{ "ticker": { "uuid": "5b83d7c6-3fb6-4e8f-ae92-0dda95026387", "symbol": "VNDA", "name": "Vanda Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5b83d7c6-3fb6-4e8f-ae92-0dda95026387/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b83d7c6-3fb6-4e8f-ae92-0dda95026387/" }, "ticker_metadata": { "id": 8836, "uuid": "5b83d7c6-3fb6-4e8f-ae92-0dda95026387", "symbol": "VNDA", "name": "Vanda Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 388476000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vanda Pharmaceuticals Inc., a biopharmaceutical company, focuses on the development and commercialization of therapies to address high unmet medical needs. The company is headquartered in Washington, the District of Columbia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b83d7c6-3fb6-4e8f-ae92-0dda95026387", "symbol": "VNDA", "name": "Vanda Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5b83d7c6-3fb6-4e8f-ae92-0dda95026387/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b83d7c6-3fb6-4e8f-ae92-0dda95026387/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.68, "quality": 0.13, "momentum": 0.77, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.03, "market_cap": 358543691.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8532, "piotroski_f_score": 2, "momentum_12_1": 0.3623, "volatility_252d": 0.8083 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.345302+00:00", "batch_id": "" }, "size": { "price_close": 6.03, "market_cap": 358543691.46, "market_cap_usd": 358543691.46, "enterprise_value": 310531691.46, "shares_outstanding": 59459982, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.277, "ptbv_ratio": 2.1643, "ps_ratio": 1.6463, "pcf_ratio": null, "pfcf_ratio": -2.8517, "ev_ebitda": null, "ev_ebit": -1.9811, "ev_sales": 1.4259, "ev_fcf": -2.4698, "earnings_yield": null, "fcf_yield": -0.4049, "price_to_sales": 1.6463, "price_to_book": 1.277, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7013 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9246, "operating_margin": -0.7197, "net_margin": -1.0999, "ebitda_margin": -0.6579, "fcf_margin": -0.5773, "roe": -0.8532, "roa": -0.5526, "roic": -0.5051, "roc_greenblatt": null, "asset_turnover": 0.5024, "cash_conversion": 0.5249, "accruals_ratio": -0.2607, "sbc_to_revenue": 0.0416, "piotroski_f_score": 2, "altman_z_score": -0.278, "earnings_stability_5y": 1.2794, "revenue_stability_5y": 0.1257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4645, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5441, "net_debt_to_ebitda": 0.3351, "debt_to_assets": 0.0139, "interest_coverage": null, "current_ratio": 2.1623, "quick_ratio": 2.1498, "net_debt": -48012000, "local_beta": 0.0011, "volatility_252d": 0.8083, "volatility_60d": 2.0129, "max_drawdown_12m": -0.3232, "risk_adjusted_momentum": 0.4482 }, "growth": { "revenue_growth_1y": 0.0816, "revenue_growth_3y_cagr": -0.0529, "revenue_growth_5y_cagr": -0.0273, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4005, "revenue_growth": 0.0816, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0398, "price_return_3m": -0.2357, "price_return_6m": 0.1187, "price_return_9m": 0.308, "price_return_12m": 0.308, "price_return_12m_ex1m": 0.3623, "momentum_6m": 0.1187, "momentum_12m": 0.308, "momentum_12_1": 0.3623, "distance_from_52w_high": -0.3232, "distance_from_52w_low": 0.4391, "relative_strength": 0.1501 }, "raw_ttm": { "revenue_ttm": 217782000, "gross_profit_ttm": 201362000, "ebit_ttm": -156747999, "ebitda_ttm": -143287000, "net_income_ttm": -239547000, "eps_diluted_ttm": -4.0287, "operating_cash_flow_ttm": -126513000, "capital_expenditure_ttm": 783000, "fcf_ttm": -125730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54034000, "total_current_assets": 293169000, "total_current_liabilities": 135582000, "net_ppe": null, "total_assets": 433525000, "total_debt": 6022000, "total_equity": 280765000, "net_working_capital": 109575000, "book_value_per_share": 4.7219, "retained_earnings": -443333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 165663000, "tangible_book_per_share": 2.7861 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 45, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 95, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 5, "rank_fcf_margin": 94, "rank_piotroski": 98, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 38 }, "composites": { "value_composite": 32, "quality_composite": 87, "momentum_composite": 23, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 29, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.2973, "os_score": 0.65, "value_percentile": 0.68, "quality_percentile": 0.13, "momentum_percentile": 0.77, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3136, "ticker_id": 8836, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.345302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.03, "market_cap": 358543691.46, "market_cap_usd": 358543691.46, "enterprise_value": 310531691.46, "shares_outstanding": 59459982, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27702417, "ptbv_ratio": 2.16429554, "ps_ratio": 1.64634217, "pcf_ratio": null, "pfcf_ratio": -2.85169563, "ev_ebitda": null, "ev_ebit": -1.98108871, "ev_sales": 1.42588318, "ev_fcf": -2.46982973, "earnings_yield": null, "fcf_yield": -0.40488621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9246035, "operating_margin": -0.71974727, "net_margin": -1.09993939, "ebitda_margin": -0.65793775, "fcf_margin": -0.57732044, "roe": -0.85319395, "roa": -0.55255637, "roic": -0.50508908, "roc_greenblatt": null, "asset_turnover": 0.50235165, "cash_conversion": 0.52486568, "accruals_ratio": -0.26073237, "sbc_to_revenue": 0.04162878, "debt_to_equity": 0.54408491, "net_debt_to_ebitda": 0.33507576, "debt_to_assets": 0.01389078, "interest_coverage": null, "current_ratio": 2.16230031, "quick_ratio": 2.14976914, "net_debt": -48012000, "revenue_growth_1y": 0.08160377, "revenue_growth_3y_cagr": -0.05290659, "revenue_growth_5y_cagr": -0.02728905, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40051743, "piotroski_f_score": 2, "altman_z_score": -0.27802571, "earnings_stability_5y": 1.279357, "revenue_stability_5y": 0.125708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03980892, "price_return_3m": -0.23574144, "price_return_6m": 0.1187384, "price_return_9m": 0.30802603, "price_return_12m": 0.30802603, "price_return_12m_ex1m": 0.36225597, "distance_from_52w_high": -0.32323232, "distance_from_52w_low": 0.43914081, "relative_strength": 0.15008498, "local_beta": 0.0011, "volatility_252d": 0.808264, "volatility_60d": 2.012938, "max_drawdown_12m": -0.32323232, "revenue_ttm": 217782000, "gross_profit_ttm": 201362000, "ebit_ttm": -156747999, "ebitda_ttm": -143287000, "net_income_ttm": -239547000, "eps_diluted_ttm": -4.02870959, "operating_cash_flow_ttm": -126513000, "capital_expenditure_ttm": 783000, "fcf_ttm": -125730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54034000, "total_current_assets": 293169000, "total_current_liabilities": 135582000, "net_ppe": null, "total_assets": 433525000, "total_debt": 6022000, "total_equity": 280765000, "net_working_capital": 109575000, "book_value_per_share": 4.72191532, "retained_earnings": -443333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 165663000, "tangible_book_per_share": 2.78612597, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 45, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 95, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 5, "rank_fcf_margin": 94, "rank_piotroski": 98, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 38, "value_composite": 32, "quality_composite": 87, "momentum_composite": 23, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 29, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.03, "os": 0.65, "value": 0.68, "quality": 0.13, "momentum": 0.77, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8532, "momentum_12_1": 0.3623, "complete_fields": { "id": 3136, "ticker_id": 8836, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.345302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.03, "market_cap": 358543691.46, "market_cap_usd": 358543691.46, "enterprise_value": 310531691.46, "shares_outstanding": 59459982, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27702417, "ptbv_ratio": 2.16429554, "ps_ratio": 1.64634217, "pcf_ratio": null, "pfcf_ratio": -2.85169563, "ev_ebitda": null, "ev_ebit": -1.98108871, "ev_sales": 1.42588318, "ev_fcf": -2.46982973, "earnings_yield": null, "fcf_yield": -0.40488621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9246035, "operating_margin": -0.71974727, "net_margin": -1.09993939, "ebitda_margin": -0.65793775, "fcf_margin": -0.57732044, "roe": -0.85319395, "roa": -0.55255637, "roic": -0.50508908, "roc_greenblatt": null, "asset_turnover": 0.50235165, "cash_conversion": 0.52486568, "accruals_ratio": -0.26073237, "sbc_to_revenue": 0.04162878, "debt_to_equity": 0.54408491, "net_debt_to_ebitda": 0.33507576, "debt_to_assets": 0.01389078, "interest_coverage": null, "current_ratio": 2.16230031, "quick_ratio": 2.14976914, "net_debt": -48012000, "revenue_growth_1y": 0.08160377, "revenue_growth_3y_cagr": -0.05290659, "revenue_growth_5y_cagr": -0.02728905, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40051743, "piotroski_f_score": 2, "altman_z_score": -0.27802571, "earnings_stability_5y": 1.279357, "revenue_stability_5y": 0.125708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03980892, "price_return_3m": -0.23574144, "price_return_6m": 0.1187384, "price_return_9m": 0.30802603, "price_return_12m": 0.30802603, "price_return_12m_ex1m": 0.36225597, "distance_from_52w_high": -0.32323232, "distance_from_52w_low": 0.43914081, "relative_strength": 0.15008498, "local_beta": 0.0011, "volatility_252d": 0.808264, "volatility_60d": 2.012938, "max_drawdown_12m": -0.32323232, "revenue_ttm": 217782000, "gross_profit_ttm": 201362000, "ebit_ttm": -156747999, "ebitda_ttm": -143287000, "net_income_ttm": -239547000, "eps_diluted_ttm": -4.02870959, "operating_cash_flow_ttm": -126513000, "capital_expenditure_ttm": 783000, "fcf_ttm": -125730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54034000, "total_current_assets": 293169000, "total_current_liabilities": 135582000, "net_ppe": null, "total_assets": 433525000, "total_debt": 6022000, "total_equity": 280765000, "net_working_capital": 109575000, "book_value_per_share": 4.72191532, "retained_earnings": -443333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 165663000, "tangible_book_per_share": 2.78612597, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 45, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 95, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 5, "rank_fcf_margin": 94, "rank_piotroski": 98, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 38, "value_composite": 32, "quality_composite": 87, "momentum_composite": 23, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 29, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 216105000, "cost_of_revenue": 13044000, "gross_profit": 203061000, "ebit": -151168000, "ebitda": -139251000, "pretax_income": -138647000, "tax_provision": 81827000, "net_income": -220474000, "net_income_to_common": -220474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84851000, "total_current_assets": 347262000, "total_assets": 488948000, "short_term_debt": 5555000, "long_term_debt": null, "total_debt": 5555000, "total_liabilities": 161762000, "total_equity": 327186000, "shares_outstanding": 58930157, "goodwill_and_intangibles": 117089000 }, "cash_flow": { "operating_cash_flow": -109442000, "capital_expenditure": 998000, "free_cash_flow": -108444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196525, "ticker_id": 8836, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151168000", "ebitda": "-139251000", "netIncome": "-220474000", "grossProfit": "203061000", "depreciation": "None", "totalRevenue": "216105000", "costOfRevenue": "13044000", "interestIncome": "None", "incomeBeforeTax": "-138647000", "interestExpense": "None", "operatingIncome": "-151168000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81827000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "354229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11917000", "sellingGeneralAndAdministrative": "237951000", "netIncomeFromContinuingOperations": "-220474000" }, "balance": { "goodwill": "None", "inventory": "1852000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "488948000", "longTermDebt": "None", "shortTermDebt": "5555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117089000", "reportedCurrency": "USD", "retainedEarnings": "-394766000", "totalLiabilities": "161762000", "otherCurrentAssets": "26985000", "totalCurrentAssets": "347262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178996000", "currentNetReceivables": "54578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141686000", "currentAccountsPayable": "4940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12622000", "totalShareholderEquity": "327186000", "capitalLeaseObligations": "12622000", "otherCurrentLiabilities": "134667000", "totalCurrentLiabilities": "145162000", "otherNonCurrentLiabilities": "9533000", "totalNonCurrentLiabilities": "16600000", "cashAndShortTermInvestments": "84851000", "commonStockSharesOutstanding": "58930157", "intangibleAssetsExcludingGoodwill": "117089000", "cashAndCashEquivalentsAtCarryingValue": "84851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3466000", "operatingCashflow": "-109442000", "capitalExpenditures": "998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2906000", "cashflowFromInvestment": "94860000", "stockBasedCompensation": "9474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216105000, "cost_of_revenue": 13044000, "gross_profit": 203061000, "research_and_development": 109271000, "selling_general_admin": 237951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151168000, "depreciation_amortisation": 11917000, "ebitda": -139251000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -138647000, "tax_provision": 81827000, "effective_tax_rate": null, "net_income": -220474000, "net_income_continuing_ops": -220474000, "net_income_to_common": -220474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84851000, "short_term_investments": 178996000, "net_receivables": 54578000, "inventory": 1852000, "other_current_assets": null, "total_current_assets": 347262000, "net_ppe": null, "goodwill": null, "intangible_assets": 117089000, "goodwill_and_intangibles": 117089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141686000, "total_assets": 488948000, "short_term_debt": 5555000, "accounts_payable": 4940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16600000, "total_liabilities": 161762000, "total_debt": 5555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394766000, "total_equity": 327186000, "shares_outstanding": 58930157, "operating_cash_flow": -109442000, "stock_based_compensation": 9474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2906000, "free_cash_flow": -108444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151168000", "ebitda": "-139251000", "netIncome": "-220474000", "grossProfit": "203061000", "depreciation": "None", "totalRevenue": "216105000", "costOfRevenue": "13044000", "interestIncome": "None", "incomeBeforeTax": "-138647000", "interestExpense": "None", "operatingIncome": "-151168000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81827000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "354229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11917000", "sellingGeneralAndAdministrative": "237951000", "netIncomeFromContinuingOperations": "-220474000" }, "balance": { "goodwill": "None", "inventory": "1852000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "488948000", "longTermDebt": "None", "shortTermDebt": "5555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117089000", "reportedCurrency": "USD", "retainedEarnings": "-394766000", "totalLiabilities": "161762000", "otherCurrentAssets": "26985000", "totalCurrentAssets": "347262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178996000", "currentNetReceivables": "54578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141686000", "currentAccountsPayable": "4940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12622000", "totalShareholderEquity": "327186000", "capitalLeaseObligations": "12622000", "otherCurrentLiabilities": "134667000", "totalCurrentLiabilities": "145162000", "otherNonCurrentLiabilities": "9533000", "totalNonCurrentLiabilities": "16600000", "cashAndShortTermInvestments": "84851000", "commonStockSharesOutstanding": "58930157", "intangibleAssetsExcludingGoodwill": "117089000", "cashAndCashEquivalentsAtCarryingValue": "84851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3466000", "operatingCashflow": "-109442000", "capitalExpenditures": "998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2906000", "cashflowFromInvestment": "94860000", "stockBasedCompensation": "9474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 198772000, "cost_of_revenue": 11314000, "gross_profit": 187458000, "ebit": -40660000, "ebitda": -32528000, "pretax_income": -22921000, "tax_provision": -4021000, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102316000, "total_current_assets": 438890000, "total_assets": 656204000, "short_term_debt": 4270000, "long_term_debt": null, "total_debt": 4270000, "total_liabilities": 117658000, "total_equity": 538546000, "shares_outstanding": 58149000, "goodwill_and_intangibles": 114096000 }, "cash_flow": { "operating_cash_flow": -15757000, "capital_expenditure": 490000, "free_cash_flow": -15267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196530, "ticker_id": 8836, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40660000", "ebitda": "-32528000", "netIncome": "-18900000", "grossProfit": "187458000", "depreciation": "None", "totalRevenue": "198772000", "costOfRevenue": "11314000", "interestIncome": "None", "incomeBeforeTax": "-22921000", "interestExpense": "None", "operatingIncome": "-40660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4021000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "228118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8132000", "sellingGeneralAndAdministrative": "144514000", "netIncomeFromContinuingOperations": "-18900000" }, "balance": { "goodwill": "None", "inventory": "1726000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "656204000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114096000", "reportedCurrency": "USD", "retainedEarnings": "-174292000", "totalLiabilities": "117658000", "otherCurrentAssets": "15420000", "totalCurrentAssets": "438890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272327000", "currentNetReceivables": "47101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217314000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12360000", "totalShareholderEquity": "538546000", "capitalLeaseObligations": "12360000", "otherCurrentLiabilities": "92213000", "totalCurrentLiabilities": "99981000", "otherNonCurrentLiabilities": "9587000", "totalNonCurrentLiabilities": "17677000", "cashAndShortTermInvestments": "102316000", "commonStockSharesOutstanding": "58149000", "intangibleAssetsExcludingGoodwill": "114096000", "cashAndCashEquivalentsAtCarryingValue": "102316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-15757000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-17430000", "stockBasedCompensation": "12432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198772000, "cost_of_revenue": 11314000, "gross_profit": 187458000, "research_and_development": 74431000, "selling_general_admin": 144514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40660000, "depreciation_amortisation": 8132000, "ebitda": -32528000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22921000, "tax_provision": -4021000, "effective_tax_rate": null, "net_income": -18900000, "net_income_continuing_ops": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102316000, "short_term_investments": 272327000, "net_receivables": 47101000, "inventory": 1726000, "other_current_assets": null, "total_current_assets": 438890000, "net_ppe": null, "goodwill": null, "intangible_assets": 114096000, "goodwill_and_intangibles": 114096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217314000, "total_assets": 656204000, "short_term_debt": 4270000, "accounts_payable": 3498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17677000, "total_liabilities": 117658000, "total_debt": 4270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174292000, "total_equity": 538546000, "shares_outstanding": 58149000, "operating_cash_flow": -15757000, "stock_based_compensation": 12432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000, "free_cash_flow": -15267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40660000", "ebitda": "-32528000", "netIncome": "-18900000", "grossProfit": "187458000", "depreciation": "None", "totalRevenue": "198772000", "costOfRevenue": "11314000", "interestIncome": "None", "incomeBeforeTax": "-22921000", "interestExpense": "None", "operatingIncome": "-40660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4021000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "228118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8132000", "sellingGeneralAndAdministrative": "144514000", "netIncomeFromContinuingOperations": "-18900000" }, "balance": { "goodwill": "None", "inventory": "1726000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "656204000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114096000", "reportedCurrency": "USD", "retainedEarnings": "-174292000", "totalLiabilities": "117658000", "otherCurrentAssets": "15420000", "totalCurrentAssets": "438890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272327000", "currentNetReceivables": "47101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217314000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12360000", "totalShareholderEquity": "538546000", "capitalLeaseObligations": "12360000", "otherCurrentLiabilities": "92213000", "totalCurrentLiabilities": "99981000", "otherNonCurrentLiabilities": "9587000", "totalNonCurrentLiabilities": "17677000", "cashAndShortTermInvestments": "102316000", "commonStockSharesOutstanding": "58149000", "intangibleAssetsExcludingGoodwill": "114096000", "cashAndCashEquivalentsAtCarryingValue": "102316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000", "operatingCashflow": "-15757000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-17430000", "stockBasedCompensation": "12432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 192640000, "cost_of_revenue": 17574000, "gross_profit": 192640000, "ebit": -13952000, "ebitda": -13952000, "pretax_income": 6339000, "tax_provision": 3830000, "net_income": 2509000, "net_income_to_common": 2509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135821000, "total_current_assets": 432946000, "total_assets": 648440000, "short_term_debt": 2398000, "long_term_debt": null, "total_debt": 2398000, "total_liabilities": 103530000, "total_equity": 544910000, "shares_outstanding": 57557911, "goodwill_and_intangibles": 121369000 }, "cash_flow": { "operating_cash_flow": 12801000, "capital_expenditure": 383000, "free_cash_flow": 13184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196535, "ticker_id": 8836, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13952000", "ebitda": "-13952000", "netIncome": "2509000", "grossProfit": "192640000", "depreciation": "None", "totalRevenue": "192640000", "costOfRevenue": "17574000", "interestIncome": "None", "incomeBeforeTax": "6339000", "interestExpense": "None", "operatingIncome": "-13952000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3830000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3010000", "sellingGeneralAndAdministrative": "122052000", "netIncomeFromContinuingOperations": "11770000" }, "balance": { "goodwill": "None", "inventory": "1357000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "648440000", "longTermDebt": "None", "shortTermDebt": "2398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121369000", "reportedCurrency": "USD", "retainedEarnings": "-155392000", "totalLiabilities": "103530000", "otherCurrentAssets": "9170000", "totalCurrentAssets": "432946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252443000", "currentNetReceivables": "34155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215494000", "currentAccountsPayable": "7145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9404000", "totalShareholderEquity": "544910000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "78154000", "totalCurrentLiabilities": "87697000", "otherNonCurrentLiabilities": "8827000", "totalNonCurrentLiabilities": "15833000", "cashAndShortTermInvestments": "135821000", "commonStockSharesOutstanding": "57557911", "intangibleAssetsExcludingGoodwill": "121369000", "cashAndCashEquivalentsAtCarryingValue": "135821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-771000", "operatingCashflow": "12801000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "-12056000", "stockBasedCompensation": "14040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192640000, "cost_of_revenue": 17574000, "gross_profit": 192640000, "research_and_development": 76823000, "selling_general_admin": 122052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13952000, "depreciation_amortisation": 3010000, "ebitda": -13952000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6339000, "tax_provision": 3830000, "effective_tax_rate": null, "net_income": 2509000, "net_income_continuing_ops": 11770000, "net_income_to_common": 2509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135821000, "short_term_investments": 252443000, "net_receivables": 34155000, "inventory": 1357000, "other_current_assets": null, "total_current_assets": 432946000, "net_ppe": null, "goodwill": null, "intangible_assets": 121369000, "goodwill_and_intangibles": 121369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215494000, "total_assets": 648440000, "short_term_debt": 2398000, "accounts_payable": 7145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15833000, "total_liabilities": 103530000, "total_debt": 2398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155392000, "total_equity": 544910000, "shares_outstanding": 57557911, "operating_cash_flow": 12801000, "stock_based_compensation": 14040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605000, "free_cash_flow": 13184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13952000", "ebitda": "-13952000", "netIncome": "2509000", "grossProfit": "192640000", "depreciation": "None", "totalRevenue": "192640000", "costOfRevenue": "17574000", "interestIncome": "None", "incomeBeforeTax": "6339000", "interestExpense": "None", "operatingIncome": "-13952000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3830000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3010000", "sellingGeneralAndAdministrative": "122052000", "netIncomeFromContinuingOperations": "11770000" }, "balance": { "goodwill": "None", "inventory": "1357000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "648440000", "longTermDebt": "None", "shortTermDebt": "2398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121369000", "reportedCurrency": "USD", "retainedEarnings": "-155392000", "totalLiabilities": "103530000", "otherCurrentAssets": "9170000", "totalCurrentAssets": "432946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252443000", "currentNetReceivables": "34155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215494000", "currentAccountsPayable": "7145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9404000", "totalShareholderEquity": "544910000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "78154000", "totalCurrentLiabilities": "87697000", "otherNonCurrentLiabilities": "8827000", "totalNonCurrentLiabilities": "15833000", "cashAndShortTermInvestments": "135821000", "commonStockSharesOutstanding": "57557911", "intangibleAssetsExcludingGoodwill": "121369000", "cashAndCashEquivalentsAtCarryingValue": "135821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-771000", "operatingCashflow": "12801000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "-12056000", "stockBasedCompensation": "14040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 254382000, "cost_of_revenue": 24282000, "gross_profit": 230100000, "ebit": 6329000, "ebitda": 9062000, "pretax_income": 11300000, "tax_provision": 5025000, "net_income": 6275000, "net_income_to_common": 6275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135029000, "total_current_assets": 519292000, "total_assets": 634247000, "short_term_debt": 2328000, "long_term_debt": null, "total_debt": 2328000, "total_liabilities": 107049000, "total_equity": 527198000, "shares_outstanding": 56983171, "goodwill_and_intangibles": 18565000 }, "cash_flow": { "operating_cash_flow": 31984000, "capital_expenditure": 679000, "free_cash_flow": 32663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196540, "ticker_id": 8836, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6329000", "ebitda": "9062000", "netIncome": "6275000", "grossProfit": "230100000", "depreciation": "None", "totalRevenue": "254382000", "costOfRevenue": "24282000", "interestIncome": "None", "incomeBeforeTax": "11300000", "interestExpense": "4971000", "operatingIncome": "6329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5025000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2733000", "sellingGeneralAndAdministrative": "133885000", "netIncomeFromContinuingOperations": "6275000" }, "balance": { "goodwill": "None", "inventory": "1194000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "634247000", "longTermDebt": "None", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18565000", "reportedCurrency": "USD", "retainedEarnings": "-157901000", "totalLiabilities": "107049000", "otherCurrentAssets": "17727000", "totalCurrentAssets": "519292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "331830000", "currentNetReceivables": "33512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114955000", "currentAccountsPayable": "12690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2573000", "shortLongTermDebtTotal": "11141000", "totalShareholderEquity": "527198000", "capitalLeaseObligations": "11141000", "otherCurrentLiabilities": "76418000", "totalCurrentLiabilities": "91436000", "otherNonCurrentLiabilities": "15613000", "totalNonCurrentLiabilities": "15613000", "cashAndShortTermInvestments": "135029000", "commonStockSharesOutstanding": "56983171", "intangibleAssetsExcludingGoodwill": "18565000", "cashAndCashEquivalentsAtCarryingValue": "135029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4479000", "operatingCashflow": "31984000", "capitalExpenditures": "679000", "changeInReceivables": "-1089000", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000", "cashflowFromInvestment": "49925000", "stockBasedCompensation": "16279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254382000, "cost_of_revenue": 24282000, "gross_profit": 230100000, "research_and_development": 85770000, "selling_general_admin": 133885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6329000, "depreciation_amortisation": 2733000, "ebitda": 9062000, "interest_expense": 4971000, "interest_income": null, "other_non_operating": null, "pretax_income": 11300000, "tax_provision": 5025000, "effective_tax_rate": null, "net_income": 6275000, "net_income_continuing_ops": 6275000, "net_income_to_common": 6275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135029000, "short_term_investments": 331830000, "net_receivables": 33512000, "inventory": 1194000, "other_current_assets": null, "total_current_assets": 519292000, "net_ppe": null, "goodwill": null, "intangible_assets": 18565000, "goodwill_and_intangibles": 18565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114955000, "total_assets": 634247000, "short_term_debt": 2328000, "accounts_payable": 12690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15613000, "total_liabilities": 107049000, "total_debt": 2328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157901000, "total_equity": 527198000, "shares_outstanding": 56983171, "operating_cash_flow": 31984000, "stock_based_compensation": 16279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 734000, "free_cash_flow": 32663000, "net_change_in_cash": 82643000 }, "raw_data": { "income": { "ebit": "6329000", "ebitda": "9062000", "netIncome": "6275000", "grossProfit": "230100000", "depreciation": "None", "totalRevenue": "254382000", "costOfRevenue": "24282000", "interestIncome": "None", "incomeBeforeTax": "11300000", "interestExpense": "4971000", "operatingIncome": "6329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5025000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2733000", "sellingGeneralAndAdministrative": "133885000", "netIncomeFromContinuingOperations": "6275000" }, "balance": { "goodwill": "None", "inventory": "1194000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "634247000", "longTermDebt": "None", "shortTermDebt": "2328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18565000", "reportedCurrency": "USD", "retainedEarnings": "-157901000", "totalLiabilities": "107049000", "otherCurrentAssets": "17727000", "totalCurrentAssets": "519292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "331830000", "currentNetReceivables": "33512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114955000", "currentAccountsPayable": "12690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2573000", "shortLongTermDebtTotal": "11141000", "totalShareholderEquity": "527198000", "capitalLeaseObligations": "11141000", "otherCurrentLiabilities": "76418000", "totalCurrentLiabilities": "91436000", "otherNonCurrentLiabilities": "15613000", "totalNonCurrentLiabilities": "15613000", "cashAndShortTermInvestments": "135029000", "commonStockSharesOutstanding": "56983171", "intangibleAssetsExcludingGoodwill": "18565000", "cashAndCashEquivalentsAtCarryingValue": "135029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4479000", "operatingCashflow": "31984000", "capitalExpenditures": "679000", "changeInReceivables": "-1089000", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000", "cashflowFromInvestment": "49925000", "stockBasedCompensation": "16279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 268682000, "cost_of_revenue": 25629000, "gross_profit": 243053000, "ebit": 42165000, "ebitda": 45006000, "pretax_income": 42364000, "tax_provision": 9212000, "net_income": 33152000, "net_income_to_common": 33152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52071000, "total_current_assets": 478301000, "total_assets": 593792000, "short_term_debt": 2311000, "long_term_debt": null, "total_debt": 2311000, "total_liabilities": 88864000, "total_equity": 504928000, "shares_outstanding": 56921836, "goodwill_and_intangibles": 20081000 }, "cash_flow": { "operating_cash_flow": 64214000, "capital_expenditure": 552000, "free_cash_flow": 64766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196545, "ticker_id": 8836, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42165000", "ebitda": "45006000", "netIncome": "33152000", "grossProfit": "243053000", "depreciation": "None", "totalRevenue": "268682000", "costOfRevenue": "25629000", "interestIncome": "None", "incomeBeforeTax": "42364000", "interestExpense": "199000", "operatingIncome": "42165000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "117347000", "netIncomeFromContinuingOperations": "33152000" }, "balance": { "goodwill": "None", "inventory": "1025000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "593792000", "longTermDebt": "None", "shortTermDebt": "2311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20081000", "reportedCurrency": "USD", "retainedEarnings": "-164176000", "totalLiabilities": "88864000", "otherCurrentAssets": "11996000", "totalCurrentAssets": "478301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "380742000", "currentNetReceivables": "32467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115491000", "currentAccountsPayable": "925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12385000", "shortLongTermDebtTotal": "12366000", "totalShareholderEquity": "504928000", "capitalLeaseObligations": "12366000", "otherCurrentLiabilities": "71183000", "totalCurrentLiabilities": "74419000", "otherNonCurrentLiabilities": "14445000", "totalNonCurrentLiabilities": "14445000", "cashAndShortTermInvestments": "52071000", "commonStockSharesOutstanding": "56921836", "intangibleAssetsExcludingGoodwill": "20081000", "cashAndCashEquivalentsAtCarryingValue": "52071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2233000", "operatingCashflow": "64214000", "capitalExpenditures": "552000", "changeInReceivables": "-2469000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3550000", "cashflowFromInvestment": "-76696000", "stockBasedCompensation": "15374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268682000, "cost_of_revenue": 25629000, "gross_profit": 243053000, "research_and_development": 75363000, "selling_general_admin": 117347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42165000, "depreciation_amortisation": 2841000, "ebitda": 45006000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": 42364000, "tax_provision": 9212000, "effective_tax_rate": null, "net_income": 33152000, "net_income_continuing_ops": 33152000, "net_income_to_common": 33152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52071000, "short_term_investments": 380742000, "net_receivables": 32467000, "inventory": 1025000, "other_current_assets": null, "total_current_assets": 478301000, "net_ppe": null, "goodwill": null, "intangible_assets": 20081000, "goodwill_and_intangibles": 20081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115491000, "total_assets": 593792000, "short_term_debt": 2311000, "accounts_payable": 925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14445000, "total_liabilities": 88864000, "total_debt": 2311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164176000, "total_equity": 504928000, "shares_outstanding": 56921836, "operating_cash_flow": 64214000, "stock_based_compensation": 15374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3550000, "free_cash_flow": 64766000, "net_change_in_cash": -8932000 }, "raw_data": { "income": { "ebit": "42165000", "ebitda": "45006000", "netIncome": "33152000", "grossProfit": "243053000", "depreciation": "None", "totalRevenue": "268682000", "costOfRevenue": "25629000", "interestIncome": "None", "incomeBeforeTax": "42364000", "interestExpense": "199000", "operatingIncome": "42165000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "200888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2841000", "sellingGeneralAndAdministrative": "117347000", "netIncomeFromContinuingOperations": "33152000" }, "balance": { "goodwill": "None", "inventory": "1025000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "593792000", "longTermDebt": "None", "shortTermDebt": "2311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20081000", "reportedCurrency": "USD", "retainedEarnings": "-164176000", "totalLiabilities": "88864000", "otherCurrentAssets": "11996000", "totalCurrentAssets": "478301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "380742000", "currentNetReceivables": "32467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115491000", "currentAccountsPayable": "925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12385000", "shortLongTermDebtTotal": "12366000", "totalShareholderEquity": "504928000", "capitalLeaseObligations": "12366000", "otherCurrentLiabilities": "71183000", "totalCurrentLiabilities": "74419000", "otherNonCurrentLiabilities": "14445000", "totalNonCurrentLiabilities": "14445000", "cashAndShortTermInvestments": "52071000", "commonStockSharesOutstanding": "56921836", "intangibleAssetsExcludingGoodwill": "20081000", "cashAndCashEquivalentsAtCarryingValue": "52071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2233000", "operatingCashflow": "64214000", "capitalExpenditures": "552000", "changeInReceivables": "-2469000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3550000", "cashflowFromInvestment": "-76696000", "stockBasedCompensation": "15374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8932000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 248168000, "cost_of_revenue": 23364000, "gross_profit": 224804000, "ebit": 31655000, "ebitda": 34519000, "pretax_income": 31655000, "tax_provision": 8318000, "net_income": 23337000, "net_income_to_common": 23337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61031000, "total_current_assets": 409145000, "total_assets": 533456000, "short_term_debt": 2117000, "long_term_debt": null, "total_debt": 2117000, "total_liabilities": 80190000, "total_equity": 453266000, "shares_outstanding": 55190802, "goodwill_and_intangibles": 21559000 }, "cash_flow": { "operating_cash_flow": 51775000, "capital_expenditure": 1795000, "free_cash_flow": 53570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196550, "ticker_id": 8836, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31655000", "ebitda": "34519000", "netIncome": "23337000", "grossProfit": "224804000", "depreciation": "None", "totalRevenue": "248168000", "costOfRevenue": "23364000", "interestIncome": "None", "incomeBeforeTax": "31655000", "interestExpense": "4416000", "operatingIncome": "27239000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8318000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2864000", "sellingGeneralAndAdministrative": "127910000", "netIncomeFromContinuingOperations": "23337000" }, "balance": { "goodwill": "None", "inventory": "1280000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "533456000", "longTermDebt": "None", "shortTermDebt": "2117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21559000", "reportedCurrency": "USD", "retainedEarnings": "-197328000", "totalLiabilities": "80190000", "otherCurrentAssets": "10089000", "totalCurrentAssets": "409145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306709000", "currentNetReceivables": "30036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124311000", "currentAccountsPayable": "1049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4136000", "shortLongTermDebtTotal": "13614000", "totalShareholderEquity": "453266000", "capitalLeaseObligations": "13614000", "otherCurrentLiabilities": "62770000", "totalCurrentLiabilities": "65936000", "otherNonCurrentLiabilities": "14254000", "totalNonCurrentLiabilities": "14254000", "cashAndShortTermInvestments": "61031000", "commonStockSharesOutstanding": "55190802", "intangibleAssetsExcludingGoodwill": "21559000", "cashAndCashEquivalentsAtCarryingValue": "61031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2876000", "operatingCashflow": "51775000", "capitalExpenditures": "1795000", "changeInReceivables": "-3767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5634000", "cashflowFromInvestment": "-41499000", "stockBasedCompensation": "13360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248168000, "cost_of_revenue": 23364000, "gross_profit": 224804000, "research_and_development": 55577000, "selling_general_admin": 127910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31655000, "depreciation_amortisation": 2864000, "ebitda": 34519000, "interest_expense": 4416000, "interest_income": null, "other_non_operating": null, "pretax_income": 31655000, "tax_provision": 8318000, "effective_tax_rate": null, "net_income": 23337000, "net_income_continuing_ops": 23337000, "net_income_to_common": 23337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61031000, "short_term_investments": 306709000, "net_receivables": 30036000, "inventory": 1280000, "other_current_assets": null, "total_current_assets": 409145000, "net_ppe": null, "goodwill": null, "intangible_assets": 21559000, "goodwill_and_intangibles": 21559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124311000, "total_assets": 533456000, "short_term_debt": 2117000, "accounts_payable": 1049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14254000, "total_liabilities": 80190000, "total_debt": 2117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197328000, "total_equity": 453266000, "shares_outstanding": 55190802, "operating_cash_flow": 51775000, "stock_based_compensation": 13360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5634000, "free_cash_flow": 53570000, "net_change_in_cash": 15910000 }, "raw_data": { "income": { "ebit": "31655000", "ebitda": "34519000", "netIncome": "23337000", "grossProfit": "224804000", "depreciation": "None", "totalRevenue": "248168000", "costOfRevenue": "23364000", "interestIncome": "None", "incomeBeforeTax": "31655000", "interestExpense": "4416000", "operatingIncome": "27239000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8318000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2864000", "sellingGeneralAndAdministrative": "127910000", "netIncomeFromContinuingOperations": "23337000" }, "balance": { "goodwill": "None", "inventory": "1280000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "533456000", "longTermDebt": "None", "shortTermDebt": "2117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21559000", "reportedCurrency": "USD", "retainedEarnings": "-197328000", "totalLiabilities": "80190000", "otherCurrentAssets": "10089000", "totalCurrentAssets": "409145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306709000", "currentNetReceivables": "30036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124311000", "currentAccountsPayable": "1049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4136000", "shortLongTermDebtTotal": "13614000", "totalShareholderEquity": "453266000", "capitalLeaseObligations": "13614000", "otherCurrentLiabilities": "62770000", "totalCurrentLiabilities": "65936000", "otherNonCurrentLiabilities": "14254000", "totalNonCurrentLiabilities": "14254000", "cashAndShortTermInvestments": "61031000", "commonStockSharesOutstanding": "55190802", "intangibleAssetsExcludingGoodwill": "21559000", "cashAndCashEquivalentsAtCarryingValue": "61031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2876000", "operatingCashflow": "51775000", "capitalExpenditures": "1795000", "changeInReceivables": "-3767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5634000", "cashflowFromInvestment": "-41499000", "stockBasedCompensation": "13360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 227188000, "cost_of_revenue": 24488000, "gross_profit": 202700000, "ebit": 22810000, "ebitda": 25702000, "pretax_income": 29028000, "tax_provision": -86525000, "net_income": 115553000, "net_income_to_common": 115553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45072000, "total_current_assets": 354136000, "total_assets": 483748000, "short_term_debt": 2147000, "long_term_debt": null, "total_debt": 2147000, "total_liabilities": 72803000, "total_equity": 410945000, "shares_outstanding": 54847060, "goodwill_and_intangibles": 23037000 }, "cash_flow": { "operating_cash_flow": 45947000, "capital_expenditure": 1019000, "free_cash_flow": 46966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196555, "ticker_id": 8836, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22810000", "ebitda": "25702000", "netIncome": "115553000", "grossProfit": "202700000", "depreciation": "None", "totalRevenue": "227188000", "costOfRevenue": "24488000", "interestIncome": "None", "incomeBeforeTax": "29028000", "interestExpense": "6218000", "operatingIncome": "22810000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-86525000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "126536000", "netIncomeFromContinuingOperations": "115553000" }, "balance": { "goodwill": "None", "inventory": "1140000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "483748000", "longTermDebt": "None", "shortTermDebt": "2147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23037000", "reportedCurrency": "USD", "retainedEarnings": "-220665000", "totalLiabilities": "72803000", "otherCurrentAssets": "14500000", "totalCurrentAssets": "354136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267057000", "currentNetReceivables": "26367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129611999", "currentAccountsPayable": "5904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3864000", "shortLongTermDebtTotal": "14602000", "totalShareholderEquity": "410945000", "capitalLeaseObligations": "14602000", "otherCurrentLiabilities": "51454000", "totalCurrentLiabilities": "59505000", "otherNonCurrentLiabilities": "13298000", "totalNonCurrentLiabilities": "13297999", "cashAndShortTermInvestments": "45072000", "commonStockSharesOutstanding": "54847060", "intangibleAssetsExcludingGoodwill": "23037000", "cashAndCashEquivalentsAtCarryingValue": "45072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-722000", "operatingCashflow": "45947000", "capitalExpenditures": "1019000", "changeInReceivables": "2342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6264000", "cashflowFromInvestment": "-68309000", "stockBasedCompensation": "13458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227188000, "cost_of_revenue": 24488000, "gross_profit": 202700000, "research_and_development": 48649000, "selling_general_admin": 126536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22810000, "depreciation_amortisation": 2892000, "ebitda": 25702000, "interest_expense": 6218000, "interest_income": null, "other_non_operating": null, "pretax_income": 29028000, "tax_provision": -86525000, "effective_tax_rate": null, "net_income": 115553000, "net_income_continuing_ops": 115553000, "net_income_to_common": 115553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45072000, "short_term_investments": 267057000, "net_receivables": 26367000, "inventory": 1140000, "other_current_assets": null, "total_current_assets": 354136000, "net_ppe": null, "goodwill": null, "intangible_assets": 23037000, "goodwill_and_intangibles": 23037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129611999, "total_assets": 483748000, "short_term_debt": 2147000, "accounts_payable": 5904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13297999, "total_liabilities": 72803000, "total_debt": 2147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220665000, "total_equity": 410945000, "shares_outstanding": 54847060, "operating_cash_flow": 45947000, "stock_based_compensation": 13458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6264000, "free_cash_flow": 46966000, "net_change_in_cash": -16098000 }, "raw_data": { "income": { "ebit": "22810000", "ebitda": "25702000", "netIncome": "115553000", "grossProfit": "202700000", "depreciation": "None", "totalRevenue": "227188000", "costOfRevenue": "24488000", "interestIncome": "None", "incomeBeforeTax": "29028000", "interestExpense": "6218000", "operatingIncome": "22810000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-86525000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "126536000", "netIncomeFromContinuingOperations": "115553000" }, "balance": { "goodwill": "None", "inventory": "1140000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "483748000", "longTermDebt": "None", "shortTermDebt": "2147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23037000", "reportedCurrency": "USD", "retainedEarnings": "-220665000", "totalLiabilities": "72803000", "otherCurrentAssets": "14500000", "totalCurrentAssets": "354136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267057000", "currentNetReceivables": "26367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129611999", "currentAccountsPayable": "5904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3864000", "shortLongTermDebtTotal": "14602000", "totalShareholderEquity": "410945000", "capitalLeaseObligations": "14602000", "otherCurrentLiabilities": "51454000", "totalCurrentLiabilities": "59505000", "otherNonCurrentLiabilities": "13298000", "totalNonCurrentLiabilities": "13297999", "cashAndShortTermInvestments": "45072000", "commonStockSharesOutstanding": "54847060", "intangibleAssetsExcludingGoodwill": "23037000", "cashAndCashEquivalentsAtCarryingValue": "45072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-722000", "operatingCashflow": "45947000", "capitalExpenditures": "1019000", "changeInReceivables": "2342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6264000", "cashflowFromInvestment": "-68309000", "stockBasedCompensation": "13458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 193118000, "cost_of_revenue": 20508000, "gross_profit": 172610000, "ebit": 21738000, "ebitda": 24694000, "pretax_income": 25346000, "tax_provision": 138000, "net_income": 25208000, "net_income_to_common": 25208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61005000, "total_current_assets": 299132000, "total_assets": 332130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 56708000, "total_equity": 275422000, "shares_outstanding": 53045257, "goodwill_and_intangibles": 24542000 }, "cash_flow": { "operating_cash_flow": 29986000, "capital_expenditure": 25368000, "free_cash_flow": 55354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196560, "ticker_id": 8836, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21738000", "ebitda": "24694000", "netIncome": "25208000", "grossProfit": "172610000", "depreciation": "None", "totalRevenue": "193118000", "costOfRevenue": "20508000", "interestIncome": "None", "incomeBeforeTax": "25346000", "interestExpense": "0", "operatingIncome": "21738000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956000", "sellingGeneralAndAdministrative": "105751000", "netIncomeFromContinuingOperations": "25246000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "332130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24542000", "reportedCurrency": "USD", "retainedEarnings": "-336218000", "totalLiabilities": "56708000", "otherCurrentAssets": "11998000", "totalCurrentAssets": "299132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196355000", "currentNetReceivables": "28780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32998000", "currentAccountsPayable": "3640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4417000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "275422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63064000", "totalCurrentLiabilities": "53015000", "otherNonCurrentLiabilities": "3693000", "totalNonCurrentLiabilities": "3693000", "cashAndShortTermInvestments": "61005000", "commonStockSharesOutstanding": "53045257", "intangibleAssetsExcludingGoodwill": "24542000", "cashAndCashEquivalentsAtCarryingValue": "61005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "29986000", "capitalExpenditures": "25368000", "changeInReceivables": "-11207000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107126000", "cashflowFromInvestment": "-109660000", "stockBasedCompensation": "11666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193118000, "cost_of_revenue": 20508000, "gross_profit": 172610000, "research_and_development": 43594000, "selling_general_admin": 105751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21738000, "depreciation_amortisation": 2956000, "ebitda": 24694000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25346000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": 25208000, "net_income_continuing_ops": 25246000, "net_income_to_common": 25208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61005000, "short_term_investments": 196355000, "net_receivables": 28780000, "inventory": 994000, "other_current_assets": null, "total_current_assets": 299132000, "net_ppe": null, "goodwill": null, "intangible_assets": 24542000, "goodwill_and_intangibles": 24542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32998000, "total_assets": 332130000, "short_term_debt": null, "accounts_payable": 3640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3693000, "total_liabilities": 56708000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336218000, "total_equity": 275422000, "shares_outstanding": 53045257, "operating_cash_flow": 29986000, "stock_based_compensation": 11666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107126000, "free_cash_flow": 55354000, "net_change_in_cash": 27452000 }, "raw_data": { "income": { "ebit": "21738000", "ebitda": "24694000", "netIncome": "25208000", "grossProfit": "172610000", "depreciation": "None", "totalRevenue": "193118000", "costOfRevenue": "20508000", "interestIncome": "None", "incomeBeforeTax": "25346000", "interestExpense": "0", "operatingIncome": "21738000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2956000", "sellingGeneralAndAdministrative": "105751000", "netIncomeFromContinuingOperations": "25246000" }, "balance": { "goodwill": "None", "inventory": "994000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "332130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24542000", "reportedCurrency": "USD", "retainedEarnings": "-336218000", "totalLiabilities": "56708000", "otherCurrentAssets": "11998000", "totalCurrentAssets": "299132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196355000", "currentNetReceivables": "28780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32998000", "currentAccountsPayable": "3640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4417000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "275422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63064000", "totalCurrentLiabilities": "53015000", "otherNonCurrentLiabilities": "3693000", "totalNonCurrentLiabilities": "3693000", "cashAndShortTermInvestments": "61005000", "commonStockSharesOutstanding": "53045257", "intangibleAssetsExcludingGoodwill": "24542000", "cashAndCashEquivalentsAtCarryingValue": "61005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "29986000", "capitalExpenditures": "25368000", "changeInReceivables": "-11207000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107126000", "cashflowFromInvestment": "-109660000", "stockBasedCompensation": "11666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 51718000, "cost_of_revenue": 5146000, "gross_profit": 46572000, "ebit": -50224000, "ebitda": -46697000, "pretax_income": -48424000, "tax_provision": 143000, "net_income": -48567000, "net_income_to_common": -48567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54034000, "total_current_assets": 293169000, "total_assets": 433525000, "short_term_debt": 6022000, "long_term_debt": null, "total_debt": 6022000, "total_liabilities": 152760000, "total_equity": 280765000, "shares_outstanding": 59459982, "goodwill_and_intangibles": 115102000 }, "cash_flow": { "operating_cash_flow": -50218000, "capital_expenditure": 221000, "free_cash_flow": -49997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196523, "ticker_id": 8836, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50224000", "ebitda": "-46697000", "netIncome": "-48567000", "grossProfit": "46572000", "depreciation": "None", "totalRevenue": "51718000", "costOfRevenue": "5146000", "interestIncome": "None", "incomeBeforeTax": "-48424000", "interestExpense": "None", "operatingIncome": "-50224000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3527000", "sellingGeneralAndAdministrative": "68361000", "netIncomeFromContinuingOperations": "-48567000" }, "balance": { "goodwill": "None", "inventory": "1699000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "433525000", "longTermDebt": "None", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "115102000", "reportedCurrency": "USD", "retainedEarnings": "-443333000", "totalLiabilities": "152760000", "otherCurrentAssets": "32281000", "totalCurrentAssets": "293169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148276000", "currentNetReceivables": "56879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140356000", "currentAccountsPayable": "6314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13073000", "totalShareholderEquity": "280765000", "capitalLeaseObligations": "13073000", "otherCurrentLiabilities": "123246000", "totalCurrentLiabilities": "135582000", "otherNonCurrentLiabilities": "10127000", "totalNonCurrentLiabilities": "17178000", "cashAndShortTermInvestments": "54034000", "commonStockSharesOutstanding": "59459982", "intangibleAssetsExcludingGoodwill": "115102000", "cashAndCashEquivalentsAtCarryingValue": "54034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "294000", "operatingCashflow": "-50218000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000", "cashflowFromInvestment": "20234000", "stockBasedCompensation": "2563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51718000, "cost_of_revenue": 5146000, "gross_profit": 46572000, "research_and_development": 28435000, "selling_general_admin": 68361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50224000, "depreciation_amortisation": 3527000, "ebitda": -46697000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48424000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -48567000, "net_income_continuing_ops": -48567000, "net_income_to_common": -48567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54034000, "short_term_investments": 148276000, "net_receivables": 56879000, "inventory": 1699000, "other_current_assets": null, "total_current_assets": 293169000, "net_ppe": null, "goodwill": null, "intangible_assets": 115102000, "goodwill_and_intangibles": 115102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140356000, "total_assets": 433525000, "short_term_debt": 6022000, "accounts_payable": 6314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17178000, "total_liabilities": 152760000, "total_debt": 6022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443333000, "total_equity": 280765000, "shares_outstanding": 59459982, "operating_cash_flow": -50218000, "stock_based_compensation": 2563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -776000, "free_cash_flow": -49997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50224000", "ebitda": "-46697000", "netIncome": "-48567000", "grossProfit": "46572000", "depreciation": "None", "totalRevenue": "51718000", "costOfRevenue": "5146000", "interestIncome": "None", "incomeBeforeTax": "-48424000", "interestExpense": "None", "operatingIncome": "-50224000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3527000", "sellingGeneralAndAdministrative": "68361000", "netIncomeFromContinuingOperations": "-48567000" }, "balance": { "goodwill": "None", "inventory": "1699000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "433525000", "longTermDebt": "None", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "115102000", "reportedCurrency": "USD", "retainedEarnings": "-443333000", "totalLiabilities": "152760000", "otherCurrentAssets": "32281000", "totalCurrentAssets": "293169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148276000", "currentNetReceivables": "56879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140356000", "currentAccountsPayable": "6314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13073000", "totalShareholderEquity": "280765000", "capitalLeaseObligations": "13073000", "otherCurrentLiabilities": "123246000", "totalCurrentLiabilities": "135582000", "otherNonCurrentLiabilities": "10127000", "totalNonCurrentLiabilities": "17178000", "cashAndShortTermInvestments": "54034000", "commonStockSharesOutstanding": "59459982", "intangibleAssetsExcludingGoodwill": "115102000", "cashAndCashEquivalentsAtCarryingValue": "54034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "294000", "operatingCashflow": "-50218000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000", "cashflowFromInvestment": "20234000", "stockBasedCompensation": "2563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 57216000, "cost_of_revenue": 3833000, "gross_profit": 53383000, "ebit": -40353000, "ebitda": -34490000, "pretax_income": -38002000, "tax_provision": 103185000, "net_income": -141187000, "net_income_to_common": -141187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84851000, "total_current_assets": 347262000, "total_assets": 488948000, "short_term_debt": 5555000, "long_term_debt": null, "total_debt": 5555000, "total_liabilities": 161762000, "total_equity": 327186000, "shares_outstanding": 59098957, "goodwill_and_intangibles": 117089000 }, "cash_flow": { "operating_cash_flow": -29417000, "capital_expenditure": 102000, "free_cash_flow": -29315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196524, "ticker_id": 8836, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40353000", "ebitda": "-34490000", "netIncome": "-141187000", "grossProfit": "53383000", "depreciation": "None", "totalRevenue": "57216000", "costOfRevenue": "3833000", "interestIncome": "None", "incomeBeforeTax": "-38002000", "interestExpense": "None", "operatingIncome": "-40353000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5863000", "sellingGeneralAndAdministrative": "62978000", "netIncomeFromContinuingOperations": "-141187000" }, "balance": { "goodwill": "None", "inventory": "1852000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "488948000", "longTermDebt": "None", "shortTermDebt": "5555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117089000", "reportedCurrency": "USD", "retainedEarnings": "-394766000", "totalLiabilities": "161762000", "otherCurrentAssets": "26985000", "totalCurrentAssets": "347262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178996000", "currentNetReceivables": "54578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141686000", "currentAccountsPayable": "4940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12622000", "totalShareholderEquity": "327186000", "capitalLeaseObligations": "12622000", "otherCurrentLiabilities": "134667000", "totalCurrentLiabilities": "145162000", "otherNonCurrentLiabilities": "9533000", "totalNonCurrentLiabilities": "16600000", "cashAndShortTermInvestments": "84851000", "commonStockSharesOutstanding": "59098957", "intangibleAssetsExcludingGoodwill": "117089000", "cashAndCashEquivalentsAtCarryingValue": "84851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1280000", "operatingCashflow": "-29417000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000", "cashflowFromInvestment": "44866000", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57216000, "cost_of_revenue": 3833000, "gross_profit": 53383000, "research_and_development": 29006000, "selling_general_admin": 62978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40353000, "depreciation_amortisation": 5863000, "ebitda": -34490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38002000, "tax_provision": 103185000, "effective_tax_rate": null, "net_income": -141187000, "net_income_continuing_ops": -141187000, "net_income_to_common": -141187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84851000, "short_term_investments": 178996000, "net_receivables": 54578000, "inventory": 1852000, "other_current_assets": null, "total_current_assets": 347262000, "net_ppe": null, "goodwill": null, "intangible_assets": 117089000, "goodwill_and_intangibles": 117089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141686000, "total_assets": 488948000, "short_term_debt": 5555000, "accounts_payable": 4940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16600000, "total_liabilities": 161762000, "total_debt": 5555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394766000, "total_equity": 327186000, "shares_outstanding": 59098957, "operating_cash_flow": -29417000, "stock_based_compensation": 2285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -640000, "free_cash_flow": -29315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40353000", "ebitda": "-34490000", "netIncome": "-141187000", "grossProfit": "53383000", "depreciation": "None", "totalRevenue": "57216000", "costOfRevenue": "3833000", "interestIncome": "None", "incomeBeforeTax": "-38002000", "interestExpense": "None", "operatingIncome": "-40353000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5863000", "sellingGeneralAndAdministrative": "62978000", "netIncomeFromContinuingOperations": "-141187000" }, "balance": { "goodwill": "None", "inventory": "1852000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "488948000", "longTermDebt": "None", "shortTermDebt": "5555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117089000", "reportedCurrency": "USD", "retainedEarnings": "-394766000", "totalLiabilities": "161762000", "otherCurrentAssets": "26985000", "totalCurrentAssets": "347262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178996000", "currentNetReceivables": "54578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141686000", "currentAccountsPayable": "4940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12622000", "totalShareholderEquity": "327186000", "capitalLeaseObligations": "12622000", "otherCurrentLiabilities": "134667000", "totalCurrentLiabilities": "145162000", "otherNonCurrentLiabilities": "9533000", "totalNonCurrentLiabilities": "16600000", "cashAndShortTermInvestments": "84851000", "commonStockSharesOutstanding": "59098957", "intangibleAssetsExcludingGoodwill": "117089000", "cashAndCashEquivalentsAtCarryingValue": "84851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1280000", "operatingCashflow": "-29417000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-640000", "cashflowFromInvestment": "44866000", "stockBasedCompensation": "2285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 56258000, "cost_of_revenue": 2954000, "gross_profit": 53304000, "ebit": -31284000, "ebitda": -29231000, "pretax_income": -28390000, "tax_provision": -5804000, "net_income": -22586000, "net_income_to_common": -22586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70022000, "total_current_assets": 367496000, "total_assets": 601140000, "short_term_debt": 4688000, "long_term_debt": null, "total_debt": 4688000, "total_liabilities": 135141000, "total_equity": 465999000, "shares_outstanding": 58873268, "goodwill_and_intangibles": 108841000 }, "cash_flow": { "operating_cash_flow": -31626000, "capital_expenditure": 161000, "free_cash_flow": -31465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196526, "ticker_id": 8836, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31284000", "ebitda": "-29231000", "netIncome": "-22586000", "grossProfit": "53304000", "depreciation": "None", "totalRevenue": "56258000", "costOfRevenue": "2954000", "interestIncome": "None", "incomeBeforeTax": "-28390000", "interestExpense": "None", "operatingIncome": "-31284000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-5804000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "60273000", "netIncomeFromContinuingOperations": "-22586000" }, "balance": { "goodwill": "None", "inventory": "2042000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "601140000", "longTermDebt": "None", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "108841000", "reportedCurrency": "USD", "retainedEarnings": "-253579000", "totalLiabilities": "135141000", "otherCurrentAssets": "21161000", "totalCurrentAssets": "367496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223730000", "currentNetReceivables": "50541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233644000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10915000", "totalShareholderEquity": "465999000", "capitalLeaseObligations": "10915000", "otherCurrentLiabilities": "110042000", "totalCurrentLiabilities": "117870000", "otherNonCurrentLiabilities": "11044000", "totalNonCurrentLiabilities": "17271000", "cashAndShortTermInvestments": "70022000", "commonStockSharesOutstanding": "58873268", "intangibleAssetsExcludingGoodwill": "108841000", "cashAndCashEquivalentsAtCarryingValue": "70022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "-31626000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000", "cashflowFromInvestment": "21362000", "stockBasedCompensation": "2112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56258000, "cost_of_revenue": 2954000, "gross_profit": 53304000, "research_and_development": 22563000, "selling_general_admin": 60273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31284000, "depreciation_amortisation": 2053000, "ebitda": -29231000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28390000, "tax_provision": -5804000, "effective_tax_rate": null, "net_income": -22586000, "net_income_continuing_ops": -22586000, "net_income_to_common": -22586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70022000, "short_term_investments": 223730000, "net_receivables": 50541000, "inventory": 2042000, "other_current_assets": null, "total_current_assets": 367496000, "net_ppe": null, "goodwill": null, "intangible_assets": 108841000, "goodwill_and_intangibles": 108841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233644000, "total_assets": 601140000, "short_term_debt": 4688000, "accounts_payable": 3140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17271000, "total_liabilities": 135141000, "total_debt": 4688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253579000, "total_equity": 465999000, "shares_outstanding": 58873268, "operating_cash_flow": -31626000, "stock_based_compensation": 2112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -517000, "free_cash_flow": -31465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31284000", "ebitda": "-29231000", "netIncome": "-22586000", "grossProfit": "53304000", "depreciation": "None", "totalRevenue": "56258000", "costOfRevenue": "2954000", "interestIncome": "None", "incomeBeforeTax": "-28390000", "interestExpense": "None", "operatingIncome": "-31284000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-5804000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "60273000", "netIncomeFromContinuingOperations": "-22586000" }, "balance": { "goodwill": "None", "inventory": "2042000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "601140000", "longTermDebt": "None", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "108841000", "reportedCurrency": "USD", "retainedEarnings": "-253579000", "totalLiabilities": "135141000", "otherCurrentAssets": "21161000", "totalCurrentAssets": "367496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223730000", "currentNetReceivables": "50541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233644000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10915000", "totalShareholderEquity": "465999000", "capitalLeaseObligations": "10915000", "otherCurrentLiabilities": "110042000", "totalCurrentLiabilities": "117870000", "otherNonCurrentLiabilities": "11044000", "totalNonCurrentLiabilities": "17271000", "cashAndShortTermInvestments": "70022000", "commonStockSharesOutstanding": "58873268", "intangibleAssetsExcludingGoodwill": "108841000", "cashAndCashEquivalentsAtCarryingValue": "70022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "-31626000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000", "cashflowFromInvestment": "21362000", "stockBasedCompensation": "2112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 52590000, "cost_of_revenue": 4487000, "gross_profit": 48103000, "ebit": -34886999, "ebitda": -32869000, "pretax_income": -34887000, "tax_provision": -7680000, "net_income": -27207000, "net_income_to_common": -27207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80983000, "total_current_assets": 394921000, "total_assets": 624746000, "short_term_debt": 4678000, "long_term_debt": null, "total_debt": 4678000, "total_liabilities": 138417000, "total_equity": 486329000, "shares_outstanding": 58993990, "goodwill_and_intangibles": 110593000 }, "cash_flow": { "operating_cash_flow": -15252000, "capital_expenditure": 299000, "free_cash_flow": -14953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196527, "ticker_id": 8836, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34886999", "ebitda": "-32869000", "netIncome": "-27207000", "grossProfit": "48103000", "depreciation": "None", "totalRevenue": "52590000", "costOfRevenue": "4487000", "interestIncome": "None", "incomeBeforeTax": "-34887000", "interestExpense": "None", "operatingIncome": "-38503000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7680000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017999", "sellingGeneralAndAdministrative": "64616000", "netIncomeFromContinuingOperations": "-27207000" }, "balance": { "goodwill": "None", "inventory": "2169000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "624746000", "longTermDebt": "None", "shortTermDebt": "4678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110593000", "reportedCurrency": "USD", "retainedEarnings": "-230993000", "totalLiabilities": "138417000", "otherCurrentAssets": "22209000", "totalCurrentAssets": "394921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244567000", "currentNetReceivables": "44993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229825000", "currentAccountsPayable": "2181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11638000", "totalShareholderEquity": "486329000", "capitalLeaseObligations": "11638000", "otherCurrentLiabilities": "114630000", "totalCurrentLiabilities": "121489000", "otherNonCurrentLiabilities": "9968000", "totalNonCurrentLiabilities": "16928000", "cashAndShortTermInvestments": "80983000", "commonStockSharesOutstanding": "58993990", "intangibleAssetsExcludingGoodwill": "110593000", "cashAndCashEquivalentsAtCarryingValue": "80983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "-15252000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000", "cashflowFromInvestment": "-15270000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52590000, "cost_of_revenue": 4487000, "gross_profit": 48103000, "research_and_development": 21990000, "selling_general_admin": 64616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34886999, "depreciation_amortisation": 2017999, "ebitda": -32869000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34887000, "tax_provision": -7680000, "effective_tax_rate": null, "net_income": -27207000, "net_income_continuing_ops": -27207000, "net_income_to_common": -27207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80983000, "short_term_investments": 244567000, "net_receivables": 44993000, "inventory": 2169000, "other_current_assets": null, "total_current_assets": 394921000, "net_ppe": null, "goodwill": null, "intangible_assets": 110593000, "goodwill_and_intangibles": 110593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229825000, "total_assets": 624746000, "short_term_debt": 4678000, "accounts_payable": 2181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16928000, "total_liabilities": 138417000, "total_debt": 4678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230993000, "total_equity": 486329000, "shares_outstanding": 58993990, "operating_cash_flow": -15252000, "stock_based_compensation": 2106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425000, "free_cash_flow": -14953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34886999", "ebitda": "-32869000", "netIncome": "-27207000", "grossProfit": "48103000", "depreciation": "None", "totalRevenue": "52590000", "costOfRevenue": "4487000", "interestIncome": "None", "incomeBeforeTax": "-34887000", "interestExpense": "None", "operatingIncome": "-38503000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7680000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017999", "sellingGeneralAndAdministrative": "64616000", "netIncomeFromContinuingOperations": "-27207000" }, "balance": { "goodwill": "None", "inventory": "2169000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "624746000", "longTermDebt": "None", "shortTermDebt": "4678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110593000", "reportedCurrency": "USD", "retainedEarnings": "-230993000", "totalLiabilities": "138417000", "otherCurrentAssets": "22209000", "totalCurrentAssets": "394921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244567000", "currentNetReceivables": "44993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229825000", "currentAccountsPayable": "2181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11638000", "totalShareholderEquity": "486329000", "capitalLeaseObligations": "11638000", "otherCurrentLiabilities": "114630000", "totalCurrentLiabilities": "121489000", "otherNonCurrentLiabilities": "9968000", "totalNonCurrentLiabilities": "16928000", "cashAndShortTermInvestments": "80983000", "commonStockSharesOutstanding": "58993990", "intangibleAssetsExcludingGoodwill": "110593000", "cashAndCashEquivalentsAtCarryingValue": "80983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "-15252000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000", "cashflowFromInvestment": "-15270000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 50041000, "cost_of_revenue": 3521000, "gross_profit": 46520000, "ebit": -32095000, "ebitda": -31115000, "pretax_income": -37368000, "tax_provision": -7874000, "net_income": -29494000, "net_income_to_common": -29494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111796000, "total_current_assets": 407910000, "total_assets": 631936000, "short_term_debt": 4394000, "long_term_debt": null, "total_debt": 4394000, "total_liabilities": 120519000, "total_equity": 511417000, "shares_outstanding": 58527775, "goodwill_and_intangibles": 112344000 }, "cash_flow": { "operating_cash_flow": -33147000, "capital_expenditure": 436000, "free_cash_flow": -32711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196528, "ticker_id": 8836, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32095000", "ebitda": "-31115000", "netIncome": "-29494000", "grossProfit": "46520000", "depreciation": "None", "totalRevenue": "50041000", "costOfRevenue": "3521000", "interestIncome": "None", "incomeBeforeTax": "-37368000", "interestExpense": "None", "operatingIncome": "-44549000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7874000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "50084000", "netIncomeFromContinuingOperations": "-29494000" }, "balance": { "goodwill": "None", "inventory": "1923000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "631936000", "longTermDebt": "None", "shortTermDebt": "4394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "112344000", "reportedCurrency": "USD", "retainedEarnings": "-203786000", "totalLiabilities": "120519000", "otherCurrentAssets": "20476000", "totalCurrentAssets": "407910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229112000", "currentNetReceivables": "44603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224026000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11745000", "totalShareholderEquity": "511417000", "capitalLeaseObligations": "11745000", "otherCurrentLiabilities": "93539000", "totalCurrentLiabilities": "103923000", "otherNonCurrentLiabilities": "9245000", "totalNonCurrentLiabilities": "16596000", "cashAndShortTermInvestments": "111796000", "commonStockSharesOutstanding": "58527775", "intangibleAssetsExcludingGoodwill": "112344000", "cashAndCashEquivalentsAtCarryingValue": "111796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1850000", "operatingCashflow": "-33147000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1324000", "cashflowFromInvestment": "43902000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50041000, "cost_of_revenue": 3521000, "gross_profit": 46520000, "research_and_development": 35712000, "selling_general_admin": 50084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32095000, "depreciation_amortisation": 980000, "ebitda": -31115000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37368000, "tax_provision": -7874000, "effective_tax_rate": null, "net_income": -29494000, "net_income_continuing_ops": -29494000, "net_income_to_common": -29494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111796000, "short_term_investments": 229112000, "net_receivables": 44603000, "inventory": 1923000, "other_current_assets": null, "total_current_assets": 407910000, "net_ppe": null, "goodwill": null, "intangible_assets": 112344000, "goodwill_and_intangibles": 112344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224026000, "total_assets": 631936000, "short_term_debt": 4394000, "accounts_payable": 5990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16596000, "total_liabilities": 120519000, "total_debt": 4394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203786000, "total_equity": 511417000, "shares_outstanding": 58527775, "operating_cash_flow": -33147000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1324000, "free_cash_flow": -32711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32095000", "ebitda": "-31115000", "netIncome": "-29494000", "grossProfit": "46520000", "depreciation": "None", "totalRevenue": "50041000", "costOfRevenue": "3521000", "interestIncome": "None", "incomeBeforeTax": "-37368000", "interestExpense": "None", "operatingIncome": "-44549000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7874000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "50084000", "netIncomeFromContinuingOperations": "-29494000" }, "balance": { "goodwill": "None", "inventory": "1923000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "631936000", "longTermDebt": "None", "shortTermDebt": "4394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "112344000", "reportedCurrency": "USD", "retainedEarnings": "-203786000", "totalLiabilities": "120519000", "otherCurrentAssets": "20476000", "totalCurrentAssets": "407910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "229112000", "currentNetReceivables": "44603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224026000", "currentAccountsPayable": "5990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11745000", "totalShareholderEquity": "511417000", "capitalLeaseObligations": "11745000", "otherCurrentLiabilities": "93539000", "totalCurrentLiabilities": "103923000", "otherNonCurrentLiabilities": "9245000", "totalNonCurrentLiabilities": "16596000", "cashAndShortTermInvestments": "111796000", "commonStockSharesOutstanding": "58527775", "intangibleAssetsExcludingGoodwill": "112344000", "cashAndCashEquivalentsAtCarryingValue": "111796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1850000", "operatingCashflow": "-33147000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1324000", "cashflowFromInvestment": "43902000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 53185000, "cost_of_revenue": 2590000, "gross_profit": 50595000, "ebit": -10278999, "ebitda": -8305999, "pretax_income": -6497000, "tax_provision": -1585000, "net_income": -4912000, "net_income_to_common": -4912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102316000, "total_current_assets": 438890000, "total_assets": 656204000, "short_term_debt": 4270000, "long_term_debt": null, "total_debt": 4270000, "total_liabilities": 117658000, "total_equity": 538546000, "shares_outstanding": 58308000, "goodwill_and_intangibles": 114096000 }, "cash_flow": { "operating_cash_flow": -1817000, "capital_expenditure": 214000, "free_cash_flow": -1603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196529, "ticker_id": 8836, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10278999", "ebitda": "-8305999", "netIncome": "-4912000", "grossProfit": "50595000", "depreciation": "None", "totalRevenue": "53185000", "costOfRevenue": "2590000", "interestIncome": "None", "incomeBeforeTax": "-6497000", "interestExpense": "None", "operatingIncome": "-10279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1585000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "37382000", "netIncomeFromContinuingOperations": "-4912000" }, "balance": { "goodwill": "None", "inventory": "1726000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "656204000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114096000", "reportedCurrency": "USD", "retainedEarnings": "-174292000", "totalLiabilities": "117658000", "otherCurrentAssets": "15420000", "totalCurrentAssets": "438890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272327000", "currentNetReceivables": "47101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217314000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12360000", "totalShareholderEquity": "538546000", "capitalLeaseObligations": "12360000", "otherCurrentLiabilities": "92213000", "totalCurrentLiabilities": "99981000", "otherNonCurrentLiabilities": "9587000", "totalNonCurrentLiabilities": "17677000", "cashAndShortTermInvestments": "102316000", "commonStockSharesOutstanding": "58308000", "intangibleAssetsExcludingGoodwill": "114096000", "cashAndCashEquivalentsAtCarryingValue": "102316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-1817000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "3993000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53185000, "cost_of_revenue": 2590000, "gross_profit": 50595000, "research_and_development": 19840000, "selling_general_admin": 37382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10278999, "depreciation_amortisation": 1973000, "ebitda": -8305999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6497000, "tax_provision": -1585000, "effective_tax_rate": null, "net_income": -4912000, "net_income_continuing_ops": -4912000, "net_income_to_common": -4912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102316000, "short_term_investments": 272327000, "net_receivables": 47101000, "inventory": 1726000, "other_current_assets": null, "total_current_assets": 438890000, "net_ppe": null, "goodwill": null, "intangible_assets": 114096000, "goodwill_and_intangibles": 114096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217314000, "total_assets": 656204000, "short_term_debt": 4270000, "accounts_payable": 3498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17677000, "total_liabilities": 117658000, "total_debt": 4270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174292000, "total_equity": 538546000, "shares_outstanding": 58308000, "operating_cash_flow": -1817000, "stock_based_compensation": 2863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000, "free_cash_flow": -1603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10278999", "ebitda": "-8305999", "netIncome": "-4912000", "grossProfit": "50595000", "depreciation": "None", "totalRevenue": "53185000", "costOfRevenue": "2590000", "interestIncome": "None", "incomeBeforeTax": "-6497000", "interestExpense": "None", "operatingIncome": "-10279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1585000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1973000", "sellingGeneralAndAdministrative": "37382000", "netIncomeFromContinuingOperations": "-4912000" }, "balance": { "goodwill": "None", "inventory": "1726000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "656204000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114096000", "reportedCurrency": "USD", "retainedEarnings": "-174292000", "totalLiabilities": "117658000", "otherCurrentAssets": "15420000", "totalCurrentAssets": "438890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "272327000", "currentNetReceivables": "47101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217314000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12360000", "totalShareholderEquity": "538546000", "capitalLeaseObligations": "12360000", "otherCurrentLiabilities": "92213000", "totalCurrentLiabilities": "99981000", "otherNonCurrentLiabilities": "9587000", "totalNonCurrentLiabilities": "17677000", "cashAndShortTermInvestments": "102316000", "commonStockSharesOutstanding": "58308000", "intangibleAssetsExcludingGoodwill": "114096000", "cashAndCashEquivalentsAtCarryingValue": "102316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-1817000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "3993000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 47651000, "cost_of_revenue": 2551000, "gross_profit": 45100000, "ebit": -11000000, "ebitda": -9033000, "pretax_income": -6244000, "tax_provision": -920000, "net_income": -5324000, "net_income_to_common": -5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100497000, "total_current_assets": 432387000, "total_assets": 645115000, "short_term_debt": 2454000, "long_term_debt": null, "total_debt": 2454000, "total_liabilities": 103892000, "total_equity": 541223000, "shares_outstanding": 58262000, "goodwill_and_intangibles": 115848000 }, "cash_flow": { "operating_cash_flow": -14581000, "capital_expenditure": 161000, "free_cash_flow": -14420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196531, "ticker_id": 8836, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "-9033000", "netIncome": "-5324000", "grossProfit": "45100000", "depreciation": "None", "totalRevenue": "47651000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "-6244000", "interestExpense": "None", "operatingIncome": "-11000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-920000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000", "sellingGeneralAndAdministrative": "37573000", "netIncomeFromContinuingOperations": "-5324000" }, "balance": { "goodwill": "None", "inventory": "1614000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "645115000", "longTermDebt": "None", "shortTermDebt": "2454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115848000", "reportedCurrency": "USD", "retainedEarnings": "-169380000", "totalLiabilities": "103892000", "otherCurrentAssets": "11759000", "totalCurrentAssets": "432387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275764000", "currentNetReceivables": "42753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212728000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7940000", "totalShareholderEquity": "541223000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "80827000", "totalCurrentLiabilities": "89090000", "otherNonCurrentLiabilities": "9316000", "totalNonCurrentLiabilities": "14802000", "cashAndShortTermInvestments": "100497000", "commonStockSharesOutstanding": "58262000", "intangibleAssetsExcludingGoodwill": "115848000", "cashAndCashEquivalentsAtCarryingValue": "100497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-14581000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "12057000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47651000, "cost_of_revenue": 2551000, "gross_profit": 45100000, "research_and_development": 16776000, "selling_general_admin": 37573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 1967000, "ebitda": -9033000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6244000, "tax_provision": -920000, "effective_tax_rate": null, "net_income": -5324000, "net_income_continuing_ops": -5324000, "net_income_to_common": -5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100497000, "short_term_investments": 275764000, "net_receivables": 42753000, "inventory": 1614000, "other_current_assets": null, "total_current_assets": 432387000, "net_ppe": null, "goodwill": null, "intangible_assets": 115848000, "goodwill_and_intangibles": 115848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212728000, "total_assets": 645115000, "short_term_debt": 2454000, "accounts_payable": 5809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14802000, "total_liabilities": 103892000, "total_debt": 2454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169380000, "total_equity": 541223000, "shares_outstanding": 58262000, "operating_cash_flow": -14581000, "stock_based_compensation": 2999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "-9033000", "netIncome": "-5324000", "grossProfit": "45100000", "depreciation": "None", "totalRevenue": "47651000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "-6244000", "interestExpense": "None", "operatingIncome": "-11000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-920000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000", "sellingGeneralAndAdministrative": "37573000", "netIncomeFromContinuingOperations": "-5324000" }, "balance": { "goodwill": "None", "inventory": "1614000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "645115000", "longTermDebt": "None", "shortTermDebt": "2454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115848000", "reportedCurrency": "USD", "retainedEarnings": "-169380000", "totalLiabilities": "103892000", "otherCurrentAssets": "11759000", "totalCurrentAssets": "432387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275764000", "currentNetReceivables": "42753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212728000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7940000", "totalShareholderEquity": "541223000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "80827000", "totalCurrentLiabilities": "89090000", "otherNonCurrentLiabilities": "9316000", "totalNonCurrentLiabilities": "14802000", "cashAndShortTermInvestments": "100497000", "commonStockSharesOutstanding": "58262000", "intangibleAssetsExcludingGoodwill": "115848000", "cashAndCashEquivalentsAtCarryingValue": "100497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-214000", "operatingCashflow": "-14581000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "12057000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 50474000, "cost_of_revenue": 4485000, "gross_profit": 45989000, "ebit": -10146000, "ebitda": -8178000, "pretax_income": -5516000, "tax_provision": -998000, "net_income": -4518000, "net_income_to_common": -4518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102953000, "total_current_assets": 439180000, "total_assets": 651371000, "short_term_debt": 2426000, "long_term_debt": null, "total_debt": 2426000, "total_liabilities": 108855000, "total_equity": 542516000, "shares_outstanding": 58220838, "goodwill_and_intangibles": 117599000 }, "cash_flow": { "operating_cash_flow": -6928000, "capital_expenditure": 108000, "free_cash_flow": -6820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196532, "ticker_id": 8836, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10146000", "ebitda": "-8178000", "netIncome": "-4518000", "grossProfit": "45989000", "depreciation": "None", "totalRevenue": "50474000", "costOfRevenue": "4485000", "interestIncome": "None", "incomeBeforeTax": "-5516000", "interestExpense": "None", "operatingIncome": "-10146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "39474000", "netIncomeFromContinuingOperations": "-4518000" }, "balance": { "goodwill": "None", "inventory": "1469000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "651371000", "longTermDebt": "None", "shortTermDebt": "2426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "117599000", "reportedCurrency": "USD", "retainedEarnings": "-164056000", "totalLiabilities": "108855000", "otherCurrentAssets": "8171000", "totalCurrentAssets": "439180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284723000", "currentNetReceivables": "41864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212190999", "currentAccountsPayable": "3776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8431000", "totalShareholderEquity": "542516000", "capitalLeaseObligations": "8431000", "otherCurrentLiabilities": "87589000", "totalCurrentLiabilities": "93791000", "otherNonCurrentLiabilities": "9059000", "totalNonCurrentLiabilities": "15064000", "cashAndShortTermInvestments": "102953000", "commonStockSharesOutstanding": "58220838", "intangibleAssetsExcludingGoodwill": "117599000", "cashAndCashEquivalentsAtCarryingValue": "102953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "263000", "operatingCashflow": "-6928000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-15262000", "stockBasedCompensation": "2986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50474000, "cost_of_revenue": 4485000, "gross_profit": 45989000, "research_and_development": 16661000, "selling_general_admin": 39474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10146000, "depreciation_amortisation": 1968000, "ebitda": -8178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5516000, "tax_provision": -998000, "effective_tax_rate": null, "net_income": -4518000, "net_income_continuing_ops": -4518000, "net_income_to_common": -4518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102953000, "short_term_investments": 284723000, "net_receivables": 41864000, "inventory": 1469000, "other_current_assets": null, "total_current_assets": 439180000, "net_ppe": null, "goodwill": null, "intangible_assets": 117599000, "goodwill_and_intangibles": 117599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212190999, "total_assets": 651371000, "short_term_debt": 2426000, "accounts_payable": 3776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15064000, "total_liabilities": 108855000, "total_debt": 2426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164056000, "total_equity": 542516000, "shares_outstanding": 58220838, "operating_cash_flow": -6928000, "stock_based_compensation": 2986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10146000", "ebitda": "-8178000", "netIncome": "-4518000", "grossProfit": "45989000", "depreciation": "None", "totalRevenue": "50474000", "costOfRevenue": "4485000", "interestIncome": "None", "incomeBeforeTax": "-5516000", "interestExpense": "None", "operatingIncome": "-10146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "39474000", "netIncomeFromContinuingOperations": "-4518000" }, "balance": { "goodwill": "None", "inventory": "1469000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "651371000", "longTermDebt": "None", "shortTermDebt": "2426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "117599000", "reportedCurrency": "USD", "retainedEarnings": "-164056000", "totalLiabilities": "108855000", "otherCurrentAssets": "8171000", "totalCurrentAssets": "439180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284723000", "currentNetReceivables": "41864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212190999", "currentAccountsPayable": "3776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8431000", "totalShareholderEquity": "542516000", "capitalLeaseObligations": "8431000", "otherCurrentLiabilities": "87589000", "totalCurrentLiabilities": "93791000", "otherNonCurrentLiabilities": "9059000", "totalNonCurrentLiabilities": "15064000", "cashAndShortTermInvestments": "102953000", "commonStockSharesOutstanding": "58220838", "intangibleAssetsExcludingGoodwill": "117599000", "cashAndCashEquivalentsAtCarryingValue": "102953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "263000", "operatingCashflow": "-6928000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-15262000", "stockBasedCompensation": "2986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 47462000, "cost_of_revenue": 5458000, "gross_profit": 42004000, "ebit": -9235000, "ebitda": -7011000, "pretax_income": -4664000, "tax_provision": -518000, "net_income": -4146000, "net_income_to_common": -4146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125158000, "total_current_assets": 439425000, "total_assets": 652682000, "short_term_debt": 2410000, "long_term_debt": null, "total_debt": 2410000, "total_liabilities": 108687000, "total_equity": 543995000, "shares_outstanding": 57760940, "goodwill_and_intangibles": 119351000 }, "cash_flow": { "operating_cash_flow": 7569000, "capital_expenditure": 7000, "free_cash_flow": 7576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196533, "ticker_id": 8836, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9235000", "ebitda": "-7011000", "netIncome": "-4146000", "grossProfit": "42004000", "depreciation": "None", "totalRevenue": "47462000", "costOfRevenue": "5458000", "interestIncome": "None", "incomeBeforeTax": "-4664000", "interestExpense": "None", "operatingIncome": "-9235000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-518000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "30085000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "None", "inventory": "1505000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "652682000", "longTermDebt": "None", "shortTermDebt": "2410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "119351000", "reportedCurrency": "USD", "retainedEarnings": "-159538000", "totalLiabilities": "108687000", "otherCurrentAssets": "7065000", "totalCurrentAssets": "439425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268984000", "currentNetReceivables": "36713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213257000", "currentAccountsPayable": "6579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8924000", "totalShareholderEquity": "543995000", "capitalLeaseObligations": "8924000", "otherCurrentLiabilities": "84353000", "totalCurrentLiabilities": "93342000", "otherNonCurrentLiabilities": "8831000", "totalNonCurrentLiabilities": "15344999", "cashAndShortTermInvestments": "125158000", "commonStockSharesOutstanding": "57760940", "intangibleAssetsExcludingGoodwill": "119351000", "cashAndCashEquivalentsAtCarryingValue": "125158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "7569000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18218000", "stockBasedCompensation": "3584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47462000, "cost_of_revenue": 5458000, "gross_profit": 42004000, "research_and_development": 21154000, "selling_general_admin": 30085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9235000, "depreciation_amortisation": 2224000, "ebitda": -7011000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4664000, "tax_provision": -518000, "effective_tax_rate": null, "net_income": -4146000, "net_income_continuing_ops": -4146000, "net_income_to_common": -4146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125158000, "short_term_investments": 268984000, "net_receivables": 36713000, "inventory": 1505000, "other_current_assets": null, "total_current_assets": 439425000, "net_ppe": null, "goodwill": null, "intangible_assets": 119351000, "goodwill_and_intangibles": 119351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213257000, "total_assets": 652682000, "short_term_debt": 2410000, "accounts_payable": 6579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15344999, "total_liabilities": 108687000, "total_debt": 2410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159538000, "total_equity": 543995000, "shares_outstanding": 57760940, "operating_cash_flow": 7569000, "stock_based_compensation": 3584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 7576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9235000", "ebitda": "-7011000", "netIncome": "-4146000", "grossProfit": "42004000", "depreciation": "None", "totalRevenue": "47462000", "costOfRevenue": "5458000", "interestIncome": "None", "incomeBeforeTax": "-4664000", "interestExpense": "None", "operatingIncome": "-9235000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-518000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "30085000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "None", "inventory": "1505000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "652682000", "longTermDebt": "None", "shortTermDebt": "2410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "119351000", "reportedCurrency": "USD", "retainedEarnings": "-159538000", "totalLiabilities": "108687000", "otherCurrentAssets": "7065000", "totalCurrentAssets": "439425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268984000", "currentNetReceivables": "36713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213257000", "currentAccountsPayable": "6579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8924000", "totalShareholderEquity": "543995000", "capitalLeaseObligations": "8924000", "otherCurrentLiabilities": "84353000", "totalCurrentLiabilities": "93342000", "otherNonCurrentLiabilities": "8831000", "totalNonCurrentLiabilities": "15344999", "cashAndShortTermInvestments": "125158000", "commonStockSharesOutstanding": "57760940", "intangibleAssetsExcludingGoodwill": "119351000", "cashAndCashEquivalentsAtCarryingValue": "125158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "7569000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18218000", "stockBasedCompensation": "3584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 45271000, "cost_of_revenue": 3460000, "gross_profit": 41811000, "ebit": -7094000, "ebitda": -5936000, "pretax_income": -1661000, "tax_provision": 739000, "net_income": -2400000, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135821000, "total_current_assets": 432946000, "total_assets": 648440000, "short_term_debt": 2398000, "long_term_debt": null, "total_debt": 2398000, "total_liabilities": 103530000, "total_equity": 544910000, "shares_outstanding": 57532309, "goodwill_and_intangibles": 121369000 }, "cash_flow": { "operating_cash_flow": -3732000, "capital_expenditure": 253000, "free_cash_flow": -3479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196534, "ticker_id": 8836, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7094000", "ebitda": "-5936000", "netIncome": "-2400000", "grossProfit": "41811000", "depreciation": "None", "totalRevenue": "45271000", "costOfRevenue": "3460000", "interestIncome": "None", "incomeBeforeTax": "-1661000", "interestExpense": "3524000", "operatingIncome": "-7094000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "23113000", "netIncomeFromContinuingOperations": "-2400000" }, "balance": { "goodwill": "None", "inventory": "1357000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "648440000", "longTermDebt": "None", "shortTermDebt": "2398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121369000", "reportedCurrency": "USD", "retainedEarnings": "-155392000", "totalLiabilities": "103530000", "otherCurrentAssets": "9170000", "totalCurrentAssets": "432946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252443000", "currentNetReceivables": "34155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215494000", "currentAccountsPayable": "7145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9404000", "totalShareholderEquity": "544910000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "78154000", "totalCurrentLiabilities": "87697000", "otherNonCurrentLiabilities": "8827000", "totalNonCurrentLiabilities": "15833000", "cashAndShortTermInvestments": "135821000", "commonStockSharesOutstanding": "57532309", "intangibleAssetsExcludingGoodwill": "121369000", "cashAndCashEquivalentsAtCarryingValue": "135821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "-3732000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-43783000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45271000, "cost_of_revenue": 3460000, "gross_profit": 41811000, "research_and_development": 24339000, "selling_general_admin": 23113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7094000, "depreciation_amortisation": 1158000, "ebitda": -5936000, "interest_expense": 3524000, "interest_income": null, "other_non_operating": null, "pretax_income": -1661000, "tax_provision": 739000, "effective_tax_rate": null, "net_income": -2400000, "net_income_continuing_ops": -2400000, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135821000, "short_term_investments": 252443000, "net_receivables": 34155000, "inventory": 1357000, "other_current_assets": null, "total_current_assets": 432946000, "net_ppe": null, "goodwill": null, "intangible_assets": 121369000, "goodwill_and_intangibles": 121369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215494000, "total_assets": 648440000, "short_term_debt": 2398000, "accounts_payable": 7145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15833000, "total_liabilities": 103530000, "total_debt": 2398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155392000, "total_equity": 544910000, "shares_outstanding": 57532309, "operating_cash_flow": -3732000, "stock_based_compensation": 3273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7094000", "ebitda": "-5936000", "netIncome": "-2400000", "grossProfit": "41811000", "depreciation": "None", "totalRevenue": "45271000", "costOfRevenue": "3460000", "interestIncome": "None", "incomeBeforeTax": "-1661000", "interestExpense": "3524000", "operatingIncome": "-7094000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "23113000", "netIncomeFromContinuingOperations": "-2400000" }, "balance": { "goodwill": "None", "inventory": "1357000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "648440000", "longTermDebt": "None", "shortTermDebt": "2398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "121369000", "reportedCurrency": "USD", "retainedEarnings": "-155392000", "totalLiabilities": "103530000", "otherCurrentAssets": "9170000", "totalCurrentAssets": "432946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "252443000", "currentNetReceivables": "34155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215494000", "currentAccountsPayable": "7145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9404000", "totalShareholderEquity": "544910000", "capitalLeaseObligations": "9404000", "otherCurrentLiabilities": "78154000", "totalCurrentLiabilities": "87697000", "otherNonCurrentLiabilities": "8827000", "totalNonCurrentLiabilities": "15833000", "cashAndShortTermInvestments": "135821000", "commonStockSharesOutstanding": "57532309", "intangibleAssetsExcludingGoodwill": "121369000", "cashAndCashEquivalentsAtCarryingValue": "135821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "-3732000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-43783000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 38815000, "cost_of_revenue": 3063000, "gross_profit": 35752000, "ebit": -5995000, "ebitda": -5415000, "pretax_income": -120000, "tax_provision": -257000, "net_income": 137000, "net_income_to_common": 137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183186000, "total_current_assets": 536572000, "total_assets": 641605000, "short_term_debt": 2374000, "long_term_debt": null, "total_debt": 2374000, "total_liabilities": 98505000, "total_equity": 543100000, "shares_outstanding": 57595344, "goodwill_and_intangibles": 17428000 }, "cash_flow": { "operating_cash_flow": -2050000, "capital_expenditure": 24000, "free_cash_flow": -2026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196536, "ticker_id": 8836, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5995000", "ebitda": "-5415000", "netIncome": "137000", "grossProfit": "35752000", "depreciation": "None", "totalRevenue": "38815000", "costOfRevenue": "3063000", "interestIncome": "None", "incomeBeforeTax": "-120000", "interestExpense": "None", "operatingIncome": "-5995000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-257000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "24767000", "netIncomeFromContinuingOperations": "137000" }, "balance": { "goodwill": "None", "inventory": "1006000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "641605000", "longTermDebt": "None", "shortTermDebt": "2374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17428000", "reportedCurrency": "USD", "retainedEarnings": "-152992000", "totalLiabilities": "98505000", "otherCurrentAssets": "16436000", "totalCurrentAssets": "536572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306672000", "currentNetReceivables": "29272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105033000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9846000", "totalShareholderEquity": "543100000", "capitalLeaseObligations": "7472000", "otherCurrentLiabilities": "78975000", "totalCurrentLiabilities": "84837000", "otherNonCurrentLiabilities": "6196000", "totalNonCurrentLiabilities": "13668000", "cashAndShortTermInvestments": "183186000", "commonStockSharesOutstanding": "57595344", "intangibleAssetsExcludingGoodwill": "17428000", "cashAndCashEquivalentsAtCarryingValue": "183186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-554000", "operatingCashflow": "-2050000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "35327000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38815000, "cost_of_revenue": 3063000, "gross_profit": 35752000, "research_and_development": 16600000, "selling_general_admin": 24767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5995000, "depreciation_amortisation": 580000, "ebitda": -5415000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -120000, "tax_provision": -257000, "effective_tax_rate": null, "net_income": 137000, "net_income_continuing_ops": 137000, "net_income_to_common": 137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183186000, "short_term_investments": 306672000, "net_receivables": 29272000, "inventory": 1006000, "other_current_assets": null, "total_current_assets": 536572000, "net_ppe": null, "goodwill": null, "intangible_assets": 17428000, "goodwill_and_intangibles": 17428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105033000, "total_assets": 641605000, "short_term_debt": 2374000, "accounts_payable": 3488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13668000, "total_liabilities": 98505000, "total_debt": 2374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152992000, "total_equity": 543100000, "shares_outstanding": 57595344, "operating_cash_flow": -2050000, "stock_based_compensation": 3167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5995000", "ebitda": "-5415000", "netIncome": "137000", "grossProfit": "35752000", "depreciation": "None", "totalRevenue": "38815000", "costOfRevenue": "3063000", "interestIncome": "None", "incomeBeforeTax": "-120000", "interestExpense": "None", "operatingIncome": "-5995000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-257000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "24767000", "netIncomeFromContinuingOperations": "137000" }, "balance": { "goodwill": "None", "inventory": "1006000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "641605000", "longTermDebt": "None", "shortTermDebt": "2374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17428000", "reportedCurrency": "USD", "retainedEarnings": "-152992000", "totalLiabilities": "98505000", "otherCurrentAssets": "16436000", "totalCurrentAssets": "536572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "306672000", "currentNetReceivables": "29272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105033000", "currentAccountsPayable": "3488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9846000", "totalShareholderEquity": "543100000", "capitalLeaseObligations": "7472000", "otherCurrentLiabilities": "78975000", "totalCurrentLiabilities": "84837000", "otherNonCurrentLiabilities": "6196000", "totalNonCurrentLiabilities": "13668000", "cashAndShortTermInvestments": "183186000", "commonStockSharesOutstanding": "57595344", "intangibleAssetsExcludingGoodwill": "17428000", "cashAndCashEquivalentsAtCarryingValue": "183186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-554000", "operatingCashflow": "-2050000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "35327000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "income_statement": { "revenue": 46056000, "cost_of_revenue": 3499000, "gross_profit": 42557000, "ebit": -2867000, "ebitda": -2265000, "pretax_income": 2592000, "tax_provision": 1072000, "net_income": 1520000, "net_income_to_common": 1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150031000, "total_current_assets": 533504000, "total_assets": 641682000, "short_term_debt": 2366000, "long_term_debt": null, "total_debt": 2366000, "total_liabilities": 101784000, "total_equity": 539898000, "shares_outstanding": 57535615, "goodwill_and_intangibles": 17808000 }, "cash_flow": { "operating_cash_flow": -13220000, "capital_expenditure": 55000, "free_cash_flow": -13165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196537, "ticker_id": 8836, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:30.112224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2867000", "ebitda": "-2265000", "netIncome": "1520000", "grossProfit": "42557000", "depreciation": "None", "totalRevenue": "46056000", "costOfRevenue": "3499000", "interestIncome": "None", "incomeBeforeTax": "2592000", "interestExpense": "None", "operatingIncome": "-2867000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1072000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "28399000", "netIncomeFromContinuingOperations": "1520000" }, "balance": { "goodwill": "None", "inventory": "1080000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "641682000", "longTermDebt": "None", "shortTermDebt": "2366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17808000", "reportedCurrency": "USD", "retainedEarnings": "-153129000", "totalLiabilities": "101784000", "otherCurrentAssets": "9452000", "totalCurrentAssets": "533504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339320000", "currentNetReceivables": "33621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108178000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2164000", "shortLongTermDebtTotal": "10308000", "totalShareholderEquity": "539898000", "capitalLeaseObligations": "7942000", "otherCurrentLiabilities": "82861000", "totalCurrentLiabilities": "87397000", "otherNonCurrentLiabilities": "6445000", "totalNonCurrentLiabilities": "14387000", "cashAndShortTermInvestments": "150031000", "commonStockSharesOutstanding": "57535615", "intangibleAssetsExcludingGoodwill": "17808000", "cashAndCashEquivalentsAtCarryingValue": "150031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-13220000", "capitalExpenditures": "55000", "changeInReceivables": "-9100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-190894000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-204114000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46056000, "cost_of_revenue": 3499000, "gross_profit": 42557000, "research_and_development": 16647000, "selling_general_admin": 28399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2867000, "depreciation_amortisation": 602000, "ebitda": -2265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2592000, "tax_provision": 1072000, "effective_tax_rate": null, "net_income": 1520000, "net_income_continuing_ops": 1520000, "net_income_to_common": 1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150031000, "short_term_investments": 339320000, "net_receivables": 33621000, "inventory": 1080000, "other_current_assets": null, "total_current_assets": 533504000, "net_ppe": null, "goodwill": null, "intangible_assets": 17808000, "goodwill_and_intangibles": 17808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108178000, "total_assets": 641682000, "short_term_debt": 2366000, "accounts_payable": 2170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14387000, "total_liabilities": 101784000, "total_debt": 2366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153129000, "total_equity": 539898000, "shares_outstanding": 57535615, "operating_cash_flow": -13220000, "stock_based_compensation": 3249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13165000, "net_change_in_cash": -204114000 }, "raw_data": { "income": { "ebit": "-2867000", "ebitda": "-2265000", "netIncome": "1520000", "grossProfit": "42557000", "depreciation": "None", "totalRevenue": "46056000", "costOfRevenue": "3499000", "interestIncome": "None", "incomeBeforeTax": "2592000", "interestExpense": "None", "operatingIncome": "-2867000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1072000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "28399000", "netIncomeFromContinuingOperations": "1520000" }, "balance": { "goodwill": "None", "inventory": "1080000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "641682000", "longTermDebt": "None", "shortTermDebt": "2366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17808000", "reportedCurrency": "USD", "retainedEarnings": "-153129000", "totalLiabilities": "101784000", "otherCurrentAssets": "9452000", "totalCurrentAssets": "533504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "339320000", "currentNetReceivables": "33621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108178000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2164000", "shortLongTermDebtTotal": "10308000", "totalShareholderEquity": "539898000", "capitalLeaseObligations": "7942000", "otherCurrentLiabilities": "82861000", "totalCurrentLiabilities": "87397000", "otherNonCurrentLiabilities": "6445000", "totalNonCurrentLiabilities": "14387000", "cashAndShortTermInvestments": "150031000", "commonStockSharesOutstanding": "57535615", "intangibleAssetsExcludingGoodwill": "17808000", "cashAndCashEquivalentsAtCarryingValue": "150031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-13220000", "capitalExpenditures": "55000", "changeInReceivables": "-9100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-190894000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-204114000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }