{ "ticker": { "uuid": "5b5c9d89-fe11-44ec-948d-b72e36ef3744", "symbol": "EBR", "name": "EBR Systems, Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5b5c9d89-fe11-44ec-948d-b72e36ef3744/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b5c9d89-fe11-44ec-948d-b72e36ef3744/" }, "ticker_metadata": { "id": 22996, "uuid": "5b5c9d89-fe11-44ec-948d-b72e36ef3744", "symbol": "EBR", "name": "EBR Systems, Inc.", "asset_type": "equity", "market_cap": 205006784, "stock_exchange_id": 9, "industry": "Medical Devices", "sector": "Healthcare", "description": "EBR Systems, Inc. develops implantable systems for wireless tissue stimulation. It offers WiSE cardiac resynchronization therapy system, an implantable cardiac pacing system able to provide stimulation to endocardial heart tissue for the correction of heart rhythm conditions without requiring the use of leads; and stimulation of the left ventricular endocardium for cardiac resynchronization therapy (SOLVE-CRT), an investigational device exemption. The company was incorporated in 2003 and is headquartered in Sunnyvale, California.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b5c9d89-fe11-44ec-948d-b72e36ef3744", "symbol": "EBR", "name": "EBR Systems, Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5b5c9d89-fe11-44ec-948d-b72e36ef3744/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b5c9d89-fe11-44ec-948d-b72e36ef3744/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.59, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.38, "market_cap": 171211796.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2852, "roe": -5.7955, "piotroski_f_score": 2, "momentum_12_1": -0.485, "volatility_252d": 0.5333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:25.262343+00:00", "batch_id": "" }, "size": { "price_close": 0.38, "market_cap": 171211796.8, "market_cap_usd": 171211796.8, "enterprise_value": 224187796.8, "shares_outstanding": 450557360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.9505, "ptbv_ratio": 17.9505, "ps_ratio": 43.0289, "pcf_ratio": null, "pfcf_ratio": -2.5634, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 56.3427, "ev_fcf": -3.3565, "earnings_yield": null, "fcf_yield": -0.2979, "price_to_sales": 43.0289, "price_to_book": 17.9505, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0177 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2852, "shareholder_yield": -0.2852, "debt_paydown_yield": 0.0002, "total_yield": -0.285 }, "quality": { "gross_margin": 0.1694, "operating_margin": -13.1886, "net_margin": -13.8924, "ebitda_margin": -12.381, "fcf_margin": -16.7861, "roe": -5.7955, "roa": -0.6885, "roic": -0.6296, "roc_greenblatt": null, "asset_turnover": 0.0496, "cash_conversion": 1.2083, "accruals_ratio": 0.0573, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1909, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0754, "debt_to_assets": 0.7415, "interest_coverage": -9.4334, "current_ratio": 4.4772, "quick_ratio": 4.4772, "net_debt": 52976000, "local_beta": 1.5282, "volatility_252d": 0.5333, "volatility_60d": 1.2147, "max_drawdown_12m": -0.7286, "risk_adjusted_momentum": -0.9094 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1342, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3667, "price_return_3m": -0.4532, "price_return_6m": -0.573, "price_return_9m": -0.686, "price_return_12m": -0.6738, "price_return_12m_ex1m": -0.485, "momentum_6m": -0.573, "momentum_12m": -0.6738, "momentum_12_1": -0.485, "distance_from_52w_high": -0.7286, "distance_from_52w_low": 0, "relative_strength": -0.6867 }, "raw_ttm": { "revenue_ttm": 3979000, "gross_profit_ttm": 674000, "ebit_ttm": -52477314, "ebitda_ttm": -49263805, "net_income_ttm": -55277729, "eps_diluted_ttm": -0.1227, "operating_cash_flow_ttm": -59879000, "capital_expenditure_ttm": -6913000, "fcf_ttm": -66792000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 48828000, "interest_expense_ttm": 5562924, "cash_and_equivalents": 6558000, "total_current_assets": 54044000, "total_current_liabilities": 12071000, "net_ppe": null, "total_assets": 80286000, "total_debt": 59534000, "total_equity": 9538000, "net_working_capital": 35415000, "book_value_per_share": 0.0212, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0212 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.545, "os_score": 0.59, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 9928, "ticker_id": 22996, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:25.262343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.38, "market_cap": 171211796.8, "market_cap_usd": 171211796.8, "enterprise_value": 224187796.8, "shares_outstanding": 450557360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.95049243, "ptbv_ratio": 17.95049243, "ps_ratio": 43.02885067, "pcf_ratio": null, "pfcf_ratio": -2.56335784, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 56.34274863, "ev_fcf": -3.35650672, "earnings_yield": null, "fcf_yield": -0.29792879, "dividend_yield": 0, "buyback_yield": -0.28519063, "shareholder_yield": -0.28519063, "debt_paydown_yield": 0.00021611, "total_yield": -0.28497452, "gross_margin": 0.16938929, "operating_margin": -13.18856848, "net_margin": -13.89236718, "ebitda_margin": -12.38095124, "fcf_margin": -16.78612717, "roe": -5.79552621, "roa": -0.68851019, "roic": -0.62958674, "roc_greenblatt": null, "asset_turnover": 0.04956032, "cash_conversion": 1.20829855, "accruals_ratio": 0.057311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.0753534, "debt_to_assets": 0.74152405, "interest_coverage": -9.43340481, "current_ratio": 4.4771767, "quick_ratio": 4.4771767, "net_debt": 52976000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13417342, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.190875, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36666667, "price_return_3m": -0.45323741, "price_return_6m": -0.57303371, "price_return_9m": -0.68595041, "price_return_12m": -0.67381974, "price_return_12m_ex1m": -0.48497854, "distance_from_52w_high": -0.72857143, "distance_from_52w_low": 0, "relative_strength": -0.68666653, "local_beta": 1.5282, "volatility_252d": 0.533318, "volatility_60d": 1.21472, "max_drawdown_12m": -0.72857143, "revenue_ttm": 3979000, "gross_profit_ttm": 674000, "ebit_ttm": -52477314, "ebitda_ttm": -49263805, "net_income_ttm": -55277729, "eps_diluted_ttm": -0.12268744, "operating_cash_flow_ttm": -59879000, "capital_expenditure_ttm": -6913000, "fcf_ttm": -66792000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 48828000, "interest_expense_ttm": 5562924, "cash_and_equivalents": 6558000, "total_current_assets": 54044000, "total_current_liabilities": 12071000, "net_ppe": null, "total_assets": 80286000, "total_debt": 59534000, "total_equity": 9538000, "net_working_capital": 35415000, "book_value_per_share": 0.02116934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02116934, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.38, "os": 0.59, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2852, "roe": -5.7955, "momentum_12_1": -0.485, "complete_fields": { "id": 9928, "ticker_id": 22996, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:25.262343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.38, "market_cap": 171211796.8, "market_cap_usd": 171211796.8, "enterprise_value": 224187796.8, "shares_outstanding": 450557360, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.95049243, "ptbv_ratio": 17.95049243, "ps_ratio": 43.02885067, "pcf_ratio": null, "pfcf_ratio": -2.56335784, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 56.34274863, "ev_fcf": -3.35650672, "earnings_yield": null, "fcf_yield": -0.29792879, "dividend_yield": 0, "buyback_yield": -0.28519063, "shareholder_yield": -0.28519063, "debt_paydown_yield": 0.00021611, "total_yield": -0.28497452, "gross_margin": 0.16938929, "operating_margin": -13.18856848, "net_margin": -13.89236718, "ebitda_margin": -12.38095124, "fcf_margin": -16.78612717, "roe": -5.79552621, "roa": -0.68851019, "roic": -0.62958674, "roc_greenblatt": null, "asset_turnover": 0.04956032, "cash_conversion": 1.20829855, "accruals_ratio": 0.057311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.0753534, "debt_to_assets": 0.74152405, "interest_coverage": -9.43340481, "current_ratio": 4.4771767, "quick_ratio": 4.4771767, "net_debt": 52976000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13417342, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.190875, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36666667, "price_return_3m": -0.45323741, "price_return_6m": -0.57303371, "price_return_9m": -0.68595041, "price_return_12m": -0.67381974, "price_return_12m_ex1m": -0.48497854, "distance_from_52w_high": -0.72857143, "distance_from_52w_low": 0, "relative_strength": -0.68666653, "local_beta": 1.5282, "volatility_252d": 0.533318, "volatility_60d": 1.21472, "max_drawdown_12m": -0.72857143, "revenue_ttm": 3979000, "gross_profit_ttm": 674000, "ebit_ttm": -52477314, "ebitda_ttm": -49263805, "net_income_ttm": -55277729, "eps_diluted_ttm": -0.12268744, "operating_cash_flow_ttm": -59879000, "capital_expenditure_ttm": -6913000, "fcf_ttm": -66792000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 48828000, "interest_expense_ttm": 5562924, "cash_and_equivalents": 6558000, "total_current_assets": 54044000, "total_current_liabilities": 12071000, "net_ppe": null, "total_assets": 80286000, "total_debt": 59534000, "total_equity": 9538000, "net_working_capital": 35415000, "book_value_per_share": 0.02116934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02116934, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 1617000, "cost_of_revenue": 1127000, "gross_profit": 490000, "ebit": -46087000, "ebitda": -42709000, "pretax_income": null, "tax_provision": null, "net_income": -48758000, "net_income_to_common": -48758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5794000, "total_current_assets": 73111000, "total_assets": 97226000, "short_term_debt": null, "long_term_debt": 40886000, "total_debt": 58588000, "total_liabilities": null, "total_equity": 25588000, "shares_outstanding": 450259169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53192000, "capital_expenditure": -3683000, "free_cash_flow": -56875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48828000, "net_debt_issued": -37000 }, "complete_fields": { "id": 411743, "ticker_id": 22996, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42709000", "netIncome": "-48758000", "grossProfit": "490000", "totalRevenue": "1617000", "costOfRevenue": "1127000", "interestExpense": "5644000", "operatingIncome": "-46087000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "23940000", "depreciationAndAmortization": "403000" }, "balance": { "totalDebt": "58588000", "totalAssets": "97226000", "longTermDebt": "40886000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "450259169", "totalCurrentAssets": "73111000", "totalShareholderEquity": "25588000", "totalCurrentLiabilities": "14048000", "propertyPlantEquipmentNet": "18090000", "cashAndShortTermInvestments": "5794000" }, "cashflow": { "freeCashFlow": "-56875000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "48828000", "repaymentOfDebt": "-37000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-53192000", "repurchaseOfStock": null, "capitalExpenditures": "-3683000" } }, "revenue": 1617000, "cost_of_revenue": 1127000, "gross_profit": 490000, "research_and_development": 23940000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46087000, "depreciation_amortisation": 403000, "ebitda": -42709000, "interest_expense": 5644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48758000, "net_income_continuing_ops": null, "net_income_to_common": -48758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73111000, "net_ppe": 18090000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97226000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14048000, "long_term_debt": 40886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25588000, "shares_outstanding": 450259169, "operating_cash_flow": -53192000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48828000, "net_debt_issued": -37000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42709000", "netIncome": "-48758000", "grossProfit": "490000", "totalRevenue": "1617000", "costOfRevenue": "1127000", "interestExpense": "5644000", "operatingIncome": "-46087000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "23940000", "depreciationAndAmortization": "403000" }, "balance": { "totalDebt": "58588000", "totalAssets": "97226000", "longTermDebt": "40886000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "450259169", "totalCurrentAssets": "73111000", "totalShareholderEquity": "25588000", "totalCurrentLiabilities": "14048000", "propertyPlantEquipmentNet": "18090000", "cashAndShortTermInvestments": "5794000" }, "cashflow": { "freeCashFlow": "-56875000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "48828000", "repaymentOfDebt": "-37000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-53192000", "repurchaseOfStock": null, "capitalExpenditures": "-3683000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -38319000, "ebitda": -34180000, "pretax_income": null, "tax_provision": null, "net_income": -40799000, "net_income_to_common": -40799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6918000, "total_current_assets": 64466000, "total_assets": 73560000, "short_term_debt": 37000, "long_term_debt": 40264000, "total_debt": 41398000, "total_liabilities": null, "total_equity": 24356000, "shares_outstanding": 371076200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41230000, "capital_expenditure": -273000, "free_cash_flow": -41503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34022000, "net_debt_issued": 37000 }, "complete_fields": { "id": 411748, "ticker_id": 22996, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34180000", "netIncome": "-40799000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "6030000", "operatingIncome": "-38319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "27065000", "depreciationAndAmortization": "587000" }, "balance": { "totalDebt": "41398000", "totalAssets": "73560000", "longTermDebt": "40264000", "shortTermDebt": "37000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "371076200", "totalCurrentAssets": "64466000", "totalShareholderEquity": "24356000", "totalCurrentLiabilities": "8327000", "propertyPlantEquipmentNet": "1724000", "cashAndShortTermInvestments": "6918000" }, "cashflow": { "freeCashFlow": "-41503000", "dividendsPaid": null, "issuanceOfDebt": "82000", "issuanceOfStock": "34022000", "repaymentOfDebt": "-45000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-41230000", "repurchaseOfStock": null, "capitalExpenditures": "-273000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 27065000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38319000, "depreciation_amortisation": 587000, "ebitda": -34180000, "interest_expense": 6030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40799000, "net_income_continuing_ops": null, "net_income_to_common": -40799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64466000, "net_ppe": 1724000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73560000, "short_term_debt": 37000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8327000, "long_term_debt": 40264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24356000, "shares_outstanding": 371076200, "operating_cash_flow": -41230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34022000, "net_debt_issued": 37000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34180000", "netIncome": "-40799000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "6030000", "operatingIncome": "-38319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "27065000", "depreciationAndAmortization": "587000" }, "balance": { "totalDebt": "41398000", "totalAssets": "73560000", "longTermDebt": "40264000", "shortTermDebt": "37000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "371076200", "totalCurrentAssets": "64466000", "totalShareholderEquity": "24356000", "totalCurrentLiabilities": "8327000", "propertyPlantEquipmentNet": "1724000", "cashAndShortTermInvestments": "6918000" }, "cashflow": { "freeCashFlow": "-41503000", "dividendsPaid": null, "issuanceOfDebt": "82000", "issuanceOfStock": "34022000", "repaymentOfDebt": "-45000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-41230000", "repurchaseOfStock": null, "capitalExpenditures": "-273000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -34548947, "ebitda": -29799275, "pretax_income": null, "tax_provision": null, "net_income": -35036888, "net_income_to_common": -35036888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14578752, "total_current_assets": 74374916, "total_assets": 78898477, "short_term_debt": 21496, "long_term_debt": 39646687, "total_debt": 41589289, "total_liabilities": null, "total_equity": 31056452, "shares_outstanding": 309362697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32697514, "capital_expenditure": -354054, "free_cash_flow": -33051568, "dividends_paid": null, "share_repurchases": 54872, "shares_issued": 21615076, "net_debt_issued": 20000000 }, "complete_fields": { "id": 411750, "ticker_id": 22996, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29799275", "netIncome": "-35036888", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "4483731", "operatingIncome": "-34548947", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "27146026", "depreciationAndAmortization": "752257" }, "balance": { "totalDebt": "41589289", "totalAssets": "78898477", "longTermDebt": "39646687", "shortTermDebt": "21496", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "309362697", "totalCurrentAssets": "74374916", "totalShareholderEquity": "31056452", "totalCurrentLiabilities": "6448162", "propertyPlantEquipmentNet": "2808361", "cashAndShortTermInvestments": "14578752" }, "cashflow": { "freeCashFlow": "-33051568", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": "21615076", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-32697514", "repurchaseOfStock": "54872", "capitalExpenditures": "-354054" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 27146026, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34548947, "depreciation_amortisation": 752257, "ebitda": -29799275, "interest_expense": 4483731, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35036888, "net_income_continuing_ops": null, "net_income_to_common": -35036888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14578752, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74374916, "net_ppe": 2808361, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78898477, "short_term_debt": 21496, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6448162, "long_term_debt": 39646687, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41589289, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31056452, "shares_outstanding": 309362697, "operating_cash_flow": -32697514, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354054, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 54872, "shares_issued": 21615076, "net_debt_issued": 20000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33051568, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29799275", "netIncome": "-35036888", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "4483731", "operatingIncome": "-34548947", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "27146026", "depreciationAndAmortization": "752257" }, "balance": { "totalDebt": "41589289", "totalAssets": "78898477", "longTermDebt": "39646687", "shortTermDebt": "21496", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "309362697", "totalCurrentAssets": "74374916", "totalShareholderEquity": "31056452", "totalCurrentLiabilities": "6448162", "propertyPlantEquipmentNet": "2808361", "cashAndShortTermInvestments": "14578752" }, "cashflow": { "freeCashFlow": "-33051568", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": "21615076", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-32697514", "repurchaseOfStock": "54872", "capitalExpenditures": "-354054" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -26742522, "ebitda": -31560810, "pretax_income": null, "tax_provision": null, "net_income": -33088205, "net_income_to_common": -33088205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15456338, "total_current_assets": 66585260, "total_assets": 71679023, "short_term_debt": 51590, "long_term_debt": 19396221, "total_debt": 21585734, "total_liabilities": null, "total_equity": 43949093, "shares_outstanding": 291418678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -730179, "free_cash_flow": -31086097, "dividends_paid": null, "share_repurchases": -213326, "shares_issued": 421594, "net_debt_issued": 17600000 }, "complete_fields": { "id": 411751, "ticker_id": 22996, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31560810", "netIncome": "-33088205", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1525795", "operatingIncome": "-26742522", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13228782", "depreciationAndAmortization": "652432" }, "balance": { "totalDebt": "21585734", "totalAssets": "71679023", "longTermDebt": "19396221", "shortTermDebt": "51590", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291418678", "totalCurrentAssets": "66585260", "totalShareholderEquity": "43949093", "totalCurrentLiabilities": "5930155", "propertyPlantEquipmentNet": "3518182", "cashAndShortTermInvestments": "15456338" }, "cashflow": { "freeCashFlow": "-31086097", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": "421594", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-213326", "capitalExpenditures": "-730179" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13228782, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26742522, "depreciation_amortisation": 652432, "ebitda": -31560810, "interest_expense": 1525795, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33088205, "net_income_continuing_ops": null, "net_income_to_common": -33088205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15456338, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66585260, "net_ppe": 3518182, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71679023, "short_term_debt": 51590, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5930155, "long_term_debt": 19396221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21585734, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43949093, "shares_outstanding": 291418678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -730179, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -213326, "shares_issued": 421594, "net_debt_issued": 17600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31086097, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31560810", "netIncome": "-33088205", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1525795", "operatingIncome": "-26742522", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13228782", "depreciationAndAmortization": "652432" }, "balance": { "totalDebt": "21585734", "totalAssets": "71679023", "longTermDebt": "19396221", "shortTermDebt": "51590", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291418678", "totalCurrentAssets": "66585260", "totalShareholderEquity": "43949093", "totalCurrentLiabilities": "5930155", "propertyPlantEquipmentNet": "3518182", "cashAndShortTermInvestments": "15456338" }, "cashflow": { "freeCashFlow": "-31086097", "dividendsPaid": null, "issuanceOfDebt": "20000000", "issuanceOfStock": "421594", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-213326", "capitalExpenditures": "-730179" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2410496, "long_term_debt": null, "total_debt": 2410496, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4901583, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411752, "ticker_id": 22996, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2410496", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4901583", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2410496, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2410496, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4901583, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2410496", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4901583", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 2362000, "cost_of_revenue": 2178000, "gross_profit": 184000, "ebit": -16172000, "ebitda": -15633000, "pretax_income": null, "tax_provision": null, "net_income": -17074000, "net_income_to_common": -17074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6558000, "total_current_assets": 54044000, "total_assets": 80286000, "short_term_debt": null, "long_term_debt": 41040000, "total_debt": 59534000, "total_liabilities": null, "total_equity": 9538000, "shares_outstanding": 450557360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20251000, "capital_expenditure": -3290000, "free_cash_flow": -23541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411741, "ticker_id": 22996, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15633000", "netIncome": "-17074000", "grossProfit": "184000", "totalRevenue": "2362000", "costOfRevenue": "2178000", "interestExpense": "1316000", "operatingIncome": "-16172000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "6417000", "depreciationAndAmortization": "125000" }, "balance": { "totalDebt": "59534000", "totalAssets": "80286000", "longTermDebt": "41040000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "450557360", "totalCurrentAssets": "54044000", "totalShareholderEquity": "9538000", "totalCurrentLiabilities": "12071000", "propertyPlantEquipmentNet": "21033000", "cashAndShortTermInvestments": "6558000" }, "cashflow": { "freeCashFlow": "-23541000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-20251000", "repurchaseOfStock": null, "capitalExpenditures": "-3290000" } }, "revenue": 2362000, "cost_of_revenue": 2178000, "gross_profit": 184000, "research_and_development": 6417000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16172000, "depreciation_amortisation": 125000, "ebitda": -15633000, "interest_expense": 1316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17074000, "net_income_continuing_ops": null, "net_income_to_common": -17074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54044000, "net_ppe": 21033000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80286000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12071000, "long_term_debt": 41040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9538000, "shares_outstanding": 450557360, "operating_cash_flow": -20251000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15633000", "netIncome": "-17074000", "grossProfit": "184000", "totalRevenue": "2362000", "costOfRevenue": "2178000", "interestExpense": "1316000", "operatingIncome": "-16172000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "6417000", "depreciationAndAmortization": "125000" }, "balance": { "totalDebt": "59534000", "totalAssets": "80286000", "longTermDebt": "41040000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "450557360", "totalCurrentAssets": "54044000", "totalShareholderEquity": "9538000", "totalCurrentLiabilities": "12071000", "propertyPlantEquipmentNet": "21033000", "cashAndShortTermInvestments": "6558000" }, "cashflow": { "freeCashFlow": "-23541000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-20251000", "repurchaseOfStock": null, "capitalExpenditures": "-3290000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 935203, "cost_of_revenue": 753354, "gross_profit": 181849, "ebit": -13292556, "ebitda": -12539460, "pretax_income": null, "tax_provision": null, "net_income": -14047434, "net_income_to_common": -14047434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5794000, "total_current_assets": 73111000, "total_assets": 97226000, "short_term_debt": null, "long_term_debt": 40886000, "total_debt": 58588000, "total_liabilities": null, "total_equity": 25588000, "shares_outstanding": 450259169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15010796, "capital_expenditure": -1456583, "free_cash_flow": -16467379, "dividends_paid": null, "share_repurchases": -60, "shares_issued": null, "net_debt_issued": -286 }, "complete_fields": { "id": 411742, "ticker_id": 22996, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12539460", "netIncome": "-14047434", "grossProfit": "181849", "totalRevenue": "935203", "costOfRevenue": "753354", "interestExpense": "1390520", "operatingIncome": "-13292556", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6325826", "depreciationAndAmortization": "115454" }, "balance": { "totalDebt": "58588000", "totalAssets": "97226000", "longTermDebt": "40886000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "450259169", "totalCurrentAssets": "73111000", "totalShareholderEquity": "25588000", "totalCurrentLiabilities": "14048000", "propertyPlantEquipmentNet": "18090000", "cashAndShortTermInvestments": "5794000" }, "cashflow": { "freeCashFlow": "-16467379", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-60", "repaymentOfDebt": "286", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-15010796", "repurchaseOfStock": null, "capitalExpenditures": "-1456583" } }, "revenue": 935203, "cost_of_revenue": 753354, "gross_profit": 181849, "research_and_development": 6325826, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13292556, "depreciation_amortisation": 115454, "ebitda": -12539460, "interest_expense": 1390520, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14047434, "net_income_continuing_ops": null, "net_income_to_common": -14047434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73111000, "net_ppe": 18090000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97226000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14048000, "long_term_debt": 40886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25588000, "shares_outstanding": 450259169, "operating_cash_flow": -15010796, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1456583, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -60, "shares_issued": null, "net_debt_issued": -286, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16467379, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12539460", "netIncome": "-14047434", "grossProfit": "181849", "totalRevenue": "935203", "costOfRevenue": "753354", "interestExpense": "1390520", "operatingIncome": "-13292556", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6325826", "depreciationAndAmortization": "115454" }, "balance": { "totalDebt": "58588000", "totalAssets": "97226000", "longTermDebt": "40886000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "450259169", "totalCurrentAssets": "73111000", "totalShareholderEquity": "25588000", "totalCurrentLiabilities": "14048000", "propertyPlantEquipmentNet": "18090000", "cashAndShortTermInvestments": "5794000" }, "cashflow": { "freeCashFlow": "-16467379", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-60", "repaymentOfDebt": "286", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-15010796", "repurchaseOfStock": null, "capitalExpenditures": "-1456583" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 512093, "cost_of_revenue": 288371, "gross_profit": 223722, "ebit": -11880824, "ebitda": -10673180, "pretax_income": null, "tax_provision": null, "net_income": -12188854, "net_income_to_common": -12188854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12641581, "total_current_assets": 82231149, "total_assets": 104991554, "short_term_debt": null, "long_term_debt": 40728398, "total_debt": 56798412, "total_liabilities": null, "total_equity": 38650515, "shares_outstanding": 449889450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13140971, "capital_expenditure": -1277624, "free_cash_flow": -14418595, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 411744, "ticker_id": 22996, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10673180", "netIncome": "-12188854", "grossProfit": "223722", "totalRevenue": "512093", "costOfRevenue": "288371", "interestExpense": "1425457", "operatingIncome": "-11880824", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "6243934", "depreciationAndAmortization": "90217" }, "balance": { "totalDebt": "56798412", "totalAssets": "104991554", "longTermDebt": "40728398", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449889450", "totalCurrentAssets": "82231149", "totalShareholderEquity": "38650515", "totalCurrentLiabilities": "10350783", "propertyPlantEquipmentNet": "16083922", "cashAndShortTermInvestments": "12641581" }, "cashflow": { "freeCashFlow": "-14418595", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-13140971", "repurchaseOfStock": null, "capitalExpenditures": "-1277624" } }, "revenue": 512093, "cost_of_revenue": 288371, "gross_profit": 223722, "research_and_development": 6243934, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11880824, "depreciation_amortisation": 90217, "ebitda": -10673180, "interest_expense": 1425457, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12188854, "net_income_continuing_ops": null, "net_income_to_common": -12188854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12641581, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82231149, "net_ppe": 16083922, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104991554, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10350783, "long_term_debt": 40728398, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56798412, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38650515, "shares_outstanding": 449889450, "operating_cash_flow": -13140971, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1277624, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14418595, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10673180", "netIncome": "-12188854", "grossProfit": "223722", "totalRevenue": "512093", "costOfRevenue": "288371", "interestExpense": "1425457", "operatingIncome": "-11880824", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "6243934", "depreciationAndAmortization": "90217" }, "balance": { "totalDebt": "56798412", "totalAssets": "104991554", "longTermDebt": "40728398", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449889450", "totalCurrentAssets": "82231149", "totalShareholderEquity": "38650515", "totalCurrentLiabilities": "10350783", "propertyPlantEquipmentNet": "16083922", "cashAndShortTermInvestments": "12641581" }, "cashflow": { "freeCashFlow": "-14418595", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-13140971", "repurchaseOfStock": null, "capitalExpenditures": "-1277624" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 169704, "cost_of_revenue": 85275, "gross_profit": 84429, "ebit": -11131934, "ebitda": -10418165, "pretax_income": null, "tax_provision": null, "net_income": -11967441, "net_income_to_common": -11967441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44993424, "total_current_assets": 90345028, "total_assets": 114930318, "short_term_debt": null, "long_term_debt": 40571441, "total_debt": 56184788, "total_liabilities": null, "total_equity": 49696129, "shares_outstanding": 449552201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11476233, "capital_expenditure": -888793, "free_cash_flow": -12365026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15286 }, "complete_fields": { "id": 411745, "ticker_id": 22996, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10418165", "netIncome": "-11967441", "grossProfit": "84429", "totalRevenue": "169704", "costOfRevenue": "85275", "interestExpense": "1430947", "operatingIncome": "-11131934", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "5951558", "depreciationAndAmortization": "118329" }, "balance": { "totalDebt": "56184788", "totalAssets": "114930318", "longTermDebt": "40571441", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449552201", "totalCurrentAssets": "90345028", "totalShareholderEquity": "49696129", "totalCurrentLiabilities": "9687773", "propertyPlantEquipmentNet": "16192327", "cashAndShortTermInvestments": "44993424" }, "cashflow": { "freeCashFlow": "-12365026", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15286", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-11476233", "repurchaseOfStock": null, "capitalExpenditures": "-888793" } }, "revenue": 169704, "cost_of_revenue": 85275, "gross_profit": 84429, "research_and_development": 5951558, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11131934, "depreciation_amortisation": 118329, "ebitda": -10418165, "interest_expense": 1430947, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11967441, "net_income_continuing_ops": null, "net_income_to_common": -11967441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44993424, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90345028, "net_ppe": 16192327, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114930318, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9687773, "long_term_debt": 40571441, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56184788, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49696129, "shares_outstanding": 449552201, "operating_cash_flow": -11476233, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -888793, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15286, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12365026, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10418165", "netIncome": "-11967441", "grossProfit": "84429", "totalRevenue": "169704", "costOfRevenue": "85275", "interestExpense": "1430947", "operatingIncome": "-11131934", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "5951558", "depreciationAndAmortization": "118329" }, "balance": { "totalDebt": "56184788", "totalAssets": "114930318", "longTermDebt": "40571441", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "449552201", "totalCurrentAssets": "90345028", "totalShareholderEquity": "49696129", "totalCurrentLiabilities": "9687773", "propertyPlantEquipmentNet": "16192327", "cashAndShortTermInvestments": "44993424" }, "cashflow": { "freeCashFlow": "-12365026", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15286", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-11476233", "repurchaseOfStock": null, "capitalExpenditures": "-888793" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9782000, "ebitda": -9078000, "pretax_income": null, "tax_provision": null, "net_income": -10554000, "net_income_to_common": -10554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8899018, "total_current_assets": 53477863, "total_assets": 75500875, "short_term_debt": 14914, "long_term_debt": 40416514, "total_debt": 54677486, "total_liabilities": null, "total_equity": 14558760, "shares_outstanding": 372896324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13564000, "capital_expenditure": -60000, "free_cash_flow": -13624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000 }, "complete_fields": { "id": 411746, "ticker_id": 22996, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9078000", "netIncome": "-10554000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1397000", "operatingIncome": "-9782000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5419000", "depreciationAndAmortization": "79000" }, "balance": { "totalDebt": "54677486", "totalAssets": "75500875", "longTermDebt": "40416514", "shortTermDebt": "14914", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "372896324", "totalCurrentAssets": "53477863", "totalShareholderEquity": "14558760", "totalCurrentLiabilities": "6726820", "propertyPlantEquipmentNet": "14713819", "cashAndShortTermInvestments": "8899018" }, "cashflow": { "freeCashFlow": "-13624000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-22000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-13564000", "repurchaseOfStock": null, "capitalExpenditures": "-60000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 5419000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9782000, "depreciation_amortisation": 79000, "ebitda": -9078000, "interest_expense": 1397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10554000, "net_income_continuing_ops": null, "net_income_to_common": -10554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8899018, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53477863, "net_ppe": 14713819, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75500875, "short_term_debt": 14914, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6726820, "long_term_debt": 40416514, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54677486, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14558760, "shares_outstanding": 372896324, "operating_cash_flow": -13564000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9078000", "netIncome": "-10554000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1397000", "operatingIncome": "-9782000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5419000", "depreciationAndAmortization": "79000" }, "balance": { "totalDebt": "54677486", "totalAssets": "75500875", "longTermDebt": "40416514", "shortTermDebt": "14914", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "372896324", "totalCurrentAssets": "53477863", "totalShareholderEquity": "14558760", "totalCurrentLiabilities": "6726820", "propertyPlantEquipmentNet": "14713819", "cashAndShortTermInvestments": "8899018" }, "cashflow": { "freeCashFlow": "-13624000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-22000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-13564000", "repurchaseOfStock": null, "capitalExpenditures": "-60000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2761558, "net_debt_issued": null }, "complete_fields": { "id": 411747, "ticker_id": 22996, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "37000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2761558", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 37000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2761558, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "37000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2761558", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 59657, "long_term_debt": null, "total_debt": 59657, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31259992, "net_debt_issued": null }, "complete_fields": { "id": 411749, "ticker_id": 22996, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:42.378806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "59657", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31259992", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 59657, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59657, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 31259992, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "59657", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "31259992", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }