{ "ticker": { "uuid": "5b8341be-4347-4a28-8d60-d0c7db4c23f1", "symbol": "FDBC", "name": "Fidelity D&D Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5b8341be-4347-4a28-8d60-d0c7db4c23f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b8341be-4347-4a28-8d60-d0c7db4c23f1/" }, "latest_snapshot": { "ticker": { "uuid": "5b8341be-4347-4a28-8d60-d0c7db4c23f1", "symbol": "FDBC", "name": "Fidelity D&D Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5b8341be-4347-4a28-8d60-d0c7db4c23f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b8341be-4347-4a28-8d60-d0c7db4c23f1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.96, "value": 0.95, "quality": 0.84, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 51.55, "market_cap": 299257029, "pe_ratio": 9.7812, "earnings_yield": 0.1654, "ebitda_to_ev": 0.1844, "shareholder_yield": 0.0324, "roe": 0.121, "piotroski_f_score": 7, "momentum_12_1": 0.2662, "volatility_252d": 0.3016 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.7812, "ev_ebitda": 5.4229, "earnings_yield": 0.1654, "fcf_yield": 0.2771, "shareholder_yield": 0.0324 }, "quality": { "roe": 0.121, "roic": 0.1802, "gross_margin": 0.6671, "fcf_margin": 0.4141, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0978, "eps_growth_1y": 0.2902, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2552, "momentum_12_1": 0.2662, "relative_strength": 0.039 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.84, "momentum_percentile": 0.72, "growth_composite": 15, "yield_composite": 26, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.55, "os": 0.96, "value": 0.95, "quality": 0.83, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 9.3045, "earnings_yield": 0.2525, "shareholder_yield": 0.0353, "roe": 0.1213, "momentum_12_1": 0.1522 }, { "week_end_date": "2026-06-14", "price": 49.95, "os": 0.9, "value": 0.95, "quality": 0.86, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 9.7741, "earnings_yield": 0.2292, "shareholder_yield": 0.0336, "roe": 0.1213, "momentum_12_1": 0.1229 }, { "week_end_date": "2026-06-21", "price": 49.67, "os": 0.97, "value": 0.95, "quality": 0.86, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 9.7193, "earnings_yield": 0.2317, "shareholder_yield": 0.0338, "roe": 0.1213, "momentum_12_1": 0.1774 }, { "week_end_date": "2026-06-28", "price": 52, "os": 0.9, "value": 0.95, "quality": 0.86, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 10.1753, "earnings_yield": 0.2124, "shareholder_yield": 0.0323, "roe": 0.1213, "momentum_12_1": 0.0545 }, { "week_end_date": "2026-07-05", "price": 52.81, "os": 0.91, "value": 0.95, "quality": 0.85, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.3338, "earnings_yield": 0.2064, "shareholder_yield": 0.0318, "roe": 0.1213, "momentum_12_1": 0.0165 }, { "week_end_date": "2026-07-12", "price": 50.45, "os": 0.97, "value": 0.95, "quality": 0.84, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.872, "earnings_yield": 0.2248, "shareholder_yield": 0.0332, "roe": 0.1213, "momentum_12_1": 0.1919 }, { "week_end_date": "2026-07-19", "price": 52.47, "os": 0.96, "value": 0.95, "quality": 0.85, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.2672, "earnings_yield": 0.2089, "shareholder_yield": 0.032, "roe": 0.1213, "momentum_12_1": 0.1785 }, { "week_end_date": "2026-07-26", "price": 51.55, "os": 0.96, "value": 0.95, "quality": 0.84, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 9.7812, "earnings_yield": 0.1654, "shareholder_yield": 0.0324, "roe": 0.121, "momentum_12_1": 0.2662 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": -121000, "shares_issued": 248000, "net_debt_issued": -218000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": -121000, "shares_issued": 248000, "net_debt_issued": -218000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": -121000, "shares_issued": 248000, "net_debt_issued": -218000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": -121000, "shares_issued": 248000, "net_debt_issued": -218000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": -121000, "shares_issued": 248000, "net_debt_issued": -218000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": -121000, "shares_issued": 248000, "net_debt_issued": -218000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": -121000, "shares_issued": 248000, "net_debt_issued": -218000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 125075000, "cost_of_revenue": 45650000, "gross_profit": 79425000, "ebit": 23872000, "ebitda": 29540000, "pretax_income": 23872000, "tax_provision": 3078000, "net_income": 20794000, "net_income_to_common": 20794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83353000, "total_current_assets": 452269000, "total_assets": 2584616000, "short_term_debt": 0, "long_term_debt": 6266000, "total_debt": 16991000, "total_liabilities": 2380647000, "total_equity": 203969000, "shares_outstanding": 5773000, "goodwill_and_intangibles": 20504000 }, "cash_flow": { "operating_cash_flow": 29563000, "capital_expenditure": 4663000, "free_cash_flow": 34226000, "dividends_paid": 8849000, "share_repurchases": -79000, "shares_issued": 280000, "net_debt_issued": -219000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37200000, "cost_of_revenue": 11700000, "gross_profit": 25500000, "ebit": 9508000, "ebitda": 9508000, "pretax_income": 9508000, "tax_provision": 1659000, "net_income": 7849000, "net_income_to_common": 7849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207660000, "total_current_assets": 716692000, "total_assets": 2971224000, "short_term_debt": 124569000, "long_term_debt": null, "total_debt": 124569000, "total_liabilities": 2718319000, "total_equity": 252905000, "shares_outstanding": 5902000, "goodwill_and_intangibles": 20126000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 9852000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 15568000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 4314000, "free_cash_flow": 11879000, "dividends_paid": 2513000, "share_repurchases": -127000, "shares_issued": 236000, "net_debt_issued": -1232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 9852000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 15568000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 4314000, "free_cash_flow": 11879000, "dividends_paid": 2513000, "share_repurchases": -127000, "shares_issued": 236000, "net_debt_issued": -1232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 9852000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 15568000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 4314000, "free_cash_flow": 11879000, "dividends_paid": 2513000, "share_repurchases": -127000, "shares_issued": 236000, "net_debt_issued": -1232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 9852000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 15568000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 4314000, "free_cash_flow": 11879000, "dividends_paid": 2513000, "share_repurchases": -127000, "shares_issued": 236000, "net_debt_issued": -1232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 9852000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 15568000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 4314000, "free_cash_flow": 11879000, "dividends_paid": 2513000, "share_repurchases": -127000, "shares_issued": 236000, "net_debt_issued": -1232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 9852000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 15568000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 6812000, "capital_expenditure": 4314000, "free_cash_flow": 11126000, "dividends_paid": 2513000, "share_repurchases": -127000, "shares_issued": 236000, "net_debt_issued": -1232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 8439000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 15568000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 4314000, "free_cash_flow": 11879000, "dividends_paid": 2513000, "share_repurchases": -127000, "shares_issued": 236000, "net_debt_issued": -1232000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36206000, "cost_of_revenue": 12074000, "gross_profit": 24132000, "ebit": 9211000, "ebitda": 10509000, "pretax_income": 9211000, "tax_provision": 1271000, "net_income": 7940000, "net_income_to_common": 7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 9676000, "capital_expenditure": 173000, "free_cash_flow": 9849000, "dividends_paid": 2408000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36206000, "cost_of_revenue": 12074000, "gross_profit": 24132000, "ebit": 9211000, "ebitda": 10509000, "pretax_income": 9211000, "tax_provision": 1271000, "net_income": 7940000, "net_income_to_common": 7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 9676000, "capital_expenditure": 173000, "free_cash_flow": 9849000, "dividends_paid": 2408000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36206000, "cost_of_revenue": 12074000, "gross_profit": 24132000, "ebit": 9211000, "ebitda": 10509000, "pretax_income": 9211000, "tax_provision": 1271000, "net_income": 7940000, "net_income_to_common": 7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 9676000, "capital_expenditure": 173000, "free_cash_flow": 9849000, "dividends_paid": 2408000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36206000, "cost_of_revenue": 12074000, "gross_profit": 24132000, "ebit": 9211000, "ebitda": 10509000, "pretax_income": 9211000, "tax_provision": 1271000, "net_income": 7940000, "net_income_to_common": 7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 16867000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 9676000, "capital_expenditure": 173000, "free_cash_flow": 9849000, "dividends_paid": 2408000, "share_repurchases": -34000, "shares_issued": 0, "net_debt_issued": -53000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }