_id": 13453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55700000", "netIncome": "-52000000", "grossProfit": "984300000", "totalRevenue": "2069800000", "costOfRevenue": "1085500000", "interestExpense": "45600000", "operatingIncome": "598100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76600000" }, "balance": { "totalDebt": "2339300000", "totalAssets": "7552400000", "longTermDebt": null, "shortTermDebt": "2237500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24270922", "totalCurrentAssets": "3703300000", "totalShareholderEquity": "4264700000", "totalCurrentLiabilities": "3147400000", "cashAndShortTermInvestments": "89200000" } }, "revenue": 2069800000, "cost_of_revenue": 1085500000, "gross_profit": 984300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598100000, "depreciation_amortisation": 76600000, "ebitda": 55700000, "interest_expense": 45600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52000000, "net_income_continuing_ops": null, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3703300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7552400000, "short_term_debt": 2237500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3147400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2339300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4264700000, "shares_outstanding": 24270922, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55700000", "netIncome": "-52000000", "grossProfit": "984300000", "totalRevenue": "2069800000", "costOfRevenue": "1085500000", "interestExpense": "45600000", "operatingIncome": "598100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76600000" }, "balance": { "totalDebt": "2339300000", "totalAssets": "7552400000", "longTermDebt": null, "shortTermDebt": "2237500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24270922", "totalCurrentAssets": "3703300000", "totalShareholderEquity": "4264700000", "totalCurrentLiabilities": "3147400000", "cashAndShortTermInvestments": "89200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 2119700000, "cost_of_revenue": 1054500000, "gross_profit": 1065200000, "ebit": 174300000, "ebitda": 285300000, "pretax_income": null, "tax_provision": null, "net_income": 127700000, "net_income_to_common": 127700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366270, "ticker_id": 13453, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285300000", "netIncome": "127700000", "grossProfit": "1065200000", "totalRevenue": "2119700000", "costOfRevenue": "1054500000", "interestExpense": "41900000", "operatingIncome": "174300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72200000" } }, "revenue": 2119700000, "cost_of_revenue": 1054500000, "gross_profit": 1065200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174300000, "depreciation_amortisation": 72200000, "ebitda": 285300000, "interest_expense": 41900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127700000, "net_income_continuing_ops": null, "net_income_to_common": 127700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285300000", "netIncome": "127700000", "grossProfit": "1065200000", "totalRevenue": "2119700000", "costOfRevenue": "1054500000", "interestExpense": "41900000", "operatingIncome": "174300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": 2105500000, "cost_of_revenue": 1065700000, "gross_profit": 1039800000, "ebit": 673500000, "ebitda": 322300000, "pretax_income": null, "tax_provision": null, "net_income": 174300000, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 3560800000, "total_assets": 6864500000, "short_term_debt": 1802800000, "long_term_debt": null, "total_debt": 1924500000, "total_liabilities": null, "total_equity": 4200200000, "shares_outstanding": 24290884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366271, "ticker_id": 13453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322300000", "netIncome": "174300000", "grossProfit": "1039800000", "totalRevenue": "2105500000", "costOfRevenue": "1065700000", "interestExpense": "40800000", "operatingIncome": "673500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68600000" }, "balance": { "totalDebt": "1924500000", "totalAssets": "6864500000", "longTermDebt": null, "shortTermDebt": "1802800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24290884", "totalCurrentAssets": "3560800000", "totalShareholderEquity": "4200200000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "88800000" } }, "revenue": 2105500000, "cost_of_revenue": 1065700000, "gross_profit": 1039800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673500000, "depreciation_amortisation": 68600000, "ebitda": 322300000, "interest_expense": 40800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174300000, "net_income_continuing_ops": null, "net_income_to_common": 174300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3560800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6864500000, "short_term_debt": 1802800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2499600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1924500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4200200000, "shares_outstanding": 24290884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322300000", "netIncome": "174300000", "grossProfit": "1039800000", "totalRevenue": "2105500000", "costOfRevenue": "1065700000", "interestExpense": "40800000", "operatingIncome": "673500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68600000" }, "balance": { "totalDebt": "1924500000", "totalAssets": "6864500000", "longTermDebt": null, "shortTermDebt": "1802800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24290884", "totalCurrentAssets": "3560800000", "totalShareholderEquity": "4200200000", "totalCurrentLiabilities": "2499600000", "cashAndShortTermInvestments": "88800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366273, "ticker_id": 13453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66500000, "total_current_assets": 3120300000, "total_assets": 6244000000, "short_term_debt": 1581800000, "long_term_debt": null, "total_debt": 1728800000, "total_liabilities": null, "total_equity": 3948300000, "shares_outstanding": 24290884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366274, "ticker_id": 13453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:56.487821+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1728800000", "totalAssets": "6244000000", "longTermDebt": null, "shortTermDebt": "1581800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24290884", "totalCurrentAssets": "3120300000", "totalShareholderEquity": "3948300000", "totalCurrentLiabilities": "2112200000", "cashAndShortTermInvestments": "66500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3120300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6244000000, "short_term_debt": 1581800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1728800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3948300000, "shares_outstanding": 24290884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1728800000", "totalAssets": "6244000000", "longTermDebt": null, "shortTermDebt": "1581800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24290884", "totalCurrentAssets": "3120300000", "totalShareholderEquity": "3948300000", "totalCurrentLiabilities": "2112200000", "cashAndShortTermInvestments": "66500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }