{ "ticker": { "uuid": "5b5ce988-cd39-4230-b177-fb897d675f3a", "symbol": "VSL", "name": "Vulcan Steel Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5b5ce988-cd39-4230-b177-fb897d675f3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b5ce988-cd39-4230-b177-fb897d675f3a/" }, "ticker_metadata": { "id": 25310, "uuid": "5b5ce988-cd39-4230-b177-fb897d675f3a", "symbol": "VSL", "name": "Vulcan Steel Limited", "asset_type": "equity", "market_cap": 813241280, "stock_exchange_id": 9, "industry": "Steel", "sector": "Basic Materials", "description": "Vulcan Steel Limited, together with its subsidiaries, engages in the sale and distribution of steel and metal products in New Zealand and Australia. It operates through Steel and Metals segments. The company sells steel hollows; merchant products, including bars, angles, beams, channels, and unprocessed coils and plates; stainless steel products, such as fittings and sheets; and high-performance steel and metal products. It also offers processing services including cutting, drilling, tapping, countersinking, and folding of plates, as well as sheeting and slitting services. In addition, it distributes aluminium sheet, plate, and coil. Vulcan Steel Limited was incorporated in 1995 and is based in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b5ce988-cd39-4230-b177-fb897d675f3a", "symbol": "VSL", "name": "Vulcan Steel Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5b5ce988-cd39-4230-b177-fb897d675f3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b5ce988-cd39-4230-b177-fb897d675f3a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.02, "value": 0.1, "quality": 0.1, "momentum": 0.08, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 4.97, "market_cap": 661488049.39, "pe_ratio": 42.058, "earnings_yield": 0.0235, "ebitda_to_ev": 0.105, "shareholder_yield": 0.0293, "roe": 0.0927, "piotroski_f_score": 2, "momentum_12_1": -0.1658, "volatility_252d": 0.3855 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:09.652437+00:00", "batch_id": "" }, "size": { "price_close": 4.97, "market_cap": 661488049.39, "market_cap_usd": 661488049.39, "enterprise_value": 1189153049.39, "shares_outstanding": 133096187, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.058, "pb_ratio": 3.8991, "ptbv_ratio": 3.8991, "ps_ratio": 0.6977, "pcf_ratio": null, "pfcf_ratio": 7.9093, "ev_ebitda": 9.5229, "ev_ebit": 42.5945, "ev_sales": 1.2542, "ev_fcf": 14.2185, "earnings_yield": 0.0235, "fcf_yield": 0.0703, "price_to_sales": 0.6977, "price_to_book": 3.8991, "price_to_cashflow": null, "ebitda_to_ev": 0.105, "sales_yield": 0.7973 }, "yield": { "dividend_yield": 0.0293, "buyback_yield": 0, "shareholder_yield": 0.0293, "debt_paydown_yield": 0.0727, "total_yield": 0.102 }, "quality": { "gross_margin": 0.3423, "operating_margin": 0.0294, "net_margin": 0.0166, "ebitda_margin": 0.1317, "fcf_margin": 0.0882, "roe": 0.0927, "roa": 0.0183, "roic": 0.03, "roc_greenblatt": null, "asset_turnover": 1.1042, "cash_conversion": 5.3175, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1272, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.378, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2256, "debt_to_assets": 0.6348, "interest_coverage": 1.5216, "current_ratio": 2.7983, "quick_ratio": 2.7983, "net_debt": 527665000, "local_beta": 1.1752, "volatility_252d": 0.3855, "volatility_60d": 0.7442, "max_drawdown_12m": -0.3532, "risk_adjusted_momentum": -0.4302 }, "growth": { "revenue_growth_1y": -0.1092, "revenue_growth_3y_cagr": -0.0085, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6078, "eps_growth_3y_cagr": -0.4975, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4111, "book_value_growth_1y": -0.0168, "revenue_growth": -0.1092, "earnings_growth": -0.6078 }, "momentum": { "price_return_1m": -0.0779, "price_return_3m": -0.2501, "price_return_6m": -0.3006, "price_return_9m": -0.2549, "price_return_12m": -0.2308, "price_return_12m_ex1m": -0.1658, "momentum_6m": -0.3006, "momentum_12m": -0.2308, "momentum_12_1": -0.1658, "distance_from_52w_high": -0.3532, "distance_from_52w_low": 0, "relative_strength": -0.2437 }, "raw_ttm": { "revenue_ttm": 948153000, "gross_profit_ttm": 324598000, "ebit_ttm": 27918000, "ebitda_ttm": 124873000, "net_income_ttm": 15728000, "eps_diluted_ttm": 0.1182, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -21320000, "fcf_ttm": 83634000, "dividends_paid_ttm": -19361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18348000, "cash_and_equivalents": 17372000, "total_current_assets": 485075000, "total_current_liabilities": 173344000, "net_ppe": null, "total_assets": 858661000, "total_debt": 545037000, "total_equity": 169653000, "net_working_capital": 323732000, "book_value_per_share": 1.2747, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2747 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 82, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 28, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 16, "rank_roe": 41, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 78, "rank_fcf_margin": 45, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78 }, "composites": { "value_composite": 90, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1, "os_score": 0.02, "value_percentile": 0.1, "quality_percentile": 0.1, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10975, "ticker_id": 25310, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:09.652437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 661488049.39, "market_cap_usd": 661488049.39, "enterprise_value": 1189153049.39, "shares_outstanding": 133096187, "fx_rate_to_usd": null, "pe_ratio": 42.0579889, "pb_ratio": 3.89906485, "ptbv_ratio": 3.89906485, "ps_ratio": 0.69765961, "pcf_ratio": null, "pfcf_ratio": 7.90931977, "ev_ebitda": 9.52289966, "ev_ebit": 42.59449278, "ev_sales": 1.25417844, "ev_fcf": 14.21853611, "earnings_yield": 0.02347721, "fcf_yield": 0.07033073, "dividend_yield": 0.02926886, "buyback_yield": 0, "shareholder_yield": 0.02926886, "debt_paydown_yield": 0.07269217, "total_yield": 0.10196103, "gross_margin": 0.3423477, "operating_margin": 0.02944461, "net_margin": 0.01658804, "ebitda_margin": 0.13170132, "fcf_margin": 0.08820728, "roe": 0.09270688, "roa": 0.01831689, "roic": 0.03002719, "roc_greenblatt": null, "asset_turnover": 1.10422274, "cash_conversion": 5.31752289, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.22561322, "debt_to_assets": 0.63475225, "interest_coverage": 1.52158273, "current_ratio": 2.79833741, "quick_ratio": 2.79833741, "net_debt": 527665000, "revenue_growth_1y": -0.10915171, "revenue_growth_3y_cagr": -0.00847254, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.60777721, "eps_growth_3y_cagr": -0.4975387, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41112355, "book_value_growth_1y": -0.01678579, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07792208, "price_return_3m": -0.25014952, "price_return_6m": -0.30063032, "price_return_9m": -0.25486106, "price_return_12m": -0.23082423, "price_return_12m_ex1m": -0.16582346, "distance_from_52w_high": -0.35324177, "distance_from_52w_low": 0, "relative_strength": -0.24367102, "local_beta": 1.1752, "volatility_252d": 0.385474, "volatility_60d": 0.744226, "max_drawdown_12m": -0.35324177, "revenue_ttm": 948153000, "gross_profit_ttm": 324598000, "ebit_ttm": 27918000, "ebitda_ttm": 124873000, "net_income_ttm": 15728000, "eps_diluted_ttm": 0.11817018, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -21320000, "fcf_ttm": 83634000, "dividends_paid_ttm": -19361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18348000, "cash_and_equivalents": 17372000, "total_current_assets": 485075000, "total_current_liabilities": 173344000, "net_ppe": null, "total_assets": 858661000, "total_debt": 545037000, "total_equity": 169653000, "net_working_capital": 323732000, "book_value_per_share": 1.27466462, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.27466462, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 28, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 16, "rank_roe": 41, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 78, "rank_fcf_margin": 45, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 90, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.97, "os": 0.02, "value": 0.1, "quality": 0.1, "momentum": 0.08, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 42.058, "earnings_yield": 0.0235, "shareholder_yield": 0.0293, "roe": 0.0927, "momentum_12_1": -0.1658, "complete_fields": { "id": 10975, "ticker_id": 25310, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:09.652437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.97, "market_cap": 661488049.39, "market_cap_usd": 661488049.39, "enterprise_value": 1189153049.39, "shares_outstanding": 133096187, "fx_rate_to_usd": null, "pe_ratio": 42.0579889, "pb_ratio": 3.89906485, "ptbv_ratio": 3.89906485, "ps_ratio": 0.69765961, "pcf_ratio": null, "pfcf_ratio": 7.90931977, "ev_ebitda": 9.52289966, "ev_ebit": 42.59449278, "ev_sales": 1.25417844, "ev_fcf": 14.21853611, "earnings_yield": 0.02347721, "fcf_yield": 0.07033073, "dividend_yield": 0.02926886, "buyback_yield": 0, "shareholder_yield": 0.02926886, "debt_paydown_yield": 0.07269217, "total_yield": 0.10196103, "gross_margin": 0.3423477, "operating_margin": 0.02944461, "net_margin": 0.01658804, "ebitda_margin": 0.13170132, "fcf_margin": 0.08820728, "roe": 0.09270688, "roa": 0.01831689, "roic": 0.03002719, "roc_greenblatt": null, "asset_turnover": 1.10422274, "cash_conversion": 5.31752289, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.22561322, "debt_to_assets": 0.63475225, "interest_coverage": 1.52158273, "current_ratio": 2.79833741, "quick_ratio": 2.79833741, "net_debt": 527665000, "revenue_growth_1y": -0.10915171, "revenue_growth_3y_cagr": -0.00847254, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.60777721, "eps_growth_3y_cagr": -0.4975387, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41112355, "book_value_growth_1y": -0.01678579, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07792208, "price_return_3m": -0.25014952, "price_return_6m": -0.30063032, "price_return_9m": -0.25486106, "price_return_12m": -0.23082423, "price_return_12m_ex1m": -0.16582346, "distance_from_52w_high": -0.35324177, "distance_from_52w_low": 0, "relative_strength": -0.24367102, "local_beta": 1.1752, "volatility_252d": 0.385474, "volatility_60d": 0.744226, "max_drawdown_12m": -0.35324177, "revenue_ttm": 948153000, "gross_profit_ttm": 324598000, "ebit_ttm": 27918000, "ebitda_ttm": 124873000, "net_income_ttm": 15728000, "eps_diluted_ttm": 0.11817018, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -21320000, "fcf_ttm": 83634000, "dividends_paid_ttm": -19361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18348000, "cash_and_equivalents": 17372000, "total_current_assets": 485075000, "total_current_liabilities": 173344000, "net_ppe": null, "total_assets": 858661000, "total_debt": 545037000, "total_equity": 169653000, "net_working_capital": 323732000, "book_value_per_share": 1.27466462, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.27466462, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 82, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 28, "rank_dividend_yield": 44, "rank_shareholder_yield": 45, "rank_total_yield": 16, "rank_roe": 41, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 78, "rank_fcf_margin": 45, "rank_piotroski": 74, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 90, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "income_statement": { "revenue": 948153000, "cost_of_revenue": 623555000, "gross_profit": 324598000, "ebit": 27918000, "ebitda": 124873000, "pretax_income": null, "tax_provision": null, "net_income": 15728000, "net_income_to_common": 15728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17372000, "total_current_assets": 485075000, "total_assets": 858661000, "short_term_debt": 29373000, "long_term_debt": 249747000, "total_debt": 545037000, "total_liabilities": null, "total_equity": 169653000, "shares_outstanding": 133096187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21320000, "free_cash_flow": 83634000, "dividends_paid": -19361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48085000 }, "complete_fields": { "id": 417587, "ticker_id": 25310, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124873000", "netIncome": "15728000", "grossProfit": "324598000", "totalRevenue": "948153000", "costOfRevenue": "623555000", "interestExpense": "18348000", "operatingIncome": "27918000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84168000" }, "balance": { "totalDebt": "545037000", "totalAssets": "858661000", "longTermDebt": "249747000", "shortTermDebt": "29373000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133096187", "totalCurrentAssets": "485075000", "totalShareholderEquity": "169653000", "totalCurrentLiabilities": "173344000", "propertyPlantEquipmentNet": "350673000", "cashAndShortTermInvestments": "17372000" }, "cashflow": { "freeCashFlow": "83634000", "dividendsPaid": "-19361000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48085000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21320000" } }, "revenue": 948153000, "cost_of_revenue": 623555000, "gross_profit": 324598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27918000, "depreciation_amortisation": 84168000, "ebitda": 124873000, "interest_expense": 18348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15728000, "net_income_continuing_ops": null, "net_income_to_common": 15728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 485075000, "net_ppe": 350673000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 858661000, "short_term_debt": 29373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173344000, "long_term_debt": 249747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 545037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169653000, "shares_outstanding": 133096187, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48085000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124873000", "netIncome": "15728000", "grossProfit": "324598000", "totalRevenue": "948153000", "costOfRevenue": "623555000", "interestExpense": "18348000", "operatingIncome": "27918000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84168000" }, "balance": { "totalDebt": "545037000", "totalAssets": "858661000", "longTermDebt": "249747000", "shortTermDebt": "29373000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133096187", "totalCurrentAssets": "485075000", "totalShareholderEquity": "169653000", "totalCurrentLiabilities": "173344000", "propertyPlantEquipmentNet": "350673000", "cashAndShortTermInvestments": "17372000" }, "cashflow": { "freeCashFlow": "83634000", "dividendsPaid": "-19361000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48085000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21320000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "income_statement": { "revenue": 1064326000, "cost_of_revenue": 689378000, "gross_profit": 374948000, "ebit": 65024000, "ebitda": 163020000, "pretax_income": null, "tax_provision": null, "net_income": 39985000, "net_income_to_common": 39985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24112000, "total_current_assets": 533288000, "total_assets": 906431000, "short_term_debt": 25236000, "long_term_debt": 299904000, "total_debt": 590210000, "total_liabilities": null, "total_equity": 172056000, "shares_outstanding": 132715619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26688000, "free_cash_flow": 142023000, "dividends_paid": -57423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60096000 }, "complete_fields": { "id": 417588, "ticker_id": 25310, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163020000", "netIncome": "39985000", "grossProfit": "374948000", "totalRevenue": "1064326000", "costOfRevenue": "689378000", "interestExpense": "23420000", "operatingIncome": "65024000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80745000" }, "balance": { "totalDebt": "590210000", "totalAssets": "906431000", "longTermDebt": "299904000", "shortTermDebt": "25236000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "132715619", "totalCurrentAssets": "533288000", "totalShareholderEquity": "172056000", "totalCurrentLiabilities": "169401000", "propertyPlantEquipmentNet": "350429000", "cashAndShortTermInvestments": "24112000" }, "cashflow": { "freeCashFlow": "142023000", "dividendsPaid": "-57423000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-60096000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26688000" } }, "revenue": 1064326000, "cost_of_revenue": 689378000, "gross_profit": 374948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65024000, "depreciation_amortisation": 80745000, "ebitda": 163020000, "interest_expense": 23420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39985000, "net_income_continuing_ops": null, "net_income_to_common": 39985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 533288000, "net_ppe": 350429000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 906431000, "short_term_debt": 25236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169401000, "long_term_debt": 299904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 590210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172056000, "shares_outstanding": 132715619, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -60096000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 142023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163020000", "netIncome": "39985000", "grossProfit": "374948000", "totalRevenue": "1064326000", "costOfRevenue": "689378000", "interestExpense": "23420000", "operatingIncome": "65024000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80745000" }, "balance": { "totalDebt": "590210000", "totalAssets": "906431000", "longTermDebt": "299904000", "shortTermDebt": "25236000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "132715619", "totalCurrentAssets": "533288000", "totalShareholderEquity": "172056000", "totalCurrentLiabilities": "169401000", "propertyPlantEquipmentNet": "350429000", "cashAndShortTermInvestments": "24112000" }, "cashflow": { "freeCashFlow": "142023000", "dividendsPaid": "-57423000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-60096000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26688000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "income_statement": { "revenue": 1244837000, "cost_of_revenue": 800942000, "gross_profit": 443895000, "ebit": 173613000, "ebitda": 192388000, "pretax_income": null, "tax_provision": null, "net_income": 87899000, "net_income_to_common": 87899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20318000, "total_current_assets": 633338000, "total_assets": 1004211000, "short_term_debt": 22665000, "long_term_debt": 360000000, "total_debt": 649732000, "total_liabilities": null, "total_equity": 185918000, "shares_outstanding": 132715619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -22952000, "free_cash_flow": 122452000, "dividends_paid": -85173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149702000 }, "complete_fields": { "id": 417589, "ticker_id": 25310, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192388000", "netIncome": "87899000", "grossProfit": "443895000", "totalRevenue": "1244837000", "costOfRevenue": "800942000", "interestExpense": "22222000", "operatingIncome": "173613000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45267000" }, "balance": { "totalDebt": "649732000", "totalAssets": "1004211000", "longTermDebt": "360000000", "shortTermDebt": "22665000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "132715619", "totalCurrentAssets": "633338000", "totalShareholderEquity": "185918000", "totalCurrentLiabilities": "191226000", "propertyPlantEquipmentNet": "347212000", "cashAndShortTermInvestments": "20318000" }, "cashflow": { "freeCashFlow": "122452000", "dividendsPaid": "-85173000", "issuanceOfDebt": "149702000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-22952000" } }, "revenue": 1244837000, "cost_of_revenue": 800942000, "gross_profit": 443895000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173613000, "depreciation_amortisation": 45267000, "ebitda": 192388000, "interest_expense": 22222000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87899000, "net_income_continuing_ops": null, "net_income_to_common": 87899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 633338000, "net_ppe": 347212000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1004211000, "short_term_debt": 22665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191226000, "long_term_debt": 360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 649732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185918000, "shares_outstanding": 132715619, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149702000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192388000", "netIncome": "87899000", "grossProfit": "443895000", "totalRevenue": "1244837000", "costOfRevenue": "800942000", "interestExpense": "22222000", "operatingIncome": "173613000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45267000" }, "balance": { "totalDebt": "649732000", "totalAssets": "1004211000", "longTermDebt": "360000000", "shortTermDebt": "22665000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "132715619", "totalCurrentAssets": "633338000", "totalShareholderEquity": "185918000", "totalCurrentLiabilities": "191226000", "propertyPlantEquipmentNet": "347212000", "cashAndShortTermInvestments": "20318000" }, "cashflow": { "freeCashFlow": "122452000", "dividendsPaid": "-85173000", "issuanceOfDebt": "149702000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-22952000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "income_statement": { "revenue": 972667000, "cost_of_revenue": 583882000, "gross_profit": 388785000, "ebit": 197077000, "ebitda": 212948000, "pretax_income": null, "tax_provision": null, "net_income": 123984000, "net_income_to_common": 123984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24033000, "total_current_assets": 539555000, "total_assets": 795380000, "short_term_debt": 14004000, "long_term_debt": 210970000, "total_debt": 413250000, "total_liabilities": null, "total_equity": 185265000, "shares_outstanding": 132715619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12209000, "free_cash_flow": -63000, "dividends_paid": -104137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 129433000 }, "complete_fields": { "id": 417590, "ticker_id": 25310, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212948000", "netIncome": "123984000", "grossProfit": "388785000", "totalRevenue": "972667000", "costOfRevenue": "583882000", "interestExpense": "4249000", "operatingIncome": "197077000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27366000" }, "balance": { "totalDebt": "413250000", "totalAssets": "795380000", "longTermDebt": "210970000", "shortTermDebt": "14004000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "132715619", "totalCurrentAssets": "539555000", "totalShareholderEquity": "185265000", "totalCurrentLiabilities": "210869000", "propertyPlantEquipmentNet": "236866000", "cashAndShortTermInvestments": "24033000" }, "cashflow": { "freeCashFlow": "-63000", "dividendsPaid": "-104137000", "issuanceOfDebt": "129433000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12209000" } }, "revenue": 972667000, "cost_of_revenue": 583882000, "gross_profit": 388785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197077000, "depreciation_amortisation": 27366000, "ebitda": 212948000, "interest_expense": 4249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123984000, "net_income_continuing_ops": null, "net_income_to_common": 123984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 539555000, "net_ppe": 236866000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 795380000, "short_term_debt": 14004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210869000, "long_term_debt": 210970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 413250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185265000, "shares_outstanding": 132715619, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -104137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 129433000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -63000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212948000", "netIncome": "123984000", "grossProfit": "388785000", "totalRevenue": "972667000", "costOfRevenue": "583882000", "interestExpense": "4249000", "operatingIncome": "197077000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27366000" }, "balance": { "totalDebt": "413250000", "totalAssets": "795380000", "longTermDebt": "210970000", "shortTermDebt": "14004000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "132715619", "totalCurrentAssets": "539555000", "totalShareholderEquity": "185265000", "totalCurrentLiabilities": "210869000", "propertyPlantEquipmentNet": "236866000", "cashAndShortTermInvestments": "24033000" }, "cashflow": { "freeCashFlow": "-63000", "dividendsPaid": "-104137000", "issuanceOfDebt": "129433000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12209000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417591, "ticker_id": 25310, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17372000, "total_current_assets": 485075000, "total_assets": 858661000, "short_term_debt": 29373000, "long_term_debt": 249747000, "total_debt": 545037000, "total_liabilities": null, "total_equity": 169653000, "shares_outstanding": 133096187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417586, "ticker_id": 25310, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:01.374685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "545037000", "totalAssets": "858661000", "longTermDebt": "249747000", "shortTermDebt": "29373000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133096187", "totalCurrentAssets": "485075000", "totalShareholderEquity": "169653000", "totalCurrentLiabilities": "173344000", "propertyPlantEquipmentNet": "350673000", "cashAndShortTermInvestments": "17372000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 485075000, "net_ppe": 350673000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 858661000, "short_term_debt": 29373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173344000, "long_term_debt": 249747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 545037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169653000, "shares_outstanding": 133096187, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "545037000", "totalAssets": "858661000", "longTermDebt": "249747000", "shortTermDebt": "29373000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133096187", "totalCurrentAssets": "485075000", "totalShareholderEquity": "169653000", "totalCurrentLiabilities": "173344000", "propertyPlantEquipmentNet": "350673000", "cashAndShortTermInvestments": "17372000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }