{ "ticker": { "uuid": "5b9e8cd8-61eb-484b-b897-3e4cf3e5bd2e", "symbol": "AKI", "name": "AKI India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/5b9e8cd8-61eb-484b-b897-3e4cf3e5bd2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b9e8cd8-61eb-484b-b897-3e4cf3e5bd2e/" }, "ticker_metadata": { "id": 12911, "uuid": "5b9e8cd8-61eb-484b-b897-3e4cf3e5bd2e", "symbol": "AKI", "name": "AKI India Limited", "asset_type": "equity", "market_cap": 507773280, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "AKI India Limited, together with its subsidiary, AKI UK Limited, manufactures and trades leather and leather goods in India and internationally. The company offers leather accessories, including belts for men and women, duffel and small tote bags, as well as large briefcases and men's backpacks; and leather wallets and card holders. It also provides leather shoes comprising formal, riding, deck, casual, and canvas shoes, as well as countryside boots; and pet accessories consisting of dog toys, collars, and leads. In addition, the company offers finished leather products, such as bag, upholstery, footwear, and belt leather, as well as washable nubucks; and equestrian products comprising horse covers, bridles, rugs, stirrup leather, halters, girths, nosebands, and harness sets. Further, it distributes leather chemicals. The company also exports its products. The company was formerly known as AKI India Private Limited and changed its name to AKI India Limited. AKI India Limited was incorporated in 1994 and is based in Kanpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5b9e8cd8-61eb-484b-b897-3e4cf3e5bd2e", "symbol": "AKI", "name": "AKI India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/5b9e8cd8-61eb-484b-b897-3e4cf3e5bd2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5b9e8cd8-61eb-484b-b897-3e4cf3e5bd2e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.85, "market_cap": 500548886.6, "pe_ratio": 11.9394, "earnings_yield": 0.0838, "ebitda_to_ev": 0.1141, "shareholder_yield": -0.0785, "roe": 0.0418, "piotroski_f_score": 3, "momentum_12_1": -0.3542, "volatility_252d": 0.8556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.258232+00:00", "batch_id": "" }, "size": { "price_close": 4.85, "market_cap": 500548886.6, "market_cap_usd": 500548886.6, "enterprise_value": 668111886.6, "shares_outstanding": 103205956, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.9394, "pb_ratio": 0.4989, "ptbv_ratio": 0.4989, "ps_ratio": 0.4664, "pcf_ratio": null, "pfcf_ratio": -2.3841, "ev_ebitda": 8.7658, "ev_ebit": -12.5079, "ev_sales": 0.6225, "ev_fcf": -3.1822, "earnings_yield": 0.0838, "fcf_yield": -0.3142, "price_to_sales": 0.4664, "price_to_book": 0.4989, "price_to_cashflow": null, "ebitda_to_ev": 0.1141, "sales_yield": 1.6064 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0785, "shareholder_yield": -0.0785, "debt_paydown_yield": null, "total_yield": -0.0785 }, "quality": { "gross_margin": 0.1696, "operating_margin": -0.0498, "net_margin": 0.0391, "ebitda_margin": 0.071, "fcf_margin": -0.1956, "roe": 0.0418, "roa": 0.0262, "roic": -0.0342, "roc_greenblatt": null, "asset_turnover": 0.6702, "cash_conversion": -5.0079, "accruals_ratio": 0.1255, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0791, "revenue_stability_5y": 0.2153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1137, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1985, "debt_to_assets": 0.1339, "interest_coverage": -2.5259, "current_ratio": 2.2393, "quick_ratio": 2.2393, "net_debt": 167563000, "local_beta": 1.3528, "volatility_252d": 0.8556, "volatility_60d": 0.9466, "max_drawdown_12m": -0.7294, "risk_adjusted_momentum": -0.414 }, "growth": { "revenue_growth_1y": 0.3257, "revenue_growth_3y_cagr": 0.1517, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.011, "eps_growth_3y_cagr": 0.1874, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3212, "revenue_growth": 0.3257, "earnings_growth": -0.011 }, "momentum": { "price_return_1m": -0.0601, "price_return_3m": -0.0377, "price_return_6m": -0.2951, "price_return_9m": -0.4835, "price_return_12m": -0.393, "price_return_12m_ex1m": -0.3542, "momentum_6m": -0.2951, "momentum_12m": -0.393, "momentum_12_1": -0.3542, "distance_from_52w_high": -0.6875, "distance_from_52w_low": 0.1548, "relative_strength": -0.2853 }, "raw_ttm": { "revenue_ttm": 1073275000, "gross_profit_ttm": 182073000, "ebit_ttm": -53415000, "ebitda_ttm": 76218000, "net_income_ttm": 41924000, "eps_diluted_ttm": 0.4062, "operating_cash_flow_ttm": -159075000, "capital_expenditure_ttm": -50876000, "fcf_ttm": -209951000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -39289000, "interest_expense_ttm": 21147000, "cash_and_equivalents": 46931000, "total_current_assets": 1240498000, "total_current_liabilities": 553966000, "net_ppe": null, "total_assets": 1601446000, "total_debt": 214494000, "total_equity": 1003207000, "net_working_capital": 809822000, "book_value_per_share": 9.7204, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.7204 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.585, "os_score": 0.75, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.62, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5353, "ticker_id": 12911, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.258232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 500548886.6, "market_cap_usd": 500548886.6, "enterprise_value": 668111886.6, "shares_outstanding": 103205956, "fx_rate_to_usd": null, "pe_ratio": 11.93943533, "pb_ratio": 0.49894876, "ptbv_ratio": 0.49894876, "ps_ratio": 0.46637524, "pcf_ratio": null, "pfcf_ratio": -2.38412242, "ev_ebitda": 8.76580187, "ev_ebit": -12.50794508, "ev_sales": 0.62249832, "ev_fcf": -3.18222769, "earnings_yield": 0.08375605, "fcf_yield": -0.31424527, "dividend_yield": 0, "buyback_yield": -0.07849183, "shareholder_yield": -0.07849183, "debt_paydown_yield": null, "total_yield": -0.07849183, "gross_margin": 0.16964245, "operating_margin": -0.04976823, "net_margin": 0.03906175, "ebitda_margin": 0.07101442, "fcf_margin": -0.19561715, "roe": 0.04178998, "roa": 0.02617884, "roic": -0.03421787, "roc_greenblatt": null, "asset_turnover": 0.67019119, "cash_conversion": -5.00789524, "accruals_ratio": 0.12551094, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19847018, "debt_to_assets": 0.1339377, "interest_coverage": -2.5258902, "current_ratio": 2.2393035, "quick_ratio": 2.2393035, "net_debt": 167563000, "revenue_growth_1y": 0.32565605, "revenue_growth_3y_cagr": 0.15167397, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01098595, "eps_growth_3y_cagr": 0.18738651, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32117344, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.079077, "revenue_stability_5y": 0.215271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06007752, "price_return_3m": -0.03769841, "price_return_6m": -0.29505814, "price_return_9m": -0.48349308, "price_return_12m": -0.39299124, "price_return_12m_ex1m": -0.35419274, "distance_from_52w_high": -0.6875, "distance_from_52w_low": 0.1547619, "relative_strength": -0.2853115, "local_beta": 1.3528, "volatility_252d": 0.855602, "volatility_60d": 0.946566, "max_drawdown_12m": -0.72938144, "revenue_ttm": 1073275000, "gross_profit_ttm": 182073000, "ebit_ttm": -53415000, "ebitda_ttm": 76218000, "net_income_ttm": 41924000, "eps_diluted_ttm": 0.40621687, "operating_cash_flow_ttm": -159075000, "capital_expenditure_ttm": -50876000, "fcf_ttm": -209951000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -39289000, "interest_expense_ttm": 21147000, "cash_and_equivalents": 46931000, "total_current_assets": 1240498000, "total_current_liabilities": 553966000, "net_ppe": null, "total_assets": 1601446000, "total_debt": 214494000, "total_equity": 1003207000, "net_working_capital": 809822000, "book_value_per_share": 9.72043706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.72043706, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.85, "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.9394, "earnings_yield": 0.0838, "shareholder_yield": -0.0785, "roe": 0.0418, "momentum_12_1": -0.3542, "complete_fields": { "id": 5353, "ticker_id": 12911, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.258232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.85, "market_cap": 500548886.6, "market_cap_usd": 500548886.6, "enterprise_value": 668111886.6, "shares_outstanding": 103205956, "fx_rate_to_usd": null, "pe_ratio": 11.93943533, "pb_ratio": 0.49894876, "ptbv_ratio": 0.49894876, "ps_ratio": 0.46637524, "pcf_ratio": null, "pfcf_ratio": -2.38412242, "ev_ebitda": 8.76580187, "ev_ebit": -12.50794508, "ev_sales": 0.62249832, "ev_fcf": -3.18222769, "earnings_yield": 0.08375605, "fcf_yield": -0.31424527, "dividend_yield": 0, "buyback_yield": -0.07849183, "shareholder_yield": -0.07849183, "debt_paydown_yield": null, "total_yield": -0.07849183, "gross_margin": 0.16964245, "operating_margin": -0.04976823, "net_margin": 0.03906175, "ebitda_margin": 0.07101442, "fcf_margin": -0.19561715, "roe": 0.04178998, "roa": 0.02617884, "roic": -0.03421787, "roc_greenblatt": null, "asset_turnover": 0.67019119, "cash_conversion": -5.00789524, "accruals_ratio": 0.12551094, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19847018, "debt_to_assets": 0.1339377, "interest_coverage": -2.5258902, "current_ratio": 2.2393035, "quick_ratio": 2.2393035, "net_debt": 167563000, "revenue_growth_1y": 0.32565605, "revenue_growth_3y_cagr": 0.15167397, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01098595, "eps_growth_3y_cagr": 0.18738651, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32117344, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.079077, "revenue_stability_5y": 0.215271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06007752, "price_return_3m": -0.03769841, "price_return_6m": -0.29505814, "price_return_9m": -0.48349308, "price_return_12m": -0.39299124, "price_return_12m_ex1m": -0.35419274, "distance_from_52w_high": -0.6875, "distance_from_52w_low": 0.1547619, "relative_strength": -0.2853115, "local_beta": 1.3528, "volatility_252d": 0.855602, "volatility_60d": 0.946566, "max_drawdown_12m": -0.72938144, "revenue_ttm": 1073275000, "gross_profit_ttm": 182073000, "ebit_ttm": -53415000, "ebitda_ttm": 76218000, "net_income_ttm": 41924000, "eps_diluted_ttm": 0.40621687, "operating_cash_flow_ttm": -159075000, "capital_expenditure_ttm": -50876000, "fcf_ttm": -209951000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": -39289000, "interest_expense_ttm": 21147000, "cash_and_equivalents": 46931000, "total_current_assets": 1240498000, "total_current_liabilities": 553966000, "net_ppe": null, "total_assets": 1601446000, "total_debt": 214494000, "total_equity": 1003207000, "net_working_capital": 809822000, "book_value_per_share": 9.72043706, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.72043706, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 1073275000, "cost_of_revenue": 891202000, "gross_profit": 182073000, "ebit": -61568000, "ebitda": 68498000, "pretax_income": null, "tax_provision": null, "net_income": 19344000, "net_income_to_common": 19344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46931000, "total_current_assets": 1240498000, "total_assets": 1601446000, "short_term_debt": 170221000, "long_term_debt": 44273000, "total_debt": 214494000, "total_liabilities": null, "total_equity": 1003207000, "shares_outstanding": 103205956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -159075000, "capital_expenditure": -50876000, "free_cash_flow": -209951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -39289000, "net_debt_issued": null }, "complete_fields": { "id": 360476, "ticker_id": 12911, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68498000", "netIncome": "19344000", "grossProfit": "182073000", "totalRevenue": "1073275000", "costOfRevenue": "891202000", "interestExpense": "21117000", "operatingIncome": "-61568000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20269000" }, "balance": { "totalDebt": "214494000", "totalAssets": "1601446000", "longTermDebt": "44273000", "shortTermDebt": "170221000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103205956", "totalCurrentAssets": "1240498000", "totalShareholderEquity": "1003207000", "totalCurrentLiabilities": "553966000", "cashAndShortTermInvestments": "46931000" }, "cashflow": { "freeCashFlow": "-209951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-39289000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-159075000", "repurchaseOfStock": null, "capitalExpenditures": "-50876000" } }, "revenue": 1073275000, "cost_of_revenue": 891202000, "gross_profit": 182073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61568000, "depreciation_amortisation": 20269000, "ebitda": 68498000, "interest_expense": 21117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19344000, "net_income_continuing_ops": null, "net_income_to_common": 19344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46931000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1240498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1601446000, "short_term_debt": 170221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553966000, "long_term_debt": 44273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 214494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1003207000, "shares_outstanding": 103205956, "operating_cash_flow": -159075000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -39289000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -209951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68498000", "netIncome": "19344000", "grossProfit": "182073000", "totalRevenue": "1073275000", "costOfRevenue": "891202000", "interestExpense": "21117000", "operatingIncome": "-61568000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20269000" }, "balance": { "totalDebt": "214494000", "totalAssets": "1601446000", "longTermDebt": "44273000", "shortTermDebt": "170221000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103205956", "totalCurrentAssets": "1240498000", "totalShareholderEquity": "1003207000", "totalCurrentLiabilities": "553966000", "cashAndShortTermInvestments": "46931000" }, "cashflow": { "freeCashFlow": "-209951000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-39289000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-159075000", "repurchaseOfStock": null, "capitalExpenditures": "-50876000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 809618000, "cost_of_revenue": 655074000, "gross_profit": 154544000, "ebit": -19634000, "ebitda": 63690000, "pretax_income": null, "tax_provision": null, "net_income": 16778000, "net_income_to_common": 16778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27812000, "total_current_assets": 811272000, "total_assets": 1143663000, "short_term_debt": 191151000, "long_term_debt": 33064000, "total_debt": 224215000, "total_liabilities": null, "total_equity": 651369000, "shares_outstanding": 88532174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26706000, "capital_expenditure": -24814000, "free_cash_flow": -51520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -7381000, "net_debt_issued": null }, "complete_fields": { "id": 360481, "ticker_id": 12911, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63690000", "netIncome": "16778000", "grossProfit": "154544000", "totalRevenue": "809618000", "costOfRevenue": "655074000", "interestExpense": "18937000", "operatingIncome": "-19634000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "159000", "depreciationAndAmortization": "18085000" }, "balance": { "totalDebt": "224215000", "totalAssets": "1143663000", "longTermDebt": "33064000", "shortTermDebt": "191151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88532174", "totalCurrentAssets": "811272000", "totalShareholderEquity": "651369000", "totalCurrentLiabilities": "459230000", "cashAndShortTermInvestments": "27812000" }, "cashflow": { "freeCashFlow": "-51520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-7381000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-26706000", "repurchaseOfStock": null, "capitalExpenditures": "-24814000" } }, "revenue": 809618000, "cost_of_revenue": 655074000, "gross_profit": 154544000, "research_and_development": 159000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19634000, "depreciation_amortisation": 18085000, "ebitda": 63690000, "interest_expense": 18937000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16778000, "net_income_continuing_ops": null, "net_income_to_common": 16778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 811272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1143663000, "short_term_debt": 191151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459230000, "long_term_debt": 33064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 651369000, "shares_outstanding": 88532174, "operating_cash_flow": -26706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -7381000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63690000", "netIncome": "16778000", "grossProfit": "154544000", "totalRevenue": "809618000", "costOfRevenue": "655074000", "interestExpense": "18937000", "operatingIncome": "-19634000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "159000", "depreciationAndAmortization": "18085000" }, "balance": { "totalDebt": "224215000", "totalAssets": "1143663000", "longTermDebt": "33064000", "shortTermDebt": "191151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88532174", "totalCurrentAssets": "811272000", "totalShareholderEquity": "651369000", "totalCurrentLiabilities": "459230000", "cashAndShortTermInvestments": "27812000" }, "cashflow": { "freeCashFlow": "-51520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-7381000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-26706000", "repurchaseOfStock": null, "capitalExpenditures": "-24814000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 695485000, "cost_of_revenue": 598765000, "gross_profit": 96720000, "ebit": 9775000, "ebitda": 53875000, "pretax_income": null, "tax_provision": null, "net_income": 13671000, "net_income_to_common": 13671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18130000, "total_current_assets": 704361000, "total_assets": 1041110000, "short_term_debt": 207485000, "long_term_debt": 10908000, "total_debt": 218393000, "total_liabilities": null, "total_equity": 597141000, "shares_outstanding": 85764174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -176239000, "capital_expenditure": -49567000, "free_cash_flow": -225806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 119251000, "net_debt_issued": null }, "complete_fields": { "id": 360484, "ticker_id": 12911, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53875000", "netIncome": "13671000", "grossProfit": "96720000", "totalRevenue": "695485000", "costOfRevenue": "598765000", "interestExpense": "16571000", "operatingIncome": "9775000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5000", "depreciationAndAmortization": "18528000" }, "balance": { "totalDebt": "218393000", "totalAssets": "1041110000", "longTermDebt": "10908000", "shortTermDebt": "207485000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "85764174", "totalCurrentAssets": "704361000", "totalShareholderEquity": "597141000", "totalCurrentLiabilities": "433061000", "cashAndShortTermInvestments": "18130000" }, "cashflow": { "freeCashFlow": "-225806000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "119251000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-176239000", "repurchaseOfStock": null, "capitalExpenditures": "-49567000" } }, "revenue": 695485000, "cost_of_revenue": 598765000, "gross_profit": 96720000, "research_and_development": 5000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9775000, "depreciation_amortisation": 18528000, "ebitda": 53875000, "interest_expense": 16571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13671000, "net_income_continuing_ops": null, "net_income_to_common": 13671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 704361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1041110000, "short_term_debt": 207485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433061000, "long_term_debt": 10908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 218393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 597141000, "shares_outstanding": 85764174, "operating_cash_flow": -176239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 119251000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -225806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53875000", "netIncome": "13671000", "grossProfit": "96720000", "totalRevenue": "695485000", "costOfRevenue": "598765000", "interestExpense": "16571000", "operatingIncome": "9775000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5000", "depreciationAndAmortization": "18528000" }, "balance": { "totalDebt": "218393000", "totalAssets": "1041110000", "longTermDebt": "10908000", "shortTermDebt": "207485000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "85764174", "totalCurrentAssets": "704361000", "totalShareholderEquity": "597141000", "totalCurrentLiabilities": "433061000", "cashAndShortTermInvestments": "18130000" }, "cashflow": { "freeCashFlow": "-225806000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "119251000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-176239000", "repurchaseOfStock": null, "capitalExpenditures": "-49567000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 702623000, "cost_of_revenue": 590054000, "gross_profit": 112569000, "ebit": 13244000, "ebitda": 50569000, "pretax_income": null, "tax_provision": null, "net_income": 11555000, "net_income_to_common": 11555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14729000, "total_current_assets": 454834000, "total_assets": 632543000, "short_term_debt": 193842000, "long_term_debt": 101219000, "total_debt": 295061000, "total_liabilities": null, "total_equity": 149883000, "shares_outstanding": 66930495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10477000, "capital_expenditure": -22777000, "free_cash_flow": -33254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30891000, "net_debt_issued": null }, "complete_fields": { "id": 360485, "ticker_id": 12911, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50569000", "netIncome": "11555000", "grossProfit": "112569000", "totalRevenue": "702623000", "costOfRevenue": "590054000", "interestExpense": "15869000", "operatingIncome": "13244000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "18995000" }, "balance": { "totalDebt": "295061000", "totalAssets": "632543000", "longTermDebt": "101219000", "shortTermDebt": "193842000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66930495", "totalCurrentAssets": "454834000", "totalShareholderEquity": "149883000", "totalCurrentLiabilities": "381441000", "cashAndShortTermInvestments": "14729000" }, "cashflow": { "freeCashFlow": "-33254000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30891000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10477000", "repurchaseOfStock": null, "capitalExpenditures": "-22777000" } }, "revenue": 702623000, "cost_of_revenue": 590054000, "gross_profit": 112569000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13244000, "depreciation_amortisation": 18995000, "ebitda": 50569000, "interest_expense": 15869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11555000, "net_income_continuing_ops": null, "net_income_to_common": 11555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 454834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 632543000, "short_term_debt": 193842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381441000, "long_term_debt": 101219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149883000, "shares_outstanding": 66930495, "operating_cash_flow": -10477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30891000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50569000", "netIncome": "11555000", "grossProfit": "112569000", "totalRevenue": "702623000", "costOfRevenue": "590054000", "interestExpense": "15869000", "operatingIncome": "13244000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "18995000" }, "balance": { "totalDebt": "295061000", "totalAssets": "632543000", "longTermDebt": "101219000", "shortTermDebt": "193842000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66930495", "totalCurrentAssets": "454834000", "totalShareholderEquity": "149883000", "totalCurrentLiabilities": "381441000", "cashAndShortTermInvestments": "14729000" }, "cashflow": { "freeCashFlow": "-33254000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30891000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10477000", "repurchaseOfStock": null, "capitalExpenditures": "-22777000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360486, "ticker_id": 12911, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "70000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 70000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "70000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 365787000, "cost_of_revenue": 321795000, "gross_profit": 43992000, "ebit": -19492000, "ebitda": 22254000, "pretax_income": null, "tax_provision": null, "net_income": 7645000, "net_income_to_common": 7645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46931000, "total_current_assets": 1240498000, "total_assets": 1601446000, "short_term_debt": 170221000, "long_term_debt": 44273000, "total_debt": 214494000, "total_liabilities": null, "total_equity": 1003207000, "shares_outstanding": 103205956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360475, "ticker_id": 12911, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22254000", "netIncome": "7645000", "grossProfit": "43992000", "totalRevenue": "365787000", "costOfRevenue": "321795000", "interestExpense": "5434000", "operatingIncome": "-19492000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5475000" }, "balance": { "totalDebt": "214494000", "totalAssets": "1601446000", "longTermDebt": "44273000", "shortTermDebt": "170221000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103205956", "totalCurrentAssets": "1240498000", "totalShareholderEquity": "1003207000", "totalCurrentLiabilities": "553966000", "cashAndShortTermInvestments": "46931000" } }, "revenue": 365787000, "cost_of_revenue": 321795000, "gross_profit": 43992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19492000, "depreciation_amortisation": 5475000, "ebitda": 22254000, "interest_expense": 5434000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7645000, "net_income_continuing_ops": null, "net_income_to_common": 7645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46931000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1240498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1601446000, "short_term_debt": 170221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553966000, "long_term_debt": 44273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 214494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1003207000, "shares_outstanding": 103205956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22254000", "netIncome": "7645000", "grossProfit": "43992000", "totalRevenue": "365787000", "costOfRevenue": "321795000", "interestExpense": "5434000", "operatingIncome": "-19492000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5475000" }, "balance": { "totalDebt": "214494000", "totalAssets": "1601446000", "longTermDebt": "44273000", "shortTermDebt": "170221000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103205956", "totalCurrentAssets": "1240498000", "totalShareholderEquity": "1003207000", "totalCurrentLiabilities": "553966000", "cashAndShortTermInvestments": "46931000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 255610000, "cost_of_revenue": 222753000, "gross_profit": 32857000, "ebit": -22278000, "ebitda": 22323000, "pretax_income": null, "tax_provision": null, "net_income": 24465000, "net_income_to_common": 24465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360477, "ticker_id": 12911, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22323000", "netIncome": "24465000", "grossProfit": "32857000", "totalRevenue": "255610000", "costOfRevenue": "222753000", "interestExpense": "4953000", "operatingIncome": "-22278000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5318000" } }, "revenue": 255610000, "cost_of_revenue": 222753000, "gross_profit": 32857000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22278000, "depreciation_amortisation": 5318000, "ebitda": 22323000, "interest_expense": 4953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24465000, "net_income_continuing_ops": null, "net_income_to_common": 24465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22323000", "netIncome": "24465000", "grossProfit": "32857000", "totalRevenue": "255610000", "costOfRevenue": "222753000", "interestExpense": "4953000", "operatingIncome": "-22278000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5318000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 275244000, "cost_of_revenue": 221508000, "gross_profit": 53736000, "ebit": -396000, "ebitda": 18553000, "pretax_income": null, "tax_provision": null, "net_income": 7737000, "net_income_to_common": 7737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50673000, "total_current_assets": 1187550000, "total_assets": 1538845000, "short_term_debt": 181740000, "long_term_debt": 78155000, "total_debt": 259895000, "total_liabilities": null, "total_equity": 998583000, "shares_outstanding": 103205956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360478, "ticker_id": 12911, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18553000", "netIncome": "7737000", "grossProfit": "53736000", "totalRevenue": "275244000", "costOfRevenue": "221508000", "interestExpense": "5563000", "operatingIncome": "-396000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4919000" }, "balance": { "totalDebt": "259895000", "totalAssets": "1538845000", "longTermDebt": "78155000", "shortTermDebt": "181740000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "103205956", "totalCurrentAssets": "1187550000", "totalShareholderEquity": "998583000", "totalCurrentLiabilities": "462107000", "cashAndShortTermInvestments": "50673000" } }, "revenue": 275244000, "cost_of_revenue": 221508000, "gross_profit": 53736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -396000, "depreciation_amortisation": 4919000, "ebitda": 18553000, "interest_expense": 5563000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7737000, "net_income_continuing_ops": null, "net_income_to_common": 7737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1187550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1538845000, "short_term_debt": 181740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462107000, "long_term_debt": 78155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 998583000, "shares_outstanding": 103205956, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18553000", "netIncome": "7737000", "grossProfit": "53736000", "totalRevenue": "275244000", "costOfRevenue": "221508000", "interestExpense": "5563000", "operatingIncome": "-396000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4919000" }, "balance": { "totalDebt": "259895000", "totalAssets": "1538845000", "longTermDebt": "78155000", "shortTermDebt": "181740000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "103205956", "totalCurrentAssets": "1187550000", "totalShareholderEquity": "998583000", "totalCurrentLiabilities": "462107000", "cashAndShortTermInvestments": "50673000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 176634000, "cost_of_revenue": 125146000, "gross_profit": 51488000, "ebit": -11249000, "ebitda": 13088000, "pretax_income": null, "tax_provision": null, "net_income": 2077000, "net_income_to_common": 2077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360479, "ticker_id": 12911, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13088000", "netIncome": "2077000", "grossProfit": "51488000", "totalRevenue": "176634000", "costOfRevenue": "125146000", "interestExpense": "5197000", "operatingIncome": "-11249000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4557000" } }, "revenue": 176634000, "cost_of_revenue": 125146000, "gross_profit": 51488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11249000, "depreciation_amortisation": 4557000, "ebitda": 13088000, "interest_expense": 5197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2077000, "net_income_continuing_ops": null, "net_income_to_common": 2077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13088000", "netIncome": "2077000", "grossProfit": "51488000", "totalRevenue": "176634000", "costOfRevenue": "125146000", "interestExpense": "5197000", "operatingIncome": "-11249000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4557000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": 240200000, "cost_of_revenue": 198817000, "gross_profit": 41383000, "ebit": -13177000, "ebitda": 15724000, "pretax_income": null, "tax_provision": null, "net_income": 1336000, "net_income_to_common": 1336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27812000, "total_current_assets": 811272000, "total_assets": 1143663000, "short_term_debt": 191151000, "long_term_debt": 33064000, "total_debt": 224215000, "total_liabilities": null, "total_equity": 651369000, "shares_outstanding": 88532174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360480, "ticker_id": 12911, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15724000", "netIncome": "1336000", "grossProfit": "41383000", "totalRevenue": "240200000", "costOfRevenue": "198817000", "interestExpense": "6320000", "operatingIncome": "-13177000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5002000" }, "balance": { "totalDebt": "224215000", "totalAssets": "1143663000", "longTermDebt": "33064000", "shortTermDebt": "191151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88532174", "totalCurrentAssets": "811272000", "totalShareholderEquity": "651369000", "totalCurrentLiabilities": "459230000", "cashAndShortTermInvestments": "27812000" } }, "revenue": 240200000, "cost_of_revenue": 198817000, "gross_profit": 41383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13177000, "depreciation_amortisation": 5002000, "ebitda": 15724000, "interest_expense": 6320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1336000, "net_income_continuing_ops": null, "net_income_to_common": 1336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 811272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1143663000, "short_term_debt": 191151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459230000, "long_term_debt": 33064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 224215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 651369000, "shares_outstanding": 88532174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15724000", "netIncome": "1336000", "grossProfit": "41383000", "totalRevenue": "240200000", "costOfRevenue": "198817000", "interestExpense": "6320000", "operatingIncome": "-13177000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5002000" }, "balance": { "totalDebt": "224215000", "totalAssets": "1143663000", "longTermDebt": "33064000", "shortTermDebt": "191151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88532174", "totalCurrentAssets": "811272000", "totalShareholderEquity": "651369000", "totalCurrentLiabilities": "459230000", "cashAndShortTermInvestments": "27812000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360482, "ticker_id": 12911, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23231000, "total_current_assets": 694138000, "total_assets": 1149289000, "short_term_debt": 170983000, "long_term_debt": 45508000, "total_debt": 216491000, "total_liabilities": null, "total_equity": 642944000, "shares_outstanding": 88532174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360483, "ticker_id": 12911, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:05.403193+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "216491000", "totalAssets": "1149289000", "longTermDebt": "45508000", "shortTermDebt": "170983000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "88532174", "totalCurrentAssets": "694138000", "totalShareholderEquity": "642944000", "totalCurrentLiabilities": "458277000", "cashAndShortTermInvestments": "23231000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23231000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 694138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1149289000, "short_term_debt": 170983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458277000, "long_term_debt": 45508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 642944000, "shares_outstanding": 88532174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "216491000", "totalAssets": "1149289000", "longTermDebt": "45508000", "shortTermDebt": "170983000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "88532174", "totalCurrentAssets": "694138000", "totalShareholderEquity": "642944000", "totalCurrentLiabilities": "458277000", "cashAndShortTermInvestments": "23231000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }