{ "ticker": { "uuid": "5b93dd82-72bb-4c21-9bb6-d04bbe26f227", "symbol": "NVX", "name": "NOVONIX Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/5b93dd82-72bb-4c21-9bb6-d04bbe26f227/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b93dd82-72bb-4c21-9bb6-d04bbe26f227/" }, "ticker_metadata": { "id": 24278, "uuid": "5b93dd82-72bb-4c21-9bb6-d04bbe26f227", "symbol": "NVX", "name": "NOVONIX Limited", "asset_type": "equity", "market_cap": 219868080, "stock_exchange_id": 9, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "NOVONIX Limited, a battery technology and materials company, provides products and mission critical services in North America, Asia, Australia, and Europe. It operates through Battery Materials, Battery Technology, and Graphite Exploration segments. The company develops and manufactures battery anode materials and battery cell testing equipment; performs consulting services; and carries out research and development in battery development. It also manages, maintenance, and develops Mount Dromedary natural graphite deposit located in Northern Queensland, Australia. In addition, the company is involved in investment and management, and real estate borrowing activities, as well as battery technology activities. It serves battery manufacturers, materials companies, automotive original equipment manufacturers (OEMs), and consumer electronics manufacturers. The company was formerly known as Graphitecorp Limited and changed its name to NOVONIX Limited in July 2017. NOVONIX Limited was incorporated in 2012 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b93dd82-72bb-4c21-9bb6-d04bbe26f227", "symbol": "NVX", "name": "NOVONIX Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/5b93dd82-72bb-4c21-9bb6-d04bbe26f227/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b93dd82-72bb-4c21-9bb6-d04bbe26f227/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.02, "value": 0.12, "quality": 0.05, "momentum": 0.03, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.24, "market_cap": 201617711.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1245, "roe": -0.5735, "piotroski_f_score": 3, "momentum_12_1": -0.3929, "volatility_252d": 1.0476 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.060108+00:00", "batch_id": "" }, "size": { "price_close": 0.24, "market_cap": 201617711.52, "market_cap_usd": 201617711.52, "enterprise_value": 222088529.52, "shares_outstanding": 840073798, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2471, "ptbv_ratio": 1.2471, "ps_ratio": 35.8934, "pcf_ratio": null, "pfcf_ratio": -2.0037, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 39.5378, "ev_fcf": -2.2072, "earnings_yield": null, "fcf_yield": -0.4531, "price_to_sales": 35.8934, "price_to_book": 1.2471, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0253 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1245, "shareholder_yield": -0.1245, "debt_paydown_yield": 0, "total_yield": -0.1245 }, "quality": { "gross_margin": 0.5549, "operating_margin": -8.6323, "net_margin": -16.5076, "ebitda_margin": -13.5726, "fcf_margin": -17.9133, "roe": -0.5735, "roa": -0.3277, "roic": -0.1997, "roc_greenblatt": null, "asset_turnover": 0.0199, "cash_conversion": 1.0852, "accruals_ratio": -0.1786, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2685, "debt_to_assets": 0.3546, "interest_coverage": -4.0782, "current_ratio": 1.067, "quick_ratio": 1.067, "net_debt": 20470818, "local_beta": 3.2562, "volatility_252d": 1.0476, "volatility_60d": 2.3381, "max_drawdown_12m": -0.7013, "risk_adjusted_momentum": -0.375 }, "growth": { "revenue_growth_1y": -0.0405, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2056, "revenue_growth": -0.0405, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0588, "price_return_3m": -0.25, "price_return_6m": -0.4483, "price_return_9m": -0.5052, "price_return_12m": -0.4286, "price_return_12m_ex1m": -0.3929, "momentum_6m": -0.4483, "momentum_12m": -0.4286, "momentum_12_1": -0.3929, "distance_from_52w_high": -0.6883, "distance_from_52w_low": 0.0435, "relative_strength": -0.4414 }, "raw_ttm": { "revenue_ttm": 5617119, "gross_profit_ttm": 3116696, "ebit_ttm": -48488380, "ebitda_ttm": -76239045, "net_income_ttm": -92725187, "eps_diluted_ttm": -0.1104, "operating_cash_flow_ttm": -42199799, "capital_expenditure_ttm": -53226639, "fcf_ttm": -100620878, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25106096, "interest_expense_ttm": 11889744, "cash_and_equivalents": 79865999, "total_current_assets": 89160519, "total_current_liabilities": 83559322, "net_ppe": null, "total_assets": 282919269, "total_debt": 100336817, "total_equity": 161671072, "net_working_capital": -13260548, "book_value_per_share": 0.1924, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1924 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 92, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 58, "rank_fcf_margin": 98, "rank_piotroski": 66, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91 }, "composites": { "value_composite": 88, "quality_composite": 95, "momentum_composite": 97, "growth_composite": 90, "yield_composite": 99, "svqf_composite": 69, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0775, "os_score": 0.02, "value_percentile": 0.12, "quality_percentile": 0.05, "momentum_percentile": 0.03, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10459, "ticker_id": 24278, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.060108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.24, "market_cap": 201617711.52, "market_cap_usd": 201617711.52, "enterprise_value": 222088529.52, "shares_outstanding": 840073798, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24708588, "ptbv_ratio": 1.24708588, "ps_ratio": 35.89343781, "pcf_ratio": null, "pfcf_ratio": -2.00373636, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 39.53780034, "ev_fcf": -2.20718139, "earnings_yield": null, "fcf_yield": -0.45306652, "dividend_yield": 0, "buyback_yield": -0.12452327, "shareholder_yield": -0.12452327, "debt_paydown_yield": 0, "total_yield": -0.12452327, "gross_margin": 0.55485668, "operating_margin": -8.6322508, "net_margin": -16.50760595, "ebitda_margin": -13.57262415, "fcf_margin": -17.91325375, "roe": -0.57354223, "roa": -0.32774433, "roic": -0.1996591, "roc_greenblatt": null, "asset_turnover": 0.01985414, "cash_conversion": 1.08515152, "accruals_ratio": -0.17858588, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26850832, "debt_to_assets": 0.35464823, "interest_coverage": -4.07816855, "current_ratio": 1.06703258, "quick_ratio": 1.06703258, "net_debt": 20470818, "revenue_growth_1y": -0.0405343, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20561474, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.174208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882353, "price_return_3m": -0.25, "price_return_6m": -0.44827586, "price_return_9m": -0.50515464, "price_return_12m": -0.42857143, "price_return_12m_ex1m": -0.39285714, "distance_from_52w_high": -0.68831169, "distance_from_52w_low": 0.04347826, "relative_strength": -0.44141822, "local_beta": 3.2562, "volatility_252d": 1.047634, "volatility_60d": 2.338132, "max_drawdown_12m": -0.7012987, "revenue_ttm": 5617119, "gross_profit_ttm": 3116696, "ebit_ttm": -48488380, "ebitda_ttm": -76239045, "net_income_ttm": -92725187, "eps_diluted_ttm": -0.11037743, "operating_cash_flow_ttm": -42199799, "capital_expenditure_ttm": -53226639, "fcf_ttm": -100620878, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25106096, "interest_expense_ttm": 11889744, "cash_and_equivalents": 79865999, "total_current_assets": 89160519, "total_current_liabilities": 83559322, "net_ppe": null, "total_assets": 282919269, "total_debt": 100336817, "total_equity": 161671072, "net_working_capital": -13260548, "book_value_per_share": 0.19244865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19244865, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 92, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 58, "rank_fcf_margin": 98, "rank_piotroski": 66, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 88, "quality_composite": 95, "momentum_composite": 97, "growth_composite": 90, "yield_composite": 99, "svqf_composite": 69, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.24, "os": 0.02, "value": 0.12, "quality": 0.05, "momentum": 0.03, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1245, "roe": -0.5735, "momentum_12_1": -0.3929, "complete_fields": { "id": 10459, "ticker_id": 24278, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.060108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.24, "market_cap": 201617711.52, "market_cap_usd": 201617711.52, "enterprise_value": 222088529.52, "shares_outstanding": 840073798, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24708588, "ptbv_ratio": 1.24708588, "ps_ratio": 35.89343781, "pcf_ratio": null, "pfcf_ratio": -2.00373636, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 39.53780034, "ev_fcf": -2.20718139, "earnings_yield": null, "fcf_yield": -0.45306652, "dividend_yield": 0, "buyback_yield": -0.12452327, "shareholder_yield": -0.12452327, "debt_paydown_yield": 0, "total_yield": -0.12452327, "gross_margin": 0.55485668, "operating_margin": -8.6322508, "net_margin": -16.50760595, "ebitda_margin": -13.57262415, "fcf_margin": -17.91325375, "roe": -0.57354223, "roa": -0.32774433, "roic": -0.1996591, "roc_greenblatt": null, "asset_turnover": 0.01985414, "cash_conversion": 1.08515152, "accruals_ratio": -0.17858588, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26850832, "debt_to_assets": 0.35464823, "interest_coverage": -4.07816855, "current_ratio": 1.06703258, "quick_ratio": 1.06703258, "net_debt": 20470818, "revenue_growth_1y": -0.0405343, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20561474, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.174208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882353, "price_return_3m": -0.25, "price_return_6m": -0.44827586, "price_return_9m": -0.50515464, "price_return_12m": -0.42857143, "price_return_12m_ex1m": -0.39285714, "distance_from_52w_high": -0.68831169, "distance_from_52w_low": 0.04347826, "relative_strength": -0.44141822, "local_beta": 3.2562, "volatility_252d": 1.047634, "volatility_60d": 2.338132, "max_drawdown_12m": -0.7012987, "revenue_ttm": 5617119, "gross_profit_ttm": 3116696, "ebit_ttm": -48488380, "ebitda_ttm": -76239045, "net_income_ttm": -92725187, "eps_diluted_ttm": -0.11037743, "operating_cash_flow_ttm": -42199799, "capital_expenditure_ttm": -53226639, "fcf_ttm": -100620878, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25106096, "interest_expense_ttm": 11889744, "cash_and_equivalents": 79865999, "total_current_assets": 89160519, "total_current_liabilities": 83559322, "net_ppe": null, "total_assets": 282919269, "total_debt": 100336817, "total_equity": 161671072, "net_working_capital": -13260548, "book_value_per_share": 0.19244865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19244865, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 92, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 58, "rank_fcf_margin": 98, "rank_piotroski": 66, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 88, "quality_composite": 95, "momentum_composite": 97, "growth_composite": 90, "yield_composite": 99, "svqf_composite": 69, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": 5617119, "cost_of_revenue": 2500423, "gross_profit": 3116696, "ebit": -48488380, "ebitda": -76239045, "pretax_income": null, "tax_provision": null, "net_income": -92725187, "net_income_to_common": -92725187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79865999, "total_current_assets": 89160519, "total_assets": 282919269, "short_term_debt": 61004254, "long_term_debt": 31778559, "total_debt": 100336817, "total_liabilities": null, "total_equity": 161671072, "shares_outstanding": 840073798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42199799, "capital_expenditure": -60183045, "free_cash_flow": -102382844, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25106048, "net_debt_issued": 93195202 }, "complete_fields": { "id": 415022, "ticker_id": 24278, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-76239045", "netIncome": "-92725187", "grossProfit": "3116696", "totalRevenue": "5617119", "costOfRevenue": "2500423", "interestExpense": "11889744", "operatingIncome": "-48488380", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5670587", "depreciationAndAmortization": "4570856" }, "balance": { "totalDebt": "100336817", "totalAssets": "282919269", "longTermDebt": "31778559", "shortTermDebt": "61004254", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "840073798", "totalCurrentAssets": "89160519", "totalShareholderEquity": "161671072", "totalCurrentLiabilities": "83559322", "propertyPlantEquipmentNet": "180540989", "cashAndShortTermInvestments": "79865999" }, "cashflow": { "freeCashFlow": "-102382844", "dividendsPaid": null, "issuanceOfDebt": "95000000", "issuanceOfStock": "25106048", "repaymentOfDebt": "-1804798", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-42199799", "repurchaseOfStock": null, "capitalExpenditures": "-60183045" } }, "revenue": 5617119, "cost_of_revenue": 2500423, "gross_profit": 3116696, "research_and_development": 5670587, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48488380, "depreciation_amortisation": 4570856, "ebitda": -76239045, "interest_expense": 11889744, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -92725187, "net_income_continuing_ops": null, "net_income_to_common": -92725187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79865999, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89160519, "net_ppe": 180540989, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282919269, "short_term_debt": 61004254, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83559322, "long_term_debt": 31778559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100336817, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161671072, "shares_outstanding": 840073798, "operating_cash_flow": -42199799, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60183045, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25106048, "net_debt_issued": 93195202, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102382844, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-76239045", "netIncome": "-92725187", "grossProfit": "3116696", "totalRevenue": "5617119", "costOfRevenue": "2500423", "interestExpense": "11889744", "operatingIncome": "-48488380", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5670587", "depreciationAndAmortization": "4570856" }, "balance": { "totalDebt": "100336817", "totalAssets": "282919269", "longTermDebt": "31778559", "shortTermDebt": "61004254", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "840073798", "totalCurrentAssets": "89160519", "totalShareholderEquity": "161671072", "totalCurrentLiabilities": "83559322", "propertyPlantEquipmentNet": "180540989", "cashAndShortTermInvestments": "79865999" }, "cashflow": { "freeCashFlow": "-102382844", "dividendsPaid": null, "issuanceOfDebt": "95000000", "issuanceOfStock": "25106048", "repaymentOfDebt": "-1804798", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-42199799", "repurchaseOfStock": null, "capitalExpenditures": "-60183045" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": 5854424, "cost_of_revenue": 1770517, "gross_profit": 4083907, "ebit": -51518216, "ebitda": -66613997, "pretax_income": null, "tax_provision": null, "net_income": -74822141, "net_income_to_common": -74822141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42557621, "total_current_assets": 57297347, "total_assets": 226095541, "short_term_debt": 30635232, "long_term_debt": 32775271, "total_debt": 71454497, "total_liabilities": null, "total_equity": 137590257, "shares_outstanding": 567941993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40417769, "capital_expenditure": -29906572, "free_cash_flow": -70324341, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28818616, "net_debt_issued": -1725294 }, "complete_fields": { "id": 415026, "ticker_id": 24278, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-66613997", "netIncome": "-74822141", "grossProfit": "4083907", "totalRevenue": "5854424", "costOfRevenue": "1770517", "interestExpense": "3541488", "operatingIncome": "-51518216", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4849571", "depreciationAndAmortization": "4568969" }, "balance": { "totalDebt": "71454497", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "30635232", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567941993", "totalCurrentAssets": "57297347", "totalShareholderEquity": "137590257", "totalCurrentLiabilities": "46241894", "propertyPlantEquipmentNet": "155667115", "cashAndShortTermInvestments": "42557621" }, "cashflow": { "freeCashFlow": "-70324341", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "28818616", "repaymentOfDebt": "-1725294", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-40417769", "repurchaseOfStock": null, "capitalExpenditures": "-29906572" } }, "revenue": 5854424, "cost_of_revenue": 1770517, "gross_profit": 4083907, "research_and_development": 4849571, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51518216, "depreciation_amortisation": 4568969, "ebitda": -66613997, "interest_expense": 3541488, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74822141, "net_income_continuing_ops": null, "net_income_to_common": -74822141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42557621, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57297347, "net_ppe": 155667115, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226095541, "short_term_debt": 30635232, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46241894, "long_term_debt": 32775271, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71454497, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137590257, "shares_outstanding": 567941993, "operating_cash_flow": -40417769, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29906572, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28818616, "net_debt_issued": -1725294, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70324341, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-66613997", "netIncome": "-74822141", "grossProfit": "4083907", "totalRevenue": "5854424", "costOfRevenue": "1770517", "interestExpense": "3541488", "operatingIncome": "-51518216", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4849571", "depreciationAndAmortization": "4568969" }, "balance": { "totalDebt": "71454497", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "30635232", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567941993", "totalCurrentAssets": "57297347", "totalShareholderEquity": "137590257", "totalCurrentLiabilities": "46241894", "propertyPlantEquipmentNet": "155667115", "cashAndShortTermInvestments": "42557621" }, "cashflow": { "freeCashFlow": "-70324341", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "28818616", "repaymentOfDebt": "-1725294", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-40417769", "repurchaseOfStock": null, "capitalExpenditures": "-29906572" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": 8054528, "cost_of_revenue": 2817269, "gross_profit": 5237259, "ebit": -48228105, "ebitda": -38862526, "pretax_income": null, "tax_provision": null, "net_income": -46248261, "net_income_to_common": -46248261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78713885, "total_current_assets": 89153275, "total_assets": 263343043, "short_term_debt": 28728598, "long_term_debt": 34666291, "total_debt": 69387750, "total_liabilities": null, "total_equity": 183936275, "shares_outstanding": 488733461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36228423, "capital_expenditure": -19195796, "free_cash_flow": -55424219, "dividends_paid": null, "share_repurchases": null, "shares_issued": 338327, "net_debt_issued": 29326371 }, "complete_fields": { "id": 415028, "ticker_id": 24278, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38862526", "netIncome": "-46248261", "grossProfit": "5237259", "totalRevenue": "8054528", "costOfRevenue": "2817269", "interestExpense": "2845549", "operatingIncome": "-48228105", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5750574", "depreciationAndAmortization": "4739719" }, "balance": { "totalDebt": "69387750", "totalAssets": "263343043", "longTermDebt": "34666291", "shortTermDebt": "28728598", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "488733461", "totalCurrentAssets": "89153275", "totalShareholderEquity": "183936275", "totalCurrentLiabilities": "37260850", "propertyPlantEquipmentNet": "144277968", "cashAndShortTermInvestments": "78713885" }, "cashflow": { "freeCashFlow": "-55424219", "dividendsPaid": null, "issuanceOfDebt": "30752831", "issuanceOfStock": "338327", "repaymentOfDebt": "-1426460", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-36228423", "repurchaseOfStock": null, "capitalExpenditures": "-19195796" } }, "revenue": 8054528, "cost_of_revenue": 2817269, "gross_profit": 5237259, "research_and_development": 5750574, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48228105, "depreciation_amortisation": 4739719, "ebitda": -38862526, "interest_expense": 2845549, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46248261, "net_income_continuing_ops": null, "net_income_to_common": -46248261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78713885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89153275, "net_ppe": 144277968, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 263343043, "short_term_debt": 28728598, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37260850, "long_term_debt": 34666291, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69387750, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183936275, "shares_outstanding": 488733461, "operating_cash_flow": -36228423, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19195796, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 338327, "net_debt_issued": 29326371, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55424219, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38862526", "netIncome": "-46248261", "grossProfit": "5237259", "totalRevenue": "8054528", "costOfRevenue": "2817269", "interestExpense": "2845549", "operatingIncome": "-48228105", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5750574", "depreciationAndAmortization": "4739719" }, "balance": { "totalDebt": "69387750", "totalAssets": "263343043", "longTermDebt": "34666291", "shortTermDebt": "28728598", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "488733461", "totalCurrentAssets": "89153275", "totalShareholderEquity": "183936275", "totalCurrentLiabilities": "37260850", "propertyPlantEquipmentNet": "144277968", "cashAndShortTermInvestments": "78713885" }, "cashflow": { "freeCashFlow": "-55424219", "dividendsPaid": null, "issuanceOfDebt": "30752831", "issuanceOfStock": "338327", "repaymentOfDebt": "-1426460", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-36228423", "repurchaseOfStock": null, "capitalExpenditures": "-19195796" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99039172, "total_current_assets": 116148207, "total_assets": 277424558, "short_term_debt": 114155, "long_term_debt": 35077588, "total_debt": 41341840, "total_liabilities": null, "total_equity": 226056269, "shares_outstanding": 486774622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415029, "ticker_id": 24278, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "41341840", "totalAssets": "277424558", "longTermDebt": "35077588", "shortTermDebt": "114155", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "486774622", "totalCurrentAssets": "116148207", "totalShareholderEquity": "226056269", "totalCurrentLiabilities": "8465141", "propertyPlantEquipmentNet": "132443796", "cashAndShortTermInvestments": "99039172" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99039172, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116148207, "net_ppe": 132443796, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277424558, "short_term_debt": 114155, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8465141, "long_term_debt": 35077588, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41341840, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 226056269, "shares_outstanding": 486774622, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "41341840", "totalAssets": "277424558", "longTermDebt": "35077588", "shortTermDebt": "114155", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "486774622", "totalCurrentAssets": "116148207", "totalShareholderEquity": "226056269", "totalCurrentLiabilities": "8465141", "propertyPlantEquipmentNet": "132443796", "cashAndShortTermInvestments": "99039172" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": 6101155, "cost_of_revenue": 1724625, "gross_profit": 4376530, "ebit": -48043253, "ebitda": -46177118, "pretax_income": null, "tax_provision": null, "net_income": -51860307, "net_income_to_common": -51860307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29229355, "capital_expenditure": -83790087, "free_cash_flow": -113019442, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150967705, "net_debt_issued": 32360040 }, "complete_fields": { "id": 415030, "ticker_id": 24278, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-46177118", "netIncome": "-51860307", "grossProfit": "4376530", "totalRevenue": "6101155", "costOfRevenue": "1724625", "interestExpense": "1468569", "operatingIncome": "-48043253", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "5102824", "depreciationAndAmortization": "4214620" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-113019442", "dividendsPaid": null, "issuanceOfDebt": "33241890", "issuanceOfStock": "150967705", "repaymentOfDebt": "-881850", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-29229355", "repurchaseOfStock": null, "capitalExpenditures": "-83790087" } }, "revenue": 6101155, "cost_of_revenue": 1724625, "gross_profit": 4376530, "research_and_development": 5102824, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48043253, "depreciation_amortisation": 4214620, "ebitda": -46177118, "interest_expense": 1468569, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51860307, "net_income_continuing_ops": null, "net_income_to_common": -51860307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -29229355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83790087, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150967705, "net_debt_issued": 32360040, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -113019442, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-46177118", "netIncome": "-51860307", "grossProfit": "4376530", "totalRevenue": "6101155", "costOfRevenue": "1724625", "interestExpense": "1468569", "operatingIncome": "-48043253", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "5102824", "depreciationAndAmortization": "4214620" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-113019442", "dividendsPaid": null, "issuanceOfDebt": "33241890", "issuanceOfStock": "150967705", "repaymentOfDebt": "-881850", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-29229355", "repurchaseOfStock": null, "capitalExpenditures": "-83790087" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -7908866, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415031, "ticker_id": 24278, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7908866", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7908866, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7908866", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6770000, "free_cash_flow": -21183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -343000 }, "complete_fields": { "id": 415020, "ticker_id": 24278, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-21183000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-343000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6770000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -343000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21183000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-21183000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-343000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6770000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79865999, "total_current_assets": 89160519, "total_assets": 282919269, "short_term_debt": 61004254, "long_term_debt": 31778559, "total_debt": 100336817, "total_liabilities": null, "total_equity": 161671072, "shares_outstanding": 840073798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12394045, "free_cash_flow": -23116844, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48, "net_debt_issued": 48476202 }, "complete_fields": { "id": 415021, "ticker_id": 24278, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "100336817", "totalAssets": "282919269", "longTermDebt": "31778559", "shortTermDebt": "61004254", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "840073798", "totalCurrentAssets": "89160519", "totalShareholderEquity": "161671072", "totalCurrentLiabilities": "83559322", "propertyPlantEquipmentNet": "180540989", "cashAndShortTermInvestments": "79865999" }, "cashflow": { "freeCashFlow": "-23116844", "dividendsPaid": null, "issuanceOfDebt": "49400000", "issuanceOfStock": "48", "repaymentOfDebt": "-923798", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12394045" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79865999, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89160519, "net_ppe": 180540989, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282919269, "short_term_debt": 61004254, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83559322, "long_term_debt": 31778559, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100336817, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161671072, "shares_outstanding": 840073798, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12394045, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48, "net_debt_issued": 48476202, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23116844, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "100336817", "totalAssets": "282919269", "longTermDebt": "31778559", "shortTermDebt": "61004254", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "840073798", "totalCurrentAssets": "89160519", "totalShareholderEquity": "161671072", "totalCurrentLiabilities": "83559322", "propertyPlantEquipmentNet": "180540989", "cashAndShortTermInvestments": "79865999" }, "cashflow": { "freeCashFlow": "-23116844", "dividendsPaid": null, "issuanceOfDebt": "49400000", "issuanceOfStock": "48", "repaymentOfDebt": "-923798", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12394045" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24820758, "total_current_assets": 52727002, "total_assets": 239037857, "short_term_debt": 31542817, "long_term_debt": 32442225, "total_debt": 71803034, "total_liabilities": null, "total_equity": 143827572, "shares_outstanding": 636199259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24430594, "free_cash_flow": -30606034, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 48, "net_debt_issued": -567065 }, "complete_fields": { "id": 415023, "ticker_id": 24278, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "71803034", "totalAssets": "239037857", "longTermDebt": "32442225", "shortTermDebt": "31542817", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "636199259", "totalCurrentAssets": "52727002", "totalShareholderEquity": "143827572", "totalCurrentLiabilities": "56565794", "propertyPlantEquipmentNet": "173021507", "cashAndShortTermInvestments": "24820758" }, "cashflow": { "freeCashFlow": "-30606034", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "48", "repaymentOfDebt": "-567065", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24430594" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24820758, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52727002, "net_ppe": 173021507, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239037857, "short_term_debt": 31542817, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56565794, "long_term_debt": 32442225, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71803034, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143827572, "shares_outstanding": 636199259, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24430594, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 48, "net_debt_issued": -567065, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30606034, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "71803034", "totalAssets": "239037857", "longTermDebt": "32442225", "shortTermDebt": "31542817", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "636199259", "totalCurrentAssets": "52727002", "totalShareholderEquity": "143827572", "totalCurrentLiabilities": "56565794", "propertyPlantEquipmentNet": "173021507", "cashAndShortTermInvestments": "24820758" }, "cashflow": { "freeCashFlow": "-30606034", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "48", "repaymentOfDebt": "-567065", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24430594" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9632000, "free_cash_flow": -25715000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 25106000, "net_debt_issued": -321000 }, "complete_fields": { "id": 415024, "ticker_id": 24278, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-25715000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "25106000", "repaymentOfDebt": "-321000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9632000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 25106000, "net_debt_issued": -321000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25715000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-25715000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "25106000", "repaymentOfDebt": "-321000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9632000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42557621, "total_current_assets": 57297347, "total_assets": 226095541, "short_term_debt": 30635232, "long_term_debt": 32775271, "total_debt": 71454497, "total_liabilities": null, "total_equity": 137590257, "shares_outstanding": 567941993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12884572, "free_cash_flow": -22490341, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28818616, "net_debt_issued": -691294 }, "complete_fields": { "id": 415025, "ticker_id": 24278, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "71454497", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "30635232", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567941993", "totalCurrentAssets": "57297347", "totalShareholderEquity": "137590257", "totalCurrentLiabilities": "46241894", "propertyPlantEquipmentNet": "155667115", "cashAndShortTermInvestments": "42557621" }, "cashflow": { "freeCashFlow": "-22490341", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "28818616", "repaymentOfDebt": "-691294", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12884572" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42557621, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57297347, "net_ppe": 155667115, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226095541, "short_term_debt": 30635232, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46241894, "long_term_debt": 32775271, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71454497, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137590257, "shares_outstanding": 567941993, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12884572, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28818616, "net_debt_issued": -691294, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22490341, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "71454497", "totalAssets": "226095541", "longTermDebt": "32775271", "shortTermDebt": "30635232", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567941993", "totalCurrentAssets": "57297347", "totalShareholderEquity": "137590257", "totalCurrentLiabilities": "46241894", "propertyPlantEquipmentNet": "155667115", "cashAndShortTermInvestments": "42557621" }, "cashflow": { "freeCashFlow": "-22490341", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "28818616", "repaymentOfDebt": "-691294", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12884572" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415027, "ticker_id": 24278, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:07.684775+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }