{ "ticker": { "uuid": "5b873c60-a8c5-417b-a00a-663666302d62", "symbol": "SANOFI", "name": "Sanofi India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/5b873c60-a8c5-417b-a00a-663666302d62/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b873c60-a8c5-417b-a00a-663666302d62/" }, "ticker_metadata": { "id": 16741, "uuid": "5b873c60-a8c5-417b-a00a-663666302d62", "symbol": "SANOFI", "name": "Sanofi India Limited", "asset_type": "equity", "market_cap": 71328145408, "stock_exchange_id": 7, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Sanofi India Limited manufactures and trades in drugs and pharmaceutical products in India, Singapore and internationally. The company offers pharmaceutical products in various therapeutic areas, such as diabetes, cardiology, anti-infectives, and central nervous system under the Lantus, Toujeo, Soliqua, Clexane, Amaryl, Cardace, Lasix, Lasilactone, Glimepiride, Cetapin, Targocid, Frisium, Targocio, Combiflam, DePura, Allegra, Baralgan, BUSCOGAST, Dulcoflex, Enterogermina, Novalgin, and Avil brands through independent distributors. It also exports its products. The company was formerly known as Aventis Pharma Limited and changed its name to Sanofi India Limited in May 2012. The company was incorporated in 1956 and is headquartered in Mumbai, India. Sanofi India Limited operates as a subsidiary of Hoechst GmbH.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b873c60-a8c5-417b-a00a-663666302d62", "symbol": "SANOFI", "name": "Sanofi India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/5b873c60-a8c5-417b-a00a-663666302d62/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b873c60-a8c5-417b-a00a-663666302d62/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.38, "quality": 0.99, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3186.4, "market_cap": 73384771683.8, "pe_ratio": 20.7712, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0732, "shareholder_yield": 0.0603, "roe": 0.4716, "piotroski_f_score": 8, "momentum_12_1": -0.442, "volatility_252d": 0.1893 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.131434+00:00", "batch_id": "" }, "size": { "price_close": 3186.3999, "market_cap": 73384771683.799, "market_cap_usd": 73384771683.799, "enterprise_value": 70933771683.799, "shares_outstanding": 23030622, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7712, "pb_ratio": 9.7951, "ptbv_ratio": 9.7951, "ps_ratio": 4.0007, "pcf_ratio": 16.743, "pfcf_ratio": 17.7859, "ev_ebitda": 13.6648, "ev_ebit": 15.3304, "ev_sales": 3.8671, "ev_fcf": 17.1919, "earnings_yield": 0.0481, "fcf_yield": 0.0582, "price_to_sales": 4.0007, "price_to_book": 9.7951, "price_to_cashflow": 16.743, "ebitda_to_ev": 0.0732, "sales_yield": 0.2586 }, "yield": { "dividend_yield": 0.0603, "buyback_yield": 0, "shareholder_yield": 0.0603, "debt_paydown_yield": null, "total_yield": 0.0603 }, "quality": { "gross_margin": 0.5139, "operating_margin": 0.2522, "net_margin": 0.1926, "ebitda_margin": 0.283, "fcf_margin": 0.2249, "roe": 0.4716, "roa": 0.2816, "roic": 0.6884, "roc_greenblatt": null, "asset_turnover": 1.4618, "cash_conversion": 1.1678, "accruals_ratio": -0.0677, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2665, "revenue_stability_5y": 0.1902, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7513, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4722, "debt_to_assets": 0.0142, "interest_coverage": 289.1875, "current_ratio": 1.6292, "quick_ratio": 1.6292, "net_debt": -2451000000, "local_beta": 0.9965, "volatility_252d": 0.1893, "volatility_60d": 0.4178, "max_drawdown_12m": -0.4849, "risk_adjusted_momentum": -2.3344 }, "growth": { "revenue_growth_1y": -0.0833, "revenue_growth_3y_cagr": -0.1256, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2099, "eps_growth_3y_cagr": -0.1926, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0299, "book_value_growth_1y": -0.1294, "revenue_growth": -0.0833, "earnings_growth": -0.2099 }, "momentum": { "price_return_1m": -0.0433, "price_return_3m": -0.1465, "price_return_6m": -0.2542, "price_return_9m": -0.3554, "price_return_12m": -0.4662, "price_return_12m_ex1m": -0.442, "momentum_6m": -0.2542, "momentum_12m": -0.4662, "momentum_12_1": -0.442, "distance_from_52w_high": -0.47, "distance_from_52w_low": 0.0288, "relative_strength": -0.3585 }, "raw_ttm": { "revenue_ttm": 18343000000, "gross_profit_ttm": 9427000000, "ebit_ttm": 4627000000, "ebitda_ttm": 5191000000, "net_income_ttm": 3533000000, "eps_diluted_ttm": 153.4045, "operating_cash_flow_ttm": 4383000000, "capital_expenditure_ttm": -257000000, "fcf_ttm": 4126000000, "dividends_paid_ttm": -4422000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000000, "cash_and_equivalents": 2629000000, "total_current_assets": 8006000000, "total_current_liabilities": 4914000000, "net_ppe": null, "total_assets": 12548000000, "total_debt": 178000000, "total_equity": 7492000000, "net_working_capital": 504000000, "book_value_per_share": 325.306, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 325.306 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 69, "rank_pcf": 43, "rank_ev_ebitda": 44, "rank_ev_ebit": 35, "rank_earnings_yield": 37, "rank_fcf_yield": 14, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 5, "rank_roe": 3, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95 }, "composites": { "value_composite": 62, "quality_composite": 1, "momentum_composite": 97, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 28, "vc1_composite": 69, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.6134, "os_score": 0.37, "value_percentile": 0.38, "quality_percentile": 0.99, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7064, "ticker_id": 16741, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.131434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3186.3999, "market_cap": 73384771683.799, "market_cap_usd": 73384771683.799, "enterprise_value": 70933771683.799, "shares_outstanding": 23030622, "fx_rate_to_usd": null, "pe_ratio": 20.77123456, "pb_ratio": 9.79508431, "ptbv_ratio": 9.79508431, "ps_ratio": 4.00069627, "pcf_ratio": 16.74304624, "pfcf_ratio": 17.78593594, "ev_ebitda": 13.66476049, "ev_ebit": 15.33040235, "ev_sales": 3.86707582, "ev_fcf": 17.19189813, "earnings_yield": 0.0481435, "fcf_yield": 0.05816693, "dividend_yield": 0.06025773, "buyback_yield": 0, "shareholder_yield": 0.06025773, "debt_paydown_yield": null, "total_yield": 0.06025773, "gross_margin": 0.51392902, "operating_margin": 0.25224881, "net_margin": 0.19260753, "ebitda_margin": 0.28299624, "fcf_margin": 0.22493594, "roe": 0.47156967, "roa": 0.28155881, "roic": 0.68840508, "roc_greenblatt": null, "asset_turnover": 1.46182659, "cash_conversion": 1.16784602, "accruals_ratio": -0.06773988, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.47216336, "debt_to_assets": 0.01418553, "interest_coverage": 289.1875, "current_ratio": 1.62922263, "quick_ratio": 1.62922263, "net_debt": -2451000000, "revenue_growth_1y": -0.08325792, "revenue_growth_3y_cagr": -0.12557684, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20991536, "eps_growth_3y_cagr": -0.19255592, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02986127, "book_value_growth_1y": -0.12944457, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.266487, "revenue_stability_5y": 0.190207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04329556, "price_return_3m": -0.14645217, "price_return_6m": -0.25415593, "price_return_9m": -0.35536654, "price_return_12m": -0.46616124, "price_return_12m_ex1m": -0.44200242, "distance_from_52w_high": -0.47004088, "distance_from_52w_low": 0.02883336, "relative_strength": -0.3584815, "local_beta": 0.9965, "volatility_252d": 0.189345, "volatility_60d": 0.417834, "max_drawdown_12m": -0.48489314, "revenue_ttm": 18343000000, "gross_profit_ttm": 9427000000, "ebit_ttm": 4627000000, "ebitda_ttm": 5191000000, "net_income_ttm": 3533000000, "eps_diluted_ttm": 153.4044543, "operating_cash_flow_ttm": 4383000000, "capital_expenditure_ttm": -257000000, "fcf_ttm": 4126000000, "dividends_paid_ttm": -4422000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000000, "cash_and_equivalents": 2629000000, "total_current_assets": 8006000000, "total_current_liabilities": 4914000000, "net_ppe": null, "total_assets": 12548000000, "total_debt": 178000000, "total_equity": 7492000000, "net_working_capital": 504000000, "book_value_per_share": 325.30602083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 325.30602083, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 37, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 69, "rank_pcf": 43, "rank_ev_ebitda": 44, "rank_ev_ebit": 35, "rank_earnings_yield": 37, "rank_fcf_yield": 14, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 5, "rank_roe": 3, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 62, "quality_composite": 1, "momentum_composite": 97, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 28, "vc1_composite": 69, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3186.4, "os": 0.37, "value": 0.38, "quality": 0.99, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.7712, "earnings_yield": 0.0481, "shareholder_yield": 0.0603, "roe": 0.4716, "momentum_12_1": -0.442, "complete_fields": { "id": 7064, "ticker_id": 16741, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:44.131434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3186.3999, "market_cap": 73384771683.799, "market_cap_usd": 73384771683.799, "enterprise_value": 70933771683.799, "shares_outstanding": 23030622, "fx_rate_to_usd": null, "pe_ratio": 20.77123456, "pb_ratio": 9.79508431, "ptbv_ratio": 9.79508431, "ps_ratio": 4.00069627, "pcf_ratio": 16.74304624, "pfcf_ratio": 17.78593594, "ev_ebitda": 13.66476049, "ev_ebit": 15.33040235, "ev_sales": 3.86707582, "ev_fcf": 17.19189813, "earnings_yield": 0.0481435, "fcf_yield": 0.05816693, "dividend_yield": 0.06025773, "buyback_yield": 0, "shareholder_yield": 0.06025773, "debt_paydown_yield": null, "total_yield": 0.06025773, "gross_margin": 0.51392902, "operating_margin": 0.25224881, "net_margin": 0.19260753, "ebitda_margin": 0.28299624, "fcf_margin": 0.22493594, "roe": 0.47156967, "roa": 0.28155881, "roic": 0.68840508, "roc_greenblatt": null, "asset_turnover": 1.46182659, "cash_conversion": 1.16784602, "accruals_ratio": -0.06773988, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.47216336, "debt_to_assets": 0.01418553, "interest_coverage": 289.1875, "current_ratio": 1.62922263, "quick_ratio": 1.62922263, "net_debt": -2451000000, "revenue_growth_1y": -0.08325792, "revenue_growth_3y_cagr": -0.12557684, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20991536, "eps_growth_3y_cagr": -0.19255592, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02986127, "book_value_growth_1y": -0.12944457, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.266487, "revenue_stability_5y": 0.190207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04329556, "price_return_3m": -0.14645217, "price_return_6m": -0.25415593, "price_return_9m": -0.35536654, "price_return_12m": -0.46616124, "price_return_12m_ex1m": -0.44200242, "distance_from_52w_high": -0.47004088, "distance_from_52w_low": 0.02883336, "relative_strength": -0.3584815, "local_beta": 0.9965, "volatility_252d": 0.189345, "volatility_60d": 0.417834, "max_drawdown_12m": -0.48489314, "revenue_ttm": 18343000000, "gross_profit_ttm": 9427000000, "ebit_ttm": 4627000000, "ebitda_ttm": 5191000000, "net_income_ttm": 3533000000, "eps_diluted_ttm": 153.4044543, "operating_cash_flow_ttm": 4383000000, "capital_expenditure_ttm": -257000000, "fcf_ttm": 4126000000, "dividends_paid_ttm": -4422000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000000, "cash_and_equivalents": 2629000000, "total_current_assets": 8006000000, "total_current_liabilities": 4914000000, "net_ppe": null, "total_assets": 12548000000, "total_debt": 178000000, "total_equity": 7492000000, "net_working_capital": 504000000, "book_value_per_share": 325.30602083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 325.30602083, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 37, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 69, "rank_pcf": 43, "rank_ev_ebitda": 44, "rank_ev_ebit": 35, "rank_earnings_yield": 37, "rank_fcf_yield": 14, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 5, "rank_roe": 3, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 31, "rank_fcf_margin": 8, "rank_piotroski": 4, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 62, "quality_composite": 1, "momentum_composite": 97, "growth_composite": 94, "yield_composite": 2, "svqf_composite": 28, "vc1_composite": 69, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 18234000000, "cost_of_revenue": 9059000000, "gross_profit": 9175000000, "ebit": 4540000000, "ebitda": 4837000000, "pretax_income": null, "tax_provision": null, "net_income": 3267000000, "net_income_to_common": 3267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629000000, "total_current_assets": 8006000000, "total_assets": 12548000000, "short_term_debt": 41000000, "long_term_debt": 137000000, "total_debt": 178000000, "total_liabilities": null, "total_equity": 7492000000, "shares_outstanding": 23030622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4383000000, "capital_expenditure": -257000000, "free_cash_flow": 4126000000, "dividends_paid": -4422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378012, "ticker_id": 16741, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4837000000", "netIncome": "3267000000", "grossProfit": "9175000000", "totalRevenue": "18234000000", "costOfRevenue": "9059000000", "interestExpense": "17000000", "operatingIncome": "4540000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "178000000", "totalAssets": "12548000000", "longTermDebt": "137000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "8006000000", "totalShareholderEquity": "7492000000", "totalCurrentLiabilities": "4914000000", "cashAndShortTermInvestments": "2629000000" }, "cashflow": { "freeCashFlow": "4126000000", "dividendsPaid": "-4422000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4383000000", "repurchaseOfStock": null, "capitalExpenditures": "-257000000" } }, "revenue": 18234000000, "cost_of_revenue": 9059000000, "gross_profit": 9175000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4540000000, "depreciation_amortisation": 373000000, "ebitda": 4837000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3267000000, "net_income_continuing_ops": null, "net_income_to_common": 3267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8006000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12548000000, "short_term_debt": 41000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4914000000, "long_term_debt": 137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7492000000, "shares_outstanding": 23030622, "operating_cash_flow": 4383000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4837000000", "netIncome": "3267000000", "grossProfit": "9175000000", "totalRevenue": "18234000000", "costOfRevenue": "9059000000", "interestExpense": "17000000", "operatingIncome": "4540000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "178000000", "totalAssets": "12548000000", "longTermDebt": "137000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "8006000000", "totalShareholderEquity": "7492000000", "totalCurrentLiabilities": "4914000000", "cashAndShortTermInvestments": "2629000000" }, "cashflow": { "freeCashFlow": "4126000000", "dividendsPaid": "-4422000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4383000000", "repurchaseOfStock": null, "capitalExpenditures": "-257000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 19890000000, "cost_of_revenue": 9981000000, "gross_profit": 9909000000, "ebit": 4537000000, "ebitda": 4711000000, "pretax_income": null, "tax_provision": null, "net_income": 4135000000, "net_income_to_common": 4135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2838000000, "total_current_assets": 11268000000, "total_assets": 16118000000, "short_term_debt": 53000000, "long_term_debt": 140000000, "total_debt": 193000000, "total_liabilities": null, "total_equity": 8606000000, "shares_outstanding": 23030622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4617000000, "capital_expenditure": -364000000, "free_cash_flow": 4253000000, "dividends_paid": -3846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378016, "ticker_id": 16741, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4711000000", "netIncome": "4135000000", "grossProfit": "9909000000", "totalRevenue": "19890000000", "costOfRevenue": "9981000000", "interestExpense": "15000000", "operatingIncome": "4537000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382000000" }, "balance": { "totalDebt": "193000000", "totalAssets": "16118000000", "longTermDebt": "140000000", "shortTermDebt": "53000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "11268000000", "totalShareholderEquity": "8606000000", "totalCurrentLiabilities": "7365000000", "cashAndShortTermInvestments": "2838000000" }, "cashflow": { "freeCashFlow": "4253000000", "dividendsPaid": "-3846000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4617000000", "repurchaseOfStock": null, "capitalExpenditures": "-364000000" } }, "revenue": 19890000000, "cost_of_revenue": 9981000000, "gross_profit": 9909000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4537000000, "depreciation_amortisation": 382000000, "ebitda": 4711000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4135000000, "net_income_continuing_ops": null, "net_income_to_common": 4135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2838000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11268000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16118000000, "short_term_debt": 53000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7365000000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8606000000, "shares_outstanding": 23030622, "operating_cash_flow": 4617000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4711000000", "netIncome": "4135000000", "grossProfit": "9909000000", "totalRevenue": "19890000000", "costOfRevenue": "9981000000", "interestExpense": "15000000", "operatingIncome": "4537000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "382000000" }, "balance": { "totalDebt": "193000000", "totalAssets": "16118000000", "longTermDebt": "140000000", "shortTermDebt": "53000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "11268000000", "totalShareholderEquity": "8606000000", "totalCurrentLiabilities": "7365000000", "cashAndShortTermInvestments": "2838000000" }, "cashflow": { "freeCashFlow": "4253000000", "dividendsPaid": "-3846000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4617000000", "repurchaseOfStock": null, "capitalExpenditures": "-364000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 19816000000, "cost_of_revenue": 9671000000, "gross_profit": 10145000000, "ebit": 4533000000, "ebitda": 5698000000, "pretax_income": null, "tax_provision": null, "net_income": 6029000000, "net_income_to_common": 6029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3945000000, "total_current_assets": 12480000000, "total_assets": 17148000000, "short_term_debt": 51000000, "long_term_debt": 139000000, "total_debt": 190000000, "total_liabilities": null, "total_equity": 10152000000, "shares_outstanding": 23030622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2304000000, "capital_expenditure": -343000000, "free_cash_flow": 1961000000, "dividends_paid": -8683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378018, "ticker_id": 16741, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5698000000", "netIncome": "6029000000", "grossProfit": "10145000000", "totalRevenue": "19816000000", "costOfRevenue": "9671000000", "interestExpense": "17000000", "operatingIncome": "4533000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "396000000" }, "balance": { "totalDebt": "190000000", "totalAssets": "17148000000", "longTermDebt": "139000000", "shortTermDebt": "51000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "12480000000", "totalShareholderEquity": "10152000000", "totalCurrentLiabilities": "6513000000", "cashAndShortTermInvestments": "3945000000" }, "cashflow": { "freeCashFlow": "1961000000", "dividendsPaid": "-8683000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2304000000", "repurchaseOfStock": null, "capitalExpenditures": "-343000000" } }, "revenue": 19816000000, "cost_of_revenue": 9671000000, "gross_profit": 10145000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4533000000, "depreciation_amortisation": 396000000, "ebitda": 5698000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6029000000, "net_income_continuing_ops": null, "net_income_to_common": 6029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3945000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12480000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17148000000, "short_term_debt": 51000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6513000000, "long_term_debt": 139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10152000000, "shares_outstanding": 23030622, "operating_cash_flow": 2304000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5698000000", "netIncome": "6029000000", "grossProfit": "10145000000", "totalRevenue": "19816000000", "costOfRevenue": "9671000000", "interestExpense": "17000000", "operatingIncome": "4533000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "396000000" }, "balance": { "totalDebt": "190000000", "totalAssets": "17148000000", "longTermDebt": "139000000", "shortTermDebt": "51000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "12480000000", "totalShareholderEquity": "10152000000", "totalCurrentLiabilities": "6513000000", "cashAndShortTermInvestments": "3945000000" }, "cashflow": { "freeCashFlow": "1961000000", "dividendsPaid": "-8683000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2304000000", "repurchaseOfStock": null, "capitalExpenditures": "-343000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 27272000000, "cost_of_revenue": 12437000000, "gross_profit": 14835000000, "ebit": 6656000000, "ebitda": 9079000000, "pretax_income": null, "tax_provision": null, "net_income": 6206000000, "net_income_to_common": 6206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10049000000, "total_current_assets": 16103000000, "total_assets": 20717000000, "short_term_debt": 87000000, "long_term_debt": 149000000, "total_debt": 236000000, "total_liabilities": null, "total_equity": 12758000000, "shares_outstanding": 23030622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3987000000, "capital_expenditure": -222000000, "free_cash_flow": 3765000000, "dividends_paid": -15730000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378019, "ticker_id": 16741, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9079000000", "netIncome": "6206000000", "grossProfit": "14835000000", "totalRevenue": "27272000000", "costOfRevenue": "12437000000", "interestExpense": "17000000", "operatingIncome": "6656000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "419000000" }, "balance": { "totalDebt": "236000000", "totalAssets": "20717000000", "longTermDebt": "149000000", "shortTermDebt": "87000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "16103000000", "totalShareholderEquity": "12758000000", "totalCurrentLiabilities": "7406000000", "cashAndShortTermInvestments": "10049000000" }, "cashflow": { "freeCashFlow": "3765000000", "dividendsPaid": "-15730000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3987000000", "repurchaseOfStock": null, "capitalExpenditures": "-222000000" } }, "revenue": 27272000000, "cost_of_revenue": 12437000000, "gross_profit": 14835000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6656000000, "depreciation_amortisation": 419000000, "ebitda": 9079000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6206000000, "net_income_continuing_ops": null, "net_income_to_common": 6206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10049000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16103000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20717000000, "short_term_debt": 87000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7406000000, "long_term_debt": 149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 236000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12758000000, "shares_outstanding": 23030622, "operating_cash_flow": 3987000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15730000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9079000000", "netIncome": "6206000000", "grossProfit": "14835000000", "totalRevenue": "27272000000", "costOfRevenue": "12437000000", "interestExpense": "17000000", "operatingIncome": "6656000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "419000000" }, "balance": { "totalDebt": "236000000", "totalAssets": "20717000000", "longTermDebt": "149000000", "shortTermDebt": "87000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "16103000000", "totalShareholderEquity": "12758000000", "totalCurrentLiabilities": "7406000000", "cashAndShortTermInvestments": "10049000000" }, "cashflow": { "freeCashFlow": "3765000000", "dividendsPaid": "-15730000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3987000000", "repurchaseOfStock": null, "capitalExpenditures": "-222000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378020, "ticker_id": 16741, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 4723000000, "cost_of_revenue": 2343000000, "gross_profit": 2380000000, "ebit": 1338000000, "ebitda": 1472000000, "pretax_income": null, "tax_provision": null, "net_income": 1026000000, "net_income_to_common": 1026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378010, "ticker_id": 16741, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1472000000", "netIncome": "1026000000", "grossProfit": "2380000000", "totalRevenue": "4723000000", "costOfRevenue": "2343000000", "interestExpense": "3000000", "operatingIncome": "1338000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000000" } }, "revenue": 4723000000, "cost_of_revenue": 2343000000, "gross_profit": 2380000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1338000000, "depreciation_amortisation": 90000000, "ebitda": 1472000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1026000000, "net_income_continuing_ops": null, "net_income_to_common": 1026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1472000000", "netIncome": "1026000000", "grossProfit": "2380000000", "totalRevenue": "4723000000", "costOfRevenue": "2343000000", "interestExpense": "3000000", "operatingIncome": "1338000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 4198000000, "cost_of_revenue": 2081000000, "gross_profit": 2117000000, "ebit": 808000000, "ebitda": 931000000, "pretax_income": null, "tax_provision": null, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629000000, "total_current_assets": 8006000000, "total_assets": 12548000000, "short_term_debt": 41000000, "long_term_debt": 137000000, "total_debt": 178000000, "total_liabilities": null, "total_equity": 7492000000, "shares_outstanding": 23030622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378011, "ticker_id": 16741, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "931000000", "netIncome": "617000000", "grossProfit": "2117000000", "totalRevenue": "4198000000", "costOfRevenue": "2081000000", "interestExpense": "6000000", "operatingIncome": "808000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95000000" }, "balance": { "totalDebt": "178000000", "totalAssets": "12548000000", "longTermDebt": "137000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "8006000000", "totalShareholderEquity": "7492000000", "totalCurrentLiabilities": "4914000000", "cashAndShortTermInvestments": "2629000000" } }, "revenue": 4198000000, "cost_of_revenue": 2081000000, "gross_profit": 2117000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 808000000, "depreciation_amortisation": 95000000, "ebitda": 931000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 617000000, "net_income_continuing_ops": null, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8006000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12548000000, "short_term_debt": 41000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4914000000, "long_term_debt": 137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7492000000, "shares_outstanding": 23030622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "931000000", "netIncome": "617000000", "grossProfit": "2117000000", "totalRevenue": "4198000000", "costOfRevenue": "2081000000", "interestExpense": "6000000", "operatingIncome": "808000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95000000" }, "balance": { "totalDebt": "178000000", "totalAssets": "12548000000", "longTermDebt": "137000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "8006000000", "totalShareholderEquity": "7492000000", "totalCurrentLiabilities": "4914000000", "cashAndShortTermInvestments": "2629000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 4063000000, "cost_of_revenue": 2087000000, "gross_profit": 1976000000, "ebit": 858000000, "ebitda": 1036000000, "pretax_income": null, "tax_provision": null, "net_income": 695000000, "net_income_to_common": 695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2951000000, "total_current_assets": 7803000000, "total_assets": 12389000000, "short_term_debt": 41000000, "long_term_debt": 168000000, "total_debt": 209000000, "total_liabilities": null, "total_equity": 7821000000, "shares_outstanding": 23030622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378013, "ticker_id": 16741, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1036000000", "netIncome": "695000000", "grossProfit": "1976000000", "totalRevenue": "4063000000", "costOfRevenue": "2087000000", "interestExpense": "4000000", "operatingIncome": "858000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91000000" }, "balance": { "totalDebt": "209000000", "totalAssets": "12389000000", "longTermDebt": "168000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "7803000000", "totalShareholderEquity": "7821000000", "totalCurrentLiabilities": "4220000000", "cashAndShortTermInvestments": "2951000000" } }, "revenue": 4063000000, "cost_of_revenue": 2087000000, "gross_profit": 1976000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858000000, "depreciation_amortisation": 91000000, "ebitda": 1036000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 695000000, "net_income_continuing_ops": null, "net_income_to_common": 695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2951000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7803000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12389000000, "short_term_debt": 41000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4220000000, "long_term_debt": 168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7821000000, "shares_outstanding": 23030622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1036000000", "netIncome": "695000000", "grossProfit": "1976000000", "totalRevenue": "4063000000", "costOfRevenue": "2087000000", "interestExpense": "4000000", "operatingIncome": "858000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91000000" }, "balance": { "totalDebt": "209000000", "totalAssets": "12389000000", "longTermDebt": "168000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "7803000000", "totalShareholderEquity": "7821000000", "totalCurrentLiabilities": "4220000000", "cashAndShortTermInvestments": "2951000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 5359000000, "cost_of_revenue": 2405000000, "gross_profit": 2954000000, "ebit": 1623000000, "ebitda": 1752000000, "pretax_income": null, "tax_provision": null, "net_income": 1195000000, "net_income_to_common": 1195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378014, "ticker_id": 16741, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1752000000", "netIncome": "1195000000", "grossProfit": "2954000000", "totalRevenue": "5359000000", "costOfRevenue": "2405000000", "interestExpense": "3000000", "operatingIncome": "1623000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" } }, "revenue": 5359000000, "cost_of_revenue": 2405000000, "gross_profit": 2954000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1623000000, "depreciation_amortisation": 96000000, "ebitda": 1752000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1195000000, "net_income_continuing_ops": null, "net_income_to_common": 1195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1752000000", "netIncome": "1195000000", "grossProfit": "2954000000", "totalRevenue": "5359000000", "costOfRevenue": "2405000000", "interestExpense": "3000000", "operatingIncome": "1623000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": 5149000000, "cost_of_revenue": 2498000000, "gross_profit": 2651000000, "ebit": 1087000000, "ebitda": 1322000000, "pretax_income": null, "tax_provision": null, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2838000000, "total_current_assets": 11268000000, "total_assets": 16118000000, "short_term_debt": 53000000, "long_term_debt": 140000000, "total_debt": 193000000, "total_liabilities": null, "total_equity": 8606000000, "shares_outstanding": 23030622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378015, "ticker_id": 16741, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1322000000", "netIncome": "913000000", "grossProfit": "2651000000", "totalRevenue": "5149000000", "costOfRevenue": "2498000000", "interestExpense": "4000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "193000000", "totalAssets": "16118000000", "longTermDebt": "140000000", "shortTermDebt": "53000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "11268000000", "totalShareholderEquity": "8606000000", "totalCurrentLiabilities": "7365000000", "cashAndShortTermInvestments": "2838000000" } }, "revenue": 5149000000, "cost_of_revenue": 2498000000, "gross_profit": 2651000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1087000000, "depreciation_amortisation": 96000000, "ebitda": 1322000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 913000000, "net_income_continuing_ops": null, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2838000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11268000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16118000000, "short_term_debt": 53000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7365000000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8606000000, "shares_outstanding": 23030622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1322000000", "netIncome": "913000000", "grossProfit": "2651000000", "totalRevenue": "5149000000", "costOfRevenue": "2498000000", "interestExpense": "4000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "193000000", "totalAssets": "16118000000", "longTermDebt": "140000000", "shortTermDebt": "53000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "23030622", "totalCurrentAssets": "11268000000", "totalShareholderEquity": "8606000000", "totalCurrentLiabilities": "7365000000", "cashAndShortTermInvestments": "2838000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378017, "ticker_id": 16741, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:06.459069+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }