{ "ticker": { "uuid": "5b656cd8-43a2-4474-8b9c-c81e52116a78", "symbol": "ABTS", "name": "Abits Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5b656cd8-43a2-4474-8b9c-c81e52116a78/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b656cd8-43a2-4474-8b9c-c81e52116a78/" }, "ticker_metadata": { "id": 4575, "uuid": "5b656cd8-43a2-4474-8b9c-c81e52116a78", "symbol": "ABTS", "name": "Abits Group Inc.", "asset_type": "equity", "market_cap": 2936900, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Abits Group Inc. provides bitcoin mining and related services in the United States. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b656cd8-43a2-4474-8b9c-c81e52116a78", "symbol": "ABTS", "name": "Abits Group Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5b656cd8-43a2-4474-8b9c-c81e52116a78/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b656cd8-43a2-4474-8b9c-c81e52116a78/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.99, "market_cap": 4716290.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3521, "shareholder_yield": 0, "roe": -0.0825, "piotroski_f_score": 4, "momentum_12_1": -0.7715, "volatility_252d": 1.7832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.863556+00:00", "batch_id": "" }, "size": { "price_close": 1.99, "market_cap": 4716290.05, "market_cap_usd": 4716290.05, "enterprise_value": 5007453.05, "shares_outstanding": 2369995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6061, "ptbv_ratio": 0.7489, "ps_ratio": 0.8411, "pcf_ratio": 3.3364, "pfcf_ratio": 0.8217, "ev_ebitda": 2.8403, "ev_ebit": -6.1665, "ev_sales": 0.8931, "ev_fcf": 0.8724, "earnings_yield": null, "fcf_yield": 1.1463, "price_to_sales": 0.8411, "price_to_book": 0.6061, "price_to_cashflow": 3.3364, "ebitda_to_ev": 0.3521, "sales_yield": 1.1197 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.228, "operating_margin": -0.1448, "net_margin": -0.1145, "ebitda_margin": 0.3144, "fcf_margin": 1.0237, "roe": -0.0825, "roa": -0.0588, "roic": -0.0755, "roc_greenblatt": null, "asset_turnover": 0.5137, "cash_conversion": -8.9402, "accruals_ratio": -0.1883, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -9.5093, "earnings_stability_5y": 1.2916, "revenue_stability_5y": 1.2237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1171, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4027, "net_debt_to_ebitda": 0.1652, "debt_to_assets": 0.0344, "interest_coverage": -4.5113, "current_ratio": 0.3265, "quick_ratio": 0.3265, "net_debt": 291163, "local_beta": -0.0032, "volatility_252d": 1.7832, "volatility_60d": 4.3548, "max_drawdown_12m": -0.9152, "risk_adjusted_momentum": -0.4326 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.2428, "revenue_growth_5y_cagr": 0.4273, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0628, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.8257, "price_return_3m": -0.2918, "price_return_6m": -0.6621, "price_return_9m": -0.4282, "price_return_12m": -0.5828, "price_return_12m_ex1m": -0.7715, "momentum_6m": -0.6621, "momentum_12m": -0.5828, "momentum_12_1": -0.7715, "distance_from_52w_high": -0.8038, "distance_from_52w_low": 1.314, "relative_strength": -0.7408 }, "raw_ttm": { "revenue_ttm": 5607073, "gross_profit_ttm": 1278150, "ebit_ttm": -812039, "ebitda_ttm": 1763008, "net_income_ttm": -642024, "eps_diluted_ttm": -0.2709, "operating_cash_flow_ttm": 1413577, "capital_expenditure_ttm": 4326263, "fcf_ttm": 5739844, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180000, "cash_and_equivalents": 83837, "total_current_assets": 900684, "total_current_liabilities": 2758579, "net_ppe": null, "total_assets": 10914350, "total_debt": 375000, "total_equity": 7780771, "net_working_capital": 308268, "book_value_per_share": 3.283, "retained_earnings": -81672879, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6297320, "tangible_book_per_share": 2.6571 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 70, "ticker_id": 4575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.863556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 4716290.05, "market_cap_usd": 4716290.05, "enterprise_value": 5007453.05, "shares_outstanding": 2369995, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60614688, "ptbv_ratio": 0.74893606, "ps_ratio": 0.84113227, "pcf_ratio": 3.33642246, "pfcf_ratio": 0.82167565, "ev_ebitda": 2.84028947, "ev_ebit": -6.16651793, "ev_sales": 0.89306008, "ev_fcf": 0.87240229, "earnings_yield": null, "fcf_yield": 1.14626017, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22795316, "operating_margin": -0.14482405, "net_margin": -0.11450252, "ebitda_margin": 0.31442573, "fcf_margin": 1.0236792, "roe": -0.08251419, "roa": -0.05882384, "roic": -0.07545023, "roc_greenblatt": null, "asset_turnover": 0.51373403, "cash_conversion": -8.94023276, "accruals_ratio": -0.1883393, "sbc_to_revenue": null, "debt_to_equity": 0.40273374, "net_debt_to_ebitda": 0.16515126, "debt_to_assets": 0.03435844, "interest_coverage": -4.51132778, "current_ratio": 0.32650288, "quick_ratio": 0.32650288, "net_debt": 291163, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.24279986, "revenue_growth_5y_cagr": 0.42733606, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06280917, "piotroski_f_score": 4, "altman_z_score": -9.50931317, "earnings_stability_5y": 1.29157, "revenue_stability_5y": 1.223719, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.82568807, "price_return_3m": -0.29181495, "price_return_6m": -0.66213922, "price_return_9m": -0.42817735, "price_return_12m": -0.58280922, "price_return_12m_ex1m": -0.77148847, "distance_from_52w_high": -0.80384039, "distance_from_52w_low": 1.31395349, "relative_strength": -0.74075027, "local_beta": -0.0032, "volatility_252d": 1.783247, "volatility_60d": 4.354832, "max_drawdown_12m": -0.91522751, "revenue_ttm": 5607073, "gross_profit_ttm": 1278150, "ebit_ttm": -812039, "ebitda_ttm": 1763008, "net_income_ttm": -642024, "eps_diluted_ttm": -0.27089677, "operating_cash_flow_ttm": 1413577, "capital_expenditure_ttm": 4326263, "fcf_ttm": 5739844, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180000, "cash_and_equivalents": 83837, "total_current_assets": 900684, "total_current_liabilities": 2758579, "net_ppe": null, "total_assets": 10914350, "total_debt": 375000, "total_equity": 7780771, "net_working_capital": 308268, "book_value_per_share": 3.28303266, "retained_earnings": -81672879, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6297320, "tangible_book_per_share": 2.65710265, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.99, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0825, "momentum_12_1": -0.7715, "complete_fields": { "id": 70, "ticker_id": 4575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.863556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 4716290.05, "market_cap_usd": 4716290.05, "enterprise_value": 5007453.05, "shares_outstanding": 2369995, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60614688, "ptbv_ratio": 0.74893606, "ps_ratio": 0.84113227, "pcf_ratio": 3.33642246, "pfcf_ratio": 0.82167565, "ev_ebitda": 2.84028947, "ev_ebit": -6.16651793, "ev_sales": 0.89306008, "ev_fcf": 0.87240229, "earnings_yield": null, "fcf_yield": 1.14626017, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22795316, "operating_margin": -0.14482405, "net_margin": -0.11450252, "ebitda_margin": 0.31442573, "fcf_margin": 1.0236792, "roe": -0.08251419, "roa": -0.05882384, "roic": -0.07545023, "roc_greenblatt": null, "asset_turnover": 0.51373403, "cash_conversion": -8.94023276, "accruals_ratio": -0.1883393, "sbc_to_revenue": null, "debt_to_equity": 0.40273374, "net_debt_to_ebitda": 0.16515126, "debt_to_assets": 0.03435844, "interest_coverage": -4.51132778, "current_ratio": 0.32650288, "quick_ratio": 0.32650288, "net_debt": 291163, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.24279986, "revenue_growth_5y_cagr": 0.42733606, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06280917, "piotroski_f_score": 4, "altman_z_score": -9.50931317, "earnings_stability_5y": 1.29157, "revenue_stability_5y": 1.223719, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.82568807, "price_return_3m": -0.29181495, "price_return_6m": -0.66213922, "price_return_9m": -0.42817735, "price_return_12m": -0.58280922, "price_return_12m_ex1m": -0.77148847, "distance_from_52w_high": -0.80384039, "distance_from_52w_low": 1.31395349, "relative_strength": -0.74075027, "local_beta": -0.0032, "volatility_252d": 1.783247, "volatility_60d": 4.354832, "max_drawdown_12m": -0.91522751, "revenue_ttm": 5607073, "gross_profit_ttm": 1278150, "ebit_ttm": -812039, "ebitda_ttm": 1763008, "net_income_ttm": -642024, "eps_diluted_ttm": -0.27089677, "operating_cash_flow_ttm": 1413577, "capital_expenditure_ttm": 4326263, "fcf_ttm": 5739844, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 180000, "cash_and_equivalents": 83837, "total_current_assets": 900684, "total_current_liabilities": 2758579, "net_ppe": null, "total_assets": 10914350, "total_debt": 375000, "total_equity": 7780771, "net_working_capital": 308268, "book_value_per_share": 3.28303266, "retained_earnings": -81672879, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6297320, "tangible_book_per_share": 2.65710265, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 5607073, "cost_of_revenue": 4328923, "gross_profit": 1278150, "ebit": -812039, "ebitda": 1763008, "pretax_income": -627237, "tax_provision": 14785, "net_income": -642024, "net_income_to_common": -642024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94132, "total_current_assets": 588502, "total_assets": 13035515, "short_term_debt": 2250000, "long_term_debt": 375000, "total_debt": 2625000, "total_liabilities": 3307174, "total_equity": 9728341, "shares_outstanding": 2369995, "goodwill_and_intangibles": 2485585 }, "cash_flow": { "operating_cash_flow": 1413577, "capital_expenditure": 4326267, "free_cash_flow": 5739844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5638, "ticker_id": 4575, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-812039", "ebitda": "1763008", "netIncome": "-642024", "grossProfit": "1278150", "depreciation": "None", "totalRevenue": "5607073", "costOfRevenue": "4328923", "interestIncome": "None", "incomeBeforeTax": "-627237", "interestExpense": "180000", "operatingIncome": "-1241870", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14785", "reportedCurrency": "USD", "netInterestIncome": "-286102", "nonInterestIncome": "None", "operatingExpenses": "2520020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4328923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2575047", "sellingGeneralAndAdministrative": "1574557", "netIncomeFromContinuingOperations": "-2869496" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "13035515", "longTermDebt": "375000", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2485585", "reportedCurrency": "USD", "retainedEarnings": "-79460192", "totalLiabilities": "3307174", "otherCurrentAssets": "494370", "totalCurrentAssets": "588502", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12447013", "currentAccountsPayable": "314728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000", "totalShareholderEquity": "9728341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027604", "totalCurrentLiabilities": "3307174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375000", "cashAndShortTermInvestments": "94132", "commonStockSharesOutstanding": "2369995", "intangibleAssetsExcludingGoodwill": "2485585", "cashAndCashEquivalentsAtCarryingValue": "94132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2869496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1413577", "capitalExpenditures": "4326267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1875000", "cashflowFromInvestment": "-4326265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5607073, "cost_of_revenue": 4328923, "gross_profit": 1278150, "research_and_development": null, "selling_general_admin": 1574557, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -812039, "depreciation_amortisation": 2575047, "ebitda": 1763008, "interest_expense": 180000, "interest_income": null, "other_non_operating": null, "pretax_income": -627237, "tax_provision": 14785, "effective_tax_rate": null, "net_income": -642024, "net_income_continuing_ops": -2869496, "net_income_to_common": -642024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94132, "short_term_investments": null, "net_receivables": 23366, "inventory": null, "other_current_assets": null, "total_current_assets": 588502, "net_ppe": null, "goodwill": null, "intangible_assets": 2485585, "goodwill_and_intangibles": 2485585, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12447013, "total_assets": 13035515, "short_term_debt": 2250000, "accounts_payable": 314728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3307174, "long_term_debt": 375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375000, "total_liabilities": 3307174, "total_debt": 2625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79460192, "total_equity": 9728341, "shares_outstanding": 2369995, "operating_cash_flow": 1413577, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4326267, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4326265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1875000, "free_cash_flow": 5739844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-812039", "ebitda": "1763008", "netIncome": "-642024", "grossProfit": "1278150", "depreciation": "None", "totalRevenue": "5607073", "costOfRevenue": "4328923", "interestIncome": "None", "incomeBeforeTax": "-627237", "interestExpense": "180000", "operatingIncome": "-1241870", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14785", "reportedCurrency": "USD", "netInterestIncome": "-286102", "nonInterestIncome": "None", "operatingExpenses": "2520020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4328923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2575047", "sellingGeneralAndAdministrative": "1574557", "netIncomeFromContinuingOperations": "-2869496" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "13035515", "longTermDebt": "375000", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2485585", "reportedCurrency": "USD", "retainedEarnings": "-79460192", "totalLiabilities": "3307174", "otherCurrentAssets": "494370", "totalCurrentAssets": "588502", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12447013", "currentAccountsPayable": "314728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000", "totalShareholderEquity": "9728341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027604", "totalCurrentLiabilities": "3307174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375000", "cashAndShortTermInvestments": "94132", "commonStockSharesOutstanding": "2369995", "intangibleAssetsExcludingGoodwill": "2485585", "cashAndCashEquivalentsAtCarryingValue": "94132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2869496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1413577", "capitalExpenditures": "4326267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1875000", "cashflowFromInvestment": "-4326265", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3519286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 6711225, "cost_of_revenue": 3335819, "gross_profit": 3375406, "ebit": -766504, "ebitda": 1859828, "pretax_income": -798293, "tax_provision": 111367, "net_income": -931709, "net_income_to_common": -931709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118929, "total_current_assets": 1677636, "total_assets": 11371297, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 990346, "total_equity": 10380951, "shares_outstanding": 2370139, "goodwill_and_intangibles": 257753 }, "cash_flow": { "operating_cash_flow": 1917048, "capital_expenditure": 2596673, "free_cash_flow": 4513721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5643, "ticker_id": 4575, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-766504", "ebitda": "1859828", "netIncome": "-931709", "grossProfit": "3375406", "depreciation": "None", "totalRevenue": "6711225", "costOfRevenue": "3335819", "interestIncome": "None", "incomeBeforeTax": "-798293", "interestExpense": "31794", "operatingIncome": "3375406", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111367", "reportedCurrency": "USD", "netInterestIncome": "-31794", "nonInterestIncome": "None", "operatingExpenses": "4176735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626332", "sellingGeneralAndAdministrative": "2085518", "netIncomeFromContinuingOperations": "-909660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257753", "reportedCurrency": "USD", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "558707", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990346", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "257753", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-909660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1917048", "capitalExpenditures": "2596673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1660269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2626332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6711225, "cost_of_revenue": 3335819, "gross_profit": 3375406, "research_and_development": null, "selling_general_admin": 2085518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -766504, "depreciation_amortisation": 2626332, "ebitda": 1859828, "interest_expense": 31794, "interest_income": null, "other_non_operating": null, "pretax_income": -798293, "tax_provision": 111367, "effective_tax_rate": null, "net_income": -931709, "net_income_continuing_ops": -909660, "net_income_to_common": -931709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118929, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1677636, "net_ppe": null, "goodwill": null, "intangible_assets": 257753, "goodwill_and_intangibles": 257753, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9693661, "total_assets": 11371297, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 990346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 990346, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78803383, "total_equity": 10380951, "shares_outstanding": 2370139, "operating_cash_flow": 1917048, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596673, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1660269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 4513721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-766504", "ebitda": "1859828", "netIncome": "-931709", "grossProfit": "3375406", "depreciation": "None", "totalRevenue": "6711225", "costOfRevenue": "3335819", "interestIncome": "None", "incomeBeforeTax": "-798293", "interestExpense": "31794", "operatingIncome": "3375406", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111367", "reportedCurrency": "USD", "netInterestIncome": "-31794", "nonInterestIncome": "None", "operatingExpenses": "4176735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3335819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626332", "sellingGeneralAndAdministrative": "2085518", "netIncomeFromContinuingOperations": "-909660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257753", "reportedCurrency": "USD", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "558707", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990346", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "257753", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-909660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1917048", "capitalExpenditures": "2596673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1660269", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2626332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1681533, "cost_of_revenue": 455468, "gross_profit": 1226065, "ebit": -12566399, "ebitda": -7592670, "pretax_income": -12585250, "tax_provision": 1, "net_income": -12605303, "net_income_to_common": -12605303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884199, "total_current_assets": 1658544, "total_assets": 12318268, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1005608, "total_equity": 11312660, "shares_outstanding": 2370139, "goodwill_and_intangibles": 1194157 }, "cash_flow": { "operating_cash_flow": 1755913, "capital_expenditure": 9250538, "free_cash_flow": 11006451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5648, "ticker_id": 4575, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12566399", "ebitda": "-7592670", "netIncome": "-12605303", "grossProfit": "1226065", "depreciation": "None", "totalRevenue": "1681533", "costOfRevenue": "455468", "interestIncome": "None", "incomeBeforeTax": "-12585250", "interestExpense": "18851", "operatingIncome": "-11013871", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-18851", "nonInterestIncome": "None", "operatingExpenses": "11803485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4973729", "sellingGeneralAndAdministrative": "1469403", "netIncomeFromContinuingOperations": "-12585250" }, "balance": { "goodwill": "None", "inventory": "-774345", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12318268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194157", "reportedCurrency": "USD", "retainedEarnings": "-77893723", "totalLiabilities": "1005608", "otherCurrentAssets": "774345", "totalCurrentAssets": "1658544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "774345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659724", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11312660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005608", "totalCurrentLiabilities": "1005608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884199", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "1194157", "cashAndCashEquivalentsAtCarryingValue": "884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12585250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1755913", "capitalExpenditures": "9250538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3356947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4973729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681533, "cost_of_revenue": 455468, "gross_profit": 1226065, "research_and_development": null, "selling_general_admin": 1469403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12566399, "depreciation_amortisation": 4973729, "ebitda": -7592670, "interest_expense": 18851, "interest_income": null, "other_non_operating": null, "pretax_income": -12585250, "tax_provision": 1, "effective_tax_rate": null, "net_income": -12605303, "net_income_continuing_ops": -12585250, "net_income_to_common": -12605303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884199, "short_term_investments": null, "net_receivables": 774345, "inventory": -774345, "other_current_assets": null, "total_current_assets": 1658544, "net_ppe": null, "goodwill": null, "intangible_assets": 1194157, "goodwill_and_intangibles": 1194157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10659724, "total_assets": 12318268, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1005608, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77893723, "total_equity": 11312660, "shares_outstanding": 2370139, "operating_cash_flow": 1755913, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9250538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3356947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 11006451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12566399", "ebitda": "-7592670", "netIncome": "-12605303", "grossProfit": "1226065", "depreciation": "None", "totalRevenue": "1681533", "costOfRevenue": "455468", "interestIncome": "None", "incomeBeforeTax": "-12585250", "interestExpense": "18851", "operatingIncome": "-11013871", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-18851", "nonInterestIncome": "None", "operatingExpenses": "11803485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4973729", "sellingGeneralAndAdministrative": "1469403", "netIncomeFromContinuingOperations": "-12585250" }, "balance": { "goodwill": "None", "inventory": "-774345", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12318268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194157", "reportedCurrency": "USD", "retainedEarnings": "-77893723", "totalLiabilities": "1005608", "otherCurrentAssets": "774345", "totalCurrentAssets": "1658544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "774345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659724", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11312660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005608", "totalCurrentLiabilities": "1005608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884199", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "1194157", "cashAndCashEquivalentsAtCarryingValue": "884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12585250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1755913", "capitalExpenditures": "9250538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3356947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4973729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 164428, "cost_of_revenue": 361490, "gross_profit": -296862, "ebit": -21520114, "ebitda": -15255414, "pretax_income": -21520114, "tax_provision": 669744, "net_income": -22649054, "net_income_to_common": -22649054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2505286, "total_current_assets": 4890262, "total_assets": 24531417, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 613455, "total_equity": 23917962, "shares_outstanding": 2281422, "goodwill_and_intangibles": 7087747 }, "cash_flow": { "operating_cash_flow": -7315421, "capital_expenditure": 32707108, "free_cash_flow": 25391687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5653, "ticker_id": 4575, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21520114", "ebitda": "-15255414", "netIncome": "-22649054", "grossProfit": "-296862", "depreciation": "None", "totalRevenue": "164428", "costOfRevenue": "361490", "interestIncome": "None", "incomeBeforeTax": "-21520114", "interestExpense": "0", "operatingIncome": "-19260227", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "669744", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20553508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6264700", "sellingGeneralAndAdministrative": "2499608", "netIncomeFromContinuingOperations": "-21520114" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "24531417", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7087747", "reportedCurrency": "USD", "retainedEarnings": "-65308474", "totalLiabilities": "613455", "otherCurrentAssets": "None", "totalCurrentAssets": "4890262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2384976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19641155", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23917962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613455", "totalCurrentLiabilities": "613455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2505286", "commonStockSharesOutstanding": "2281422", "intangibleAssetsExcludingGoodwill": "7087747", "cashAndCashEquivalentsAtCarryingValue": "2505286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21520114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7315421", "capitalExpenditures": "32707108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000000", "cashflowFromInvestment": "-32706980", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6264700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164428, "cost_of_revenue": 361490, "gross_profit": -296862, "research_and_development": null, "selling_general_admin": 2499608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21520114, "depreciation_amortisation": 6264700, "ebitda": -15255414, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21520114, "tax_provision": 669744, "effective_tax_rate": null, "net_income": -22649054, "net_income_continuing_ops": -21520114, "net_income_to_common": -22649054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2505286, "short_term_investments": null, "net_receivables": 2384976, "inventory": null, "other_current_assets": null, "total_current_assets": 4890262, "net_ppe": null, "goodwill": null, "intangible_assets": 7087747, "goodwill_and_intangibles": 7087747, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19641155, "total_assets": 24531417, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613455, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 613455, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65308474, "total_equity": 23917962, "shares_outstanding": 2281422, "operating_cash_flow": -7315421, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32707108, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32706980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000000, "free_cash_flow": 25391687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21520114", "ebitda": "-15255414", "netIncome": "-22649054", "grossProfit": "-296862", "depreciation": "None", "totalRevenue": "164428", "costOfRevenue": "361490", "interestIncome": "None", "incomeBeforeTax": "-21520114", "interestExpense": "0", "operatingIncome": "-19260227", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "669744", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20553508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6264700", "sellingGeneralAndAdministrative": "2499608", "netIncomeFromContinuingOperations": "-21520114" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "24531417", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7087747", "reportedCurrency": "USD", "retainedEarnings": "-65308474", "totalLiabilities": "613455", "otherCurrentAssets": "None", "totalCurrentAssets": "4890262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2384976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19641155", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23917962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613455", "totalCurrentLiabilities": "613455", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2505286", "commonStockSharesOutstanding": "2281422", "intangibleAssetsExcludingGoodwill": "7087747", "cashAndCashEquivalentsAtCarryingValue": "2505286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21520114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7315421", "capitalExpenditures": "32707108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000000", "cashflowFromInvestment": "-32706980", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6264700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 219330, "cost_of_revenue": 0, "gross_profit": 219330, "ebit": -2914406, "ebitda": -2677848, "pretax_income": -2739850, "tax_provision": -236558, "net_income": -2739850, "net_income_to_common": -2739850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2507404, "total_current_assets": 2737112, "total_assets": 7737112, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1170096, "total_equity": 6567016, "shares_outstanding": 1262337, "goodwill_and_intangibles": 5000000 }, "cash_flow": { "operating_cash_flow": -1102362, "capital_expenditure": 0, "free_cash_flow": -1102362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5658, "ticker_id": 4575, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2914406", "ebitda": "-2677848", "netIncome": "-2739850", "grossProfit": "219330", "depreciation": "None", "totalRevenue": "219330", "costOfRevenue": "0", "interestIncome": "6932", "incomeBeforeTax": "-2739850", "interestExpense": "61997", "operatingIncome": "-2866140", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "-55065", "nonInterestIncome": "None", "operatingExpenses": "3085470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "-2739850" }, "balance": { "goodwill": "None", "inventory": "-5000000", "commonStock": "19554", "currentDebt": "None", "investments": "None", "totalAssets": "7737112", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-43788360", "totalLiabilities": "1170096", "otherCurrentAssets": "5000000", "totalCurrentAssets": "2737112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6567016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1170096", "totalCurrentLiabilities": "1170096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2507404", "commonStockSharesOutstanding": "1262337", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "2507404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2739850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102362", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3596345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219330, "cost_of_revenue": 0, "gross_profit": 219330, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2914406, "depreciation_amortisation": 236558, "ebitda": -2677848, "interest_expense": 61997, "interest_income": null, "other_non_operating": null, "pretax_income": -2739850, "tax_provision": -236558, "effective_tax_rate": null, "net_income": -2739850, "net_income_continuing_ops": -2739850, "net_income_to_common": -2739850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2507404, "short_term_investments": null, "net_receivables": 229708, "inventory": -5000000, "other_current_assets": null, "total_current_assets": 2737112, "net_ppe": null, "goodwill": null, "intangible_assets": 5000000, "goodwill_and_intangibles": 5000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000000, "total_assets": 7737112, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1170096, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1170096, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43788360, "total_equity": 6567016, "shares_outstanding": 1262337, "operating_cash_flow": -1102362, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3596345, "free_cash_flow": -1102362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2914406", "ebitda": "-2677848", "netIncome": "-2739850", "grossProfit": "219330", "depreciation": "None", "totalRevenue": "219330", "costOfRevenue": "0", "interestIncome": "6932", "incomeBeforeTax": "-2739850", "interestExpense": "61997", "operatingIncome": "-2866140", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "-55065", "nonInterestIncome": "None", "operatingExpenses": "3085470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "-2739850" }, "balance": { "goodwill": "None", "inventory": "-5000000", "commonStock": "19554", "currentDebt": "None", "investments": "None", "totalAssets": "7737112", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-43788360", "totalLiabilities": "1170096", "otherCurrentAssets": "5000000", "totalCurrentAssets": "2737112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6567016", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1170096", "totalCurrentLiabilities": "1170096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2507404", "commonStockSharesOutstanding": "1262337", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "2507404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2739850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102362", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3596345", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 946466, "cost_of_revenue": null, "gross_profit": 946466, "ebit": 72716, "ebitda": 279013, "pretax_income": 72716, "tax_provision": -206301, "net_income": 72716, "net_income_to_common": 72716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5249, "total_current_assets": 2295657, "total_assets": 2295657, "short_term_debt": 359549, "long_term_debt": null, "total_debt": 359549, "total_liabilities": 1894884, "total_equity": 400773, "shares_outstanding": 1289435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1734299, "capital_expenditure": 0, "free_cash_flow": -1734299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5663, "ticker_id": 4575, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72716", "ebitda": "279013", "netIncome": "72716", "grossProfit": "946466", "depreciation": "None", "totalRevenue": "946466", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "72716", "interestExpense": "0", "operatingIncome": "72716", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206301", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "873750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "873750", "netIncomeFromContinuingOperations": "72716" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16191", "currentDebt": "None", "investments": "None", "totalAssets": "2295657", "longTermDebt": "None", "shortTermDebt": "359549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40661350", "totalLiabilities": "1894884", "otherCurrentAssets": "None", "totalCurrentAssets": "2295657", "currentLongTermDebt": "359549", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2290408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359549", "totalShareholderEquity": "400773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535335", "totalCurrentLiabilities": "1894884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5249", "commonStockSharesOutstanding": "1289435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1734299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134546", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 946466, "cost_of_revenue": null, "gross_profit": 946466, "research_and_development": null, "selling_general_admin": 873750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72716, "depreciation_amortisation": 206297, "ebitda": 279013, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 72716, "tax_provision": -206301, "effective_tax_rate": null, "net_income": 72716, "net_income_continuing_ops": 72716, "net_income_to_common": 72716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5249, "short_term_investments": null, "net_receivables": 2290408, "inventory": null, "other_current_assets": null, "total_current_assets": 2295657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2295657, "short_term_debt": 359549, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1894884, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1894884, "total_debt": 359549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40661350, "total_equity": 400773, "shares_outstanding": 1289435, "operating_cash_flow": -1734299, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1134546, "free_cash_flow": -1734299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72716", "ebitda": "279013", "netIncome": "72716", "grossProfit": "946466", "depreciation": "None", "totalRevenue": "946466", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "72716", "interestExpense": "0", "operatingIncome": "72716", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-206301", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "873750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "873750", "netIncomeFromContinuingOperations": "72716" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16191", "currentDebt": "None", "investments": "None", "totalAssets": "2295657", "longTermDebt": "None", "shortTermDebt": "359549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40661350", "totalLiabilities": "1894884", "otherCurrentAssets": "None", "totalCurrentAssets": "2295657", "currentLongTermDebt": "359549", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2290408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359549", "totalShareholderEquity": "400773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535335", "totalCurrentLiabilities": "1894884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5249", "commonStockSharesOutstanding": "1289435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1734299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134546", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 370411, "cost_of_revenue": null, "gross_profit": 370411, "ebit": -701550, "ebitda": -529690, "pretax_income": -529694, "tax_provision": -830149, "net_income": 300455, "net_income_to_common": 300455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38019, "total_current_assets": 1243507, "total_assets": 1741770, "short_term_debt": 301581, "long_term_debt": null, "total_debt": 301581, "total_liabilities": 1396167, "total_equity": 345603, "shares_outstanding": 1289435, "goodwill_and_intangibles": 498263 }, "cash_flow": { "operating_cash_flow": -1177749, "capital_expenditure": 0, "free_cash_flow": -1177749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5668, "ticker_id": 4575, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-701550", "ebitda": "-529690", "netIncome": "300455", "grossProfit": "370411", "depreciation": "None", "totalRevenue": "370411", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-529694", "interestExpense": "None", "operatingIncome": "-529690", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-830149", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "900105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16191", "currentDebt": "None", "investments": "None", "totalAssets": "1741770", "longTermDebt": "None", "shortTermDebt": "301581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "498263", "reportedCurrency": "USD", "retainedEarnings": "-40509628", "totalLiabilities": "1396167", "otherCurrentAssets": "None", "totalCurrentAssets": "1243507", "currentLongTermDebt": "497293", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1205488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498263", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301581", "totalShareholderEquity": "345603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094586", "totalCurrentLiabilities": "1396167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38019", "commonStockSharesOutstanding": "1289435", "intangibleAssetsExcludingGoodwill": "498263", "cashAndCashEquivalentsAtCarryingValue": "38019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1177749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "897293", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370411, "cost_of_revenue": null, "gross_profit": 370411, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -701550, "depreciation_amortisation": 171860, "ebitda": -529690, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -529694, "tax_provision": -830149, "effective_tax_rate": null, "net_income": 300455, "net_income_continuing_ops": null, "net_income_to_common": 300455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38019, "short_term_investments": null, "net_receivables": 1205488, "inventory": null, "other_current_assets": null, "total_current_assets": 1243507, "net_ppe": null, "goodwill": null, "intangible_assets": 498263, "goodwill_and_intangibles": 498263, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498263, "total_assets": 1741770, "short_term_debt": 301581, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1396167, "total_debt": 301581, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40509628, "total_equity": 345603, "shares_outstanding": 1289435, "operating_cash_flow": -1177749, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 897293, "free_cash_flow": -1177749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-701550", "ebitda": "-529690", "netIncome": "300455", "grossProfit": "370411", "depreciation": "None", "totalRevenue": "370411", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-529694", "interestExpense": "None", "operatingIncome": "-529690", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-830149", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "900105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16191", "currentDebt": "None", "investments": "None", "totalAssets": "1741770", "longTermDebt": "None", "shortTermDebt": "301581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "498263", "reportedCurrency": "USD", "retainedEarnings": "-40509628", "totalLiabilities": "1396167", "otherCurrentAssets": "None", "totalCurrentAssets": "1243507", "currentLongTermDebt": "497293", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1205488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498263", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301581", "totalShareholderEquity": "345603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094586", "totalCurrentLiabilities": "1396167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38019", "commonStockSharesOutstanding": "1289435", "intangibleAssetsExcludingGoodwill": "498263", "cashAndCashEquivalentsAtCarryingValue": "38019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1177749", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "897293", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 339947, "cost_of_revenue": 689924, "gross_profit": -349977, "ebit": -8534754, "ebitda": -7853158, "pretax_income": -8595414, "tax_provision": 4, "net_income": -8595414, "net_income_to_common": -8595414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303962, "total_current_assets": 303962, "total_assets": 303962, "short_term_debt": 7300143, "long_term_debt": null, "total_debt": 7300143, "total_liabilities": 10681295, "total_equity": -10377333, "shares_outstanding": 898096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6152735, "capital_expenditure": 0, "free_cash_flow": -6152735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5673, "ticker_id": 4575, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8534754", "ebitda": "-7853158", "netIncome": "-8595414", "grossProfit": "-349977", "depreciation": "None", "totalRevenue": "339947", "costOfRevenue": "689924", "interestIncome": "None", "incomeBeforeTax": "-8595414", "interestExpense": "60657", "operatingIncome": "-8539450", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8189477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2247170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681596", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67357", "currentDebt": "None", "investments": "None", "totalAssets": "303962", "longTermDebt": "None", "shortTermDebt": "7300143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47276882", "totalLiabilities": "10681295", "otherCurrentAssets": "567934", "totalCurrentAssets": "303962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7300143", "totalShareholderEquity": "-10377333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381152", "totalCurrentLiabilities": "10681295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "303962", "commonStockSharesOutstanding": "898096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8595414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6152735", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6490602", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339947, "cost_of_revenue": 689924, "gross_profit": -349977, "research_and_development": 2247170, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8534754, "depreciation_amortisation": 681596, "ebitda": -7853158, "interest_expense": 60657, "interest_income": null, "other_non_operating": null, "pretax_income": -8595414, "tax_provision": 4, "effective_tax_rate": null, "net_income": -8595414, "net_income_continuing_ops": null, "net_income_to_common": -8595414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303962, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303962, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 303962, "short_term_debt": 7300143, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10681295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 10681295, "total_debt": 7300143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47276882, "total_equity": -10377333, "shares_outstanding": 898096, "operating_cash_flow": -6152735, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6490602, "free_cash_flow": -6152735, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8534754", "ebitda": "-7853158", "netIncome": "-8595414", "grossProfit": "-349977", "depreciation": "None", "totalRevenue": "339947", "costOfRevenue": "689924", "interestIncome": "None", "incomeBeforeTax": "-8595414", "interestExpense": "60657", "operatingIncome": "-8539450", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8189477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2247170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681596", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67357", "currentDebt": "None", "investments": "None", "totalAssets": "303962", "longTermDebt": "None", "shortTermDebt": "7300143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47276882", "totalLiabilities": "10681295", "otherCurrentAssets": "567934", "totalCurrentAssets": "303962", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7300143", "totalShareholderEquity": "-10377333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381152", "totalCurrentLiabilities": "10681295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "303962", "commonStockSharesOutstanding": "898096", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8595414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6152735", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6490602", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1984020, "capital_expenditure": 1297660, "free_cash_flow": 3281680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5636, "ticker_id": 4575, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-2514709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1984020", "capitalExpenditures": "1297660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-1297662", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 1984020, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297660, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1297662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000, "free_cash_flow": 3281680, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-2514709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1984020", "capitalExpenditures": "1297660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-1297662", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 3521593, "cost_of_revenue": 2743150, "gross_profit": 778443, "ebit": -1129956, "ebitda": null, "pretax_income": -2138981, "tax_provision": null, "net_income": -2224876, "net_income_to_common": -2224876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83837, "total_current_assets": 900684, "total_assets": 10914350, "short_term_debt": null, "long_term_debt": 375000, "total_debt": 375000, "total_liabilities": 3133579, "total_equity": 7780771, "shares_outstanding": 2369995, "goodwill_and_intangibles": 1483451 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5637, "ticker_id": 4575, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2224876", "grossProfit": "778443", "depreciation": "None", "totalRevenue": "3521593", "costOfRevenue": "2743150", "interestIncome": "None", "incomeBeforeTax": "-2138981", "interestExpense": "106102", "operatingIncome": "-1129956", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106102", "nonInterestIncome": "None", "operatingExpenses": "4651549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2743150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "971350", "netIncomeFromContinuingOperations": "-2227472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10914350", "longTermDebt": "375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1483451", "reportedCurrency": "USD", "retainedEarnings": "-81672879", "totalLiabilities": "3133579", "otherCurrentAssets": "None", "totalCurrentAssets": "900684", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10013665", "currentAccountsPayable": "314728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7780771", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2758579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375000", "cashAndShortTermInvestments": "83837", "commonStockSharesOutstanding": "2369995", "intangibleAssetsExcludingGoodwill": "1483451", "cashAndCashEquivalentsAtCarryingValue": "83837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2224876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3521593, "cost_of_revenue": 2743150, "gross_profit": 778443, "research_and_development": null, "selling_general_admin": 971350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1129956, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 106102, "interest_income": null, "other_non_operating": null, "pretax_income": -2138981, "tax_provision": null, "effective_tax_rate": null, "net_income": -2224876, "net_income_continuing_ops": -2227472, "net_income_to_common": -2224876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83837, "short_term_investments": null, "net_receivables": 23366, "inventory": null, "other_current_assets": null, "total_current_assets": 900684, "net_ppe": null, "goodwill": null, "intangible_assets": 1483451, "goodwill_and_intangibles": 1483451, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10013665, "total_assets": 10914350, "short_term_debt": null, "accounts_payable": 314728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2758579, "long_term_debt": 375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375000, "total_liabilities": 3133579, "total_debt": 375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81672879, "total_equity": 7780771, "shares_outstanding": 2369995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2224876", "grossProfit": "778443", "depreciation": "None", "totalRevenue": "3521593", "costOfRevenue": "2743150", "interestIncome": "None", "incomeBeforeTax": "-2138981", "interestExpense": "106102", "operatingIncome": "-1129956", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106102", "nonInterestIncome": "None", "operatingExpenses": "4651549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2743150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "971350", "netIncomeFromContinuingOperations": "-2227472" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10914350", "longTermDebt": "375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1483451", "reportedCurrency": "USD", "retainedEarnings": "-81672879", "totalLiabilities": "3133579", "otherCurrentAssets": "None", "totalCurrentAssets": "900684", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10013665", "currentAccountsPayable": "314728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7780771", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2758579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375000", "cashAndShortTermInvestments": "83837", "commonStockSharesOutstanding": "2369995", "intangibleAssetsExcludingGoodwill": "1483451", "cashAndCashEquivalentsAtCarryingValue": "83837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2224876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1611515, "cost_of_revenue": 852152, "gross_profit": 759363, "ebit": -197237, "ebitda": 757905, "pretax_income": -287237, "tax_provision": null, "net_income": -287237, "net_income_to_common": -287237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94132, "total_current_assets": 588502, "total_assets": 13035515, "short_term_debt": 2250000, "long_term_debt": null, "total_debt": 2250000, "total_liabilities": 3307174, "total_equity": 9728341, "shares_outstanding": 2369995, "goodwill_and_intangibles": 2485585 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5639, "ticker_id": 4575, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197237", "ebitda": "757905", "netIncome": "-287237", "grossProfit": "759363", "depreciation": "None", "totalRevenue": "1611515", "costOfRevenue": "852152", "interestIncome": "None", "incomeBeforeTax": "-287237", "interestExpense": "90000", "operatingIncome": "-627068", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "1386431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955142", "sellingGeneralAndAdministrative": "440968", "netIncomeFromContinuingOperations": "-287237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "13035515", "longTermDebt": "None", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2485585", "reportedCurrency": "USD", "retainedEarnings": "-79460192", "totalLiabilities": "3307174", "otherCurrentAssets": "494370", "totalCurrentAssets": "588502", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12447013", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000", "totalShareholderEquity": "9728341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027604", "totalCurrentLiabilities": "3307174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94132", "commonStockSharesOutstanding": "2369995", "intangibleAssetsExcludingGoodwill": "2485585", "cashAndCashEquivalentsAtCarryingValue": "94132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1611515, "cost_of_revenue": 852152, "gross_profit": 759363, "research_and_development": null, "selling_general_admin": 440968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197237, "depreciation_amortisation": 955142, "ebitda": 757905, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -287237, "tax_provision": null, "effective_tax_rate": null, "net_income": -287237, "net_income_continuing_ops": -287237, "net_income_to_common": -287237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94132, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 588502, "net_ppe": null, "goodwill": null, "intangible_assets": 2485585, "goodwill_and_intangibles": 2485585, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12447013, "total_assets": 13035515, "short_term_debt": 2250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3307174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3307174, "total_debt": 2250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79460192, "total_equity": 9728341, "shares_outstanding": 2369995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197237", "ebitda": "757905", "netIncome": "-287237", "grossProfit": "759363", "depreciation": "None", "totalRevenue": "1611515", "costOfRevenue": "852152", "interestIncome": "None", "incomeBeforeTax": "-287237", "interestExpense": "90000", "operatingIncome": "-627068", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "1386431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955142", "sellingGeneralAndAdministrative": "440968", "netIncomeFromContinuingOperations": "-287237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "13035515", "longTermDebt": "None", "shortTermDebt": "2250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2485585", "reportedCurrency": "USD", "retainedEarnings": "-79460192", "totalLiabilities": "3307174", "otherCurrentAssets": "494370", "totalCurrentAssets": "588502", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12447013", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000", "totalShareholderEquity": "9728341", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1027604", "totalCurrentLiabilities": "3307174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94132", "commonStockSharesOutstanding": "2369995", "intangibleAssetsExcludingGoodwill": "2485585", "cashAndCashEquivalentsAtCarryingValue": "94132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 3995558, "cost_of_revenue": 3476771, "gross_profit": 518787, "ebit": -614802, "ebitda": 1005103, "pretax_income": -340000, "tax_provision": 14785, "net_income": -354787, "net_income_to_common": -354787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145143, "total_current_assets": 687934, "total_assets": 13496630, "short_term_debt": 2625000, "long_term_debt": null, "total_debt": 2625000, "total_liabilities": 3470206, "total_equity": 10026424, "shares_outstanding": 2370139, "goodwill_and_intangibles": 1964090 }, "cash_flow": { "operating_cash_flow": -570443, "capital_expenditure": 3028603, "free_cash_flow": 2458160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5640, "ticker_id": 4575, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-614802", "ebitda": "1005103", "netIncome": "-354787", "grossProfit": "518787", "depreciation": "None", "totalRevenue": "3995558", "costOfRevenue": "3476771", "interestIncome": "None", "incomeBeforeTax": "-340000", "interestExpense": "90000", "operatingIncome": "-614802", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14785", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1133589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3476771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619905", "sellingGeneralAndAdministrative": "1133589", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "13496630", "longTermDebt": "None", "shortTermDebt": "2625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1964090", "reportedCurrency": "USD", "retainedEarnings": "-79158170", "totalLiabilities": "3470206", "otherCurrentAssets": "50000", "totalCurrentAssets": "687934", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12808696", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625000", "totalShareholderEquity": "10026424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845206", "totalCurrentLiabilities": "3470206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2625000", "cashAndShortTermInvestments": "145143", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "1964090", "cashAndCashEquivalentsAtCarryingValue": "145143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-570443", "capitalExpenditures": "3028603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2625000", "cashflowFromInvestment": "-3028603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3995558, "cost_of_revenue": 3476771, "gross_profit": 518787, "research_and_development": null, "selling_general_admin": 1133589, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614802, "depreciation_amortisation": 1619905, "ebitda": 1005103, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -340000, "tax_provision": 14785, "effective_tax_rate": null, "net_income": -354787, "net_income_continuing_ops": null, "net_income_to_common": -354787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145143, "short_term_investments": null, "net_receivables": 492791, "inventory": null, "other_current_assets": null, "total_current_assets": 687934, "net_ppe": null, "goodwill": null, "intangible_assets": 1964090, "goodwill_and_intangibles": 1964090, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12808696, "total_assets": 13496630, "short_term_debt": 2625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470206, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2625000, "total_liabilities": 3470206, "total_debt": 2625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79158170, "total_equity": 10026424, "shares_outstanding": 2370139, "operating_cash_flow": -570443, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3028603, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3028603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2625000, "free_cash_flow": 2458160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-614802", "ebitda": "1005103", "netIncome": "-354787", "grossProfit": "518787", "depreciation": "None", "totalRevenue": "3995558", "costOfRevenue": "3476771", "interestIncome": "None", "incomeBeforeTax": "-340000", "interestExpense": "90000", "operatingIncome": "-614802", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14785", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1133589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3476771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619905", "sellingGeneralAndAdministrative": "1133589", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "13496630", "longTermDebt": "None", "shortTermDebt": "2625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1964090", "reportedCurrency": "USD", "retainedEarnings": "-79158170", "totalLiabilities": "3470206", "otherCurrentAssets": "50000", "totalCurrentAssets": "687934", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12808696", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625000", "totalShareholderEquity": "10026424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845206", "totalCurrentLiabilities": "3470206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2625000", "cashAndShortTermInvestments": "145143", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "1964090", "cashAndCashEquivalentsAtCarryingValue": "145143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-570443", "capitalExpenditures": "3028603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2625000", "cashflowFromInvestment": "-3028603", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1520799, "cost_of_revenue": 327581, "gross_profit": 1193218, "ebit": -490038, "ebitda": 186114, "pretax_income": -392165, "tax_provision": 55684, "net_income": -447848, "net_income_to_common": -447848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118929, "total_current_assets": 1677636, "total_assets": 11371297, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 990346, "total_equity": 10380951, "shares_outstanding": 2369966, "goodwill_and_intangibles": 257753 }, "cash_flow": { "operating_cash_flow": 1193641, "capital_expenditure": 1298337, "free_cash_flow": 2491978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5641, "ticker_id": 4575, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-490038", "ebitda": "186114", "netIncome": "-447848", "grossProfit": "1193218", "depreciation": "None", "totalRevenue": "1520799", "costOfRevenue": "327581", "interestIncome": "None", "incomeBeforeTax": "-392165", "interestExpense": "None", "operatingIncome": "1313770", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55684", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676152", "sellingGeneralAndAdministrative": "490642", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257753", "reportedCurrency": "None", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "558707", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990346", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "257753", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1193641", "capitalExpenditures": "1298337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-830135", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1520799, "cost_of_revenue": 327581, "gross_profit": 1193218, "research_and_development": null, "selling_general_admin": 490642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -490038, "depreciation_amortisation": 676152, "ebitda": 186114, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -392165, "tax_provision": 55684, "effective_tax_rate": null, "net_income": -447848, "net_income_continuing_ops": null, "net_income_to_common": -447848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1677636, "net_ppe": null, "goodwill": null, "intangible_assets": 257753, "goodwill_and_intangibles": 257753, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9693661, "total_assets": 11371297, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 990346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 990346, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78803383, "total_equity": 10380951, "shares_outstanding": 2369966, "operating_cash_flow": 1193641, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298337, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2491978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-490038", "ebitda": "186114", "netIncome": "-447848", "grossProfit": "1193218", "depreciation": "None", "totalRevenue": "1520799", "costOfRevenue": "327581", "interestIncome": "None", "incomeBeforeTax": "-392165", "interestExpense": "None", "operatingIncome": "1313770", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55684", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676152", "sellingGeneralAndAdministrative": "490642", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "257753", "reportedCurrency": "None", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "558707", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990346", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "257753", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1193641", "capitalExpenditures": "1298337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-830135", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1777898, "cost_of_revenue": -221230, "gross_profit": 1999128, "ebit": -140516, "ebitda": null, "pretax_income": -122576, "tax_provision": null, "net_income": -255992, "net_income_to_common": -255992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118929, "total_current_assets": 1677636, "total_assets": 11371297, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 990346, "total_equity": 10380951, "shares_outstanding": 2370139, "goodwill_and_intangibles": 257753 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5642, "ticker_id": 4575, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-255992", "grossProfit": "1999128", "depreciation": "None", "totalRevenue": "1777898", "costOfRevenue": "-221230", "interestIncome": "None", "incomeBeforeTax": "-122576", "interestExpense": "16891", "operatingIncome": "-140516", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16891", "nonInterestIncome": "None", "operatingExpenses": "1918414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-221230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "639303", "netIncomeFromContinuingOperations": "-233943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257753", "reportedCurrency": "USD", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "None", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "257753", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1777898, "cost_of_revenue": -221230, "gross_profit": 1999128, "research_and_development": null, "selling_general_admin": 639303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140516, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 16891, "interest_income": null, "other_non_operating": null, "pretax_income": -122576, "tax_provision": null, "effective_tax_rate": null, "net_income": -255992, "net_income_continuing_ops": -233943, "net_income_to_common": -255992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118929, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1677636, "net_ppe": null, "goodwill": null, "intangible_assets": 257753, "goodwill_and_intangibles": 257753, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9693661, "total_assets": 11371297, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 990346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 990346, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78803383, "total_equity": 10380951, "shares_outstanding": 2370139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-255992", "grossProfit": "1999128", "depreciation": "None", "totalRevenue": "1777898", "costOfRevenue": "-221230", "interestIncome": "None", "incomeBeforeTax": "-122576", "interestExpense": "16891", "operatingIncome": "-140516", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16891", "nonInterestIncome": "None", "operatingExpenses": "1918414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-221230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "639303", "netIncomeFromContinuingOperations": "-233943" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "257753", "reportedCurrency": "USD", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "None", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2370139", "intangibleAssetsExcludingGoodwill": "257753", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1520799, "cost_of_revenue": 327581, "gross_profit": 1193218, "ebit": -490038, "ebitda": 186114, "pretax_income": -392165, "tax_provision": 55684, "net_income": -447848, "net_income_to_common": -447848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118929, "total_current_assets": 1677636, "total_assets": 11371297, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 990346, "total_equity": 10380951, "shares_outstanding": 2369966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1193641, "capital_expenditure": 1298337, "free_cash_flow": 2491978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5644, "ticker_id": 4575, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-490038", "ebitda": "186114", "netIncome": "-447848", "grossProfit": "1193218", "depreciation": "None", "totalRevenue": "1520799", "costOfRevenue": "327581", "interestIncome": "None", "incomeBeforeTax": "-392165", "interestExpense": "14903", "operatingIncome": "1313770", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "55684", "reportedCurrency": "USD", "netInterestIncome": "14903", "nonInterestIncome": "None", "operatingExpenses": "-120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676152", "sellingGeneralAndAdministrative": "490642", "netIncomeFromContinuingOperations": "-647789" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "558707", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990346", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1193641", "capitalExpenditures": "1298337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-830135", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1520799, "cost_of_revenue": 327581, "gross_profit": 1193218, "research_and_development": null, "selling_general_admin": 490642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -490038, "depreciation_amortisation": 676152, "ebitda": 186114, "interest_expense": 14903, "interest_income": null, "other_non_operating": null, "pretax_income": -392165, "tax_provision": 55684, "effective_tax_rate": null, "net_income": -447848, "net_income_continuing_ops": -647789, "net_income_to_common": -447848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1677636, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9693661, "total_assets": 11371297, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 990346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 990346, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78803383, "total_equity": 10380951, "shares_outstanding": 2369966, "operating_cash_flow": 1193641, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298337, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2491978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-490038", "ebitda": "186114", "netIncome": "-447848", "grossProfit": "1193218", "depreciation": "None", "totalRevenue": "1520799", "costOfRevenue": "327581", "interestIncome": "None", "incomeBeforeTax": "-392165", "interestExpense": "14903", "operatingIncome": "1313770", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "55684", "reportedCurrency": "USD", "netInterestIncome": "14903", "nonInterestIncome": "None", "operatingExpenses": "-120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327581", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676152", "sellingGeneralAndAdministrative": "490642", "netIncomeFromContinuingOperations": "-647789" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "11371297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78803383", "totalLiabilities": "990346", "otherCurrentAssets": "558707", "totalCurrentAssets": "1677636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693661", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10380951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "990346", "totalCurrentLiabilities": "990346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1118929", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1193641", "capitalExpenditures": "1298337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-830135", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1834814, "cost_of_revenue": 1340329, "gross_profit": 494485, "ebit": -178184, "ebitda": 458830, "pretax_income": -6982, "tax_provision": null, "net_income": -6982, "net_income_to_common": -6982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396583, "total_current_assets": 767384, "total_assets": 12202014, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 920700, "total_equity": 11281314, "shares_outstanding": 2370312, "goodwill_and_intangibles": 1546184 }, "cash_flow": { "operating_cash_flow": -235117, "capital_expenditure": 0, "free_cash_flow": -235117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5645, "ticker_id": 4575, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178184", "ebitda": "458830", "netIncome": "-6982", "grossProfit": "494485", "depreciation": "None", "totalRevenue": "1834814", "costOfRevenue": "1340329", "interestIncome": "None", "incomeBeforeTax": "-6982", "interestExpense": "7452", "operatingIncome": "373933", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637014", "sellingGeneralAndAdministrative": "552117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12202014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1546184", "reportedCurrency": "USD", "retainedEarnings": "-77907687", "totalLiabilities": "920700", "otherCurrentAssets": "None", "totalCurrentAssets": "767384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11434630", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11281314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920700", "totalCurrentLiabilities": "920700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "396583", "commonStockSharesOutstanding": "2370312", "intangibleAssetsExcludingGoodwill": "1546184", "cashAndCashEquivalentsAtCarryingValue": "396583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-235117", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1834814, "cost_of_revenue": 1340329, "gross_profit": 494485, "research_and_development": null, "selling_general_admin": 552117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178184, "depreciation_amortisation": 637014, "ebitda": 458830, "interest_expense": 7452, "interest_income": null, "other_non_operating": null, "pretax_income": -6982, "tax_provision": null, "effective_tax_rate": null, "net_income": -6982, "net_income_continuing_ops": null, "net_income_to_common": -6982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396583, "short_term_investments": null, "net_receivables": 370801, "inventory": null, "other_current_assets": null, "total_current_assets": 767384, "net_ppe": null, "goodwill": null, "intangible_assets": 1546184, "goodwill_and_intangibles": 1546184, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11434630, "total_assets": 12202014, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 920700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 920700, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77907687, "total_equity": 11281314, "shares_outstanding": 2370312, "operating_cash_flow": -235117, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -235117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178184", "ebitda": "458830", "netIncome": "-6982", "grossProfit": "494485", "depreciation": "None", "totalRevenue": "1834814", "costOfRevenue": "1340329", "interestIncome": "None", "incomeBeforeTax": "-6982", "interestExpense": "7452", "operatingIncome": "373933", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637014", "sellingGeneralAndAdministrative": "552117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12202014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1546184", "reportedCurrency": "USD", "retainedEarnings": "-77907687", "totalLiabilities": "920700", "otherCurrentAssets": "None", "totalCurrentAssets": "767384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11434630", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11281314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920700", "totalCurrentLiabilities": "920700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "396583", "commonStockSharesOutstanding": "2370312", "intangibleAssetsExcludingGoodwill": "1546184", "cashAndCashEquivalentsAtCarryingValue": "396583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-235117", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1834814, "cost_of_revenue": 1340329, "gross_profit": 494485, "ebit": -178184, "ebitda": 458830, "pretax_income": -6982, "tax_provision": null, "net_income": -6982, "net_income_to_common": -6982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396583, "total_current_assets": 767384, "total_assets": 12202014, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 920700, "total_equity": 11281314, "shares_outstanding": 2370312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -235117, "capital_expenditure": 0, "free_cash_flow": -235117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5646, "ticker_id": 4575, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178184", "ebitda": "458830", "netIncome": "-6982", "grossProfit": "494485", "depreciation": "None", "totalRevenue": "1834814", "costOfRevenue": "1340329", "interestIncome": "None", "incomeBeforeTax": "-6982", "interestExpense": "7452", "operatingIncome": "373933", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637014", "sellingGeneralAndAdministrative": "552117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12202014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77907687", "totalLiabilities": "920700", "otherCurrentAssets": "370801", "totalCurrentAssets": "767384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11434630", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11281314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920700", "totalCurrentLiabilities": "920700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "396583", "commonStockSharesOutstanding": "2370312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-235117", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1834814, "cost_of_revenue": 1340329, "gross_profit": 494485, "research_and_development": null, "selling_general_admin": 552117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178184, "depreciation_amortisation": 637014, "ebitda": 458830, "interest_expense": 7452, "interest_income": null, "other_non_operating": null, "pretax_income": -6982, "tax_provision": null, "effective_tax_rate": null, "net_income": -6982, "net_income_continuing_ops": null, "net_income_to_common": -6982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396583, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 767384, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11434630, "total_assets": 12202014, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 920700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 920700, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77907687, "total_equity": 11281314, "shares_outstanding": 2370312, "operating_cash_flow": -235117, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -235117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178184", "ebitda": "458830", "netIncome": "-6982", "grossProfit": "494485", "depreciation": "None", "totalRevenue": "1834814", "costOfRevenue": "1340329", "interestIncome": "None", "incomeBeforeTax": "-6982", "interestExpense": "7452", "operatingIncome": "373933", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637014", "sellingGeneralAndAdministrative": "552117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12202014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77907687", "totalLiabilities": "920700", "otherCurrentAssets": "370801", "totalCurrentAssets": "767384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11434630", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11281314", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920700", "totalCurrentLiabilities": "920700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "396583", "commonStockSharesOutstanding": "2370312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-235117", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 1674261, "cost_of_revenue": 2605468, "gross_profit": 616730, "ebit": -1707663, "ebitda": 448810, "pretax_income": -9082174, "tax_provision": -3, "net_income": -9082174, "net_income_to_common": -9082174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884199, "total_current_assets": 1658544, "total_assets": 12318268, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1005608, "total_equity": 11312660, "shares_outstanding": 2369966, "goodwill_and_intangibles": 1194157 }, "cash_flow": { "operating_cash_flow": 2767438, "capital_expenditure": 9250538, "free_cash_flow": 12017976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5647, "ticker_id": 4575, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1707663", "ebitda": "448810", "netIncome": "-9082174", "grossProfit": "616730", "depreciation": "None", "totalRevenue": "1674261", "costOfRevenue": "2605468", "interestIncome": "None", "incomeBeforeTax": "-9082174", "interestExpense": "18851", "operatingIncome": "-1707660", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "776456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156473", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-774345", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12318268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194157", "reportedCurrency": "USD", "retainedEarnings": "-77893723", "totalLiabilities": "1005608", "otherCurrentAssets": "774345", "totalCurrentAssets": "1658544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "774345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659724", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11312660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005608", "totalCurrentLiabilities": "1005608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884199", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "1194157", "cashAndCashEquivalentsAtCarryingValue": "884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9082174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2767438", "capitalExpenditures": "9250538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3356947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1674261, "cost_of_revenue": 2605468, "gross_profit": 616730, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1707663, "depreciation_amortisation": 2156473, "ebitda": 448810, "interest_expense": 18851, "interest_income": null, "other_non_operating": null, "pretax_income": -9082174, "tax_provision": -3, "effective_tax_rate": null, "net_income": -9082174, "net_income_continuing_ops": null, "net_income_to_common": -9082174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884199, "short_term_investments": null, "net_receivables": 774345, "inventory": -774345, "other_current_assets": null, "total_current_assets": 1658544, "net_ppe": null, "goodwill": null, "intangible_assets": 1194157, "goodwill_and_intangibles": 1194157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10659724, "total_assets": 12318268, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1005608, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77893723, "total_equity": 11312660, "shares_outstanding": 2369966, "operating_cash_flow": 2767438, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9250538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3356947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12017976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1707663", "ebitda": "448810", "netIncome": "-9082174", "grossProfit": "616730", "depreciation": "None", "totalRevenue": "1674261", "costOfRevenue": "2605468", "interestIncome": "None", "incomeBeforeTax": "-9082174", "interestExpense": "18851", "operatingIncome": "-1707660", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "776456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156473", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-774345", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12318268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194157", "reportedCurrency": "USD", "retainedEarnings": "-77893723", "totalLiabilities": "1005608", "otherCurrentAssets": "774345", "totalCurrentAssets": "1658544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "774345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659724", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11312660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005608", "totalCurrentLiabilities": "1005608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "884199", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "1194157", "cashAndCashEquivalentsAtCarryingValue": "884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9082174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2767438", "capitalExpenditures": "9250538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3356947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 837131, "cost_of_revenue": 220401, "gross_profit": 616730, "ebit": 1411643, "ebitda": 2489880, "pretax_income": -4541087, "tax_provision": null, "net_income": -4541087, "net_income_to_common": -4541087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884199, "total_current_assets": 1658544, "total_assets": 12318268, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1005608, "total_equity": 11312660, "shares_outstanding": 2369966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1383720, "capital_expenditure": 4625269, "free_cash_flow": 6008989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5649, "ticker_id": 4575, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1411643", "ebitda": "2489880", "netIncome": "-4541087", "grossProfit": "616730", "depreciation": "None", "totalRevenue": "837131", "costOfRevenue": "220401", "interestIncome": "None", "incomeBeforeTax": "-4541087", "interestExpense": "None", "operatingIncome": "2018098", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1401368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078237", "sellingGeneralAndAdministrative": "388228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12318268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77893723", "totalLiabilities": "1005608", "otherCurrentAssets": "774345", "totalCurrentAssets": "1658544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659724", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11312660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005608", "totalCurrentLiabilities": "1005608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "884199", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4541087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1383720", "capitalExpenditures": "4625269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1678474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 837131, "cost_of_revenue": 220401, "gross_profit": 616730, "research_and_development": null, "selling_general_admin": 388228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1411643, "depreciation_amortisation": 1078237, "ebitda": 2489880, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4541087, "tax_provision": null, "effective_tax_rate": null, "net_income": -4541087, "net_income_continuing_ops": null, "net_income_to_common": -4541087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884199, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1658544, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10659724, "total_assets": 12318268, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1005608, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77893723, "total_equity": 11312660, "shares_outstanding": 2369966, "operating_cash_flow": 1383720, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4625269, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1678474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6008989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1411643", "ebitda": "2489880", "netIncome": "-4541087", "grossProfit": "616730", "depreciation": "None", "totalRevenue": "837131", "costOfRevenue": "220401", "interestIncome": "None", "incomeBeforeTax": "-4541087", "interestExpense": "None", "operatingIncome": "2018098", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1401368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078237", "sellingGeneralAndAdministrative": "388228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "12318268", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77893723", "totalLiabilities": "1005608", "otherCurrentAssets": "774345", "totalCurrentAssets": "1658544", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659724", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11312660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1005608", "totalCurrentLiabilities": "1005608", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "884199", "commonStockSharesOutstanding": "2369966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4541087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1383720", "capitalExpenditures": "4625269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1678474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "income_statement": { "revenue": 7272, "cost_of_revenue": 2817401, "gross_profit": -3697, "ebit": -3503076, "ebitda": -685820, "pretax_income": -3503076, "tax_provision": 4, "net_income": -3503076, "net_income_to_common": -3503076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1538831, "total_current_assets": 5025454, "total_assets": 21001534, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 541356, "total_equity": 20460178, "shares_outstanding": 2325781, "goodwill_and_intangibles": 4716979 }, "cash_flow": { "operating_cash_flow": -1011525, "capital_expenditure": 0, "free_cash_flow": -1011525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5650, "ticker_id": 4575, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:08.709037+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3503076", "ebitda": "-685820", "netIncome": "-3503076", "grossProfit": "-3697", "depreciation": "None", "totalRevenue": "7272", "costOfRevenue": "2817401", "interestIncome": "None", "incomeBeforeTax": "-3503076", "interestExpense": "None", "operatingIncome": "-3503080", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "692947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2817256", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-10319", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "21001534", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4716979", "reportedCurrency": "USD", "retainedEarnings": "-68811550", "totalLiabilities": "541356", "otherCurrentAssets": "3334784", "totalCurrentAssets": "5025454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141520", "currentNetReceivables": "10319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15976080", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20460178", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541356", "totalCurrentLiabilities": "541356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1538831", "commonStockSharesOutstanding": "2325781", "intangibleAssetsExcludingGoodwill": "4716979", "cashAndCashEquivalentsAtCarryingValue": "1538831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3503076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1011525", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2817256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7272, "cost_of_revenue": 2817401, "gross_profit": -3697, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3503076, "depreciation_amortisation": 2817256, "ebitda": -685820, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3503076, "tax_provision": 4, "effective_tax_rate": null, "net_income": -3503076, "net_income_continuing_ops": null, "net_income_to_common": -3503076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1538831, "short_term_investments": 141520, "net_receivables": 10319, "inventory": -10319, "other_current_assets": null, "total_current_assets": 5025454, "net_ppe": null, "goodwill": null, "intangible_assets": 4716979, "goodwill_and_intangibles": 4716979, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15976080, "total_assets": 21001534, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 541356, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68811550, "total_equity": 20460178, "shares_outstanding": 2325781, "operating_cash_flow": -1011525, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1011525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3503076", "ebitda": "-685820", "netIncome": "-3503076", "grossProfit": "-3697", "depreciation": "None", "totalRevenue": "7272", "costOfRevenue": "2817401", "interestIncome": "None", "incomeBeforeTax": "-3503076", "interestExpense": "None", "operatingIncome": "-3503080", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "692947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2817401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2817256", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-10319", "commonStock": "35554", "currentDebt": "None", "investments": "None", "totalAssets": "21001534", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4716979", "reportedCurrency": "USD", "retainedEarnings": "-68811550", "totalLiabilities": "541356", "otherCurrentAssets": "3334784", "totalCurrentAssets": "5025454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141520", "currentNetReceivables": "10319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15976080", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20460178", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541356", "totalCurrentLiabilities": "541356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1538831", "commonStockSharesOutstanding": "2325781", "intangibleAssetsExcludingGoodwill": "4716979", "cashAndCashEquivalentsAtCarryingValue": "1538831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3503076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1011525", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2817256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }