{ "ticker": { "uuid": "5b6fc762-ef25-4b6a-ab14-5c1649881c12", "symbol": "GIPR", "name": "Generation Income Properties Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5b6fc762-ef25-4b6a-ab14-5c1649881c12/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b6fc762-ef25-4b6a-ab14-5c1649881c12/" }, "ticker_metadata": { "id": 6265, "uuid": "5b6fc762-ef25-4b6a-ab14-5c1649881c12", "symbol": "GIPR", "name": "Generation Income Properties Inc", "asset_type": "equity", "market_cap": 1842900, "stock_exchange_id": 2, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Generation Income Properties (GIP) is a Tampa, Florida-based Real Estate Investment Trust that specializes in acquiring a diversified portfolio of high-quality single-tenant properties.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b6fc762-ef25-4b6a-ab14-5c1649881c12", "symbol": "GIPR", "name": "Generation Income Properties Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5b6fc762-ef25-4b6a-ab14-5c1649881c12/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b6fc762-ef25-4b6a-ab14-5c1649881c12/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.2, "market_cap": 1189952.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0759, "shareholder_yield": 0, "roe": 1.7348, "piotroski_f_score": 5, "momentum_12_1": -0.813, "volatility_252d": 1.6285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.340263+00:00", "batch_id": "" }, "size": { "price_close": 0.199, "market_cap": 1189952.539, "market_cap_usd": 1189952.539, "enterprise_value": 61488718.539, "shares_outstanding": 5979661, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1247, "pcf_ratio": 1.7964, "pfcf_ratio": 1.7964, "ev_ebitda": 13.1833, "ev_ebit": -52.188, "ev_sales": 6.4436, "ev_fcf": 92.8244, "earnings_yield": null, "fcf_yield": 0.0108, "price_to_sales": 0.1247, "price_to_book": null, "price_to_cashflow": 1.7964, "ebitda_to_ev": 0.0759, "sales_yield": 0.1552 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 12.6736, "total_yield": 12.6736 }, "quality": { "gross_margin": 0.7482, "operating_margin": -0.1235, "net_margin": -1.0207, "ebitda_margin": 0.4888, "fcf_margin": 0.0694, "roe": 1.7348, "roa": -0.1103, "roic": -0.0162, "roc_greenblatt": null, "asset_turnover": 0.1081, "cash_conversion": -0.068, "accruals_ratio": -0.1178, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.587, "revenue_stability_5y": 0.2535, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0809, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 12.9282, "debt_to_assets": 0.6864, "interest_coverage": -0.2115, "current_ratio": 0.5403, "quick_ratio": 0.5403, "net_debt": 60298766, "local_beta": -0.0014, "volatility_252d": 1.6285, "volatility_60d": 3.9595, "max_drawdown_12m": -0.8801, "risk_adjusted_momentum": -0.4993 }, "growth": { "revenue_growth_1y": -0.0023, "revenue_growth_3y_cagr": 0.2148, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.724, "revenue_growth": -0.0023, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2711, "price_return_3m": -0.4609, "price_return_6m": -0.7773, "price_return_9m": -0.7903, "price_return_12m": -0.8637, "price_return_12m_ex1m": -0.813, "momentum_6m": -0.7773, "momentum_12m": -0.8637, "momentum_12_1": -0.813, "distance_from_52w_high": -0.8801, "distance_from_52w_low": 0, "relative_strength": -1.0216 }, "raw_ttm": { "revenue_ttm": 9542551, "gross_profit_ttm": 7139511, "ebit_ttm": -1178215, "ebitda_ttm": 4664139, "net_income_ttm": -9740180, "eps_diluted_ttm": -1.6289, "operating_cash_flow_ttm": 662420, "capital_expenditure_ttm": null, "fcf_ttm": 662420, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5570611, "cash_and_equivalents": 289468, "total_current_assets": 2328900, "total_current_liabilities": 4310178, "net_ppe": null, "total_assets": 88275458, "total_debt": 60588234, "total_equity": -5614669, "net_working_capital": -2270746, "book_value_per_share": -0.939, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1277, "ticker_id": 6265, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.340263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.199, "market_cap": 1189952.539, "market_cap_usd": 1189952.539, "enterprise_value": 61488718.539, "shares_outstanding": 5979661, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.12469963, "pcf_ratio": 1.7963717, "pfcf_ratio": 1.7963717, "ev_ebitda": 13.18329461, "ev_ebit": -52.18802896, "ev_sales": 6.44363531, "ev_fcf": 92.82436904, "earnings_yield": null, "fcf_yield": 0.01077303, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 12.67361051, "total_yield": 12.67361051, "gross_margin": 0.74817635, "operating_margin": -0.1234696, "net_margin": -1.02071029, "ebitda_margin": 0.48877276, "fcf_margin": 0.0694175, "roe": 1.73477368, "roa": -0.11033848, "roic": -0.01615938, "roc_greenblatt": null, "asset_turnover": 0.10809971, "cash_conversion": -0.06800901, "accruals_ratio": -0.11784249, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.92816659, "debt_to_assets": 0.68635423, "interest_coverage": -0.21150552, "current_ratio": 0.54032571, "quick_ratio": 0.54032571, "net_debt": 60298766, "revenue_growth_1y": -0.00232458, "revenue_growth_3y_cagr": 0.21484226, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.72397735, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.586975, "revenue_stability_5y": 0.25351, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27106227, "price_return_3m": -0.46085072, "price_return_6m": -0.77725543, "price_return_9m": -0.79028349, "price_return_12m": -0.86369863, "price_return_12m_ex1m": -0.8130137, "distance_from_52w_high": -0.88012048, "distance_from_52w_low": 0, "relative_strength": -1.02163968, "local_beta": -0.0014, "volatility_252d": 1.628463, "volatility_60d": 3.959506, "max_drawdown_12m": -0.88012048, "revenue_ttm": 9542551, "gross_profit_ttm": 7139511, "ebit_ttm": -1178215, "ebitda_ttm": 4664139, "net_income_ttm": -9740180, "eps_diluted_ttm": -1.62888498, "operating_cash_flow_ttm": 662420, "capital_expenditure_ttm": null, "fcf_ttm": 662420, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5570611, "cash_and_equivalents": 289468, "total_current_assets": 2328900, "total_current_liabilities": 4310178, "net_ppe": null, "total_assets": 88275458, "total_debt": 60588234, "total_equity": -5614669, "net_working_capital": -2270746, "book_value_per_share": -0.93896109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.2, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.7348, "momentum_12_1": -0.813, "complete_fields": { "id": 1277, "ticker_id": 6265, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.340263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.199, "market_cap": 1189952.539, "market_cap_usd": 1189952.539, "enterprise_value": 61488718.539, "shares_outstanding": 5979661, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.12469963, "pcf_ratio": 1.7963717, "pfcf_ratio": 1.7963717, "ev_ebitda": 13.18329461, "ev_ebit": -52.18802896, "ev_sales": 6.44363531, "ev_fcf": 92.82436904, "earnings_yield": null, "fcf_yield": 0.01077303, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 12.67361051, "total_yield": 12.67361051, "gross_margin": 0.74817635, "operating_margin": -0.1234696, "net_margin": -1.02071029, "ebitda_margin": 0.48877276, "fcf_margin": 0.0694175, "roe": 1.73477368, "roa": -0.11033848, "roic": -0.01615938, "roc_greenblatt": null, "asset_turnover": 0.10809971, "cash_conversion": -0.06800901, "accruals_ratio": -0.11784249, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.92816659, "debt_to_assets": 0.68635423, "interest_coverage": -0.21150552, "current_ratio": 0.54032571, "quick_ratio": 0.54032571, "net_debt": 60298766, "revenue_growth_1y": -0.00232458, "revenue_growth_3y_cagr": 0.21484226, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.72397735, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.586975, "revenue_stability_5y": 0.25351, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27106227, "price_return_3m": -0.46085072, "price_return_6m": -0.77725543, "price_return_9m": -0.79028349, "price_return_12m": -0.86369863, "price_return_12m_ex1m": -0.8130137, "distance_from_52w_high": -0.88012048, "distance_from_52w_low": 0, "relative_strength": -1.02163968, "local_beta": -0.0014, "volatility_252d": 1.628463, "volatility_60d": 3.959506, "max_drawdown_12m": -0.88012048, "revenue_ttm": 9542551, "gross_profit_ttm": 7139511, "ebit_ttm": -1178215, "ebitda_ttm": 4664139, "net_income_ttm": -9740180, "eps_diluted_ttm": -1.62888498, "operating_cash_flow_ttm": 662420, "capital_expenditure_ttm": null, "fcf_ttm": 662420, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5570611, "cash_and_equivalents": 289468, "total_current_assets": 2328900, "total_current_liabilities": 4310178, "net_ppe": null, "total_assets": 88275458, "total_debt": 60588234, "total_equity": -5614669, "net_working_capital": -2270746, "book_value_per_share": -0.93896109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 9739942, "cost_of_revenue": 2529527, "gross_profit": 7210415, "ebit": -1216635, "ebitda": 4549765, "pretax_income": null, "tax_provision": null, "net_income": -10340904, "net_income_to_common": -10340904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6164316, "total_current_assets": 7116539, "total_assets": 97264681, "short_term_debt": null, "long_term_debt": 56415228, "total_debt": 62931239, "total_liabilities": null, "total_equity": -4199971, "shares_outstanding": 5448178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 929474, "capital_expenditure": null, "free_cash_flow": 929474, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15135808 }, "complete_fields": { "id": 81047, "ticker_id": 6265, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4549765", "netIncome": "-10340904", "grossProfit": "7210415", "totalRevenue": "9739942", "costOfRevenue": "2529527", "interestExpense": "5771280", "operatingIncome": "-1216635", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5167485" }, "balance": { "totalDebt": "62931239", "totalAssets": "97264681", "longTermDebt": "56415228", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5448178", "totalCurrentAssets": "7116539", "totalShareholderEquity": "-4199971", "totalCurrentLiabilities": "4119127", "cashAndShortTermInvestments": "6164316" }, "cashflow": { "freeCashFlow": "929474", "dividendsPaid": "0", "issuanceOfDebt": "3090315", "issuanceOfStock": null, "repaymentOfDebt": "-18226123", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "929474", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9739942, "cost_of_revenue": 2529527, "gross_profit": 7210415, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1216635, "depreciation_amortisation": 5167485, "ebitda": 4549765, "interest_expense": 5771280, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10340904, "net_income_continuing_ops": null, "net_income_to_common": -10340904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6164316, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7116539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97264681, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4119127, "long_term_debt": 56415228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62931239, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4199971, "shares_outstanding": 5448178, "operating_cash_flow": 929474, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15135808, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 929474, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4549765", "netIncome": "-10340904", "grossProfit": "7210415", "totalRevenue": "9739942", "costOfRevenue": "2529527", "interestExpense": "5771280", "operatingIncome": "-1216635", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5167485" }, "balance": { "totalDebt": "62931239", "totalAssets": "97264681", "longTermDebt": "56415228", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5448178", "totalCurrentAssets": "7116539", "totalShareholderEquity": "-4199971", "totalCurrentLiabilities": "4119127", "cashAndShortTermInvestments": "6164316" }, "cashflow": { "freeCashFlow": "929474", "dividendsPaid": "0", "issuanceOfDebt": "3090315", "issuanceOfStock": null, "repaymentOfDebt": "-18226123", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "929474", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 9762636, "cost_of_revenue": 2673624, "gross_profit": 7089012, "ebit": -845798, "ebitda": 4441570, "pretax_income": null, "tax_provision": null, "net_income": -8349487, "net_income_to_common": -8349487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612939, "total_current_assets": 8801209, "total_assets": 106563790, "short_term_debt": null, "long_term_debt": 63840234, "total_debt": 70305135, "total_liabilities": null, "total_equity": 5795933, "shares_outstanding": 5443188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1022362, "capital_expenditure": -5773323, "free_cash_flow": -4750961, "dividends_paid": -1159481, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1355074 }, "complete_fields": { "id": 81052, "ticker_id": 6265, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4441570", "netIncome": "-8349487", "grossProfit": "7089012", "totalRevenue": "9762636", "costOfRevenue": "2673624", "interestExpense": "4286546", "operatingIncome": "-845798", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5027912" }, "balance": { "totalDebt": "70305135", "totalAssets": "106563790", "longTermDebt": "63840234", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5443188", "totalCurrentAssets": "8801209", "totalShareholderEquity": "5795933", "totalCurrentLiabilities": "2199357", "cashAndShortTermInvestments": "612939" }, "cashflow": { "freeCashFlow": "-4750961", "dividendsPaid": "-1159481", "issuanceOfDebt": "2618239", "issuanceOfStock": null, "repaymentOfDebt": "-1263165", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1022362", "repurchaseOfStock": null, "capitalExpenditures": "-5773323" } }, "revenue": 9762636, "cost_of_revenue": 2673624, "gross_profit": 7089012, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -845798, "depreciation_amortisation": 5027912, "ebitda": 4441570, "interest_expense": 4286546, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8349487, "net_income_continuing_ops": null, "net_income_to_common": -8349487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612939, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8801209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106563790, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2199357, "long_term_debt": 63840234, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70305135, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5795933, "shares_outstanding": 5443188, "operating_cash_flow": 1022362, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5773323, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1159481, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1355074, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4750961, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4441570", "netIncome": "-8349487", "grossProfit": "7089012", "totalRevenue": "9762636", "costOfRevenue": "2673624", "interestExpense": "4286546", "operatingIncome": "-845798", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5027912" }, "balance": { "totalDebt": "70305135", "totalAssets": "106563790", "longTermDebt": "63840234", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5443188", "totalCurrentAssets": "8801209", "totalShareholderEquity": "5795933", "totalCurrentLiabilities": "2199357", "cashAndShortTermInvestments": "612939" }, "cashflow": { "freeCashFlow": "-4750961", "dividendsPaid": "-1159481", "issuanceOfDebt": "2618239", "issuanceOfStock": null, "repaymentOfDebt": "-1263165", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1022362", "repurchaseOfStock": null, "capitalExpenditures": "-5773323" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 7632600, "cost_of_revenue": 1699200, "gross_profit": 5933400, "ebit": -711842, "ebitda": 1841510, "pretax_income": null, "tax_provision": null, "net_income": -5717262, "net_income_to_common": -5717262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3117446, "total_current_assets": 4026446, "total_assets": 108691416, "short_term_debt": null, "long_term_debt": 62317310, "total_debt": 68732351, "total_liabilities": null, "total_equity": 15302814, "shares_outstanding": 2620707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12345, "capital_expenditure": -31956583, "free_cash_flow": -31944238, "dividends_paid": -1216280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24101671 }, "complete_fields": { "id": 81054, "ticker_id": 6265, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1841510", "netIncome": "-5717262", "grossProfit": "5933400", "totalRevenue": "7632600", "costOfRevenue": "1699200", "interestExpense": "2744406", "operatingIncome": "-711842", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3535696" }, "balance": { "totalDebt": "68732351", "totalAssets": "108691416", "longTermDebt": "62317310", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2620707", "totalCurrentAssets": "4026446", "totalShareholderEquity": "15302814", "totalCurrentLiabilities": "3884013", "cashAndShortTermInvestments": "3117446" }, "cashflow": { "freeCashFlow": "-31944238", "dividendsPaid": "-1216280", "issuanceOfDebt": "25368939", "issuanceOfStock": null, "repaymentOfDebt": "-1267268", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12345", "repurchaseOfStock": null, "capitalExpenditures": "-31956583" } }, "revenue": 7632600, "cost_of_revenue": 1699200, "gross_profit": 5933400, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -711842, "depreciation_amortisation": 3535696, "ebitda": 1841510, "interest_expense": 2744406, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5717262, "net_income_continuing_ops": null, "net_income_to_common": -5717262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3117446, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4026446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108691416, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3884013, "long_term_debt": 62317310, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68732351, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15302814, "shares_outstanding": 2620707, "operating_cash_flow": 12345, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31956583, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1216280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24101671, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31944238, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1841510", "netIncome": "-5717262", "grossProfit": "5933400", "totalRevenue": "7632600", "costOfRevenue": "1699200", "interestExpense": "2744406", "operatingIncome": "-711842", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3535696" }, "balance": { "totalDebt": "68732351", "totalAssets": "108691416", "longTermDebt": "62317310", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2620707", "totalCurrentAssets": "4026446", "totalShareholderEquity": "15302814", "totalCurrentLiabilities": "3884013", "cashAndShortTermInvestments": "3117446" }, "cashflow": { "freeCashFlow": "-31944238", "dividendsPaid": "-1216280", "issuanceOfDebt": "25368939", "issuanceOfStock": null, "repaymentOfDebt": "-1267268", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12345", "repurchaseOfStock": null, "capitalExpenditures": "-31956583" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 5432462, "cost_of_revenue": 1208192, "gross_profit": 4224270, "ebit": -845488, "ebitda": 984034, "pretax_income": null, "tax_provision": null, "net_income": -3237640, "net_income_to_common": -3237640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3718496, "total_current_assets": 4165942, "total_assets": 64210095, "short_term_debt": null, "long_term_debt": 36733878, "total_debt": 43090166, "total_liabilities": null, "total_equity": 10691738, "shares_outstanding": 2501644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 583884, "capital_expenditure": -12850360, "free_cash_flow": -12266476, "dividends_paid": -1356915, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7532280 }, "complete_fields": { "id": 81055, "ticker_id": 6265, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "984034", "netIncome": "-3237640", "grossProfit": "4224270", "totalRevenue": "5432462", "costOfRevenue": "1208192", "interestExpense": "1620237", "operatingIncome": "-845488", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2008200" }, "balance": { "totalDebt": "43090166", "totalAssets": "64210095", "longTermDebt": "36733878", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2501644", "totalCurrentAssets": "4165942", "totalShareholderEquity": "10691738", "totalCurrentLiabilities": "3553452", "cashAndShortTermInvestments": "3718496" }, "cashflow": { "freeCashFlow": "-12266476", "dividendsPaid": "-1356915", "issuanceOfDebt": "19438693", "issuanceOfStock": "0", "repaymentOfDebt": "-11906413", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "583884", "repurchaseOfStock": null, "capitalExpenditures": "-12850360" } }, "revenue": 5432462, "cost_of_revenue": 1208192, "gross_profit": 4224270, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -845488, "depreciation_amortisation": 2008200, "ebitda": 984034, "interest_expense": 1620237, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3237640, "net_income_continuing_ops": null, "net_income_to_common": -3237640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3718496, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4165942, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64210095, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3553452, "long_term_debt": 36733878, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43090166, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10691738, "shares_outstanding": 2501644, "operating_cash_flow": 583884, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12850360, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1356915, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7532280, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12266476, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "984034", "netIncome": "-3237640", "grossProfit": "4224270", "totalRevenue": "5432462", "costOfRevenue": "1208192", "interestExpense": "1620237", "operatingIncome": "-845488", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2008200" }, "balance": { "totalDebt": "43090166", "totalAssets": "64210095", "longTermDebt": "36733878", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2501644", "totalCurrentAssets": "4165942", "totalShareholderEquity": "10691738", "totalCurrentLiabilities": "3553452", "cashAndShortTermInvestments": "3718496" }, "cashflow": { "freeCashFlow": "-12266476", "dividendsPaid": "-1356915", "issuanceOfDebt": "19438693", "issuanceOfStock": "0", "repaymentOfDebt": "-11906413", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "583884", "repurchaseOfStock": null, "capitalExpenditures": "-12850360" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8288954, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14375857, "net_debt_issued": null }, "complete_fields": { "id": 81056, "ticker_id": 6265, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14375857", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8288954" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8288954, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14375857, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14375857", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8288954" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 2184204, "cost_of_revenue": 509738, "gross_profit": 1674466, "ebit": -255094, "ebitda": 851905, "pretax_income": null, "tax_provision": null, "net_income": -2131135, "net_income_to_common": -2131135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289468, "total_current_assets": 2328900, "total_assets": 88275458, "short_term_debt": null, "long_term_debt": 54059077, "total_debt": 60588234, "total_liabilities": null, "total_equity": -5614669, "shares_outstanding": 5979661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451160, "capital_expenditure": null, "free_cash_flow": 451160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -199301 }, "complete_fields": { "id": 81045, "ticker_id": 6265, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "851905", "netIncome": "-2131135", "grossProfit": "1674466", "totalRevenue": "2184204", "costOfRevenue": "509738", "interestExpense": "981598", "operatingIncome": "-255094", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1136454" }, "balance": { "totalDebt": "60588234", "totalAssets": "88275458", "longTermDebt": "54059077", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5979661", "totalCurrentAssets": "2328900", "totalShareholderEquity": "-5614669", "totalCurrentLiabilities": "4310178", "cashAndShortTermInvestments": "289468" }, "cashflow": { "freeCashFlow": "451160", "dividendsPaid": null, "issuanceOfDebt": "125000", "issuanceOfStock": null, "repaymentOfDebt": "-324301", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "451160", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2184204, "cost_of_revenue": 509738, "gross_profit": 1674466, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255094, "depreciation_amortisation": 1136454, "ebitda": 851905, "interest_expense": 981598, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2131135, "net_income_continuing_ops": null, "net_income_to_common": -2131135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289468, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2328900, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88275458, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310178, "long_term_debt": 54059077, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60588234, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5614669, "shares_outstanding": 5979661, "operating_cash_flow": 451160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -199301, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 451160, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "851905", "netIncome": "-2131135", "grossProfit": "1674466", "totalRevenue": "2184204", "costOfRevenue": "509738", "interestExpense": "981598", "operatingIncome": "-255094", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1136454" }, "balance": { "totalDebt": "60588234", "totalAssets": "88275458", "longTermDebt": "54059077", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5979661", "totalCurrentAssets": "2328900", "totalShareholderEquity": "-5614669", "totalCurrentLiabilities": "4310178", "cashAndShortTermInvestments": "289468" }, "cashflow": { "freeCashFlow": "451160", "dividendsPaid": null, "issuanceOfDebt": "125000", "issuanceOfStock": null, "repaymentOfDebt": "-324301", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "451160", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 2455968, "cost_of_revenue": 554467, "gross_profit": 1901501, "ebit": -97961, "ebitda": 3085930, "pretax_income": null, "tax_provision": null, "net_income": -359457, "net_income_to_common": -359457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6164316, "total_current_assets": 7116539, "total_assets": 97264681, "short_term_debt": null, "long_term_debt": 56415228, "total_debt": 62931239, "total_liabilities": null, "total_equity": -4199971, "shares_outstanding": 5448178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513921, "capital_expenditure": null, "free_cash_flow": 513921, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6147451 }, "complete_fields": { "id": 81046, "ticker_id": 6265, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3085930", "netIncome": "-359457", "grossProfit": "1901501", "totalRevenue": "2455968", "costOfRevenue": "554467", "interestExpense": "1341826", "operatingIncome": "-97961", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1151269" }, "balance": { "totalDebt": "62931239", "totalAssets": "97264681", "longTermDebt": "56415228", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5448178", "totalCurrentAssets": "7116539", "totalShareholderEquity": "-4199971", "totalCurrentLiabilities": "4119127", "cashAndShortTermInvestments": "6164316" }, "cashflow": { "freeCashFlow": "513921", "dividendsPaid": "0", "issuanceOfDebt": "350000", "issuanceOfStock": null, "repaymentOfDebt": "-6497451", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "513921", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2455968, "cost_of_revenue": 554467, "gross_profit": 1901501, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97961, "depreciation_amortisation": 1151269, "ebitda": 3085930, "interest_expense": 1341826, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -359457, "net_income_continuing_ops": null, "net_income_to_common": -359457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6164316, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7116539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97264681, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4119127, "long_term_debt": 56415228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62931239, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4199971, "shares_outstanding": 5448178, "operating_cash_flow": 513921, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6147451, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 513921, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3085930", "netIncome": "-359457", "grossProfit": "1901501", "totalRevenue": "2455968", "costOfRevenue": "554467", "interestExpense": "1341826", "operatingIncome": "-97961", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1151269" }, "balance": { "totalDebt": "62931239", "totalAssets": "97264681", "longTermDebt": "56415228", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5448178", "totalCurrentAssets": "7116539", "totalShareholderEquity": "-4199971", "totalCurrentLiabilities": "4119127", "cashAndShortTermInvestments": "6164316" }, "cashflow": { "freeCashFlow": "513921", "dividendsPaid": "0", "issuanceOfDebt": "350000", "issuanceOfStock": null, "repaymentOfDebt": "-6497451", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "513921", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 2470109, "cost_of_revenue": 635717, "gross_profit": 1834392, "ebit": -536896, "ebitda": 788061, "pretax_income": null, "tax_provision": null, "net_income": -2826960, "net_income_to_common": -2826960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247288, "total_current_assets": 12052266, "total_assets": 103446020, "short_term_debt": null, "long_term_debt": 62202473, "total_debt": 68705486, "total_liabilities": null, "total_equity": -3926764, "shares_outstanding": 5447772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 935386, "capital_expenditure": null, "free_cash_flow": 935386, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -463871 }, "complete_fields": { "id": 81048, "ticker_id": 6265, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "788061", "netIncome": "-2826960", "grossProfit": "1834392", "totalRevenue": "2470109", "costOfRevenue": "635717", "interestExpense": "1162436", "operatingIncome": "-536896", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1343479" }, "balance": { "totalDebt": "68705486", "totalAssets": "103446020", "longTermDebt": "62202473", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5447772", "totalCurrentAssets": "12052266", "totalShareholderEquity": "-3926764", "totalCurrentLiabilities": "3834297", "cashAndShortTermInvestments": "247288" }, "cashflow": { "freeCashFlow": "935386", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-463871", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "935386", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2470109, "cost_of_revenue": 635717, "gross_profit": 1834392, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -536896, "depreciation_amortisation": 1343479, "ebitda": 788061, "interest_expense": 1162436, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2826960, "net_income_continuing_ops": null, "net_income_to_common": -2826960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247288, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12052266, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103446020, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3834297, "long_term_debt": 62202473, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68705486, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3926764, "shares_outstanding": 5447772, "operating_cash_flow": 935386, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -463871, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 935386, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "788061", "netIncome": "-2826960", "grossProfit": "1834392", "totalRevenue": "2470109", "costOfRevenue": "635717", "interestExpense": "1162436", "operatingIncome": "-536896", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1343479" }, "balance": { "totalDebt": "68705486", "totalAssets": "103446020", "longTermDebt": "62202473", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5447772", "totalCurrentAssets": "12052266", "totalShareholderEquity": "-3926764", "totalCurrentLiabilities": "3834297", "cashAndShortTermInvestments": "247288" }, "cashflow": { "freeCashFlow": "935386", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-463871", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "935386", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 2432270, "cost_of_revenue": 703118, "gross_profit": 1729152, "ebit": -288264, "ebitda": -61757, "pretax_income": null, "tax_provision": null, "net_income": -4422628, "net_income_to_common": -4422628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356130, "total_current_assets": 4073983, "total_assets": 104962278, "short_term_debt": null, "long_term_debt": 62361963, "total_debt": 68852127, "total_liabilities": null, "total_equity": -1358555, "shares_outstanding": 5443188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1238047, "capital_expenditure": null, "free_cash_flow": -1238047, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8270372 }, "complete_fields": { "id": 81049, "ticker_id": 6265, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-61757", "netIncome": "-4422628", "grossProfit": "1729152", "totalRevenue": "2432270", "costOfRevenue": "703118", "interestExpense": "2084751", "operatingIncome": "-288264", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1320013" }, "balance": { "totalDebt": "68852127", "totalAssets": "104962278", "longTermDebt": "62361963", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5443188", "totalCurrentAssets": "4073983", "totalShareholderEquity": "-1358555", "totalCurrentLiabilities": "3126824", "cashAndShortTermInvestments": "356130" }, "cashflow": { "freeCashFlow": "-1238047", "dividendsPaid": "0", "issuanceOfDebt": "2740315", "issuanceOfStock": null, "repaymentOfDebt": "-11010687", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1238047", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2432270, "cost_of_revenue": 703118, "gross_profit": 1729152, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288264, "depreciation_amortisation": 1320013, "ebitda": -61757, "interest_expense": 2084751, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4422628, "net_income_continuing_ops": null, "net_income_to_common": -4422628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356130, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4073983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104962278, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3126824, "long_term_debt": 62361963, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68852127, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1358555, "shares_outstanding": 5443188, "operating_cash_flow": -1238047, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8270372, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1238047, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-61757", "netIncome": "-4422628", "grossProfit": "1729152", "totalRevenue": "2432270", "costOfRevenue": "703118", "interestExpense": "2084751", "operatingIncome": "-288264", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1320013" }, "balance": { "totalDebt": "68852127", "totalAssets": "104962278", "longTermDebt": "62361963", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5443188", "totalCurrentAssets": "4073983", "totalShareholderEquity": "-1358555", "totalCurrentLiabilities": "3126824", "cashAndShortTermInvestments": "356130" }, "cashflow": { "freeCashFlow": "-1238047", "dividendsPaid": "0", "issuanceOfDebt": "2740315", "issuanceOfStock": null, "repaymentOfDebt": "-11010687", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1238047", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": 2381595, "cost_of_revenue": 636225, "gross_profit": 1745370, "ebit": -293514, "ebitda": 737531, "pretax_income": null, "tax_provision": null, "net_income": -2731859, "net_income_to_common": -2731859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630557, "total_current_assets": 11776137, "total_assets": 116681861, "short_term_debt": null, "long_term_debt": 70114931, "total_debt": 76592391, "total_liabilities": null, "total_equity": 3064074, "shares_outstanding": 5443188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 718214, "capital_expenditure": null, "free_cash_flow": 718214, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -254114 }, "complete_fields": { "id": 81050, "ticker_id": 6265, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "737531", "netIncome": "-2731859", "grossProfit": "1745370", "totalRevenue": "2381595", "costOfRevenue": "636225", "interestExpense": "1182267", "operatingIncome": "-293514", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1352724" }, "balance": { "totalDebt": "76592391", "totalAssets": "116681861", "longTermDebt": "70114931", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5443188", "totalCurrentAssets": "11776137", "totalShareholderEquity": "3064074", "totalCurrentLiabilities": "3268598", "cashAndShortTermInvestments": "630557" }, "cashflow": { "freeCashFlow": "718214", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-254114", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "718214", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2381595, "cost_of_revenue": 636225, "gross_profit": 1745370, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293514, "depreciation_amortisation": 1352724, "ebitda": 737531, "interest_expense": 1182267, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2731859, "net_income_continuing_ops": null, "net_income_to_common": -2731859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630557, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11776137, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116681861, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3268598, "long_term_debt": 70114931, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76592391, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3064074, "shares_outstanding": 5443188, "operating_cash_flow": 718214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -254114, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 718214, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "737531", "netIncome": "-2731859", "grossProfit": "1745370", "totalRevenue": "2381595", "costOfRevenue": "636225", "interestExpense": "1182267", "operatingIncome": "-293514", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1352724" }, "balance": { "totalDebt": "76592391", "totalAssets": "116681861", "longTermDebt": "70114931", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5443188", "totalCurrentAssets": "11776137", "totalShareholderEquity": "3064074", "totalCurrentLiabilities": "3268598", "cashAndShortTermInvestments": "630557" }, "cashflow": { "freeCashFlow": "718214", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-254114", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "718214", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81051, "ticker_id": 6265, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81053, "ticker_id": 6265, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:36.621451+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }