{ "ticker": { "uuid": "5b95b3d8-4d85-41f7-9c58-a0f76adda64d", "symbol": "TEO", "name": "Telecom Argentina SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5b95b3d8-4d85-41f7-9c58-a0f76adda64d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b95b3d8-4d85-41f7-9c58-a0f76adda64d/" }, "latest_snapshot": { "ticker": { "uuid": "5b95b3d8-4d85-41f7-9c58-a0f76adda64d", "symbol": "TEO", "name": "Telecom Argentina SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5b95b3d8-4d85-41f7-9c58-a0f76adda64d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b95b3d8-4d85-41f7-9c58-a0f76adda64d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 13.67, "market_cap": 5888183019.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0466, "piotroski_f_score": 6, "momentum_12_1": 0.3721, "volatility_252d": 0.6788 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.0466, "roic": 0.0628, "gross_margin": 0.7578, "fcf_margin": 0.327, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.7162, "eps_growth_1y": 0.4992, "fcf_growth_1y": 0.838 }, "momentum": { "price_return_12m": 0.462, "momentum_12_1": 0.3721, "relative_strength": 0.2936 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.24, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.2137 }, { "week_end_date": "2026-06-14", "price": 15.26, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.2587 }, { "week_end_date": "2026-06-21", "price": 13.75, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.3307 }, { "week_end_date": "2026-06-28", "price": 12.83, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.6542 }, { "week_end_date": "2026-07-05", "price": 12.55, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.4692 }, { "week_end_date": "2026-07-12", "price": 13.55, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.8093 }, { "week_end_date": "2026-07-19", "price": 13.12, "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.5241 }, { "week_end_date": "2026-07-26", "price": 13.67, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0466, "momentum_12_1": 0.3721 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8328814000000, "cost_of_revenue": 2047556000000, "gross_profit": 6281258000000, "ebit": 287921000000, "ebitda": 2336401000000, "pretax_income": -191736000000, "tax_provision": -46432000000, "net_income": -170006000000, "net_income_to_common": -170006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 2180411980000, "capital_expenditure": 1578717148000, "free_cash_flow": 3759129128000, "dividends_paid": 23634254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1165234000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8328814000000, "cost_of_revenue": 2047556000000, "gross_profit": 6281258000000, "ebit": 287921000000, "ebitda": 2336401000000, "pretax_income": -191736000000, "tax_provision": -46432000000, "net_income": -170006000000, "net_income_to_common": -170006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 2180411980000, "capital_expenditure": 1578717148000, "free_cash_flow": 3759129128000, "dividends_paid": 23634254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1165234000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8328814000000, "cost_of_revenue": 2047556000000, "gross_profit": 6281258000000, "ebit": 287921000000, "ebitda": 2336401000000, "pretax_income": -191736000000, "tax_provision": -46432000000, "net_income": -170006000000, "net_income_to_common": -170006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 2180411980000, "capital_expenditure": 1578717148000, "free_cash_flow": 3759129128000, "dividends_paid": 23634254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1165234000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8328814000000, "cost_of_revenue": 2047556000000, "gross_profit": 6281258000000, "ebit": 287921000000, "ebitda": 2336401000000, "pretax_income": -191736000000, "tax_provision": -46432000000, "net_income": -170006000000, "net_income_to_common": -170006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 2180411980000, "capital_expenditure": 1578717148000, "free_cash_flow": 3759129128000, "dividends_paid": 23634254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1165234000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8328814000000, "cost_of_revenue": 2047556000000, "gross_profit": 6281258000000, "ebit": 287921000000, "ebitda": 2336401000000, "pretax_income": -191736000000, "tax_provision": -46432000000, "net_income": -170006000000, "net_income_to_common": -170006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 2180411980000, "capital_expenditure": 1578717148000, "free_cash_flow": 3759129128000, "dividends_paid": 23634254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1165234000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8328814000000, "cost_of_revenue": 2047556000000, "gross_profit": 6281258000000, "ebit": 287921000000, "ebitda": 2336401000000, "pretax_income": -191736000000, "tax_provision": -46432000000, "net_income": -170006000000, "net_income_to_common": -170006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 2180411980000, "capital_expenditure": 1578717148000, "free_cash_flow": 3759129128000, "dividends_paid": 23634254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8328814000000, "cost_of_revenue": 2047556000000, "gross_profit": 6281258000000, "ebit": 287921000000, "ebitda": 2336401000000, "pretax_income": -191736000000, "tax_provision": -46432000000, "net_income": -170006000000, "net_income_to_common": -170006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 2180411980000, "capital_expenditure": 1578717148000, "free_cash_flow": 3759129128000, "dividends_paid": 23634254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1165234000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4137596000000, "cost_of_revenue": 1105047000000, "gross_profit": 3032549000000, "ebit": 1602177000000, "ebitda": 2914627000000, "pretax_income": 1442406000000, "tax_provision": 409154000000, "net_income": 1012404000000, "net_income_to_common": 1012404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318319000000, "total_current_assets": 754859000000, "total_assets": 10941752000000, "short_term_debt": 1147915000000, "long_term_debt": 1805864000000, "total_debt": 3092224000000, "total_liabilities": 5406970000000, "total_equity": 5425003000000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 5269067000000 }, "cash_flow": { "operating_cash_flow": 811496000000, "capital_expenditure": 394208000000, "free_cash_flow": 1205704000000, "dividends_paid": 9604000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56778000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2357686000000, "cost_of_revenue": 557486000000, "gross_profit": 1800200000000, "ebit": 1119069000000, "ebitda": 1642899000000, "pretax_income": 963641000000, "tax_provision": 320657000000, "net_income": 636682000000, "net_income_to_common": 636682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675480000000, "total_current_assets": 2175050000000, "total_assets": 18275230000000, "short_term_debt": 1453482000000, "long_term_debt": 4185143000000, "total_debt": 5890404000000, "total_liabilities": 10056632000000, "total_equity": 8094054000000, "shares_outstanding": 430743600, "goodwill_and_intangibles": 7719994000000 }, "cash_flow": { "operating_cash_flow": 765305000000, "capital_expenditure": 465809000000, "free_cash_flow": 1231114000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 212870000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2357686000000, "cost_of_revenue": 557486000000, "gross_profit": 1800200000000, "ebit": 1119069000000, "ebitda": 1642899000000, "pretax_income": 963641000000, "tax_provision": 320657000000, "net_income": 636682000000, "net_income_to_common": 636682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675480000000, "total_current_assets": 2175050000000, "total_assets": 18275230000000, "short_term_debt": 1453482000000, "long_term_debt": 4185143000000, "total_debt": 5890404000000, "total_liabilities": 10056632000000, "total_equity": 8094054000000, "shares_outstanding": 430743600, "goodwill_and_intangibles": 7719994000000 }, "cash_flow": { "operating_cash_flow": 765305000000, "capital_expenditure": 465809000000, "free_cash_flow": 1231114000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 212870000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2357686000000, "cost_of_revenue": 557486000000, "gross_profit": 1800200000000, "ebit": 1119069000000, "ebitda": 1642899000000, "pretax_income": 963641000000, "tax_provision": 320657000000, "net_income": 636682000000, "net_income_to_common": 636682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675480000000, "total_current_assets": 2175050000000, "total_assets": 18275230000000, "short_term_debt": 1453482000000, "long_term_debt": 4185143000000, "total_debt": 5890404000000, "total_liabilities": 10056632000000, "total_equity": 8094054000000, "shares_outstanding": 430743600, "goodwill_and_intangibles": 7719994000000 }, "cash_flow": { "operating_cash_flow": 765305000000, "capital_expenditure": 465809000000, "free_cash_flow": 1231114000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 212870000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2357686000000, "cost_of_revenue": 557486000000, "gross_profit": 1800200000000, "ebit": 1119069000000, "ebitda": 1642899000000, "pretax_income": 963641000000, "tax_provision": 320657000000, "net_income": 636682000000, "net_income_to_common": 636682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675480000000, "total_current_assets": 2175050000000, "total_assets": 18275230000000, "short_term_debt": 1453482000000, "long_term_debt": 4185143000000, "total_debt": 5890404000000, "total_liabilities": 10056632000000, "total_equity": 8094054000000, "shares_outstanding": 430743600, "goodwill_and_intangibles": 7719994000000 }, "cash_flow": { "operating_cash_flow": 765305000000, "capital_expenditure": 465809000000, "free_cash_flow": 1231114000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 212870000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2357686000000, "cost_of_revenue": 557486000000, "gross_profit": 1800200000000, "ebit": 1119069000000, "ebitda": 1642899000000, "pretax_income": 963641000000, "tax_provision": 320657000000, "net_income": 636682000000, "net_income_to_common": 636682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675480000000, "total_current_assets": 2175050000000, "total_assets": 18275230000000, "short_term_debt": 1453482000000, "long_term_debt": 4185143000000, "total_debt": 5890404000000, "total_liabilities": 10056632000000, "total_equity": 8094054000000, "shares_outstanding": 430743600, "goodwill_and_intangibles": 7719994000000 }, "cash_flow": { "operating_cash_flow": 765305000000, "capital_expenditure": 465809000000, "free_cash_flow": 1231114000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 212870000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2357686000000, "cost_of_revenue": 557486000000, "gross_profit": 1800200000000, "ebit": 1119069000000, "ebitda": 1642899000000, "pretax_income": 963641000000, "tax_provision": 320657000000, "net_income": 636682000000, "net_income_to_common": 636682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675480000000, "total_current_assets": 2175050000000, "total_assets": 18275230000000, "short_term_debt": 1453482000000, "long_term_debt": 4185143000000, "total_debt": 5890404000000, "total_liabilities": 10056632000000, "total_equity": 8094054000000, "shares_outstanding": 430743600, "goodwill_and_intangibles": 7719994000000 }, "cash_flow": { "operating_cash_flow": 765305000000, "capital_expenditure": 465809000000, "free_cash_flow": 1231114000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2357686000000, "cost_of_revenue": 557486000000, "gross_profit": 1800200000000, "ebit": 1119069000000, "ebitda": 1642899000000, "pretax_income": 963641000000, "tax_provision": 320657000000, "net_income": 636682000000, "net_income_to_common": 636682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675480000000, "total_current_assets": 2175050000000, "total_assets": 18275230000000, "short_term_debt": 1453482000000, "long_term_debt": 4185143000000, "total_debt": 5890404000000, "total_liabilities": 10056632000000, "total_equity": 8094054000000, "shares_outstanding": 430743600, "goodwill_and_intangibles": 7719994000000 }, "cash_flow": { "operating_cash_flow": 765305000000, "capital_expenditure": 465809000000, "free_cash_flow": 1231114000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 212870000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2706253000000, "cost_of_revenue": 640670000000, "gross_profit": 2065583000000, "ebit": 333293000000, "ebitda": 1017707000000, "pretax_income": 145216000000, "tax_provision": 17977000000, "net_income": 119150000000, "net_income_to_common": 119150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 980280736000, "capital_expenditure": 744089161000, "free_cash_flow": 1724369897000, "dividends_paid": 23896323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99031000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2706253000000, "cost_of_revenue": 640670000000, "gross_profit": 2065583000000, "ebit": 333293000000, "ebitda": 1017707000000, "pretax_income": 145216000000, "tax_provision": 17977000000, "net_income": 119150000000, "net_income_to_common": 119150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 980280736000, "capital_expenditure": 744089161000, "free_cash_flow": 1724369897000, "dividends_paid": 23896323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99031000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2706253000000, "cost_of_revenue": 640670000000, "gross_profit": 2065583000000, "ebit": 333293000000, "ebitda": 1017707000000, "pretax_income": 145216000000, "tax_provision": 17977000000, "net_income": 119150000000, "net_income_to_common": 119150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 980280736000, "capital_expenditure": 744089161000, "free_cash_flow": 1724369897000, "dividends_paid": 23896323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99031000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2706253000000, "cost_of_revenue": 640670000000, "gross_profit": 2065583000000, "ebit": 333293000000, "ebitda": 1017707000000, "pretax_income": 145216000000, "tax_provision": 17977000000, "net_income": 119150000000, "net_income_to_common": 119150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 980280736000, "capital_expenditure": 744089161000, "free_cash_flow": 1724369897000, "dividends_paid": 23896323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99031000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2706253000000, "cost_of_revenue": 640670000000, "gross_profit": 2065583000000, "ebit": 333293000000, "ebitda": 1017707000000, "pretax_income": 145216000000, "tax_provision": 17977000000, "net_income": 119150000000, "net_income_to_common": 119150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468871434000, "total_current_assets": 1833113875000, "total_assets": 16616223864000, "short_term_debt": 1326599776000, "long_term_debt": 3820071000000, "total_debt": 4313727156000, "total_liabilities": 9635574379000, "total_equity": 6861247956000, "shares_outstanding": 430737600, "goodwill_and_intangibles": 7112814148000 }, "cash_flow": { "operating_cash_flow": 980280736000, "capital_expenditure": 744089161000, "free_cash_flow": 1724369897000, "dividends_paid": 23896323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99031000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }