{ "ticker": { "uuid": "5b8341be-4347-4a28-8d60-d0c7db4c23f1", "symbol": "FDBC", "name": "Fidelity D&D Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5b8341be-4347-4a28-8d60-d0c7db4c23f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b8341be-4347-4a28-8d60-d0c7db4c23f1/" }, "ticker_metadata": { "id": 5992, "uuid": "5b8341be-4347-4a28-8d60-d0c7db4c23f1", "symbol": "FDBC", "name": "Fidelity D&D Bancorp Inc", "asset_type": "equity", "market_cap": 268199000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Fidelity D & D Bancorp, Inc. is the banking holding company for The Fidelity Deposit and Discount Bank, providing a variety of banking, trust and financial services to individuals, small businesses and corporate clients. The company is headquartered in Dunmore, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b8341be-4347-4a28-8d60-d0c7db4c23f1", "symbol": "FDBC", "name": "Fidelity D&D Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5b8341be-4347-4a28-8d60-d0c7db4c23f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b8341be-4347-4a28-8d60-d0c7db4c23f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.95, "quality": 0.93, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.55, "market_cap": 275029200, "pe_ratio": 9.2705, "earnings_yield": 0.1079, "ebitda_to_ev": 0.3093, "shareholder_yield": 0.0349, "roe": 0.1213, "piotroski_f_score": 7, "momentum_12_1": 0.1522, "volatility_252d": 0.3531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.264479+00:00", "batch_id": "" }, "size": { "price_close": 47.55, "market_cap": 275029200, "market_cap_usd": 275029200, "enterprise_value": 124869200, "shares_outstanding": 5784000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2705, "pb_ratio": 1.1242, "ptbv_ratio": 1.2252, "ps_ratio": 1.9333, "pcf_ratio": 7.1914, "pfcf_ratio": 5.0326, "ev_ebitda": 3.2336, "ev_ebit": 3.6194, "ev_sales": 0.8777, "ev_fcf": 2.2849, "earnings_yield": 0.1079, "fcf_yield": 0.4377, "price_to_sales": 1.9333, "price_to_book": 1.1242, "price_to_cashflow": 7.1914, "ebitda_to_ev": 0.3093, "sales_yield": 1.1393 }, "yield": { "dividend_yield": 0.0349, "buyback_yield": 0, "shareholder_yield": 0.0349, "debt_paydown_yield": null, "total_yield": 0.0349 }, "quality": { "gross_margin": 0.6605, "operating_margin": 0.2425, "net_margin": 0.2085, "ebitda_margin": 0.2714, "fcf_margin": 0.3842, "roe": 0.1213, "roa": 0.0104, "roic": 0.314, "roc_greenblatt": null, "asset_turnover": 0.0498, "cash_conversion": 1.8421, "accruals_ratio": -0.003, "sbc_to_revenue": 0.0078, "piotroski_f_score": 7, "altman_z_score": -0.7075, "earnings_stability_5y": 0.1798, "revenue_stability_5y": 0.3554, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.6871, "net_debt_to_ebitda": -3.8885, "debt_to_assets": 0.0017, "interest_coverage": 0.7349, "current_ratio": 0.1304, "quick_ratio": 0.1304, "net_debt": -150160000, "local_beta": 0.0009, "volatility_252d": 0.3531, "volatility_60d": 0.5512, "max_drawdown_12m": -0.1772, "risk_adjusted_momentum": 0.4311 }, "growth": { "revenue_growth_1y": 0.1173, "revenue_growth_3y_cagr": 0.1435, "revenue_growth_5y_cagr": 0.1826, "eps_growth_1y": 0.3654, "eps_growth_3y_cagr": -0.0207, "eps_growth_5y_cagr": 0.1669, "fcf_growth_1y": 0.3855, "book_value_growth_1y": 0.1688, "revenue_growth": 0.1173, "earnings_growth": 0.3654 }, "momentum": { "price_return_1m": 0.0458, "price_return_3m": 0.1019, "price_return_6m": 0.1196, "price_return_9m": 0.1129, "price_return_12m": 0.205, "price_return_12m_ex1m": 0.1522, "momentum_6m": 0.1196, "momentum_12m": 0.205, "momentum_12_1": 0.1522, "distance_from_52w_high": -0.0056, "distance_from_52w_low": 0.2354, "relative_strength": 0.047 }, "raw_ttm": { "revenue_ttm": 142261000, "gross_profit_ttm": 93966000, "ebit_ttm": 34499999, "ebitda_ttm": 38615999, "net_income_ttm": 29667000, "eps_diluted_ttm": 5.1291, "operating_cash_flow_ttm": 38244000, "capital_expenditure_ttm": 16406000, "fcf_ttm": 54650000, "dividends_paid_ttm": 9592000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46947000, "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_current_liabilities": 2576504000, "net_ppe": null, "total_assets": 2859265000, "total_debt": 4835000, "total_equity": 244652000, "net_working_capital": -2395599000, "book_value_per_share": 42.2981, "retained_earnings": 163754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224471000, "tangible_book_per_share": 38.809 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 26, "rank_ptbv": 23, "rank_ps": 47, "rank_pcf": 29, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 17, "rank_fcf_yield": 6, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 36, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 26, "rank_fcf_margin": 21, "rank_piotroski": 11, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48 }, "composites": { "value_composite": 5, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 31, "overall_composite": 3, "quality_value_composite": 0.9399, "os_score": 0.97, "value_percentile": 0.95, "quality_percentile": 0.93, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 31, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1112, "ticker_id": 5992, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.264479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.55, "market_cap": 275029200, "market_cap_usd": 275029200, "enterprise_value": 124869200, "shares_outstanding": 5784000, "fx_rate_to_usd": null, "pe_ratio": 9.27054303, "pb_ratio": 1.12416494, "ptbv_ratio": 1.22523266, "ps_ratio": 1.93327194, "pcf_ratio": 7.19143395, "pfcf_ratio": 5.03255627, "ev_ebitda": 3.23361309, "ev_ebit": 3.61939721, "ev_sales": 0.87774724, "ev_fcf": 2.2848893, "earnings_yield": 0.10786855, "fcf_yield": 0.43765797, "dividend_yield": 0.0348763, "buyback_yield": 0, "shareholder_yield": 0.0348763, "debt_paydown_yield": null, "total_yield": 0.0348763, "gross_margin": 0.66051834, "operating_margin": 0.242512, "net_margin": 0.20853923, "ebitda_margin": 0.27144473, "fcf_margin": 0.38415307, "roe": 0.12126204, "roa": 0.01037574, "roic": 0.31396308, "roc_greenblatt": null, "asset_turnover": 0.04975439, "cash_conversion": 1.84211413, "accruals_ratio": -0.00299972, "sbc_to_revenue": 0.00776038, "debt_to_equity": 10.6870698, "net_debt_to_ebitda": -3.88854371, "debt_to_assets": 0.00169099, "interest_coverage": 0.73487122, "current_ratio": 0.13036657, "quick_ratio": 0.13036657, "net_debt": -150160000, "revenue_growth_1y": 0.11729733, "revenue_growth_3y_cagr": 0.14354527, "revenue_growth_5y_cagr": 0.18257897, "eps_growth_1y": 0.36544392, "eps_growth_3y_cagr": -0.02066551, "eps_growth_5y_cagr": 0.16686726, "fcf_growth_1y": 0.3855437, "book_value_growth_1y": 0.16883319, "piotroski_f_score": 7, "altman_z_score": -0.70749365, "earnings_stability_5y": 0.179846, "revenue_stability_5y": 0.355449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04577205, "price_return_3m": 0.10194944, "price_return_6m": 0.11960857, "price_return_9m": 0.11292893, "price_return_12m": 0.20497193, "price_return_12m_ex1m": 0.15223192, "distance_from_52w_high": -0.0056337, "distance_from_52w_low": 0.2354147, "relative_strength": 0.04703088, "local_beta": 0.0009, "volatility_252d": 0.353124, "volatility_60d": 0.551231, "max_drawdown_12m": -0.1771983, "revenue_ttm": 142261000, "gross_profit_ttm": 93966000, "ebit_ttm": 34499999, "ebitda_ttm": 38615999, "net_income_ttm": 29667000, "eps_diluted_ttm": 5.12914938, "operating_cash_flow_ttm": 38244000, "capital_expenditure_ttm": 16406000, "fcf_ttm": 54650000, "dividends_paid_ttm": 9592000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46947000, "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_current_liabilities": 2576504000, "net_ppe": null, "total_assets": 2859265000, "total_debt": 4835000, "total_equity": 244652000, "net_working_capital": -2395599000, "book_value_per_share": 42.29806362, "retained_earnings": 163754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224471000, "tangible_book_per_share": 38.80895574, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 26, "rank_ptbv": 23, "rank_ps": 47, "rank_pcf": 29, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 17, "rank_fcf_yield": 6, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 36, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 26, "rank_fcf_margin": 21, "rank_piotroski": 11, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 5, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 31, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.55, "os": 0.97, "value": 0.95, "quality": 0.93, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 9.2705, "earnings_yield": 0.1079, "shareholder_yield": 0.0349, "roe": 0.1213, "momentum_12_1": 0.1522, "complete_fields": { "id": 1112, "ticker_id": 5992, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.264479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.55, "market_cap": 275029200, "market_cap_usd": 275029200, "enterprise_value": 124869200, "shares_outstanding": 5784000, "fx_rate_to_usd": null, "pe_ratio": 9.27054303, "pb_ratio": 1.12416494, "ptbv_ratio": 1.22523266, "ps_ratio": 1.93327194, "pcf_ratio": 7.19143395, "pfcf_ratio": 5.03255627, "ev_ebitda": 3.23361309, "ev_ebit": 3.61939721, "ev_sales": 0.87774724, "ev_fcf": 2.2848893, "earnings_yield": 0.10786855, "fcf_yield": 0.43765797, "dividend_yield": 0.0348763, "buyback_yield": 0, "shareholder_yield": 0.0348763, "debt_paydown_yield": null, "total_yield": 0.0348763, "gross_margin": 0.66051834, "operating_margin": 0.242512, "net_margin": 0.20853923, "ebitda_margin": 0.27144473, "fcf_margin": 0.38415307, "roe": 0.12126204, "roa": 0.01037574, "roic": 0.31396308, "roc_greenblatt": null, "asset_turnover": 0.04975439, "cash_conversion": 1.84211413, "accruals_ratio": -0.00299972, "sbc_to_revenue": 0.00776038, "debt_to_equity": 10.6870698, "net_debt_to_ebitda": -3.88854371, "debt_to_assets": 0.00169099, "interest_coverage": 0.73487122, "current_ratio": 0.13036657, "quick_ratio": 0.13036657, "net_debt": -150160000, "revenue_growth_1y": 0.11729733, "revenue_growth_3y_cagr": 0.14354527, "revenue_growth_5y_cagr": 0.18257897, "eps_growth_1y": 0.36544392, "eps_growth_3y_cagr": -0.02066551, "eps_growth_5y_cagr": 0.16686726, "fcf_growth_1y": 0.3855437, "book_value_growth_1y": 0.16883319, "piotroski_f_score": 7, "altman_z_score": -0.70749365, "earnings_stability_5y": 0.179846, "revenue_stability_5y": 0.355449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04577205, "price_return_3m": 0.10194944, "price_return_6m": 0.11960857, "price_return_9m": 0.11292893, "price_return_12m": 0.20497193, "price_return_12m_ex1m": 0.15223192, "distance_from_52w_high": -0.0056337, "distance_from_52w_low": 0.2354147, "relative_strength": 0.04703088, "local_beta": 0.0009, "volatility_252d": 0.353124, "volatility_60d": 0.551231, "max_drawdown_12m": -0.1771983, "revenue_ttm": 142261000, "gross_profit_ttm": 93966000, "ebit_ttm": 34499999, "ebitda_ttm": 38615999, "net_income_ttm": 29667000, "eps_diluted_ttm": 5.12914938, "operating_cash_flow_ttm": 38244000, "capital_expenditure_ttm": 16406000, "fcf_ttm": 54650000, "dividends_paid_ttm": 9592000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46947000, "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_current_liabilities": 2576504000, "net_ppe": null, "total_assets": 2859265000, "total_debt": 4835000, "total_equity": 244652000, "net_working_capital": -2395599000, "book_value_per_share": 42.29806362, "retained_earnings": 163754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 224471000, "tangible_book_per_share": 38.80895574, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 26, "rank_ptbv": 23, "rank_ps": 47, "rank_pcf": 29, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 17, "rank_fcf_yield": 6, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 36, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 26, "rank_fcf_margin": 21, "rank_piotroski": 11, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 5, "quality_composite": 7, "momentum_composite": 32, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 31, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "ebit": 33143000, "ebitda": 38638000, "pretax_income": 33143000, "tax_provision": 4945000, "net_income": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 6015000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 42360000, "capital_expenditure": 17535000, "free_cash_flow": 59895000, "dividends_paid": 9404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69598, "ticker_id": 5992, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33143000", "ebitda": "38638000", "netIncome": "28198000", "grossProfit": "91960000", "depreciation": "None", "totalRevenue": "140398000", "costOfRevenue": "48438000", "interestIncome": "119839000", "incomeBeforeTax": "33143000", "interestExpense": "47168000", "operatingIncome": "33143000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4945000", "reportedCurrency": "USD", "netInterestIncome": "72671000", "nonInterestIncome": "None", "operatingExpenses": "58817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "32079000", "netIncomeFromContinuingOperations": "28198000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120749000", "currentDebt": "None", "investments": "None", "totalAssets": "2748058000", "longTermDebt": "5957000", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614000", "reportedCurrency": "USD", "retainedEarnings": "158807000", "totalLiabilities": "2509198000", "otherCurrentAssets": "-9673000", "totalCurrentAssets": "333476000", "currentLongTermDebt": "58000", "longTermInvestments": "523946000", "shortTermInvestments": "175743000", "currentNetReceivables": "9673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414582000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16867000", "totalShareholderEquity": "238860000", "capitalLeaseObligations": "10852000", "otherCurrentLiabilities": "2467353000", "totalCurrentLiabilities": "2467411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41787000", "cashAndShortTermInvestments": "148060000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "614000", "cashAndCashEquivalentsAtCarryingValue": "148060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28198000", "profitLoss": "None", "dividendPayout": "9404000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42360000", "capitalExpenditures": "17535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117600000", "cashflowFromInvestment": "-95253000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140398000, "cost_of_revenue": 48438000, "gross_profit": 91960000, "research_and_development": null, "selling_general_admin": 32079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33143000, "depreciation_amortisation": 5495000, "ebitda": 38638000, "interest_expense": 47168000, "interest_income": null, "other_non_operating": null, "pretax_income": 33143000, "tax_provision": 4945000, "effective_tax_rate": null, "net_income": 28198000, "net_income_continuing_ops": 28198000, "net_income_to_common": 28198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148060000, "short_term_investments": 175743000, "net_receivables": 9673000, "inventory": null, "other_current_assets": null, "total_current_assets": 333476000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 614000, "goodwill_and_intangibles": 20242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2414582000, "total_assets": 2748058000, "short_term_debt": 58000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467411000, "long_term_debt": 5957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41787000, "total_liabilities": 2509198000, "total_debt": 6015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158807000, "total_equity": 238860000, "shares_outstanding": 5784000, "operating_cash_flow": 42360000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95253000, "dividends_paid": 9404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117600000, "free_cash_flow": 59895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33143000", "ebitda": "38638000", "netIncome": "28198000", "grossProfit": "91960000", "depreciation": "None", "totalRevenue": "140398000", "costOfRevenue": "48438000", "interestIncome": "119839000", "incomeBeforeTax": "33143000", "interestExpense": "47168000", "operatingIncome": "33143000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4945000", "reportedCurrency": "USD", "netInterestIncome": "72671000", "nonInterestIncome": "None", "operatingExpenses": "58817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "32079000", "netIncomeFromContinuingOperations": "28198000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120749000", "currentDebt": "None", "investments": "None", "totalAssets": "2748058000", "longTermDebt": "5957000", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614000", "reportedCurrency": "USD", "retainedEarnings": "158807000", "totalLiabilities": "2509198000", "otherCurrentAssets": "-9673000", "totalCurrentAssets": "333476000", "currentLongTermDebt": "58000", "longTermInvestments": "523946000", "shortTermInvestments": "175743000", "currentNetReceivables": "9673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414582000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16867000", "totalShareholderEquity": "238860000", "capitalLeaseObligations": "10852000", "otherCurrentLiabilities": "2467353000", "totalCurrentLiabilities": "2467411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41787000", "cashAndShortTermInvestments": "148060000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "614000", "cashAndCashEquivalentsAtCarryingValue": "148060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28198000", "profitLoss": "None", "dividendPayout": "9404000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42360000", "capitalExpenditures": "17535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117600000", "cashflowFromInvestment": "-95253000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 125075000, "cost_of_revenue": 45650000, "gross_profit": 79425000, "ebit": 23872000, "ebitda": 29540000, "pretax_income": 23872000, "tax_provision": 3078000, "net_income": 20794000, "net_income_to_common": 20794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83353000, "total_current_assets": 452269000, "total_assets": 2584616000, "short_term_debt": null, "long_term_debt": 6266000, "total_debt": 6266000, "total_liabilities": 2380647000, "total_equity": 203969000, "shares_outstanding": 5773000, "goodwill_and_intangibles": 20504000 }, "cash_flow": { "operating_cash_flow": 29563000, "capital_expenditure": 4663000, "free_cash_flow": 34226000, "dividends_paid": 8849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69603, "ticker_id": 5992, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23872000", "ebitda": "29540000", "netIncome": "20794000", "grossProfit": "79425000", "depreciation": "None", "totalRevenue": "125075000", "costOfRevenue": "45650000", "interestIncome": "107022000", "incomeBeforeTax": "23872000", "interestExpense": "45157000", "operatingIncome": "23884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3078000", "reportedCurrency": "USD", "netInterestIncome": "61865000", "nonInterestIncome": "None", "operatingExpenses": "55553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5668000", "sellingGeneralAndAdministrative": "30072000", "netIncomeFromContinuingOperations": "20794000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "119430000", "currentDebt": "None", "investments": "None", "totalAssets": "2584616000", "longTermDebt": "6266000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "140113000", "totalLiabilities": "2380647000", "otherCurrentAssets": "None", "totalCurrentAssets": "452269000", "currentLongTermDebt": "0", "longTermInvestments": "557221000", "shortTermInvestments": "331457000", "currentNetReceivables": "37459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132347000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991000", "totalShareholderEquity": "203969000", "capitalLeaseObligations": "10725000", "otherCurrentLiabilities": "2340820000", "totalCurrentLiabilities": "2340820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39827000", "cashAndShortTermInvestments": "83353000", "commonStockSharesOutstanding": "5773000", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "83353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20794000", "profitLoss": "None", "dividendPayout": "8849000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29563000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55429000", "cashflowFromInvestment": "-113588000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125075000, "cost_of_revenue": 45650000, "gross_profit": 79425000, "research_and_development": null, "selling_general_admin": 30072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23872000, "depreciation_amortisation": 5668000, "ebitda": 29540000, "interest_expense": 45157000, "interest_income": null, "other_non_operating": null, "pretax_income": 23872000, "tax_provision": 3078000, "effective_tax_rate": null, "net_income": 20794000, "net_income_continuing_ops": 20794000, "net_income_to_common": 20794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83353000, "short_term_investments": 331457000, "net_receivables": 37459000, "inventory": null, "other_current_assets": null, "total_current_assets": 452269000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 876000, "goodwill_and_intangibles": 20504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2132347000, "total_assets": 2584616000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340820000, "long_term_debt": 6266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39827000, "total_liabilities": 2380647000, "total_debt": 6266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140113000, "total_equity": 203969000, "shares_outstanding": 5773000, "operating_cash_flow": 29563000, "stock_based_compensation": 1451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113588000, "dividends_paid": 8849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55429000, "free_cash_flow": 34226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23872000", "ebitda": "29540000", "netIncome": "20794000", "grossProfit": "79425000", "depreciation": "None", "totalRevenue": "125075000", "costOfRevenue": "45650000", "interestIncome": "107022000", "incomeBeforeTax": "23872000", "interestExpense": "45157000", "operatingIncome": "23884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3078000", "reportedCurrency": "USD", "netInterestIncome": "61865000", "nonInterestIncome": "None", "operatingExpenses": "55553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5668000", "sellingGeneralAndAdministrative": "30072000", "netIncomeFromContinuingOperations": "20794000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "119430000", "currentDebt": "None", "investments": "None", "totalAssets": "2584616000", "longTermDebt": "6266000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "140113000", "totalLiabilities": "2380647000", "otherCurrentAssets": "None", "totalCurrentAssets": "452269000", "currentLongTermDebt": "0", "longTermInvestments": "557221000", "shortTermInvestments": "331457000", "currentNetReceivables": "37459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132347000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991000", "totalShareholderEquity": "203969000", "capitalLeaseObligations": "10725000", "otherCurrentLiabilities": "2340820000", "totalCurrentLiabilities": "2340820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39827000", "cashAndShortTermInvestments": "83353000", "commonStockSharesOutstanding": "5773000", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "83353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20794000", "profitLoss": "None", "dividendPayout": "8849000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29563000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55429000", "cashflowFromInvestment": "-113588000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 104557000, "cost_of_revenue": 32215000, "gross_profit": 72342000, "ebit": 20256000, "ebitda": 25959000, "pretax_income": 20256000, "tax_provision": 2046000, "net_income": 18210000, "net_income_to_common": 18210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111949000, "total_current_assets": 498682000, "total_assets": 2503159000, "short_term_debt": 117000000, "long_term_debt": 7372000, "total_debt": 124372000, "total_liabilities": 2313680000, "total_equity": 189479000, "shares_outstanding": 5717000, "goodwill_and_intangibles": 20812000 }, "cash_flow": { "operating_cash_flow": 29692000, "capital_expenditure": 6954000, "free_cash_flow": 36646000, "dividends_paid": 6750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69608, "ticker_id": 5992, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20256000", "ebitda": "25959000", "netIncome": "18210000", "grossProfit": "72342000", "depreciation": "None", "totalRevenue": "104557000", "costOfRevenue": "32215000", "interestIncome": "90289000", "incomeBeforeTax": "20256000", "interestExpense": "31788000", "operatingIncome": "20256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2046000", "reportedCurrency": "USD", "netInterestIncome": "65473000", "nonInterestIncome": "None", "operatingExpenses": "52086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703000", "sellingGeneralAndAdministrative": "26766000", "netIncomeFromContinuingOperations": "24888000" }, "balance": { "goodwill": "19628000", "inventory": "102857000", "commonStock": "117695000", "currentDebt": "None", "investments": "None", "totalAssets": "2503159000", "longTermDebt": "7372000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184000", "reportedCurrency": "USD", "retainedEarnings": "128251000", "totalLiabilities": "2313680000", "otherCurrentAssets": "121042000", "totalCurrentAssets": "498682000", "currentLongTermDebt": "117000000", "longTermInvestments": "568273000", "shortTermInvestments": "344040000", "currentNetReceivables": "42693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134122000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "9750000", "otherCurrentLiabilities": "2158425000", "totalCurrentLiabilities": "2275425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38255000", "cashAndShortTermInvestments": "111949000", "commonStockSharesOutstanding": "5717000", "intangibleAssetsExcludingGoodwill": "1184000", "cashAndCashEquivalentsAtCarryingValue": "111949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18210000", "profitLoss": "None", "dividendPayout": "6750000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29692000", "capitalExpenditures": "6954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88441000", "cashflowFromInvestment": "-35275000", "stockBasedCompensation": "1648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104557000, "cost_of_revenue": 32215000, "gross_profit": 72342000, "research_and_development": null, "selling_general_admin": 26766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20256000, "depreciation_amortisation": 5703000, "ebitda": 25959000, "interest_expense": 31788000, "interest_income": null, "other_non_operating": null, "pretax_income": 20256000, "tax_provision": 2046000, "effective_tax_rate": null, "net_income": 18210000, "net_income_continuing_ops": 24888000, "net_income_to_common": 18210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111949000, "short_term_investments": 344040000, "net_receivables": 42693000, "inventory": 102857000, "other_current_assets": null, "total_current_assets": 498682000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1184000, "goodwill_and_intangibles": 20812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2004477000, "total_assets": 2503159000, "short_term_debt": 117000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2275425000, "long_term_debt": 7372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38255000, "total_liabilities": 2313680000, "total_debt": 124372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128251000, "total_equity": 189479000, "shares_outstanding": 5717000, "operating_cash_flow": 29692000, "stock_based_compensation": 1648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35275000, "dividends_paid": 6750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88441000, "free_cash_flow": 36646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20256000", "ebitda": "25959000", "netIncome": "18210000", "grossProfit": "72342000", "depreciation": "None", "totalRevenue": "104557000", "costOfRevenue": "32215000", "interestIncome": "90289000", "incomeBeforeTax": "20256000", "interestExpense": "31788000", "operatingIncome": "20256000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2046000", "reportedCurrency": "USD", "netInterestIncome": "65473000", "nonInterestIncome": "None", "operatingExpenses": "52086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703000", "sellingGeneralAndAdministrative": "26766000", "netIncomeFromContinuingOperations": "24888000" }, "balance": { "goodwill": "19628000", "inventory": "102857000", "commonStock": "117695000", "currentDebt": "None", "investments": "None", "totalAssets": "2503159000", "longTermDebt": "7372000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184000", "reportedCurrency": "USD", "retainedEarnings": "128251000", "totalLiabilities": "2313680000", "otherCurrentAssets": "121042000", "totalCurrentAssets": "498682000", "currentLongTermDebt": "117000000", "longTermInvestments": "568273000", "shortTermInvestments": "344040000", "currentNetReceivables": "42693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134122000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "9750000", "otherCurrentLiabilities": "2158425000", "totalCurrentLiabilities": "2275425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38255000", "cashAndShortTermInvestments": "111949000", "commonStockSharesOutstanding": "5717000", "intangibleAssetsExcludingGoodwill": "1184000", "cashAndCashEquivalentsAtCarryingValue": "111949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18210000", "profitLoss": "None", "dividendPayout": "6750000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29692000", "capitalExpenditures": "6954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88441000", "cashflowFromInvestment": "-35275000", "stockBasedCompensation": "1648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 93886000, "cost_of_revenue": 6862000, "gross_profit": 87024000, "ebit": 35468000, "ebitda": 40723000, "pretax_income": 35468000, "tax_provision": 5447000, "net_income": 30021000, "net_income_to_common": 30021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29091000, "total_current_assets": 491663000, "total_assets": 2378372000, "short_term_debt": 12940000, "long_term_debt": 7619000, "total_debt": 20559000, "total_liabilities": 2215422000, "total_equity": 162950000, "shares_outstanding": 5679139, "goodwill_and_intangibles": 21168000 }, "cash_flow": { "operating_cash_flow": 49427000, "capital_expenditure": 5514000, "free_cash_flow": 54941000, "dividends_paid": 7709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69613, "ticker_id": 5992, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35468000", "ebitda": "40723000", "netIncome": "30021000", "grossProfit": "87024000", "depreciation": "None", "totalRevenue": "93886000", "costOfRevenue": "6862000", "interestIncome": "78672000", "incomeBeforeTax": "35468000", "interestExpense": "6398000", "operatingIncome": "35468000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5447000", "reportedCurrency": "USD", "netInterestIncome": "72274000", "nonInterestIncome": "None", "operatingExpenses": "51556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5255000", "sellingGeneralAndAdministrative": "27671000", "netIncomeFromContinuingOperations": "30021000" }, "balance": { "goodwill": "19628000", "inventory": "383116000", "commonStock": "115611000", "currentDebt": "None", "investments": "None", "totalAssets": "2378372000", "longTermDebt": "7619000", "shortTermDebt": "12940000", "treasuryStock": "-1263000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1540000", "reportedCurrency": "USD", "retainedEarnings": "119754000", "totalLiabilities": "2215422000", "otherCurrentAssets": "37746000", "totalCurrentAssets": "491663000", "currentLongTermDebt": "12940000", "longTermInvestments": "643606000", "shortTermInvestments": "420862000", "currentNetReceivables": "41710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1886709000", "currentAccountsPayable": "17483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31307000", "shortLongTermDebtTotal": "31026000", "totalShareholderEquity": "162950000", "capitalLeaseObligations": "10467000", "otherCurrentLiabilities": "2166913000", "totalCurrentLiabilities": "2197336000", "otherNonCurrentLiabilities": "10467000", "totalNonCurrentLiabilities": "18086000", "cashAndShortTermInvestments": "29091000", "commonStockSharesOutstanding": "5679139", "intangibleAssetsExcludingGoodwill": "1540000", "cashAndCashEquivalentsAtCarryingValue": "29091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30021000", "profitLoss": "None", "dividendPayout": "7709000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49427000", "capitalExpenditures": "5514000", "changeInReceivables": "-961000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1825000", "cashflowFromInvestment": "-115388000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93886000, "cost_of_revenue": 6862000, "gross_profit": 87024000, "research_and_development": null, "selling_general_admin": 27671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35468000, "depreciation_amortisation": 5255000, "ebitda": 40723000, "interest_expense": 6398000, "interest_income": null, "other_non_operating": null, "pretax_income": 35468000, "tax_provision": 5447000, "effective_tax_rate": null, "net_income": 30021000, "net_income_continuing_ops": 30021000, "net_income_to_common": 30021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29091000, "short_term_investments": 420862000, "net_receivables": 41710000, "inventory": 383116000, "other_current_assets": null, "total_current_assets": 491663000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1540000, "goodwill_and_intangibles": 21168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1886709000, "total_assets": 2378372000, "short_term_debt": 12940000, "accounts_payable": 17483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2197336000, "long_term_debt": 7619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18086000, "total_liabilities": 2215422000, "total_debt": 20559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119754000, "total_equity": 162950000, "shares_outstanding": 5679139, "operating_cash_flow": 49427000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115388000, "dividends_paid": 7709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1825000, "free_cash_flow": 54941000, "net_change_in_cash": -67786000 }, "raw_data": { "income": { "ebit": "35468000", "ebitda": "40723000", "netIncome": "30021000", "grossProfit": "87024000", "depreciation": "None", "totalRevenue": "93886000", "costOfRevenue": "6862000", "interestIncome": "78672000", "incomeBeforeTax": "35468000", "interestExpense": "6398000", "operatingIncome": "35468000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5447000", "reportedCurrency": "USD", "netInterestIncome": "72274000", "nonInterestIncome": "None", "operatingExpenses": "51556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5255000", "sellingGeneralAndAdministrative": "27671000", "netIncomeFromContinuingOperations": "30021000" }, "balance": { "goodwill": "19628000", "inventory": "383116000", "commonStock": "115611000", "currentDebt": "None", "investments": "None", "totalAssets": "2378372000", "longTermDebt": "7619000", "shortTermDebt": "12940000", "treasuryStock": "-1263000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1540000", "reportedCurrency": "USD", "retainedEarnings": "119754000", "totalLiabilities": "2215422000", "otherCurrentAssets": "37746000", "totalCurrentAssets": "491663000", "currentLongTermDebt": "12940000", "longTermInvestments": "643606000", "shortTermInvestments": "420862000", "currentNetReceivables": "41710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1886709000", "currentAccountsPayable": "17483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31307000", "shortLongTermDebtTotal": "31026000", "totalShareholderEquity": "162950000", "capitalLeaseObligations": "10467000", "otherCurrentLiabilities": "2166913000", "totalCurrentLiabilities": "2197336000", "otherNonCurrentLiabilities": "10467000", "totalNonCurrentLiabilities": "18086000", "cashAndShortTermInvestments": "29091000", "commonStockSharesOutstanding": "5679139", "intangibleAssetsExcludingGoodwill": "1540000", "cashAndCashEquivalentsAtCarryingValue": "29091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30021000", "profitLoss": "None", "dividendPayout": "7709000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49427000", "capitalExpenditures": "5514000", "changeInReceivables": "-961000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1825000", "cashflowFromInvestment": "-115388000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 79769000, "cost_of_revenue": 1467000, "gross_profit": 78302000, "ebit": 28009000, "ebitda": 33432000, "pretax_income": 28009000, "tax_provision": 4001000, "net_income": 24008000, "net_income_to_common": 24008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96877000, "total_current_assets": 869615000, "total_assets": 2419104000, "short_term_debt": 1630000, "long_term_debt": 10620000, "total_debt": 12250000, "total_liabilities": 2207375000, "total_equity": 211729000, "shares_outstanding": 5363162, "goodwill_and_intangibles": 21570000 }, "cash_flow": { "operating_cash_flow": 7199000, "capital_expenditure": 2520000, "free_cash_flow": 9719000, "dividends_paid": 6608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69618, "ticker_id": 5992, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28009000", "ebitda": "33432000", "netIncome": "24008000", "grossProfit": "78302000", "depreciation": "None", "totalRevenue": "79769000", "costOfRevenue": "1467000", "interestIncome": "65468000", "incomeBeforeTax": "28009000", "interestExpense": "3639000", "operatingIncome": "28009000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "61829000", "nonInterestIncome": "None", "operatingExpenses": "50293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5423000", "sellingGeneralAndAdministrative": "24785000", "netIncomeFromContinuingOperations": "24008000" }, "balance": { "goodwill": "19628000", "inventory": "-104837000", "commonStock": "114108000", "currentDebt": "None", "investments": "None", "totalAssets": "2419104000", "longTermDebt": "10620000", "shortTermDebt": "1630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1942000", "reportedCurrency": "USD", "retainedEarnings": "97442000", "totalLiabilities": "2207375000", "otherCurrentAssets": "104837000", "totalCurrentAssets": "869615000", "currentLongTermDebt": "0", "longTermInvestments": "738980000", "shortTermInvestments": "738980000", "currentNetReceivables": "33758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789860000", "currentAccountsPayable": "15943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29310000", "shortLongTermDebtTotal": "12250000", "totalShareholderEquity": "211729000", "capitalLeaseObligations": "10947000", "otherCurrentLiabilities": "-15943000", "totalCurrentLiabilities": "15943000", "otherNonCurrentLiabilities": "26890000", "totalNonCurrentLiabilities": "10620000", "cashAndShortTermInvestments": "96877000", "commonStockSharesOutstanding": "5363162", "intangibleAssetsExcludingGoodwill": "1942000", "cashAndCashEquivalentsAtCarryingValue": "96877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24008000", "profitLoss": "None", "dividendPayout": "6608000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7199000", "capitalExpenditures": "2520000", "changeInReceivables": "-900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "323575000", "cashflowFromInvestment": "-303243000", "stockBasedCompensation": "1096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27531000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79769000, "cost_of_revenue": 1467000, "gross_profit": 78302000, "research_and_development": null, "selling_general_admin": 24785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28009000, "depreciation_amortisation": 5423000, "ebitda": 33432000, "interest_expense": 3639000, "interest_income": null, "other_non_operating": null, "pretax_income": 28009000, "tax_provision": 4001000, "effective_tax_rate": null, "net_income": 24008000, "net_income_continuing_ops": 24008000, "net_income_to_common": 24008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96877000, "short_term_investments": 738980000, "net_receivables": 33758000, "inventory": -104837000, "other_current_assets": null, "total_current_assets": 869615000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1942000, "goodwill_and_intangibles": 21570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789860000, "total_assets": 2419104000, "short_term_debt": 1630000, "accounts_payable": 15943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15943000, "long_term_debt": 10620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10620000, "total_liabilities": 2207375000, "total_debt": 12250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97442000, "total_equity": 211729000, "shares_outstanding": 5363162, "operating_cash_flow": 7199000, "stock_based_compensation": 1096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303243000, "dividends_paid": 6608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323575000, "free_cash_flow": 9719000, "net_change_in_cash": 27531000 }, "raw_data": { "income": { "ebit": "28009000", "ebitda": "33432000", "netIncome": "24008000", "grossProfit": "78302000", "depreciation": "None", "totalRevenue": "79769000", "costOfRevenue": "1467000", "interestIncome": "65468000", "incomeBeforeTax": "28009000", "interestExpense": "3639000", "operatingIncome": "28009000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "61829000", "nonInterestIncome": "None", "operatingExpenses": "50293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5423000", "sellingGeneralAndAdministrative": "24785000", "netIncomeFromContinuingOperations": "24008000" }, "balance": { "goodwill": "19628000", "inventory": "-104837000", "commonStock": "114108000", "currentDebt": "None", "investments": "None", "totalAssets": "2419104000", "longTermDebt": "10620000", "shortTermDebt": "1630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1942000", "reportedCurrency": "USD", "retainedEarnings": "97442000", "totalLiabilities": "2207375000", "otherCurrentAssets": "104837000", "totalCurrentAssets": "869615000", "currentLongTermDebt": "0", "longTermInvestments": "738980000", "shortTermInvestments": "738980000", "currentNetReceivables": "33758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789860000", "currentAccountsPayable": "15943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29310000", "shortLongTermDebtTotal": "12250000", "totalShareholderEquity": "211729000", "capitalLeaseObligations": "10947000", "otherCurrentLiabilities": "-15943000", "totalCurrentLiabilities": "15943000", "otherNonCurrentLiabilities": "26890000", "totalNonCurrentLiabilities": "10620000", "cashAndShortTermInvestments": "96877000", "commonStockSharesOutstanding": "5363162", "intangibleAssetsExcludingGoodwill": "1942000", "cashAndCashEquivalentsAtCarryingValue": "96877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24008000", "profitLoss": "None", "dividendPayout": "6608000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7199000", "capitalExpenditures": "2520000", "changeInReceivables": "-900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "323575000", "cashflowFromInvestment": "-303243000", "stockBasedCompensation": "1096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27531000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 60703000, "cost_of_revenue": 6958000, "gross_profit": 53745000, "ebit": 15284000, "ebitda": 19823000, "pretax_income": 15284000, "tax_provision": 2249000, "net_income": 13035000, "net_income_to_common": 13035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69346000, "total_current_assets": 487573000, "total_assets": 1699510000, "short_term_debt": 628000, "long_term_debt": 5000000, "total_debt": 5628000, "total_liabilities": 1532840000, "total_equity": 166670000, "shares_outstanding": 4616364, "goodwill_and_intangibles": 8787000 }, "cash_flow": { "operating_cash_flow": 296000, "capital_expenditure": 1390000, "free_cash_flow": 1686000, "dividends_paid": 5378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69623, "ticker_id": 5992, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15284000", "ebitda": "19823000", "netIncome": "13035000", "grossProfit": "53745000", "depreciation": "None", "totalRevenue": "60703000", "costOfRevenue": "6958000", "interestIncome": "49496000", "incomeBeforeTax": "15284000", "interestExpense": "5311000", "operatingIncome": "15284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "44185000", "nonInterestIncome": "None", "operatingExpenses": "38461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "22088000", "netIncomeFromContinuingOperations": "13035000" }, "balance": { "goodwill": "7053000", "inventory": "-75314000", "commonStock": "77676000", "currentDebt": "None", "investments": "None", "totalAssets": "1699510000", "longTermDebt": "5000000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1734000", "reportedCurrency": "USD", "retainedEarnings": "80042000", "totalLiabilities": "1532840000", "otherCurrentAssets": "75314000", "totalCurrentAssets": "487573000", "currentLongTermDebt": "0", "longTermInvestments": "392420000", "shortTermInvestments": "392420000", "currentNetReceivables": "25807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211937000", "currentAccountsPayable": "10400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34991000", "shortLongTermDebtTotal": "12935000", "totalShareholderEquity": "166670000", "capitalLeaseObligations": "7935000", "otherCurrentLiabilities": "1509505000", "totalCurrentLiabilities": "1519905000", "otherNonCurrentLiabilities": "23335000", "totalNonCurrentLiabilities": "12935000", "cashAndShortTermInvestments": "69346000", "commonStockSharesOutstanding": "4616364", "intangibleAssetsExcludingGoodwill": "1734000", "cashAndCashEquivalentsAtCarryingValue": "69346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13035000", "profitLoss": "None", "dividendPayout": "5378000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296000", "capitalExpenditures": "1390000", "changeInReceivables": "-985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217630000", "cashflowFromInvestment": "-164243000", "stockBasedCompensation": "1077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60703000, "cost_of_revenue": 6958000, "gross_profit": 53745000, "research_and_development": null, "selling_general_admin": 22088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15284000, "depreciation_amortisation": 4539000, "ebitda": 19823000, "interest_expense": 5311000, "interest_income": null, "other_non_operating": null, "pretax_income": 15284000, "tax_provision": 2249000, "effective_tax_rate": null, "net_income": 13035000, "net_income_continuing_ops": 13035000, "net_income_to_common": 13035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69346000, "short_term_investments": 392420000, "net_receivables": 25807000, "inventory": -75314000, "other_current_assets": null, "total_current_assets": 487573000, "net_ppe": null, "goodwill": 7053000, "intangible_assets": 1734000, "goodwill_and_intangibles": 8787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211937000, "total_assets": 1699510000, "short_term_debt": 628000, "accounts_payable": 10400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1519905000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12935000, "total_liabilities": 1532840000, "total_debt": 5628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80042000, "total_equity": 166670000, "shares_outstanding": 4616364, "operating_cash_flow": 296000, "stock_based_compensation": 1077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164243000, "dividends_paid": 5378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217630000, "free_cash_flow": 1686000, "net_change_in_cash": 53683000 }, "raw_data": { "income": { "ebit": "15284000", "ebitda": "19823000", "netIncome": "13035000", "grossProfit": "53745000", "depreciation": "None", "totalRevenue": "60703000", "costOfRevenue": "6958000", "interestIncome": "49496000", "incomeBeforeTax": "15284000", "interestExpense": "5311000", "operatingIncome": "15284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "44185000", "nonInterestIncome": "None", "operatingExpenses": "38461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "22088000", "netIncomeFromContinuingOperations": "13035000" }, "balance": { "goodwill": "7053000", "inventory": "-75314000", "commonStock": "77676000", "currentDebt": "None", "investments": "None", "totalAssets": "1699510000", "longTermDebt": "5000000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1734000", "reportedCurrency": "USD", "retainedEarnings": "80042000", "totalLiabilities": "1532840000", "otherCurrentAssets": "75314000", "totalCurrentAssets": "487573000", "currentLongTermDebt": "0", "longTermInvestments": "392420000", "shortTermInvestments": "392420000", "currentNetReceivables": "25807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211937000", "currentAccountsPayable": "10400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34991000", "shortLongTermDebtTotal": "12935000", "totalShareholderEquity": "166670000", "capitalLeaseObligations": "7935000", "otherCurrentLiabilities": "1509505000", "totalCurrentLiabilities": "1519905000", "otherNonCurrentLiabilities": "23335000", "totalNonCurrentLiabilities": "12935000", "cashAndShortTermInvestments": "69346000", "commonStockSharesOutstanding": "4616364", "intangibleAssetsExcludingGoodwill": "1734000", "cashAndCashEquivalentsAtCarryingValue": "69346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13035000", "profitLoss": "None", "dividendPayout": "5378000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296000", "capitalExpenditures": "1390000", "changeInReceivables": "-985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217630000", "cashflowFromInvestment": "-164243000", "stockBasedCompensation": "1077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 48619000, "cost_of_revenue": 7783000, "gross_profit": 40836000, "ebit": 13902000, "ebitda": 17203000, "pretax_income": 13902000, "tax_provision": 2326000, "net_income": 11576000, "net_income_to_common": 11576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15663000, "total_current_assets": 220416000, "total_assets": 1009927000, "short_term_debt": 37839000, "long_term_debt": 15000000, "total_debt": 52839000, "total_liabilities": 903092000, "total_equity": 106835000, "shares_outstanding": 3822393, "goodwill_and_intangibles": 418000 }, "cash_flow": { "operating_cash_flow": 25786000, "capital_expenditure": 4128000, "free_cash_flow": 29914000, "dividends_paid": 4037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69628, "ticker_id": 5992, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13902000", "ebitda": "17203000", "netIncome": "11576000", "grossProfit": "40836000", "depreciation": "None", "totalRevenue": "48619000", "costOfRevenue": "7783000", "interestIncome": "39269000", "incomeBeforeTax": "13902000", "interestExpense": "7554000", "operatingIncome": "13902000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "31715000", "nonInterestIncome": "None", "operatingExpenses": "26934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "17949000", "netIncomeFromContinuingOperations": "11576000" }, "balance": { "goodwill": "209000", "inventory": "-19313000", "commonStock": "30848000", "currentDebt": "None", "investments": "None", "totalAssets": "1009927000", "longTermDebt": "15000000", "shortTermDebt": "37839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "72385000", "totalLiabilities": "903092000", "otherCurrentAssets": "19313000", "totalCurrentAssets": "220416000", "currentLongTermDebt": "37839000", "longTermInvestments": "185117000", "shortTermInvestments": "185117000", "currentNetReceivables": "19636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789511000", "currentAccountsPayable": "7674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27860000", "shortLongTermDebtTotal": "59681000", "totalShareholderEquity": "106835000", "capitalLeaseObligations": "6842000", "otherCurrentLiabilities": "835737000", "totalCurrentLiabilities": "881250000", "otherNonCurrentLiabilities": "29516000", "totalNonCurrentLiabilities": "21842000", "cashAndShortTermInvestments": "15663000", "commonStockSharesOutstanding": "3822393", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "15663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11576000", "profitLoss": "None", "dividendPayout": "4037000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25786000", "capitalExpenditures": "4128000", "changeInReceivables": "-10000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6388000", "cashflowFromInvestment": "-33996000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48619000, "cost_of_revenue": 7783000, "gross_profit": 40836000, "research_and_development": null, "selling_general_admin": 17949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13902000, "depreciation_amortisation": 3301000, "ebitda": 17203000, "interest_expense": 7554000, "interest_income": null, "other_non_operating": null, "pretax_income": 13902000, "tax_provision": 2326000, "effective_tax_rate": null, "net_income": 11576000, "net_income_continuing_ops": 11576000, "net_income_to_common": 11576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15663000, "short_term_investments": 185117000, "net_receivables": 19636000, "inventory": -19313000, "other_current_assets": null, "total_current_assets": 220416000, "net_ppe": null, "goodwill": 209000, "intangible_assets": 209000, "goodwill_and_intangibles": 418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789511000, "total_assets": 1009927000, "short_term_debt": 37839000, "accounts_payable": 7674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881250000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21842000, "total_liabilities": 903092000, "total_debt": 52839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72385000, "total_equity": 106835000, "shares_outstanding": 3822393, "operating_cash_flow": 25786000, "stock_based_compensation": 817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33996000, "dividends_paid": 4037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6388000, "free_cash_flow": 29914000, "net_change_in_cash": -1822000 }, "raw_data": { "income": { "ebit": "13902000", "ebitda": "17203000", "netIncome": "11576000", "grossProfit": "40836000", "depreciation": "None", "totalRevenue": "48619000", "costOfRevenue": "7783000", "interestIncome": "39269000", "incomeBeforeTax": "13902000", "interestExpense": "7554000", "operatingIncome": "13902000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "31715000", "nonInterestIncome": "None", "operatingExpenses": "26934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "17949000", "netIncomeFromContinuingOperations": "11576000" }, "balance": { "goodwill": "209000", "inventory": "-19313000", "commonStock": "30848000", "currentDebt": "None", "investments": "None", "totalAssets": "1009927000", "longTermDebt": "15000000", "shortTermDebt": "37839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "72385000", "totalLiabilities": "903092000", "otherCurrentAssets": "19313000", "totalCurrentAssets": "220416000", "currentLongTermDebt": "37839000", "longTermInvestments": "185117000", "shortTermInvestments": "185117000", "currentNetReceivables": "19636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789511000", "currentAccountsPayable": "7674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27860000", "shortLongTermDebtTotal": "59681000", "totalShareholderEquity": "106835000", "capitalLeaseObligations": "6842000", "otherCurrentLiabilities": "835737000", "totalCurrentLiabilities": "881250000", "otherNonCurrentLiabilities": "29516000", "totalNonCurrentLiabilities": "21842000", "cashAndShortTermInvestments": "15663000", "commonStockSharesOutstanding": "3822393", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "15663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11576000", "profitLoss": "None", "dividendPayout": "4037000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25786000", "capitalExpenditures": "4128000", "changeInReceivables": "-10000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6388000", "cashflowFromInvestment": "-33996000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 43903000, "cost_of_revenue": 5678000, "gross_profit": 38225000, "ebit": 13135000, "ebitda": 16164000, "pretax_income": 13135000, "tax_provision": 2129000, "net_income": 11006000, "net_income_to_common": 11006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17485000, "total_current_assets": 220570000, "total_assets": 981102000, "short_term_debt": 76366000, "long_term_debt": 31704000, "total_debt": 108070000, "total_liabilities": 887545000, "total_equity": 93557000, "shares_outstanding": 3795172, "goodwill_and_intangibles": 209000 }, "cash_flow": { "operating_cash_flow": 13650000, "capital_expenditure": 3572000, "free_cash_flow": 17222000, "dividends_paid": 3397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69633, "ticker_id": 5992, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13135000", "ebitda": "16164000", "netIncome": "11006000", "grossProfit": "38225000", "depreciation": "None", "totalRevenue": "43903000", "costOfRevenue": "5678000", "interestIncome": "35330000", "incomeBeforeTax": "13135000", "interestExpense": "4873000", "operatingIncome": "13135000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2129000", "reportedCurrency": "USD", "netInterestIncome": "30457000", "nonInterestIncome": "None", "operatingExpenses": "25090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "16598000", "netIncomeFromContinuingOperations": "11006000" }, "balance": { "goodwill": "209000", "inventory": "2020000", "commonStock": "29715000", "currentDebt": "None", "investments": "None", "totalAssets": "981102000", "longTermDebt": "31704000", "shortTermDebt": "76366000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "64937000", "totalLiabilities": "887545000", "otherCurrentAssets": "575895000", "totalCurrentAssets": "220570000", "currentLongTermDebt": "76366000", "longTermInvestments": "182810000", "shortTermInvestments": "182810000", "currentNetReceivables": "20275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760532000", "currentAccountsPayable": "8956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19253000", "shortLongTermDebtTotal": "108070000", "totalShareholderEquity": "93557000", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "770183000", "totalCurrentLiabilities": "855505000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "32040000", "cashAndShortTermInvestments": "17485000", "commonStockSharesOutstanding": "3795172", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "17485000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11006000", "profitLoss": "None", "dividendPayout": "3397000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-696642000", "operatingCashflow": "13650000", "capitalExpenditures": "3572000", "changeInReceivables": "-486000", "changeInExchangeRate": "0", "cashflowFromFinancing": "105129000", "cashflowFromInvestment": "-117119000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43903000, "cost_of_revenue": 5678000, "gross_profit": 38225000, "research_and_development": 0, "selling_general_admin": 16598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13135000, "depreciation_amortisation": 3029000, "ebitda": 16164000, "interest_expense": 4873000, "interest_income": null, "other_non_operating": null, "pretax_income": 13135000, "tax_provision": 2129000, "effective_tax_rate": null, "net_income": 11006000, "net_income_continuing_ops": 11006000, "net_income_to_common": 11006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17485000, "short_term_investments": 182810000, "net_receivables": 20275000, "inventory": 2020000, "other_current_assets": null, "total_current_assets": 220570000, "net_ppe": null, "goodwill": 209000, "intangible_assets": 0, "goodwill_and_intangibles": 209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760532000, "total_assets": 981102000, "short_term_debt": 76366000, "accounts_payable": 8956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 855505000, "long_term_debt": 31704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32040000, "total_liabilities": 887545000, "total_debt": 108070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64937000, "total_equity": 93557000, "shares_outstanding": 3795172, "operating_cash_flow": 13650000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117119000, "dividends_paid": 3397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105129000, "free_cash_flow": 17222000, "net_change_in_cash": 1660000 }, "raw_data": { "income": { "ebit": "13135000", "ebitda": "16164000", "netIncome": "11006000", "grossProfit": "38225000", "depreciation": "None", "totalRevenue": "43903000", "costOfRevenue": "5678000", "interestIncome": "35330000", "incomeBeforeTax": "13135000", "interestExpense": "4873000", "operatingIncome": "13135000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2129000", "reportedCurrency": "USD", "netInterestIncome": "30457000", "nonInterestIncome": "None", "operatingExpenses": "25090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "16598000", "netIncomeFromContinuingOperations": "11006000" }, "balance": { "goodwill": "209000", "inventory": "2020000", "commonStock": "29715000", "currentDebt": "None", "investments": "None", "totalAssets": "981102000", "longTermDebt": "31704000", "shortTermDebt": "76366000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "64937000", "totalLiabilities": "887545000", "otherCurrentAssets": "575895000", "totalCurrentAssets": "220570000", "currentLongTermDebt": "76366000", "longTermInvestments": "182810000", "shortTermInvestments": "182810000", "currentNetReceivables": "20275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760532000", "currentAccountsPayable": "8956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19253000", "shortLongTermDebtTotal": "108070000", "totalShareholderEquity": "93557000", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "770183000", "totalCurrentLiabilities": "855505000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "32040000", "cashAndShortTermInvestments": "17485000", "commonStockSharesOutstanding": "3795172", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "17485000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11006000", "profitLoss": "None", "dividendPayout": "3397000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-696642000", "operatingCashflow": "13650000", "capitalExpenditures": "3572000", "changeInReceivables": "-486000", "changeInExchangeRate": "0", "cashflowFromFinancing": "105129000", "cashflowFromInvestment": "-117119000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "ebit": 8439000, "ebitda": 8439000, "pretax_income": 8439000, "tax_provision": 979000, "net_income": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154995000, "total_current_assets": 335890000, "total_assets": 2859265000, "short_term_debt": 10000, "long_term_debt": 4825000, "total_debt": 4835000, "total_liabilities": 2614613000, "total_equity": 244652000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20181000 }, "cash_flow": { "operating_cash_flow": 7565000, "capital_expenditure": 4314000, "free_cash_flow": 11879000, "dividends_paid": 2513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69596, "ticker_id": 5992, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8439000", "netIncome": "7460000", "grossProfit": "23630000", "depreciation": "None", "totalRevenue": "35649000", "costOfRevenue": "12019000", "interestIncome": "30460000", "incomeBeforeTax": "8439000", "interestExpense": "11054000", "operatingIncome": "8439000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "979000", "reportedCurrency": "USD", "netInterestIncome": "19406000", "nonInterestIncome": "None", "operatingExpenses": "15191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9678000", "netIncomeFromContinuingOperations": "7460000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "121268000", "currentDebt": "None", "investments": "None", "totalAssets": "2859265000", "longTermDebt": "4825000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "553000", "reportedCurrency": "USD", "retainedEarnings": "163754000", "totalLiabilities": "2614613000", "otherCurrentAssets": "-10228000", "totalCurrentAssets": "335890000", "currentLongTermDebt": "10000", "longTermInvestments": "512308000", "shortTermInvestments": "170667000", "currentNetReceivables": "10228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15568000", "totalShareholderEquity": "244652000", "capitalLeaseObligations": "10733000", "otherCurrentLiabilities": "2576494000", "totalCurrentLiabilities": "2576504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38109000", "cashAndShortTermInvestments": "154995000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "553000", "cashAndCashEquivalentsAtCarryingValue": "154995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7460000", "profitLoss": "None", "dividendPayout": "2513000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7565000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105504000", "cashflowFromInvestment": "-106134000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35649000, "cost_of_revenue": 12019000, "gross_profit": 23630000, "research_and_development": null, "selling_general_admin": 9678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8439000, "depreciation_amortisation": null, "ebitda": 8439000, "interest_expense": 11054000, "interest_income": null, "other_non_operating": null, "pretax_income": 8439000, "tax_provision": 979000, "effective_tax_rate": null, "net_income": 7460000, "net_income_continuing_ops": 7460000, "net_income_to_common": 7460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154995000, "short_term_investments": 170667000, "net_receivables": 10228000, "inventory": null, "other_current_assets": null, "total_current_assets": 335890000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 553000, "goodwill_and_intangibles": 20181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2523375000, "total_assets": 2859265000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576504000, "long_term_debt": 4825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38109000, "total_liabilities": 2614613000, "total_debt": 4835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163754000, "total_equity": 244652000, "shares_outstanding": 5784000, "operating_cash_flow": 7565000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106134000, "dividends_paid": 2513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105504000, "free_cash_flow": 11879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8439000", "netIncome": "7460000", "grossProfit": "23630000", "depreciation": "None", "totalRevenue": "35649000", "costOfRevenue": "12019000", "interestIncome": "30460000", "incomeBeforeTax": "8439000", "interestExpense": "11054000", "operatingIncome": "8439000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "979000", "reportedCurrency": "USD", "netInterestIncome": "19406000", "nonInterestIncome": "None", "operatingExpenses": "15191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9678000", "netIncomeFromContinuingOperations": "7460000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "121268000", "currentDebt": "None", "investments": "None", "totalAssets": "2859265000", "longTermDebt": "4825000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "553000", "reportedCurrency": "USD", "retainedEarnings": "163754000", "totalLiabilities": "2614613000", "otherCurrentAssets": "-10228000", "totalCurrentAssets": "335890000", "currentLongTermDebt": "10000", "longTermInvestments": "512308000", "shortTermInvestments": "170667000", "currentNetReceivables": "10228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15568000", "totalShareholderEquity": "244652000", "capitalLeaseObligations": "10733000", "otherCurrentLiabilities": "2576494000", "totalCurrentLiabilities": "2576504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38109000", "cashAndShortTermInvestments": "154995000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "553000", "cashAndCashEquivalentsAtCarryingValue": "154995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7460000", "profitLoss": "None", "dividendPayout": "2513000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7565000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105504000", "cashflowFromInvestment": "-106134000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 36206000, "cost_of_revenue": 12074000, "gross_profit": 24132000, "ebit": 9211000, "ebitda": 10509000, "pretax_income": 9211000, "tax_provision": 1271000, "net_income": 7940000, "net_income_to_common": 7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148060000, "total_current_assets": 333476000, "total_assets": 2748058000, "short_term_debt": 58000, "long_term_debt": 5957000, "total_debt": 6015000, "total_liabilities": 2509198000, "total_equity": 238860000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20242000 }, "cash_flow": { "operating_cash_flow": 9676000, "capital_expenditure": 173000, "free_cash_flow": 9849000, "dividends_paid": 2408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69597, "ticker_id": 5992, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9211000", "ebitda": "10509000", "netIncome": "7940000", "grossProfit": "24132000", "depreciation": "None", "totalRevenue": "36206000", "costOfRevenue": "12074000", "interestIncome": "31084000", "incomeBeforeTax": "9211000", "interestExpense": "11804000", "operatingIncome": "9211000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "19280000", "nonInterestIncome": "None", "operatingExpenses": "14921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "7940000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120749000", "currentDebt": "None", "investments": "None", "totalAssets": "2748058000", "longTermDebt": "5957000", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614000", "reportedCurrency": "USD", "retainedEarnings": "158807000", "totalLiabilities": "2509198000", "otherCurrentAssets": "-9673000", "totalCurrentAssets": "333476000", "currentLongTermDebt": "58000", "longTermInvestments": "523946000", "shortTermInvestments": "175743000", "currentNetReceivables": "9673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414582000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16867000", "totalShareholderEquity": "238860000", "capitalLeaseObligations": "10852000", "otherCurrentLiabilities": "2467353000", "totalCurrentLiabilities": "2467411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41787000", "cashAndShortTermInvestments": "148060000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "614000", "cashAndCashEquivalentsAtCarryingValue": "148060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7940000", "profitLoss": "None", "dividendPayout": "2408000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9676000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-1660000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36206000, "cost_of_revenue": 12074000, "gross_profit": 24132000, "research_and_development": null, "selling_general_admin": 7998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9211000, "depreciation_amortisation": 1298000, "ebitda": 10509000, "interest_expense": 11804000, "interest_income": null, "other_non_operating": null, "pretax_income": 9211000, "tax_provision": 1271000, "effective_tax_rate": null, "net_income": 7940000, "net_income_continuing_ops": 7940000, "net_income_to_common": 7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148060000, "short_term_investments": 175743000, "net_receivables": 9673000, "inventory": null, "other_current_assets": null, "total_current_assets": 333476000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 614000, "goodwill_and_intangibles": 20242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2414582000, "total_assets": 2748058000, "short_term_debt": 58000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467411000, "long_term_debt": 5957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41787000, "total_liabilities": 2509198000, "total_debt": 6015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158807000, "total_equity": 238860000, "shares_outstanding": 5784000, "operating_cash_flow": 9676000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1660000, "dividends_paid": 2408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2117000, "free_cash_flow": 9849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9211000", "ebitda": "10509000", "netIncome": "7940000", "grossProfit": "24132000", "depreciation": "None", "totalRevenue": "36206000", "costOfRevenue": "12074000", "interestIncome": "31084000", "incomeBeforeTax": "9211000", "interestExpense": "11804000", "operatingIncome": "9211000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "19280000", "nonInterestIncome": "None", "operatingExpenses": "14921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000", "sellingGeneralAndAdministrative": "7998000", "netIncomeFromContinuingOperations": "7940000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120749000", "currentDebt": "None", "investments": "None", "totalAssets": "2748058000", "longTermDebt": "5957000", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "614000", "reportedCurrency": "USD", "retainedEarnings": "158807000", "totalLiabilities": "2509198000", "otherCurrentAssets": "-9673000", "totalCurrentAssets": "333476000", "currentLongTermDebt": "58000", "longTermInvestments": "523946000", "shortTermInvestments": "175743000", "currentNetReceivables": "9673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414582000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16867000", "totalShareholderEquity": "238860000", "capitalLeaseObligations": "10852000", "otherCurrentLiabilities": "2467353000", "totalCurrentLiabilities": "2467411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41787000", "cashAndShortTermInvestments": "148060000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "614000", "cashAndCashEquivalentsAtCarryingValue": "148060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7940000", "profitLoss": "None", "dividendPayout": "2408000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9676000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117000", "cashflowFromInvestment": "-1660000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 35579000, "cost_of_revenue": 12354000, "gross_profit": 23225000, "ebit": 8592000, "ebitda": 9993000, "pretax_income": 8592000, "tax_provision": 1246000, "net_income": 7346000, "net_income_to_common": 7346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142161000, "total_current_assets": 351447000, "total_assets": 2736750000, "short_term_debt": 20000, "long_term_debt": 6059000, "total_debt": 6079000, "total_liabilities": 2507503000, "total_equity": 229247000, "shares_outstanding": 5784000, "goodwill_and_intangibles": 20303000 }, "cash_flow": { "operating_cash_flow": 8423000, "capital_expenditure": 6227000, "free_cash_flow": 14650000, "dividends_paid": 2336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69599, "ticker_id": 5992, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8592000", "ebitda": "9993000", "netIncome": "7346000", "grossProfit": "23225000", "depreciation": "None", "totalRevenue": "35579000", "costOfRevenue": "12354000", "interestIncome": "30682000", "incomeBeforeTax": "8592000", "interestExpense": "12253000", "operatingIncome": "8592000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "18429000", "nonInterestIncome": "None", "operatingExpenses": "14633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401000", "sellingGeneralAndAdministrative": "8078000", "netIncomeFromContinuingOperations": "7346000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120542000", "currentDebt": "None", "investments": "None", "totalAssets": "2736750000", "longTermDebt": "6059000", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "675000", "reportedCurrency": "USD", "retainedEarnings": "153375000", "totalLiabilities": "2507503000", "otherCurrentAssets": "-10175000", "totalCurrentAssets": "351447000", "currentLongTermDebt": "20000", "longTermInvestments": "529263000", "shortTermInvestments": "177920000", "currentNetReceivables": "31366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17046000", "totalShareholderEquity": "229247000", "capitalLeaseObligations": "10967000", "otherCurrentLiabilities": "2466913000", "totalCurrentLiabilities": "2466933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40570000", "cashAndShortTermInvestments": "142161000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "675000", "cashAndCashEquivalentsAtCarryingValue": "142161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7346000", "profitLoss": "None", "dividendPayout": "2336000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8423000", "capitalExpenditures": "6227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29432000", "cashflowFromInvestment": "-61189000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35579000, "cost_of_revenue": 12354000, "gross_profit": 23225000, "research_and_development": null, "selling_general_admin": 8078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8592000, "depreciation_amortisation": 1401000, "ebitda": 9993000, "interest_expense": 12253000, "interest_income": null, "other_non_operating": null, "pretax_income": 8592000, "tax_provision": 1246000, "effective_tax_rate": null, "net_income": 7346000, "net_income_continuing_ops": 7346000, "net_income_to_common": 7346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142161000, "short_term_investments": 177920000, "net_receivables": 31366000, "inventory": null, "other_current_assets": null, "total_current_assets": 351447000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 675000, "goodwill_and_intangibles": 20303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2385303000, "total_assets": 2736750000, "short_term_debt": 20000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2466933000, "long_term_debt": 6059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40570000, "total_liabilities": 2507503000, "total_debt": 6079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153375000, "total_equity": 229247000, "shares_outstanding": 5784000, "operating_cash_flow": 8423000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61189000, "dividends_paid": 2336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29432000, "free_cash_flow": 14650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8592000", "ebitda": "9993000", "netIncome": "7346000", "grossProfit": "23225000", "depreciation": "None", "totalRevenue": "35579000", "costOfRevenue": "12354000", "interestIncome": "30682000", "incomeBeforeTax": "8592000", "interestExpense": "12253000", "operatingIncome": "8592000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "18429000", "nonInterestIncome": "None", "operatingExpenses": "14633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401000", "sellingGeneralAndAdministrative": "8078000", "netIncomeFromContinuingOperations": "7346000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120542000", "currentDebt": "None", "investments": "None", "totalAssets": "2736750000", "longTermDebt": "6059000", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "675000", "reportedCurrency": "USD", "retainedEarnings": "153375000", "totalLiabilities": "2507503000", "otherCurrentAssets": "-10175000", "totalCurrentAssets": "351447000", "currentLongTermDebt": "20000", "longTermInvestments": "529263000", "shortTermInvestments": "177920000", "currentNetReceivables": "31366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385303000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17046000", "totalShareholderEquity": "229247000", "capitalLeaseObligations": "10967000", "otherCurrentLiabilities": "2466913000", "totalCurrentLiabilities": "2466933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40570000", "cashAndShortTermInvestments": "142161000", "commonStockSharesOutstanding": "5784000", "intangibleAssetsExcludingGoodwill": "675000", "cashAndCashEquivalentsAtCarryingValue": "142161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7346000", "profitLoss": "None", "dividendPayout": "2336000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8423000", "capitalExpenditures": "6227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29432000", "cashflowFromInvestment": "-61189000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 34827000, "cost_of_revenue": 11848000, "gross_profit": 22979000, "ebit": 8257999, "ebitda": 9674999, "pretax_income": 8257999, "tax_provision": 1337000, "net_income": 6921000, "net_income_to_common": 6921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165495000, "total_current_assets": 391136000, "total_assets": 2698575000, "short_term_debt": 10000, "long_term_debt": 6134000, "total_debt": 6144000, "total_liabilities": 2480663000, "total_equity": 217912000, "shares_outstanding": 5760577, "goodwill_and_intangibles": 20364000 }, "cash_flow": { "operating_cash_flow": 12580000, "capital_expenditure": 5692000, "free_cash_flow": 18272000, "dividends_paid": 2335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69600, "ticker_id": 5992, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8257999", "ebitda": "9674999", "netIncome": "6921000", "grossProfit": "22979000", "depreciation": "None", "totalRevenue": "34827000", "costOfRevenue": "11848000", "interestIncome": "29765000", "incomeBeforeTax": "8257999", "interestExpense": "11836000", "operatingIncome": "8257999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1337000", "reportedCurrency": "USD", "netInterestIncome": "17929000", "nonInterestIncome": "None", "operatingExpenses": "14721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000", "sellingGeneralAndAdministrative": "1859000", "netIncomeFromContinuingOperations": "6921000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120333000", "currentDebt": "None", "investments": "None", "totalAssets": "2698575000", "longTermDebt": "6134000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "148365000", "totalLiabilities": "2480663000", "otherCurrentAssets": "-9988000", "totalCurrentAssets": "391136000", "currentLongTermDebt": "10000", "longTermInvestments": "545821000", "shortTermInvestments": "192752000", "currentNetReceivables": "32889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307439000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17256000", "totalShareholderEquity": "217912000", "capitalLeaseObligations": "11112000", "otherCurrentLiabilities": "2435328000", "totalCurrentLiabilities": "2435338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45325000", "cashAndShortTermInvestments": "165495000", "commonStockSharesOutstanding": "5760577", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "165495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6921000", "profitLoss": "None", "dividendPayout": "2335000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12580000", "capitalExpenditures": "5692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24576000", "cashflowFromInvestment": "-33704000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34827000, "cost_of_revenue": 11848000, "gross_profit": 22979000, "research_and_development": null, "selling_general_admin": 1859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8257999, "depreciation_amortisation": 1417000, "ebitda": 9674999, "interest_expense": 11836000, "interest_income": null, "other_non_operating": null, "pretax_income": 8257999, "tax_provision": 1337000, "effective_tax_rate": null, "net_income": 6921000, "net_income_continuing_ops": 6921000, "net_income_to_common": 6921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165495000, "short_term_investments": 192752000, "net_receivables": 32889000, "inventory": null, "other_current_assets": null, "total_current_assets": 391136000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 736000, "goodwill_and_intangibles": 20364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2307439000, "total_assets": 2698575000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2435338000, "long_term_debt": 6134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45325000, "total_liabilities": 2480663000, "total_debt": 6144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148365000, "total_equity": 217912000, "shares_outstanding": 5760577, "operating_cash_flow": 12580000, "stock_based_compensation": 329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33704000, "dividends_paid": 2335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24576000, "free_cash_flow": 18272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8257999", "ebitda": "9674999", "netIncome": "6921000", "grossProfit": "22979000", "depreciation": "None", "totalRevenue": "34827000", "costOfRevenue": "11848000", "interestIncome": "29765000", "incomeBeforeTax": "8257999", "interestExpense": "11836000", "operatingIncome": "8257999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1337000", "reportedCurrency": "USD", "netInterestIncome": "17929000", "nonInterestIncome": "None", "operatingExpenses": "14721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000", "sellingGeneralAndAdministrative": "1859000", "netIncomeFromContinuingOperations": "6921000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120333000", "currentDebt": "None", "investments": "None", "totalAssets": "2698575000", "longTermDebt": "6134000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "148365000", "totalLiabilities": "2480663000", "otherCurrentAssets": "-9988000", "totalCurrentAssets": "391136000", "currentLongTermDebt": "10000", "longTermInvestments": "545821000", "shortTermInvestments": "192752000", "currentNetReceivables": "32889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2307439000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17256000", "totalShareholderEquity": "217912000", "capitalLeaseObligations": "11112000", "otherCurrentLiabilities": "2435328000", "totalCurrentLiabilities": "2435338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45325000", "cashAndShortTermInvestments": "165495000", "commonStockSharesOutstanding": "5760577", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "165495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6921000", "profitLoss": "None", "dividendPayout": "2335000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12580000", "capitalExpenditures": "5692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24576000", "cashflowFromInvestment": "-33704000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 32219000, "cost_of_revenue": 10892000, "gross_profit": 21327000, "ebit": 7082000, "ebitda": 8461000, "pretax_income": 7082000, "tax_provision": 1091000, "net_income": 5991000, "net_income_to_common": 5991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211195000, "total_current_assets": 432223000, "total_assets": 2711310000, "short_term_debt": 10000, "long_term_debt": 6190000, "total_debt": 6200000, "total_liabilities": 2499636000, "total_equity": 211674000, "shares_outstanding": 5760577, "goodwill_and_intangibles": 20431000 }, "cash_flow": { "operating_cash_flow": 11681000, "capital_expenditure": 173000, "free_cash_flow": 11854000, "dividends_paid": 2325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69601, "ticker_id": 5992, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7082000", "ebitda": "8461000", "netIncome": "5991000", "grossProfit": "21327000", "depreciation": "None", "totalRevenue": "32219000", "costOfRevenue": "10892000", "interestIncome": "28308000", "incomeBeforeTax": "7082000", "interestExpense": "11275000", "operatingIncome": "7082000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "17033000", "nonInterestIncome": "None", "operatingExpenses": "14245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1379000", "sellingGeneralAndAdministrative": "8002000", "netIncomeFromContinuingOperations": "5991000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120004000", "currentDebt": "None", "investments": "None", "totalAssets": "2711310000", "longTermDebt": "6190000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "803000", "reportedCurrency": "USD", "retainedEarnings": "143779000", "totalLiabilities": "2499636000", "otherCurrentAssets": "None", "totalCurrentAssets": "432223000", "currentLongTermDebt": "10000", "longTermInvestments": "540960000", "shortTermInvestments": "186503000", "currentNetReceivables": "34525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17432000", "totalShareholderEquity": "211674000", "capitalLeaseObligations": "11232000", "otherCurrentLiabilities": "2457459000", "totalCurrentLiabilities": "2457469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42167000", "cashAndShortTermInvestments": "211195000", "commonStockSharesOutstanding": "5760577", "intangibleAssetsExcludingGoodwill": "803000", "cashAndCashEquivalentsAtCarryingValue": "211195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5991000", "profitLoss": "None", "dividendPayout": "2325000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11681000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114861000", "cashflowFromInvestment": "1300000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32219000, "cost_of_revenue": 10892000, "gross_profit": 21327000, "research_and_development": null, "selling_general_admin": 8002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7082000, "depreciation_amortisation": 1379000, "ebitda": 8461000, "interest_expense": 11275000, "interest_income": null, "other_non_operating": null, "pretax_income": 7082000, "tax_provision": 1091000, "effective_tax_rate": null, "net_income": 5991000, "net_income_continuing_ops": 5991000, "net_income_to_common": 5991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211195000, "short_term_investments": 186503000, "net_receivables": 34525000, "inventory": null, "other_current_assets": null, "total_current_assets": 432223000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 803000, "goodwill_and_intangibles": 20431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2279087000, "total_assets": 2711310000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2457469000, "long_term_debt": 6190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42167000, "total_liabilities": 2499636000, "total_debt": 6200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143779000, "total_equity": 211674000, "shares_outstanding": 5760577, "operating_cash_flow": 11681000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1300000, "dividends_paid": 2325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114861000, "free_cash_flow": 11854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7082000", "ebitda": "8461000", "netIncome": "5991000", "grossProfit": "21327000", "depreciation": "None", "totalRevenue": "32219000", "costOfRevenue": "10892000", "interestIncome": "28308000", "incomeBeforeTax": "7082000", "interestExpense": "11275000", "operatingIncome": "7082000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "17033000", "nonInterestIncome": "None", "operatingExpenses": "14245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1379000", "sellingGeneralAndAdministrative": "8002000", "netIncomeFromContinuingOperations": "5991000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "120004000", "currentDebt": "None", "investments": "None", "totalAssets": "2711310000", "longTermDebt": "6190000", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "803000", "reportedCurrency": "USD", "retainedEarnings": "143779000", "totalLiabilities": "2499636000", "otherCurrentAssets": "None", "totalCurrentAssets": "432223000", "currentLongTermDebt": "10000", "longTermInvestments": "540960000", "shortTermInvestments": "186503000", "currentNetReceivables": "34525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2279087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17432000", "totalShareholderEquity": "211674000", "capitalLeaseObligations": "11232000", "otherCurrentLiabilities": "2457459000", "totalCurrentLiabilities": "2457469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42167000", "cashAndShortTermInvestments": "211195000", "commonStockSharesOutstanding": "5760577", "intangibleAssetsExcludingGoodwill": "803000", "cashAndCashEquivalentsAtCarryingValue": "211195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5991000", "profitLoss": "None", "dividendPayout": "2325000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11681000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114861000", "cashflowFromInvestment": "1300000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 32696000, "cost_of_revenue": 11630000, "gross_profit": 21011000, "ebit": 6671000, "ebitda": 8082000, "pretax_income": 6660000, "tax_provision": 826000, "net_income": 5834000, "net_income_to_common": 5834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83353000, "total_current_assets": 452269000, "total_assets": 2584616000, "short_term_debt": 895000, "long_term_debt": 6266000, "total_debt": 7161000, "total_liabilities": 2380647000, "total_equity": 203969000, "shares_outstanding": 5784505, "goodwill_and_intangibles": 20504000 }, "cash_flow": { "operating_cash_flow": 6464000, "capital_expenditure": 587000, "free_cash_flow": 7051000, "dividends_paid": 2322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69602, "ticker_id": 5992, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6671000", "ebitda": "8082000", "netIncome": "5834000", "grossProfit": "21011000", "depreciation": "None", "totalRevenue": "32696000", "costOfRevenue": "11630000", "interestIncome": "28059000", "incomeBeforeTax": "6660000", "interestExpense": "11685000", "operatingIncome": "6660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "826000", "reportedCurrency": "USD", "netInterestIncome": "16374000", "nonInterestIncome": "None", "operatingExpenses": "14406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000", "sellingGeneralAndAdministrative": "7925000", "netIncomeFromContinuingOperations": "5834000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "119430000", "currentDebt": "None", "investments": "None", "totalAssets": "2584616000", "longTermDebt": "6266000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "140113000", "totalLiabilities": "2380647000", "otherCurrentAssets": "-37459000", "totalCurrentAssets": "452269000", "currentLongTermDebt": "0", "longTermInvestments": "557221000", "shortTermInvestments": "331457000", "currentNetReceivables": "37459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132347000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991000", "totalShareholderEquity": "203969000", "capitalLeaseObligations": "10725000", "otherCurrentLiabilities": "2340820000", "totalCurrentLiabilities": "2340820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39827000", "cashAndShortTermInvestments": "83353000", "commonStockSharesOutstanding": "5784505", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "83353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5834000", "profitLoss": "None", "dividendPayout": "2322000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6464000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29119000", "cashflowFromInvestment": "-14161000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32696000, "cost_of_revenue": 11630000, "gross_profit": 21011000, "research_and_development": null, "selling_general_admin": 7925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6671000, "depreciation_amortisation": 1411000, "ebitda": 8082000, "interest_expense": 11685000, "interest_income": null, "other_non_operating": null, "pretax_income": 6660000, "tax_provision": 826000, "effective_tax_rate": null, "net_income": 5834000, "net_income_continuing_ops": 5834000, "net_income_to_common": 5834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83353000, "short_term_investments": 331457000, "net_receivables": 37459000, "inventory": null, "other_current_assets": null, "total_current_assets": 452269000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 876000, "goodwill_and_intangibles": 20504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2132347000, "total_assets": 2584616000, "short_term_debt": 895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340820000, "long_term_debt": 6266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39827000, "total_liabilities": 2380647000, "total_debt": 7161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140113000, "total_equity": 203969000, "shares_outstanding": 5784505, "operating_cash_flow": 6464000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14161000, "dividends_paid": 2322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29119000, "free_cash_flow": 7051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6671000", "ebitda": "8082000", "netIncome": "5834000", "grossProfit": "21011000", "depreciation": "None", "totalRevenue": "32696000", "costOfRevenue": "11630000", "interestIncome": "28059000", "incomeBeforeTax": "6660000", "interestExpense": "11685000", "operatingIncome": "6660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "826000", "reportedCurrency": "USD", "netInterestIncome": "16374000", "nonInterestIncome": "None", "operatingExpenses": "14406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000", "sellingGeneralAndAdministrative": "7925000", "netIncomeFromContinuingOperations": "5834000" }, "balance": { "goodwill": "19628000", "inventory": "None", "commonStock": "119430000", "currentDebt": "None", "investments": "None", "totalAssets": "2584616000", "longTermDebt": "6266000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "140113000", "totalLiabilities": "2380647000", "otherCurrentAssets": "-37459000", "totalCurrentAssets": "452269000", "currentLongTermDebt": "0", "longTermInvestments": "557221000", "shortTermInvestments": "331457000", "currentNetReceivables": "37459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2132347000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991000", "totalShareholderEquity": "203969000", "capitalLeaseObligations": "10725000", "otherCurrentLiabilities": "2340820000", "totalCurrentLiabilities": "2340820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39827000", "cashAndShortTermInvestments": "83353000", "commonStockSharesOutstanding": "5784505", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "83353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5834000", "profitLoss": "None", "dividendPayout": "2322000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6464000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29119000", "cashflowFromInvestment": "-14161000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 32001000, "cost_of_revenue": 12397000, "gross_profit": 19604000, "ebit": 5760000, "ebitda": 7272000, "pretax_income": 5760000, "tax_provision": 793000, "net_income": 4967000, "net_income_to_common": 4967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120169000, "total_current_assets": 493008000, "total_assets": 2615933000, "short_term_debt": 25000000, "long_term_debt": 6323000, "total_debt": 31323000, "total_liabilities": 2408672000, "total_equity": 207261000, "shares_outstanding": 5776514, "goodwill_and_intangibles": 20576000 }, "cash_flow": { "operating_cash_flow": 9073000, "capital_expenditure": 1294000, "free_cash_flow": 10367000, "dividends_paid": 2207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69604, "ticker_id": 5992, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5760000", "ebitda": "7272000", "netIncome": "4967000", "grossProfit": "19604000", "depreciation": "None", "totalRevenue": "32001000", "costOfRevenue": "12397000", "interestIncome": "27299000", "incomeBeforeTax": "5760000", "interestExpense": "11868000", "operatingIncome": "5760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "793000", "reportedCurrency": "USD", "netInterestIncome": "15431000", "nonInterestIncome": "None", "operatingExpenses": "13844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000", "sellingGeneralAndAdministrative": "7487000", "netIncomeFromContinuingOperations": "4967000" }, "balance": { "goodwill": "19627000", "inventory": "None", "commonStock": "119112000", "currentDebt": "None", "investments": "None", "totalAssets": "2615933000", "longTermDebt": "6323000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "949000", "reportedCurrency": "USD", "retainedEarnings": "136601000", "totalLiabilities": "2408672000", "otherCurrentAssets": "120169000", "totalCurrentAssets": "493008000", "currentLongTermDebt": "25000000", "longTermInvestments": "559819000", "shortTermInvestments": "334446000", "currentNetReceivables": "38393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42144000", "totalShareholderEquity": "207261000", "capitalLeaseObligations": "10821000", "otherCurrentLiabilities": "2342506000", "totalCurrentLiabilities": "2367506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41166000", "cashAndShortTermInvestments": "120169000", "commonStockSharesOutstanding": "5776514", "intangibleAssetsExcludingGoodwill": "949000", "cashAndCashEquivalentsAtCarryingValue": "120169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4967000", "profitLoss": "None", "dividendPayout": "2207000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9073000", "capitalExpenditures": "1294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97083000", "cashflowFromInvestment": "-64072000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32001000, "cost_of_revenue": 12397000, "gross_profit": 19604000, "research_and_development": null, "selling_general_admin": 7487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5760000, "depreciation_amortisation": 1512000, "ebitda": 7272000, "interest_expense": 11868000, "interest_income": null, "other_non_operating": null, "pretax_income": 5760000, "tax_provision": 793000, "effective_tax_rate": null, "net_income": 4967000, "net_income_continuing_ops": 4967000, "net_income_to_common": 4967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120169000, "short_term_investments": 334446000, "net_receivables": 38393000, "inventory": null, "other_current_assets": null, "total_current_assets": 493008000, "net_ppe": null, "goodwill": 19627000, "intangible_assets": 949000, "goodwill_and_intangibles": 20576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122925000, "total_assets": 2615933000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2367506000, "long_term_debt": 6323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41166000, "total_liabilities": 2408672000, "total_debt": 31323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136601000, "total_equity": 207261000, "shares_outstanding": 5776514, "operating_cash_flow": 9073000, "stock_based_compensation": 335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64072000, "dividends_paid": 2207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97083000, "free_cash_flow": 10367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5760000", "ebitda": "7272000", "netIncome": "4967000", "grossProfit": "19604000", "depreciation": "None", "totalRevenue": "32001000", "costOfRevenue": "12397000", "interestIncome": "27299000", "incomeBeforeTax": "5760000", "interestExpense": "11868000", "operatingIncome": "5760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "793000", "reportedCurrency": "USD", "netInterestIncome": "15431000", "nonInterestIncome": "None", "operatingExpenses": "13844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000", "sellingGeneralAndAdministrative": "7487000", "netIncomeFromContinuingOperations": "4967000" }, "balance": { "goodwill": "19627000", "inventory": "None", "commonStock": "119112000", "currentDebt": "None", "investments": "None", "totalAssets": "2615933000", "longTermDebt": "6323000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "949000", "reportedCurrency": "USD", "retainedEarnings": "136601000", "totalLiabilities": "2408672000", "otherCurrentAssets": "120169000", "totalCurrentAssets": "493008000", "currentLongTermDebt": "25000000", "longTermInvestments": "559819000", "shortTermInvestments": "334446000", "currentNetReceivables": "38393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42144000", "totalShareholderEquity": "207261000", "capitalLeaseObligations": "10821000", "otherCurrentLiabilities": "2342506000", "totalCurrentLiabilities": "2367506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41166000", "cashAndShortTermInvestments": "120169000", "commonStockSharesOutstanding": "5776514", "intangibleAssetsExcludingGoodwill": "949000", "cashAndCashEquivalentsAtCarryingValue": "120169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4967000", "profitLoss": "None", "dividendPayout": "2207000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9073000", "capitalExpenditures": "1294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97083000", "cashflowFromInvestment": "-64072000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 30410000, "cost_of_revenue": 11092000, "gross_profit": 19318000, "ebit": 5701000, "ebitda": 7074000, "pretax_income": 5701000, "tax_provision": 766000, "net_income": 4935000, "net_income_to_common": 4935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78085000, "total_current_assets": 446593000, "total_assets": 2500645000, "short_term_debt": 98120000, "long_term_debt": 7237000, "total_debt": 105357000, "total_liabilities": 2304953000, "total_equity": 195692000, "shares_outstanding": 5746591, "goodwill_and_intangibles": 20649000 }, "cash_flow": { "operating_cash_flow": 8692000, "capital_expenditure": 1479000, "free_cash_flow": 10171000, "dividends_paid": 2206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69605, "ticker_id": 5992, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5701000", "ebitda": "7074000", "netIncome": "4935000", "grossProfit": "19318000", "depreciation": "None", "totalRevenue": "30410000", "costOfRevenue": "11092000", "interestIncome": "26039000", "incomeBeforeTax": "5701000", "interestExpense": "10922000", "operatingIncome": "5701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "15117000", "nonInterestIncome": "None", "operatingExpenses": "13617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "7230000", "netIncomeFromContinuingOperations": "4935000" }, "balance": { "goodwill": "19628000", "inventory": "-87962000", "commonStock": "118777000", "currentDebt": "None", "investments": "None", "totalAssets": "2500645000", "longTermDebt": "7237000", "shortTermDebt": "98120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "133840000", "totalLiabilities": "2304953000", "otherCurrentAssets": "87971000", "totalCurrentAssets": "446593000", "currentLongTermDebt": "98120000", "longTermInvestments": "552495000", "shortTermInvestments": "327506000", "currentNetReceivables": "41002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054052000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116297000", "totalShareholderEquity": "195692000", "capitalLeaseObligations": "10940000", "otherCurrentLiabilities": "2169130000", "totalCurrentLiabilities": "2267250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37703000", "cashAndShortTermInvestments": "78085000", "commonStockSharesOutstanding": "5746591", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "78085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4936000", "profitLoss": "None", "dividendPayout": "2206000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8692000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23926000", "cashflowFromInvestment": "-27266000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30410000, "cost_of_revenue": 11092000, "gross_profit": 19318000, "research_and_development": null, "selling_general_admin": 7230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5701000, "depreciation_amortisation": 1373000, "ebitda": 7074000, "interest_expense": 10922000, "interest_income": null, "other_non_operating": null, "pretax_income": 5701000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": 4935000, "net_income_continuing_ops": 4935000, "net_income_to_common": 4935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78085000, "short_term_investments": 327506000, "net_receivables": 41002000, "inventory": -87962000, "other_current_assets": null, "total_current_assets": 446593000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1021000, "goodwill_and_intangibles": 20649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2054052000, "total_assets": 2500645000, "short_term_debt": 98120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2267250000, "long_term_debt": 7237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37703000, "total_liabilities": 2304953000, "total_debt": 105357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133840000, "total_equity": 195692000, "shares_outstanding": 5746591, "operating_cash_flow": 8692000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27266000, "dividends_paid": 2206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23926000, "free_cash_flow": 10171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5701000", "ebitda": "7074000", "netIncome": "4935000", "grossProfit": "19318000", "depreciation": "None", "totalRevenue": "30410000", "costOfRevenue": "11092000", "interestIncome": "26039000", "incomeBeforeTax": "5701000", "interestExpense": "10922000", "operatingIncome": "5701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "15117000", "nonInterestIncome": "None", "operatingExpenses": "13617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "7230000", "netIncomeFromContinuingOperations": "4935000" }, "balance": { "goodwill": "19628000", "inventory": "-87962000", "commonStock": "118777000", "currentDebt": "None", "investments": "None", "totalAssets": "2500645000", "longTermDebt": "7237000", "shortTermDebt": "98120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "133840000", "totalLiabilities": "2304953000", "otherCurrentAssets": "87971000", "totalCurrentAssets": "446593000", "currentLongTermDebt": "98120000", "longTermInvestments": "552495000", "shortTermInvestments": "327506000", "currentNetReceivables": "41002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054052000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116297000", "totalShareholderEquity": "195692000", "capitalLeaseObligations": "10940000", "otherCurrentLiabilities": "2169130000", "totalCurrentLiabilities": "2267250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37703000", "cashAndShortTermInvestments": "78085000", "commonStockSharesOutstanding": "5746591", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "78085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4936000", "profitLoss": "None", "dividendPayout": "2206000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8692000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23926000", "cashflowFromInvestment": "-27266000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 29990000, "cost_of_revenue": 10554000, "gross_profit": 19436000, "ebit": 5751000, "ebitda": 7123000, "pretax_income": 5751000, "tax_provision": 694000, "net_income": 5057000, "net_income_to_common": 5057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72733000, "total_current_assets": 449079000, "total_assets": 2468896000, "short_term_debt": 25000000, "long_term_debt": 7299000, "total_debt": 32299000, "total_liabilities": 2277261000, "total_equity": 191635000, "shares_outstanding": 5746591, "goodwill_and_intangibles": 20728000 }, "cash_flow": { "operating_cash_flow": 5334000, "capital_expenditure": 1303000, "free_cash_flow": 6637000, "dividends_paid": 2114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69606, "ticker_id": 5992, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5751000", "ebitda": "7123000", "netIncome": "5057000", "grossProfit": "19436000", "depreciation": "None", "totalRevenue": "29990000", "costOfRevenue": "10554000", "interestIncome": "25625000", "incomeBeforeTax": "5751000", "interestExpense": "10682000", "operatingIncome": "5751000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "14943000", "nonInterestIncome": "None", "operatingExpenses": "13685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1372000", "sellingGeneralAndAdministrative": "7429000", "netIncomeFromContinuingOperations": "5057000" }, "balance": { "goodwill": "19628000", "inventory": "-82131000", "commonStock": "118438000", "currentDebt": "None", "investments": "None", "totalAssets": "2468896000", "longTermDebt": "7299000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "131111000", "totalLiabilities": "2277261000", "otherCurrentAssets": "82351000", "totalCurrentAssets": "449079000", "currentLongTermDebt": "25000000", "longTermInvestments": "559016000", "shortTermInvestments": "334404000", "currentNetReceivables": "41942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019817000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43385000", "totalShareholderEquity": "191635000", "capitalLeaseObligations": "11086000", "otherCurrentLiabilities": "2215996000", "totalCurrentLiabilities": "2240996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36265000", "cashAndShortTermInvestments": "72733000", "commonStockSharesOutstanding": "5746591", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "72733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5057000", "profitLoss": "None", "dividendPayout": "2114000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5334000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36461000", "cashflowFromInvestment": "-8089000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29990000, "cost_of_revenue": 10554000, "gross_profit": 19436000, "research_and_development": null, "selling_general_admin": 7429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5751000, "depreciation_amortisation": 1372000, "ebitda": 7123000, "interest_expense": 10682000, "interest_income": null, "other_non_operating": null, "pretax_income": 5751000, "tax_provision": 694000, "effective_tax_rate": null, "net_income": 5057000, "net_income_continuing_ops": 5057000, "net_income_to_common": 5057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72733000, "short_term_investments": 334404000, "net_receivables": 41942000, "inventory": -82131000, "other_current_assets": null, "total_current_assets": 449079000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1100000, "goodwill_and_intangibles": 20728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2019817000, "total_assets": 2468896000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2240996000, "long_term_debt": 7299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36265000, "total_liabilities": 2277261000, "total_debt": 32299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131111000, "total_equity": 191635000, "shares_outstanding": 5746591, "operating_cash_flow": 5334000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8089000, "dividends_paid": 2114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36461000, "free_cash_flow": 6637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5751000", "ebitda": "7123000", "netIncome": "5057000", "grossProfit": "19436000", "depreciation": "None", "totalRevenue": "29990000", "costOfRevenue": "10554000", "interestIncome": "25625000", "incomeBeforeTax": "5751000", "interestExpense": "10682000", "operatingIncome": "5751000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "14943000", "nonInterestIncome": "None", "operatingExpenses": "13685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1372000", "sellingGeneralAndAdministrative": "7429000", "netIncomeFromContinuingOperations": "5057000" }, "balance": { "goodwill": "19628000", "inventory": "-82131000", "commonStock": "118438000", "currentDebt": "None", "investments": "None", "totalAssets": "2468896000", "longTermDebt": "7299000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1100000", "reportedCurrency": "USD", "retainedEarnings": "131111000", "totalLiabilities": "2277261000", "otherCurrentAssets": "82351000", "totalCurrentAssets": "449079000", "currentLongTermDebt": "25000000", "longTermInvestments": "559016000", "shortTermInvestments": "334404000", "currentNetReceivables": "41942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019817000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43385000", "totalShareholderEquity": "191635000", "capitalLeaseObligations": "11086000", "otherCurrentLiabilities": "2215996000", "totalCurrentLiabilities": "2240996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36265000", "cashAndShortTermInvestments": "72733000", "commonStockSharesOutstanding": "5746591", "intangibleAssetsExcludingGoodwill": "1100000", "cashAndCashEquivalentsAtCarryingValue": "72733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5057000", "profitLoss": "None", "dividendPayout": "2114000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5334000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36461000", "cashflowFromInvestment": "-8089000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 22618000, "cost_of_revenue": 9734000, "gross_profit": 12884000, "ebit": 107000, "ebitda": 1559000, "pretax_income": 107000, "tax_provision": -361000, "net_income": 468000, "net_income_to_common": 468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111949000, "total_current_assets": 498682000, "total_assets": 2503159000, "short_term_debt": 117000000, "long_term_debt": 7372000, "total_debt": 124372000, "total_liabilities": 2313680000, "total_equity": 189479000, "shares_outstanding": 5850000, "goodwill_and_intangibles": 20812000 }, "cash_flow": { "operating_cash_flow": 8317000, "capital_expenditure": 2378000, "free_cash_flow": 10695000, "dividends_paid": 1784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69607, "ticker_id": 5992, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107000", "ebitda": "1559000", "netIncome": "468000", "grossProfit": "12884000", "depreciation": "None", "totalRevenue": "22618000", "costOfRevenue": "9734000", "interestIncome": "24840000", "incomeBeforeTax": "107000", "interestExpense": "9939000", "operatingIncome": "107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-361000", "reportedCurrency": "USD", "netInterestIncome": "14901000", "nonInterestIncome": "None", "operatingExpenses": "12777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1452000", "sellingGeneralAndAdministrative": "6720000", "netIncomeFromContinuingOperations": "468000" }, "balance": { "goodwill": "19628000", "inventory": "69256000", "commonStock": "117695000", "currentDebt": "None", "investments": "None", "totalAssets": "2503159000", "longTermDebt": "7372000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184000", "reportedCurrency": "USD", "retainedEarnings": "128251000", "totalLiabilities": "2313680000", "otherCurrentAssets": "121042000", "totalCurrentAssets": "498682000", "currentLongTermDebt": "117000000", "longTermInvestments": "568273000", "shortTermInvestments": "344040000", "currentNetReceivables": "42693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134122000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "9750000", "otherCurrentLiabilities": "2158425000", "totalCurrentLiabilities": "2275425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38255000", "cashAndShortTermInvestments": "111949000", "commonStockSharesOutstanding": "5850000", "intangibleAssetsExcludingGoodwill": "1184000", "cashAndCashEquivalentsAtCarryingValue": "111949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000", "profitLoss": "None", "dividendPayout": "1784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8317000", "capitalExpenditures": "2378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000", "cashflowFromInvestment": "-4606000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22618000, "cost_of_revenue": 9734000, "gross_profit": 12884000, "research_and_development": null, "selling_general_admin": 6720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000, "depreciation_amortisation": 1452000, "ebitda": 1559000, "interest_expense": 9939000, "interest_income": null, "other_non_operating": null, "pretax_income": 107000, "tax_provision": -361000, "effective_tax_rate": null, "net_income": 468000, "net_income_continuing_ops": 468000, "net_income_to_common": 468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111949000, "short_term_investments": 344040000, "net_receivables": 42693000, "inventory": 69256000, "other_current_assets": null, "total_current_assets": 498682000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1184000, "goodwill_and_intangibles": 20812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2004477000, "total_assets": 2503159000, "short_term_debt": 117000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2275425000, "long_term_debt": 7372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38255000, "total_liabilities": 2313680000, "total_debt": 124372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128251000, "total_equity": 189479000, "shares_outstanding": 5850000, "operating_cash_flow": 8317000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4606000, "dividends_paid": 1784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2233000, "free_cash_flow": 10695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107000", "ebitda": "1559000", "netIncome": "468000", "grossProfit": "12884000", "depreciation": "None", "totalRevenue": "22618000", "costOfRevenue": "9734000", "interestIncome": "24840000", "incomeBeforeTax": "107000", "interestExpense": "9939000", "operatingIncome": "107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-361000", "reportedCurrency": "USD", "netInterestIncome": "14901000", "nonInterestIncome": "None", "operatingExpenses": "12777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1452000", "sellingGeneralAndAdministrative": "6720000", "netIncomeFromContinuingOperations": "468000" }, "balance": { "goodwill": "19628000", "inventory": "69256000", "commonStock": "117695000", "currentDebt": "None", "investments": "None", "totalAssets": "2503159000", "longTermDebt": "7372000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1184000", "reportedCurrency": "USD", "retainedEarnings": "128251000", "totalLiabilities": "2313680000", "otherCurrentAssets": "121042000", "totalCurrentAssets": "498682000", "currentLongTermDebt": "117000000", "longTermInvestments": "568273000", "shortTermInvestments": "344040000", "currentNetReceivables": "42693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004477000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134122000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "9750000", "otherCurrentLiabilities": "2158425000", "totalCurrentLiabilities": "2275425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38255000", "cashAndShortTermInvestments": "111949000", "commonStockSharesOutstanding": "5850000", "intangibleAssetsExcludingGoodwill": "1184000", "cashAndCashEquivalentsAtCarryingValue": "111949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000", "profitLoss": "None", "dividendPayout": "1784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8317000", "capitalExpenditures": "2378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000", "cashflowFromInvestment": "-4606000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 27766000, "cost_of_revenue": 8974000, "gross_profit": 18792000, "ebit": 5930000, "ebitda": 7629000, "pretax_income": 5930000, "tax_provision": 590000, "net_income": 5340000, "net_income_to_common": 5340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110471000, "total_current_assets": 505966000, "total_assets": 2476820000, "short_term_debt": 124000000, "long_term_debt": 7439000, "total_debt": 131439000, "total_liabilities": 2311388000, "total_equity": 165432000, "shares_outstanding": 5725256, "goodwill_and_intangibles": 20897000 }, "cash_flow": { "operating_cash_flow": 6306000, "capital_expenditure": 1997000, "free_cash_flow": 8303000, "dividends_paid": 1656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69609, "ticker_id": 5992, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5930000", "ebitda": "7629000", "netIncome": "5340000", "grossProfit": "18792000", "depreciation": "None", "totalRevenue": "27766000", "costOfRevenue": "8974000", "interestIncome": "23678000", "incomeBeforeTax": "5930000", "interestExpense": "9039000", "operatingIncome": "5930000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "14639000", "nonInterestIncome": "None", "operatingExpenses": "12862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1699000", "sellingGeneralAndAdministrative": "6540000", "netIncomeFromContinuingOperations": "5340000" }, "balance": { "goodwill": "19628000", "inventory": "-128074000", "commonStock": "117256000", "currentDebt": "None", "investments": "None", "totalAssets": "2476820000", "longTermDebt": "7439000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1269000", "reportedCurrency": "USD", "retainedEarnings": "129976000", "totalLiabilities": "2311388000", "otherCurrentAssets": "119316000", "totalCurrentAssets": "505966000", "currentLongTermDebt": "124000000", "longTermInvestments": "576688000", "shortTermInvestments": "352835000", "currentNetReceivables": "42660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970854000", "currentAccountsPayable": "16864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141756000", "totalShareholderEquity": "165432000", "capitalLeaseObligations": "10317000", "otherCurrentLiabilities": "2151759000", "totalCurrentLiabilities": "2292623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18765000", "cashAndShortTermInvestments": "110471000", "commonStockSharesOutstanding": "5725256", "intangibleAssetsExcludingGoodwill": "1269000", "cashAndCashEquivalentsAtCarryingValue": "110471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5340000", "profitLoss": "None", "dividendPayout": "1656000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6306000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45772000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27766000, "cost_of_revenue": 8974000, "gross_profit": 18792000, "research_and_development": null, "selling_general_admin": 6540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5930000, "depreciation_amortisation": 1699000, "ebitda": 7629000, "interest_expense": 9039000, "interest_income": null, "other_non_operating": null, "pretax_income": 5930000, "tax_provision": 590000, "effective_tax_rate": null, "net_income": 5340000, "net_income_continuing_ops": 5340000, "net_income_to_common": 5340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110471000, "short_term_investments": 352835000, "net_receivables": 42660000, "inventory": -128074000, "other_current_assets": null, "total_current_assets": 505966000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1269000, "goodwill_and_intangibles": 20897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1970854000, "total_assets": 2476820000, "short_term_debt": 124000000, "accounts_payable": 16864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292623000, "long_term_debt": 7439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18765000, "total_liabilities": 2311388000, "total_debt": 131439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129976000, "total_equity": 165432000, "shares_outstanding": 5725256, "operating_cash_flow": 6306000, "stock_based_compensation": 358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11239000, "dividends_paid": 1656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45772000, "free_cash_flow": 8303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5930000", "ebitda": "7629000", "netIncome": "5340000", "grossProfit": "18792000", "depreciation": "None", "totalRevenue": "27766000", "costOfRevenue": "8974000", "interestIncome": "23678000", "incomeBeforeTax": "5930000", "interestExpense": "9039000", "operatingIncome": "5930000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "590000", "reportedCurrency": "USD", "netInterestIncome": "14639000", "nonInterestIncome": "None", "operatingExpenses": "12862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1699000", "sellingGeneralAndAdministrative": "6540000", "netIncomeFromContinuingOperations": "5340000" }, "balance": { "goodwill": "19628000", "inventory": "-128074000", "commonStock": "117256000", "currentDebt": "None", "investments": "None", "totalAssets": "2476820000", "longTermDebt": "7439000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1269000", "reportedCurrency": "USD", "retainedEarnings": "129976000", "totalLiabilities": "2311388000", "otherCurrentAssets": "119316000", "totalCurrentAssets": "505966000", "currentLongTermDebt": "124000000", "longTermInvestments": "576688000", "shortTermInvestments": "352835000", "currentNetReceivables": "42660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1970854000", "currentAccountsPayable": "16864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141756000", "totalShareholderEquity": "165432000", "capitalLeaseObligations": "10317000", "otherCurrentLiabilities": "2151759000", "totalCurrentLiabilities": "2292623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18765000", "cashAndShortTermInvestments": "110471000", "commonStockSharesOutstanding": "5725256", "intangibleAssetsExcludingGoodwill": "1269000", "cashAndCashEquivalentsAtCarryingValue": "110471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5340000", "profitLoss": "None", "dividendPayout": "1656000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6306000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45772000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "income_statement": { "revenue": 27435000, "cost_of_revenue": 7880000, "gross_profit": 19555000, "ebit": 5967000, "ebitda": 7331000, "pretax_income": 5967000, "tax_provision": 605000, "net_income": 5362000, "net_income_to_common": 5362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69632000, "total_current_assets": 493451000, "total_assets": 2441232000, "short_term_debt": 76111000, "long_term_debt": 7498000, "total_debt": 83609000, "total_liabilities": 2263488000, "total_equity": 177744000, "shares_outstanding": 5704472, "goodwill_and_intangibles": 20981000 }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": 1861000, "free_cash_flow": 9878000, "dividends_paid": 1641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69610, "ticker_id": 5992, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:08.685974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5967000", "ebitda": "7331000", "netIncome": "5362000", "grossProfit": "19555000", "depreciation": "None", "totalRevenue": "27435000", "costOfRevenue": "7880000", "interestIncome": "22979000", "incomeBeforeTax": "5967000", "interestExpense": "7497000", "operatingIncome": "5967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "15482000", "nonInterestIncome": "None", "operatingExpenses": "13588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "6823000", "netIncomeFromContinuingOperations": "5362000" }, "balance": { "goodwill": "19628000", "inventory": "-86405000", "commonStock": "116959000", "currentDebt": "None", "investments": "None", "totalAssets": "2441232000", "longTermDebt": "7498000", "shortTermDebt": "76111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "126711000", "totalLiabilities": "2263488000", "otherCurrentAssets": "78062000", "totalCurrentAssets": "493451000", "currentLongTermDebt": "76111000", "longTermInvestments": "604264000", "shortTermInvestments": "380785000", "currentNetReceivables": "43034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947781000", "currentAccountsPayable": "16442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31329000", "shortLongTermDebtTotal": "93770000", "totalShareholderEquity": "177744000", "capitalLeaseObligations": "10161000", "otherCurrentLiabilities": "2151992000", "totalCurrentLiabilities": "2244545000", "otherNonCurrentLiabilities": "11445000", "totalNonCurrentLiabilities": "18943000", "cashAndShortTermInvestments": "69632000", "commonStockSharesOutstanding": "5704472", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "69632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5362000", "profitLoss": "None", "dividendPayout": "1641000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8017000", "capitalExpenditures": "1861000", "changeInReceivables": "324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5783000", "cashflowFromInvestment": "4360000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27435000, "cost_of_revenue": 7880000, "gross_profit": 19555000, "research_and_development": null, "selling_general_admin": 6823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5967000, "depreciation_amortisation": 1364000, "ebitda": 7331000, "interest_expense": 7497000, "interest_income": null, "other_non_operating": null, "pretax_income": 5967000, "tax_provision": 605000, "effective_tax_rate": null, "net_income": 5362000, "net_income_continuing_ops": 5362000, "net_income_to_common": 5362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69632000, "short_term_investments": 380785000, "net_receivables": 43034000, "inventory": -86405000, "other_current_assets": null, "total_current_assets": 493451000, "net_ppe": null, "goodwill": 19628000, "intangible_assets": 1353000, "goodwill_and_intangibles": 20981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1947781000, "total_assets": 2441232000, "short_term_debt": 76111000, "accounts_payable": 16442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2244545000, "long_term_debt": 7498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18943000, "total_liabilities": 2263488000, "total_debt": 83609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126711000, "total_equity": 177744000, "shares_outstanding": 5704472, "operating_cash_flow": 8017000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4360000, "dividends_paid": 1641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5783000, "free_cash_flow": 9878000, "net_change_in_cash": 6594000 }, "raw_data": { "income": { "ebit": "5967000", "ebitda": "7331000", "netIncome": "5362000", "grossProfit": "19555000", "depreciation": "None", "totalRevenue": "27435000", "costOfRevenue": "7880000", "interestIncome": "22979000", "incomeBeforeTax": "5967000", "interestExpense": "7497000", "operatingIncome": "5967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "15482000", "nonInterestIncome": "None", "operatingExpenses": "13588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "6823000", "netIncomeFromContinuingOperations": "5362000" }, "balance": { "goodwill": "19628000", "inventory": "-86405000", "commonStock": "116959000", "currentDebt": "None", "investments": "None", "totalAssets": "2441232000", "longTermDebt": "7498000", "shortTermDebt": "76111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1353000", "reportedCurrency": "USD", "retainedEarnings": "126711000", "totalLiabilities": "2263488000", "otherCurrentAssets": "78062000", "totalCurrentAssets": "493451000", "currentLongTermDebt": "76111000", "longTermInvestments": "604264000", "shortTermInvestments": "380785000", "currentNetReceivables": "43034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947781000", "currentAccountsPayable": "16442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31329000", "shortLongTermDebtTotal": "93770000", "totalShareholderEquity": "177744000", "capitalLeaseObligations": "10161000", "otherCurrentLiabilities": "2151992000", "totalCurrentLiabilities": "2244545000", "otherNonCurrentLiabilities": "11445000", "totalNonCurrentLiabilities": "18943000", "cashAndShortTermInvestments": "69632000", "commonStockSharesOutstanding": "5704472", "intangibleAssetsExcludingGoodwill": "1353000", "cashAndCashEquivalentsAtCarryingValue": "69632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5362000", "profitLoss": "None", "dividendPayout": "1641000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8017000", "capitalExpenditures": "1861000", "changeInReceivables": "324000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5783000", "cashflowFromInvestment": "4360000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }