{ "ticker": { "uuid": "5b771fab-ab57-4d66-890a-143eaf431b8b", "symbol": "MTD", "name": "Mettler-Toledo International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/5b771fab-ab57-4d66-890a-143eaf431b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b771fab-ab57-4d66-890a-143eaf431b8b/" }, "latest_snapshot": { "ticker": { "uuid": "5b771fab-ab57-4d66-890a-143eaf431b8b", "symbol": "MTD", "name": "Mettler-Toledo International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/5b771fab-ab57-4d66-890a-143eaf431b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b771fab-ab57-4d66-890a-143eaf431b8b/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.36, "value": 0.06, "quality": 0.93, "momentum": 0.65, "coverage": 0.939, "confidence": 0.939, "delta": 0.2 }, "headline_factors": { "price": 1429.46, "market_cap": 28641459628.14, "pe_ratio": 31.6267, "earnings_yield": 0.0379, "ebitda_to_ev": 0.0422, "shareholder_yield": 0.0262, "roe": 70.624, "piotroski_f_score": 6, "momentum_12_1": 0.032, "volatility_252d": 0.3195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.6267, "ev_ebitda": 23.6935, "earnings_yield": 0.0379, "fcf_yield": 0.0354, "shareholder_yield": 0.0262 }, "quality": { "roe": 70.624, "roic": 0.4636, "gross_margin": 0.593, "fcf_margin": 0.2628, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0691, "eps_growth_1y": 0.0914, "fcf_growth_1y": 0.0292 }, "momentum": { "price_return_12m": 0.1381, "momentum_12_1": 0.032, "relative_strength": 1.0724 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.93, "momentum_percentile": 0.65, "growth_composite": 73, "yield_composite": 65, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1154.33, "os": 0.15, "value": 0.14, "quality": 0.76, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.6567, "earnings_yield": 0.0441, "shareholder_yield": 0.0324, "roe": -20.893, "momentum_12_1": -0.0506 }, { "week_end_date": "2026-06-14", "price": 1131.49, "os": 0.16, "value": 0.15, "quality": 0.72, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.1293, "earnings_yield": 0.0449, "shareholder_yield": 0.0331, "roe": -20.893, "momentum_12_1": -0.1071 }, { "week_end_date": "2026-06-21", "price": 1144.84, "os": 0.15, "value": 0.15, "quality": 0.75, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.4376, "earnings_yield": 0.0444, "shareholder_yield": 0.0327, "roe": -20.893, "momentum_12_1": -0.0441 }, { "week_end_date": "2026-06-28", "price": 1263.75, "os": 0.16, "value": 0.12, "quality": 0.72, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.1835, "earnings_yield": 0.0406, "shareholder_yield": 0.0296, "roe": -20.893, "momentum_12_1": -0.0033 }, { "week_end_date": "2026-07-05", "price": 1308.43, "os": 0.16, "value": 0.11, "quality": 0.76, "momentum": 0.3, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 30.2153, "earnings_yield": 0.0393, "shareholder_yield": 0.0286, "roe": -20.893, "momentum_12_1": -0.0453 }, { "week_end_date": "2026-07-12", "price": 1296.17, "os": 0.12, "value": 0.11, "quality": 0.76, "momentum": 0.2, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 29.9322, "earnings_yield": 0.0396, "shareholder_yield": 0.0289, "roe": -20.893, "momentum_12_1": -0.0755 }, { "week_end_date": "2026-07-19", "price": 1310.02, "os": 0.14, "value": 0.11, "quality": 0.73, "momentum": 0.29, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 30.2521, "earnings_yield": 0.0392, "shareholder_yield": 0.0286, "roe": -20.893, "momentum_12_1": -0.0419 }, { "week_end_date": "2026-07-26", "price": 1327.18, "os": 0.13, "value": 0.09, "quality": 0.73, "momentum": 0.29, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 30.6483, "earnings_yield": 0.0388, "shareholder_yield": 0.0282, "roe": -20.893, "momentum_12_1": -0.0002 }, { "week_end_date": "2026-08-02", "price": 1416.3, "os": 0.16, "value": 0.06, "quality": 0.94, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.603, "earnings_yield": 0.038, "shareholder_yield": 0.0268, "roe": 70.624, "momentum_12_1": 0.0929 }, { "week_end_date": "2026-08-09", "price": 1429.46, "os": 0.36, "value": 0.06, "quality": 0.93, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.6267, "earnings_yield": 0.0379, "shareholder_yield": 0.0262, "roe": 70.624, "momentum_12_1": 0.032 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4026399000, "cost_of_revenue": 1710222000, "gross_profit": 2316177000, "ebit": 1109124000, "ebitda": 1234734000, "pretax_income": 1048909000, "tax_provision": 179716000, "net_income": 869193000, "net_income_to_common": 869193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20610189, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 955772000, "capital_expenditure": 107124000, "free_cash_flow": 1062896000, "dividends_paid": null, "share_repurchases": -799995000, "shares_issued": 32273000, "net_debt_issued": 21460000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1027314000, "cost_of_revenue": 377096000, "gross_profit": 650218000, "ebit": 306647000, "ebitda": 339373000, "pretax_income": 289401000, "tax_provision": 56502000, "net_income": 232899000, "net_income_to_common": 232899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51383000, "total_current_assets": 1347387000, "total_assets": 3670944000, "short_term_debt": 67290000, "long_term_debt": 2044673000, "total_debt": 2111963000, "total_liabilities": 3658121000, "total_equity": 12823000, "shares_outstanding": 20166298, "goodwill_and_intangibles": 1001472000 }, "cash_flow": { "operating_cash_flow": 310416000, "capital_expenditure": 27792000, "free_cash_flow": 338208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 795000, "net_debt_issued": -104402000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1027314000, "cost_of_revenue": 377096000, "gross_profit": 650218000, "ebit": 306647000, "ebitda": 339373000, "pretax_income": 289401000, "tax_provision": 56502000, "net_income": 232899000, "net_income_to_common": 232899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51383000, "total_current_assets": 1347387000, "total_assets": 3670944000, "short_term_debt": 67290000, "long_term_debt": null, "total_debt": 2111963000, "total_liabilities": 3658121000, "total_equity": 12823000, "shares_outstanding": 20166298, "goodwill_and_intangibles": 1001472000 }, "cash_flow": { "operating_cash_flow": 310416000, "capital_expenditure": 27792000, "free_cash_flow": 338208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 226662000, "ebitda": 259434000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947127000, "cost_of_revenue": 391311000, "gross_profit": 555816000, "ebit": 246215000, "ebitda": 246215000, "pretax_income": 209655000, "tax_provision": 40201000, "net_income": 169454000, "net_income_to_common": 169454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60574000, "total_current_assets": 1331911000, "total_assets": 3668915000, "short_term_debt": 67042000, "long_term_debt": 2161596000, "total_debt": 2228638000, "total_liabilities": 3710798000, "total_equity": -41883000, "shares_outstanding": 20286133, "goodwill_and_intangibles": 1010637000 }, "cash_flow": { "operating_cash_flow": 139794000, "capital_expenditure": 17414000, "free_cash_flow": 157208000, "dividends_paid": null, "share_repurchases": -206250000, "shares_issued": 620000, "net_debt_issued": 93486000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1129735000, "cost_of_revenue": 473973000, "gross_profit": 655762000, "ebit": 344562000, "ebitda": 377327000, "pretax_income": 329074000, "tax_provision": 43309000, "net_income": 285765000, "net_income_to_common": 285765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66888000, "total_current_assets": 1362667000, "total_assets": 3712646000, "short_term_debt": 99039000, "long_term_debt": 2088241000, "total_debt": 2343366000, "total_liabilities": 3736282000, "total_equity": -23636000, "shares_outstanding": 20380453, "goodwill_and_intangibles": 1018135000 }, "cash_flow": { "operating_cash_flow": 225585000, "capital_expenditure": 41504000, "free_cash_flow": 267089000, "dividends_paid": null, "share_repurchases": -143749000, "shares_issued": 21414000, "net_debt_issued": -61810000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }