{ "ticker": { "uuid": "5ba017c4-b39e-4840-820d-401e1beaf5c8", "symbol": "JOE", "name": "St Joe Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5ba017c4-b39e-4840-820d-401e1beaf5c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ba017c4-b39e-4840-820d-401e1beaf5c8/" }, "latest_snapshot": { "ticker": { "uuid": "5ba017c4-b39e-4840-820d-401e1beaf5c8", "symbol": "JOE", "name": "St Joe Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5ba017c4-b39e-4840-820d-401e1beaf5c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ba017c4-b39e-4840-820d-401e1beaf5c8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.1, "quality": 0.98, "momentum": 0.73, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 62.12, "market_cap": 3566293421.52, "pe_ratio": 31.8138, "earnings_yield": 0.045, "ebitda_to_ev": 0.0567, "shareholder_yield": 0.0211, "roe": 0.1464, "piotroski_f_score": 9, "momentum_12_1": 0.3028, "volatility_252d": 0.3006 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.8138, "ev_ebitda": 17.6287, "earnings_yield": 0.045, "fcf_yield": 0.0536, "shareholder_yield": 0.0211 }, "quality": { "roe": 0.1464, "roic": 0.1131, "gross_margin": 0.9262, "fcf_margin": 0.4138, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.2663, "eps_growth_1y": 0.4421, "fcf_growth_1y": 0.6208 }, "momentum": { "price_return_12m": 0.2262, "momentum_12_1": 0.3028, "relative_strength": 0.0579 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.98, "momentum_percentile": 0.73, "growth_composite": 5, "yield_composite": 70, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.71, "os": 0.53, "value": 0.09, "quality": 0.98, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 33.1412, "earnings_yield": 0.0434, "shareholder_yield": 0.02, "roe": 0.1464, "momentum_12_1": 0.4446 }, { "week_end_date": "2026-06-14", "price": 64.92, "os": 0.54, "value": 0.09, "quality": 0.98, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 33.2478, "earnings_yield": 0.0433, "shareholder_yield": 0.0202, "roe": 0.1464, "momentum_12_1": 0.3897 }, { "week_end_date": "2026-06-21", "price": 65.94, "os": 0.5, "value": 0.09, "quality": 0.98, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 33.7701, "earnings_yield": 0.0427, "shareholder_yield": 0.0199, "roe": 0.1464, "momentum_12_1": 0.3735 }, { "week_end_date": "2026-06-28", "price": 66, "os": 0.53, "value": 0.09, "quality": 0.98, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 33.8009, "earnings_yield": 0.0427, "shareholder_yield": 0.0199, "roe": 0.1464, "momentum_12_1": 0.3055 }, { "week_end_date": "2026-07-05", "price": 61.33, "os": 0.52, "value": 0.12, "quality": 0.98, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 31.4092, "earnings_yield": 0.0456, "shareholder_yield": 0.0214, "roe": 0.1464, "momentum_12_1": 0.3207 }, { "week_end_date": "2026-07-12", "price": 60.75, "os": 0.28, "value": 0.12, "quality": 0.98, "momentum": 0.36, "confidence": 0.98, "coverage": 1, "pe_ratio": 31.1122, "earnings_yield": 0.0459, "shareholder_yield": 0.0216, "roe": 0.1464, "momentum_12_1": 0.2688 }, { "week_end_date": "2026-07-19", "price": 60.55, "os": 0.51, "value": 0.12, "quality": 0.98, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 31.0097, "earnings_yield": 0.0461, "shareholder_yield": 0.0217, "roe": 0.1464, "momentum_12_1": 0.3468 }, { "week_end_date": "2026-07-26", "price": 62.12, "os": 0.48, "value": 0.1, "quality": 0.98, "momentum": 0.73, "confidence": 0.958, "coverage": 1, "pe_ratio": 31.8138, "earnings_yield": 0.045, "shareholder_yield": 0.0211, "roe": 0.1464, "momentum_12_1": 0.3028 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 393923000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": -40269000, "shares_issued": null, "net_debt_issued": -46797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 393923000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": -40269000, "shares_issued": null, "net_debt_issued": -46797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 393923000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": -40269000, "shares_issued": null, "net_debt_issued": -46797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 393923000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": -40269000, "shares_issued": null, "net_debt_issued": -46797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 393923000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": -40269000, "shares_issued": null, "net_debt_issued": -46797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 393923000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": -40269000, "shares_issued": null, "net_debt_issued": -46797000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 393923000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": -40269000, "shares_issued": null, "net_debt_issued": -46797000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 402737000, "cost_of_revenue": 235516000, "gross_profit": 167221000, "ebit": 131932000, "ebitda": 178317000, "pretax_income": 98348000, "tax_provision": 25952000, "net_income": 74189000, "net_income_to_common": 74189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 88800000, "total_assets": 1538574000, "short_term_debt": 57775000, "long_term_debt": 612878000, "total_debt": 675425000, "total_liabilities": 801839000, "total_equity": 724280000, "shares_outstanding": 58347000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107993000, "capital_expenditure": 49934000, "free_cash_flow": 157927000, "dividends_paid": 30347000, "share_repurchases": -3364000, "shares_issued": null, "net_debt_issued": -17237000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 24891000, "ebitda": 36281000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 561968000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 7561000, "free_cash_flow": 49802000, "dividends_paid": 9201000, "share_repurchases": -5201000, "shares_issued": null, "net_debt_issued": -10986000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 24891000, "ebitda": 36281000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 561968000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 7561000, "free_cash_flow": 49802000, "dividends_paid": 9201000, "share_repurchases": -5201000, "shares_issued": null, "net_debt_issued": -10986000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 24891000, "ebitda": 36281000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 561968000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 7561000, "free_cash_flow": 49802000, "dividends_paid": 9201000, "share_repurchases": -5201000, "shares_issued": null, "net_debt_issued": -10986000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 24891000, "ebitda": 36281000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 561968000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 7561000, "free_cash_flow": 49802000, "dividends_paid": 9201000, "share_repurchases": -5201000, "shares_issued": null, "net_debt_issued": -10986000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 24891000, "ebitda": 36281000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 561968000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 7561000, "free_cash_flow": 49802000, "dividends_paid": 9201000, "share_repurchases": -5201000, "shares_issued": null, "net_debt_issued": -10986000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 24891000, "ebitda": 36281000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 561968000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 7561000, "free_cash_flow": 49802000, "dividends_paid": 9201000, "share_repurchases": -5201000, "shares_issued": null, "net_debt_issued": -10986000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 18176000, "ebitda": 29566000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 561968000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 1997000, "free_cash_flow": 44238000, "dividends_paid": 9201000, "share_repurchases": -5201000, "shares_issued": null, "net_debt_issued": -10986000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128900000, "cost_of_revenue": -89095000, "gross_profit": 218064000, "ebit": 46100000, "ebitda": 57800000, "pretax_income": 38975000, "tax_provision": 9739000, "net_income": 29934000, "net_income_to_common": 29934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129614000, "total_current_assets": 186789000, "total_assets": 1518426000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 572744000, "total_liabilities": 742801000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44404000, "capital_expenditure": 535000, "free_cash_flow": 44939000, "dividends_paid": 24085000, "share_repurchases": -15200000, "shares_issued": null, "net_debt_issued": -8047000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128900000, "cost_of_revenue": -89095000, "gross_profit": 218064000, "ebit": 46100000, "ebitda": 57800000, "pretax_income": 38975000, "tax_provision": 9739000, "net_income": 29934000, "net_income_to_common": 29934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129614000, "total_current_assets": 186789000, "total_assets": 1518426000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 572744000, "total_liabilities": 742801000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44404000, "capital_expenditure": 535000, "free_cash_flow": 44939000, "dividends_paid": 24085000, "share_repurchases": -15200000, "shares_issued": null, "net_debt_issued": -8047000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128900000, "cost_of_revenue": -89095000, "gross_profit": 218064000, "ebit": 46100000, "ebitda": 57800000, "pretax_income": 38975000, "tax_provision": 9739000, "net_income": 29934000, "net_income_to_common": 29934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129614000, "total_current_assets": 186789000, "total_assets": 1518426000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 572744000, "total_liabilities": 742801000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44404000, "capital_expenditure": 535000, "free_cash_flow": 44939000, "dividends_paid": 24085000, "share_repurchases": -15200000, "shares_issued": null, "net_debt_issued": -8047000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128900000, "cost_of_revenue": -89095000, "gross_profit": 218064000, "ebit": 46100000, "ebitda": 57800000, "pretax_income": 38975000, "tax_provision": 9739000, "net_income": 29934000, "net_income_to_common": 29934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129614000, "total_current_assets": 186789000, "total_assets": 1518426000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 572744000, "total_liabilities": 742801000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44404000, "capital_expenditure": 535000, "free_cash_flow": 44939000, "dividends_paid": 24085000, "share_repurchases": -15200000, "shares_issued": null, "net_debt_issued": -8047000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128900000, "cost_of_revenue": -89095000, "gross_profit": 218064000, "ebit": 46100000, "ebitda": 57800000, "pretax_income": 38975000, "tax_provision": 9739000, "net_income": 29934000, "net_income_to_common": 29934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129614000, "total_current_assets": 186789000, "total_assets": 1518426000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 572744000, "total_liabilities": 742801000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44404000, "capital_expenditure": 535000, "free_cash_flow": 44939000, "dividends_paid": 24085000, "share_repurchases": -15200000, "shares_issued": null, "net_debt_issued": -8047000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }