{ "ticker": { "uuid": "5ba017c4-b39e-4840-820d-401e1beaf5c8", "symbol": "JOE", "name": "St Joe Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5ba017c4-b39e-4840-820d-401e1beaf5c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ba017c4-b39e-4840-820d-401e1beaf5c8/" }, "ticker_metadata": { "id": 2317, "uuid": "5ba017c4-b39e-4840-820d-401e1beaf5c8", "symbol": "JOE", "name": "St Joe Company", "asset_type": "equity", "market_cap": 3666760000, "stock_exchange_id": 3, "industry": "Real Estate - Diversified", "sector": "Real Estate", "description": "The St. Joe Company is a real estate development, asset management and operation company in Northwest Florida, USA. The company is headquartered in Panama City Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ba017c4-b39e-4840-820d-401e1beaf5c8", "symbol": "JOE", "name": "St Joe Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5ba017c4-b39e-4840-820d-401e1beaf5c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ba017c4-b39e-4840-820d-401e1beaf5c8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.07, "quality": 0.97, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 64.87, "market_cap": 3730537148.65, "pe_ratio": 33.279, "earnings_yield": 0.03, "ebitda_to_ev": 0.0505, "shareholder_yield": 0.0113, "roe": 0.1464, "piotroski_f_score": 9, "momentum_12_1": 0.4446, "volatility_252d": 0.302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.479118+00:00", "batch_id": "" }, "size": { "price_close": 64.87, "market_cap": 3730537148.65, "market_cap_usd": 3730537148.65, "enterprise_value": 4153582148.65, "shares_outstanding": 57507895, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.279, "pb_ratio": 4.871, "ptbv_ratio": 4.871, "ps_ratio": 7.2004, "pcf_ratio": 18.294, "pfcf_ratio": 17.8659, "ev_ebitda": 19.8079, "ev_ebit": 25.4884, "ev_sales": 8.0169, "ev_fcf": 19.8919, "earnings_yield": 0.03, "fcf_yield": 0.0503, "price_to_sales": 7.2004, "price_to_book": 4.871, "price_to_cashflow": 18.294, "ebitda_to_ev": 0.0505, "sales_yield": 0.1247 }, "yield": { "dividend_yield": 0.0113, "buyback_yield": 0, "shareholder_yield": 0.0113, "debt_paydown_yield": null, "total_yield": 0.0113 }, "quality": { "gross_margin": 0.9262, "operating_margin": 0.3145, "net_margin": 0.2164, "ebitda_margin": 0.4047, "fcf_margin": 0.403, "roe": 0.1464, "roa": 0.0739, "roic": 0.1025, "roc_greenblatt": null, "asset_turnover": 0.3414, "cash_conversion": 1.8627, "accruals_ratio": -0.0605, "sbc_to_revenue": 0.0036, "piotroski_f_score": 9, "altman_z_score": 4.2815, "earnings_stability_5y": 0.3572, "revenue_stability_5y": 0.4622, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3162, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9706, "net_debt_to_ebitda": 2.0174, "debt_to_assets": 0.3685, "interest_coverage": 5.4611, "current_ratio": 2.01, "quick_ratio": 1.9695, "net_debt": 423045000, "local_beta": 0.0007, "volatility_252d": 0.302, "volatility_60d": 0.7333, "max_drawdown_12m": -0.147, "risk_adjusted_momentum": 1.4723 }, "growth": { "revenue_growth_1y": 0.2663, "revenue_growth_3y_cagr": 0.2671, "revenue_growth_5y_cagr": 0.2617, "eps_growth_1y": 0.4421, "eps_growth_3y_cagr": 0.1769, "eps_growth_5y_cagr": 0.2066, "fcf_growth_1y": 0.5128, "book_value_growth_1y": 0.071, "revenue_growth": 0.2663, "earnings_growth": 0.4421 }, "momentum": { "price_return_1m": -0.014, "price_return_3m": -0.0566, "price_return_6m": 0.079, "price_return_9m": 0.2749, "price_return_12m": 0.4244, "price_return_12m_ex1m": 0.4446, "momentum_6m": 0.079, "momentum_12m": 0.4244, "momentum_12_1": 0.4446, "distance_from_52w_high": -0.0991, "distance_from_52w_low": 0.4181, "relative_strength": 0.3245 }, "raw_ttm": { "revenue_ttm": 518102000, "gross_profit_ttm": 479850000, "ebit_ttm": 162960000, "ebitda_ttm": 209693000, "net_income_ttm": 112099000, "eps_diluted_ttm": 1.9493, "operating_cash_flow_ttm": 203921000, "capital_expenditure_ttm": 4887000, "fcf_ttm": 208808000, "dividends_paid_ttm": 42116000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29840000, "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_current_liabilities": 94837000, "net_ppe": null, "total_assets": 1517748000, "total_debt": 559325000, "total_equity": 765873000, "net_working_capital": -28316000, "book_value_per_share": 13.3177, "retained_earnings": 540911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.3177 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 86, "rank_pcf": 73, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 29, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 5, "rank_fcf_margin": 20, "rank_piotroski": 2, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 26 }, "composites": { "value_composite": 93, "quality_composite": 3, "momentum_composite": 17, "growth_composite": 4, "yield_composite": 30, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.2606, "os_score": 0.51, "value_percentile": 0.07, "quality_percentile": 0.97, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4987, "ticker_id": 2317, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.479118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.87, "market_cap": 3730537148.65, "market_cap_usd": 3730537148.65, "enterprise_value": 4153582148.65, "shares_outstanding": 57507895, "fx_rate_to_usd": null, "pe_ratio": 33.27895118, "pb_ratio": 4.87096052, "ptbv_ratio": 4.87096052, "ps_ratio": 7.20039133, "pcf_ratio": 18.29403126, "pfcf_ratio": 17.86587271, "ev_ebitda": 19.80791991, "ev_ebit": 25.48835388, "ev_sales": 8.01691974, "ev_fcf": 19.89187267, "earnings_yield": 0.03004902, "fcf_yield": 0.05027179, "dividend_yield": 0.01128953, "buyback_yield": 0, "shareholder_yield": 0.01128953, "debt_paydown_yield": null, "total_yield": 0.01128953, "gross_margin": 0.92616898, "operating_margin": 0.31453266, "net_margin": 0.21636473, "ebitda_margin": 0.40473304, "fcf_margin": 0.40302489, "roe": 0.14636761, "roa": 0.07385877, "roic": 0.10250346, "roc_greenblatt": null, "asset_turnover": 0.34136233, "cash_conversion": 1.86271064, "accruals_ratio": -0.06049884, "sbc_to_revenue": 0.00359582, "debt_to_equity": 0.97059304, "net_debt_to_ebitda": 2.01744932, "debt_to_assets": 0.36852297, "interest_coverage": 5.46112601, "current_ratio": 2.00995392, "quick_ratio": 1.9694634, "net_debt": 423045000, "revenue_growth_1y": 0.26629484, "revenue_growth_3y_cagr": 0.2671405, "revenue_growth_5y_cagr": 0.26169257, "eps_growth_1y": 0.44208454, "eps_growth_3y_cagr": 0.17692618, "eps_growth_5y_cagr": 0.20664189, "fcf_growth_1y": 0.51276163, "book_value_growth_1y": 0.07096118, "piotroski_f_score": 9, "altman_z_score": 4.28148187, "earnings_stability_5y": 0.35721, "revenue_stability_5y": 0.462217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01398389, "price_return_3m": -0.05660789, "price_return_6m": 0.07896737, "price_return_9m": 0.27486297, "price_return_12m": 0.42442448, "price_return_12m_ex1m": 0.44462597, "distance_from_52w_high": -0.09909159, "distance_from_52w_low": 0.41809398, "relative_strength": 0.3244609, "local_beta": 0.0007, "volatility_252d": 0.301998, "volatility_60d": 0.733268, "max_drawdown_12m": -0.14700486, "revenue_ttm": 518102000, "gross_profit_ttm": 479850000, "ebit_ttm": 162960000, "ebitda_ttm": 209693000, "net_income_ttm": 112099000, "eps_diluted_ttm": 1.94928018, "operating_cash_flow_ttm": 203921000, "capital_expenditure_ttm": 4887000, "fcf_ttm": 208808000, "dividends_paid_ttm": 42116000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29840000, "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_current_liabilities": 94837000, "net_ppe": null, "total_assets": 1517748000, "total_debt": 559325000, "total_equity": 765873000, "net_working_capital": -28316000, "book_value_per_share": 13.31770186, "retained_earnings": 540911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.31770186, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 73, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 86, "rank_pcf": 73, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 29, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 5, "rank_fcf_margin": 20, "rank_piotroski": 2, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 26, "value_composite": 93, "quality_composite": 3, "momentum_composite": 17, "growth_composite": 4, "yield_composite": 30, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.87, "os": 0.51, "value": 0.07, "quality": 0.97, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 33.279, "earnings_yield": 0.03, "shareholder_yield": 0.0113, "roe": 0.1464, "momentum_12_1": 0.4446, "complete_fields": { "id": 4987, "ticker_id": 2317, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.479118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.87, "market_cap": 3730537148.65, "market_cap_usd": 3730537148.65, "enterprise_value": 4153582148.65, "shares_outstanding": 57507895, "fx_rate_to_usd": null, "pe_ratio": 33.27895118, "pb_ratio": 4.87096052, "ptbv_ratio": 4.87096052, "ps_ratio": 7.20039133, "pcf_ratio": 18.29403126, "pfcf_ratio": 17.86587271, "ev_ebitda": 19.80791991, "ev_ebit": 25.48835388, "ev_sales": 8.01691974, "ev_fcf": 19.89187267, "earnings_yield": 0.03004902, "fcf_yield": 0.05027179, "dividend_yield": 0.01128953, "buyback_yield": 0, "shareholder_yield": 0.01128953, "debt_paydown_yield": null, "total_yield": 0.01128953, "gross_margin": 0.92616898, "operating_margin": 0.31453266, "net_margin": 0.21636473, "ebitda_margin": 0.40473304, "fcf_margin": 0.40302489, "roe": 0.14636761, "roa": 0.07385877, "roic": 0.10250346, "roc_greenblatt": null, "asset_turnover": 0.34136233, "cash_conversion": 1.86271064, "accruals_ratio": -0.06049884, "sbc_to_revenue": 0.00359582, "debt_to_equity": 0.97059304, "net_debt_to_ebitda": 2.01744932, "debt_to_assets": 0.36852297, "interest_coverage": 5.46112601, "current_ratio": 2.00995392, "quick_ratio": 1.9694634, "net_debt": 423045000, "revenue_growth_1y": 0.26629484, "revenue_growth_3y_cagr": 0.2671405, "revenue_growth_5y_cagr": 0.26169257, "eps_growth_1y": 0.44208454, "eps_growth_3y_cagr": 0.17692618, "eps_growth_5y_cagr": 0.20664189, "fcf_growth_1y": 0.51276163, "book_value_growth_1y": 0.07096118, "piotroski_f_score": 9, "altman_z_score": 4.28148187, "earnings_stability_5y": 0.35721, "revenue_stability_5y": 0.462217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01398389, "price_return_3m": -0.05660789, "price_return_6m": 0.07896737, "price_return_9m": 0.27486297, "price_return_12m": 0.42442448, "price_return_12m_ex1m": 0.44462597, "distance_from_52w_high": -0.09909159, "distance_from_52w_low": 0.41809398, "relative_strength": 0.3244609, "local_beta": 0.0007, "volatility_252d": 0.301998, "volatility_60d": 0.733268, "max_drawdown_12m": -0.14700486, "revenue_ttm": 518102000, "gross_profit_ttm": 479850000, "ebit_ttm": 162960000, "ebitda_ttm": 209693000, "net_income_ttm": 112099000, "eps_diluted_ttm": 1.94928018, "operating_cash_flow_ttm": 203921000, "capital_expenditure_ttm": 4887000, "fcf_ttm": 208808000, "dividends_paid_ttm": 42116000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29840000, "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_current_liabilities": 94837000, "net_ppe": null, "total_assets": 1517748000, "total_debt": 559325000, "total_equity": 765873000, "net_working_capital": -28316000, "book_value_per_share": 13.31770186, "retained_earnings": 540911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.31770186, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 73, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 86, "rank_pcf": 73, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 29, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 5, "rank_fcf_margin": 20, "rank_piotroski": 2, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 26, "value_composite": 93, "quality_composite": 3, "momentum_composite": 17, "growth_composite": 4, "yield_composite": 30, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "ebit": 232135000, "ebitda": 279589000, "pretax_income": 155113000, "tax_provision": 39231000, "net_income": 115627000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129600000, "total_current_assets": 129600000, "total_assets": 1518400000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 582163000, "total_liabilities": 742800000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190696000, "capital_expenditure": 4058000, "free_cash_flow": 194754000, "dividends_paid": 33618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283629, "ticker_id": 2317, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232135000", "ebitda": "279589000", "netIncome": "115627000", "grossProfit": "477514000", "depreciation": "None", "totalRevenue": "513324000", "costOfRevenue": "35810000", "interestIncome": "13158000", "incomeBeforeTax": "155113000", "interestExpense": "77110000", "operatingIncome": "146252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39231000", "reportedCurrency": "USD", "netInterestIncome": "-17324000", "nonInterestIncome": "None", "operatingExpenses": "331262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47454000", "sellingGeneralAndAdministrative": "6580000", "netIncomeFromContinuingOperations": "115882000" }, "balance": { "goodwill": "None", "inventory": "3312000", "commonStock": "229506000", "currentDebt": "None", "investments": "None", "totalAssets": "1518400000", "longTermDebt": "569980000", "shortTermDebt": "12183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "536190000", "totalLiabilities": "742800000", "otherCurrentAssets": "-45328000", "totalCurrentAssets": "129600000", "currentLongTermDebt": "None", "longTermInvestments": "268858000", "shortTermInvestments": "None", "currentNetReceivables": "42016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41300000", "currentAccountsPayable": "17227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43588000", "shortLongTermDebtTotal": "393923000", "totalShareholderEquity": "766290000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "-75927000", "totalCurrentLiabilities": "12183000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "730618000", "cashAndShortTermInvestments": "129600000", "commonStockSharesOutstanding": "57640995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115882000", "profitLoss": "None", "dividendPayout": "33618000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190696000", "capitalExpenditures": "4058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124280000", "cashflowFromInvestment": "-26221000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513324000, "cost_of_revenue": 35810000, "gross_profit": 477514000, "research_and_development": null, "selling_general_admin": 6580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232135000, "depreciation_amortisation": 47454000, "ebitda": 279589000, "interest_expense": 77110000, "interest_income": null, "other_non_operating": null, "pretax_income": 155113000, "tax_provision": 39231000, "effective_tax_rate": null, "net_income": 115627000, "net_income_continuing_ops": 115882000, "net_income_to_common": 115627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129600000, "short_term_investments": null, "net_receivables": 42016000, "inventory": 3312000, "other_current_assets": null, "total_current_assets": 129600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41300000, "total_assets": 1518400000, "short_term_debt": 12183000, "accounts_payable": 17227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12183000, "long_term_debt": 569980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730618000, "total_liabilities": 742800000, "total_debt": 582163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536190000, "total_equity": 766290000, "shares_outstanding": 57640995, "operating_cash_flow": 190696000, "stock_based_compensation": 1232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26221000, "dividends_paid": 33618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124280000, "free_cash_flow": 194754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232135000", "ebitda": "279589000", "netIncome": "115627000", "grossProfit": "477514000", "depreciation": "None", "totalRevenue": "513324000", "costOfRevenue": "35810000", "interestIncome": "13158000", "incomeBeforeTax": "155113000", "interestExpense": "77110000", "operatingIncome": "146252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39231000", "reportedCurrency": "USD", "netInterestIncome": "-17324000", "nonInterestIncome": "None", "operatingExpenses": "331262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47454000", "sellingGeneralAndAdministrative": "6580000", "netIncomeFromContinuingOperations": "115882000" }, "balance": { "goodwill": "None", "inventory": "3312000", "commonStock": "229506000", "currentDebt": "None", "investments": "None", "totalAssets": "1518400000", "longTermDebt": "569980000", "shortTermDebt": "12183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "536190000", "totalLiabilities": "742800000", "otherCurrentAssets": "-45328000", "totalCurrentAssets": "129600000", "currentLongTermDebt": "None", "longTermInvestments": "268858000", "shortTermInvestments": "None", "currentNetReceivables": "42016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41300000", "currentAccountsPayable": "17227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43588000", "shortLongTermDebtTotal": "393923000", "totalShareholderEquity": "766290000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "-75927000", "totalCurrentLiabilities": "12183000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "730618000", "cashAndShortTermInvestments": "129600000", "commonStockSharesOutstanding": "57640995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115882000", "profitLoss": "None", "dividendPayout": "33618000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190696000", "capitalExpenditures": "4058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124280000", "cashflowFromInvestment": "-26221000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 402737000, "cost_of_revenue": 235516000, "gross_profit": 167221000, "ebit": 95586000, "ebitda": 141971000, "pretax_income": 98348000, "tax_provision": 25952000, "net_income": 74189000, "net_income_to_common": 74189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 88800000, "total_assets": 1538574000, "short_term_debt": 57775000, "long_term_debt": 612878000, "total_debt": 670653000, "total_liabilities": 801839000, "total_equity": 724280000, "shares_outstanding": 58347000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107993000, "capital_expenditure": 49934000, "free_cash_flow": 157927000, "dividends_paid": 30347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283634, "ticker_id": 2317, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95586000", "ebitda": "141971000", "netIncome": "74189000", "grossProfit": "167221000", "depreciation": "None", "totalRevenue": "402737000", "costOfRevenue": "235516000", "interestIncome": "13504000", "incomeBeforeTax": "98348000", "interestExpense": "33584000", "operatingIncome": "95586000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25952000", "reportedCurrency": "USD", "netInterestIncome": "-20080000", "nonInterestIncome": "None", "operatingExpenses": "71635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46385000", "sellingGeneralAndAdministrative": "25250000", "netIncomeFromContinuingOperations": "72396000" }, "balance": { "goodwill": "None", "inventory": "4036000", "commonStock": "268668000", "currentDebt": "None", "investments": "None", "totalAssets": "1538574000", "longTermDebt": "612878000", "shortTermDebt": "57775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "454193000", "totalLiabilities": "801839000", "otherCurrentAssets": "-47352000", "totalCurrentAssets": "88800000", "currentLongTermDebt": "3360000", "longTermInvestments": "269965000", "shortTermInvestments": "None", "currentNetReceivables": "43316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389910000", "currentAccountsPayable": "22847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63524000", "shortLongTermDebtTotal": "675425000", "totalShareholderEquity": "724280000", "capitalLeaseObligations": "4772000", "otherCurrentLiabilities": "-82445000", "totalCurrentLiabilities": "59300000", "otherNonCurrentLiabilities": "3155000", "totalNonCurrentLiabilities": "742600000", "cashAndShortTermInvestments": "88800000", "commonStockSharesOutstanding": "58347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72396000", "profitLoss": "None", "dividendPayout": "30347000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107993000", "capitalExpenditures": "49934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52068000", "cashflowFromInvestment": "-50379000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402737000, "cost_of_revenue": 235516000, "gross_profit": 167221000, "research_and_development": null, "selling_general_admin": 25250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95586000, "depreciation_amortisation": 46385000, "ebitda": 141971000, "interest_expense": 33584000, "interest_income": null, "other_non_operating": null, "pretax_income": 98348000, "tax_provision": 25952000, "effective_tax_rate": null, "net_income": 74189000, "net_income_continuing_ops": 72396000, "net_income_to_common": 74189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88800000, "short_term_investments": null, "net_receivables": 43316000, "inventory": 4036000, "other_current_assets": null, "total_current_assets": 88800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389910000, "total_assets": 1538574000, "short_term_debt": 57775000, "accounts_payable": 22847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59300000, "long_term_debt": 612878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742600000, "total_liabilities": 801839000, "total_debt": 670653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454193000, "total_equity": 724280000, "shares_outstanding": 58347000, "operating_cash_flow": 107993000, "stock_based_compensation": 1209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50379000, "dividends_paid": 30347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52068000, "free_cash_flow": 157927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95586000", "ebitda": "141971000", "netIncome": "74189000", "grossProfit": "167221000", "depreciation": "None", "totalRevenue": "402737000", "costOfRevenue": "235516000", "interestIncome": "13504000", "incomeBeforeTax": "98348000", "interestExpense": "33584000", "operatingIncome": "95586000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25952000", "reportedCurrency": "USD", "netInterestIncome": "-20080000", "nonInterestIncome": "None", "operatingExpenses": "71635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46385000", "sellingGeneralAndAdministrative": "25250000", "netIncomeFromContinuingOperations": "72396000" }, "balance": { "goodwill": "None", "inventory": "4036000", "commonStock": "268668000", "currentDebt": "None", "investments": "None", "totalAssets": "1538574000", "longTermDebt": "612878000", "shortTermDebt": "57775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "454193000", "totalLiabilities": "801839000", "otherCurrentAssets": "-47352000", "totalCurrentAssets": "88800000", "currentLongTermDebt": "3360000", "longTermInvestments": "269965000", "shortTermInvestments": "None", "currentNetReceivables": "43316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389910000", "currentAccountsPayable": "22847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63524000", "shortLongTermDebtTotal": "675425000", "totalShareholderEquity": "724280000", "capitalLeaseObligations": "4772000", "otherCurrentLiabilities": "-82445000", "totalCurrentLiabilities": "59300000", "otherNonCurrentLiabilities": "3155000", "totalNonCurrentLiabilities": "742600000", "cashAndShortTermInvestments": "88800000", "commonStockSharesOutstanding": "58347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72396000", "profitLoss": "None", "dividendPayout": "30347000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107993000", "capitalExpenditures": "49934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52068000", "cashflowFromInvestment": "-50379000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 389285000, "cost_of_revenue": 235979000, "gross_profit": 153306000, "ebit": 130679000, "ebitda": 169455000, "pretax_income": 100061000, "tax_provision": 26009000, "net_income": 77712000, "net_income_to_common": 77712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86068000, "total_current_assets": 160642000, "total_assets": 1523530000, "short_term_debt": 4666000, "long_term_debt": 627136000, "total_debt": 631802000, "total_liabilities": 825040000, "total_equity": 683062000, "shares_outstanding": 58324254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103849000, "capital_expenditure": 139965000, "free_cash_flow": 243814000, "dividends_paid": 25664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283639, "ticker_id": 2317, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130679000", "ebitda": "169455000", "netIncome": "77712000", "grossProfit": "153306000", "depreciation": "None", "totalRevenue": "389285000", "costOfRevenue": "235979000", "interestIncome": "13282000", "incomeBeforeTax": "100061000", "interestExpense": "30618000", "operatingIncome": "90733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26009000", "reportedCurrency": "USD", "netInterestIncome": "-17336000", "nonInterestIncome": "None", "operatingExpenses": "62573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38776000", "sellingGeneralAndAdministrative": "23797000", "netIncomeFromContinuingOperations": "74052000" }, "balance": { "goodwill": "None", "inventory": "4250000", "commonStock": "270848000", "currentDebt": "None", "investments": "None", "totalAssets": "1523530000", "longTermDebt": "627136000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "410371000", "totalLiabilities": "825040000", "otherCurrentAssets": "17202000", "totalCurrentAssets": "160642000", "currentLongTermDebt": "4666000", "longTermInvestments": "270552000", "shortTermInvestments": "200896000", "currentNetReceivables": "53122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362888000", "currentAccountsPayable": "24340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66907000", "shortLongTermDebtTotal": "632893000", "totalShareholderEquity": "683062000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "108031000", "otherNonCurrentLiabilities": "3314000", "totalNonCurrentLiabilities": "717009000", "cashAndShortTermInvestments": "86068000", "commonStockSharesOutstanding": "58324254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74052000", "profitLoss": "None", "dividendPayout": "25664000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103849000", "capitalExpenditures": "139965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40761000", "cashflowFromInvestment": "-99143000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389285000, "cost_of_revenue": 235979000, "gross_profit": 153306000, "research_and_development": 0.26, "selling_general_admin": 23797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130679000, "depreciation_amortisation": 38776000, "ebitda": 169455000, "interest_expense": 30618000, "interest_income": null, "other_non_operating": null, "pretax_income": 100061000, "tax_provision": 26009000, "effective_tax_rate": null, "net_income": 77712000, "net_income_continuing_ops": 74052000, "net_income_to_common": 77712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86068000, "short_term_investments": 200896000, "net_receivables": 53122000, "inventory": 4250000, "other_current_assets": null, "total_current_assets": 160642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362888000, "total_assets": 1523530000, "short_term_debt": 4666000, "accounts_payable": 24340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108031000, "long_term_debt": 627136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717009000, "total_liabilities": 825040000, "total_debt": 631802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410371000, "total_equity": 683062000, "shares_outstanding": 58324254, "operating_cash_flow": 103849000, "stock_based_compensation": 820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99143000, "dividends_paid": 25664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40761000, "free_cash_flow": 243814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130679000", "ebitda": "169455000", "netIncome": "77712000", "grossProfit": "153306000", "depreciation": "None", "totalRevenue": "389285000", "costOfRevenue": "235979000", "interestIncome": "13282000", "incomeBeforeTax": "100061000", "interestExpense": "30618000", "operatingIncome": "90733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26009000", "reportedCurrency": "USD", "netInterestIncome": "-17336000", "nonInterestIncome": "None", "operatingExpenses": "62573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38776000", "sellingGeneralAndAdministrative": "23797000", "netIncomeFromContinuingOperations": "74052000" }, "balance": { "goodwill": "None", "inventory": "4250000", "commonStock": "270848000", "currentDebt": "None", "investments": "None", "totalAssets": "1523530000", "longTermDebt": "627136000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "410371000", "totalLiabilities": "825040000", "otherCurrentAssets": "17202000", "totalCurrentAssets": "160642000", "currentLongTermDebt": "4666000", "longTermInvestments": "270552000", "shortTermInvestments": "200896000", "currentNetReceivables": "53122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362888000", "currentAccountsPayable": "24340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66907000", "shortLongTermDebtTotal": "632893000", "totalShareholderEquity": "683062000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "108031000", "otherNonCurrentLiabilities": "3314000", "totalNonCurrentLiabilities": "717009000", "cashAndShortTermInvestments": "86068000", "commonStockSharesOutstanding": "58324254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74052000", "profitLoss": "None", "dividendPayout": "25664000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103849000", "capitalExpenditures": "139965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40761000", "cashflowFromInvestment": "-99143000", "stockBasedCompensation": "820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 146600000, "gross_profit": 106423000, "ebit": 61467000, "ebitda": 84355000, "pretax_income": 94600000, "tax_provision": 24400000, "net_income": 70927000, "net_income_to_common": 70927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37747000, "total_current_assets": 123093000, "total_assets": 1430839000, "short_term_debt": 4666000, "long_term_debt": 177857000, "total_debt": 182523000, "total_liabilities": 779730000, "total_equity": 630802000, "shares_outstanding": 58721338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48221000, "capital_expenditure": 259157000, "free_cash_flow": 307378000, "dividends_paid": 23497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283644, "ticker_id": 2317, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61467000", "ebitda": "84355000", "netIncome": "70927000", "grossProfit": "106423000", "depreciation": "None", "totalRevenue": "252300000", "costOfRevenue": "146600000", "interestIncome": "9888000", "incomeBeforeTax": "94600000", "interestExpense": "18400000", "operatingIncome": "61467000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-8495000", "nonInterestIncome": "None", "operatingExpenses": "44956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "51533000", "costofGoodsAndServicesSold": "146600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22888000", "sellingGeneralAndAdministrative": "13300000", "netIncomeFromContinuingOperations": "70228000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "270028000", "currentDebt": "None", "investments": "None", "totalAssets": "1430839000", "longTermDebt": "177857000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "358344000", "totalLiabilities": "779730000", "otherCurrentAssets": "16993000", "totalCurrentAssets": "123093000", "currentLongTermDebt": "4666000", "longTermInvestments": "254888000", "shortTermInvestments": "40576000", "currentNetReceivables": "23801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307746000", "currentAccountsPayable": "69864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39638000", "shortLongTermDebtTotal": "569361000", "totalShareholderEquity": "630802000", "capitalLeaseObligations": "978000", "otherCurrentLiabilities": "1825000", "totalCurrentLiabilities": "118761000", "otherNonCurrentLiabilities": "519167000", "totalNonCurrentLiabilities": "660969000", "cashAndShortTermInvestments": "37747000", "commonStockSharesOutstanding": "58721338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70228000", "profitLoss": "None", "dividendPayout": "23497000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48221000", "capitalExpenditures": "259157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112458000", "cashflowFromInvestment": "-189776000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252300000, "cost_of_revenue": 146600000, "gross_profit": 106423000, "research_and_development": 0.37, "selling_general_admin": 13300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61467000, "depreciation_amortisation": 22888000, "ebitda": 84355000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": 94600000, "tax_provision": 24400000, "effective_tax_rate": null, "net_income": 70927000, "net_income_continuing_ops": 70228000, "net_income_to_common": 70927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37747000, "short_term_investments": 40576000, "net_receivables": 23801000, "inventory": 3976000, "other_current_assets": null, "total_current_assets": 123093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1307746000, "total_assets": 1430839000, "short_term_debt": 4666000, "accounts_payable": 69864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118761000, "long_term_debt": 177857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660969000, "total_liabilities": 779730000, "total_debt": 182523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358344000, "total_equity": 630802000, "shares_outstanding": 58721338, "operating_cash_flow": 48221000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189776000, "dividends_paid": 23497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112458000, "free_cash_flow": 307378000, "net_change_in_cash": -29097000 }, "raw_data": { "income": { "ebit": "61467000", "ebitda": "84355000", "netIncome": "70927000", "grossProfit": "106423000", "depreciation": "None", "totalRevenue": "252300000", "costOfRevenue": "146600000", "interestIncome": "9888000", "incomeBeforeTax": "94600000", "interestExpense": "18400000", "operatingIncome": "61467000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24400000", "reportedCurrency": "USD", "netInterestIncome": "-8495000", "nonInterestIncome": "None", "operatingExpenses": "44956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "51533000", "costofGoodsAndServicesSold": "146600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22888000", "sellingGeneralAndAdministrative": "13300000", "netIncomeFromContinuingOperations": "70228000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "270028000", "currentDebt": "None", "investments": "None", "totalAssets": "1430839000", "longTermDebt": "177857000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "358344000", "totalLiabilities": "779730000", "otherCurrentAssets": "16993000", "totalCurrentAssets": "123093000", "currentLongTermDebt": "4666000", "longTermInvestments": "254888000", "shortTermInvestments": "40576000", "currentNetReceivables": "23801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1307746000", "currentAccountsPayable": "69864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39638000", "shortLongTermDebtTotal": "569361000", "totalShareholderEquity": "630802000", "capitalLeaseObligations": "978000", "otherCurrentLiabilities": "1825000", "totalCurrentLiabilities": "118761000", "otherNonCurrentLiabilities": "519167000", "totalNonCurrentLiabilities": "660969000", "cashAndShortTermInvestments": "37747000", "commonStockSharesOutstanding": "58721338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70228000", "profitLoss": "None", "dividendPayout": "23497000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48221000", "capitalExpenditures": "259157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112458000", "cashflowFromInvestment": "-189776000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 266996000, "cost_of_revenue": 131314000, "gross_profit": 135682000, "ebit": 114585000, "ebitda": 132787000, "pretax_income": 98731000, "tax_provision": 24982000, "net_income": 74553000, "net_income_to_common": 74553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70162000, "total_current_assets": 205869000, "total_assets": 1208151000, "short_term_debt": 4666000, "long_term_debt": 177566000, "total_debt": 182232000, "total_liabilities": 582051000, "total_equity": 607409000, "shares_outstanding": 58882549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111797000, "capital_expenditure": 153501000, "free_cash_flow": 265298000, "dividends_paid": 18844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283649, "ticker_id": 2317, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114585000", "ebitda": "132787000", "netIncome": "74553000", "grossProfit": "135682000", "depreciation": "None", "totalRevenue": "266996000", "costOfRevenue": "131314000", "interestIncome": "9109000", "incomeBeforeTax": "98731000", "interestExpense": "15854000", "operatingIncome": "94457000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24982000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "41225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "20128000", "costofGoodsAndServicesSold": "131314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18202000", "sellingGeneralAndAdministrative": "13600000", "netIncomeFromContinuingOperations": "74614000" }, "balance": { "goodwill": "None", "inventory": "2797000", "commonStock": "296873000", "currentDebt": "None", "investments": "None", "totalAssets": "1208151000", "longTermDebt": "177566000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "310925000", "totalLiabilities": "582051000", "otherCurrentAssets": "7175000", "totalCurrentAssets": "205869000", "currentLongTermDebt": "4666000", "longTermInvestments": "257540000", "shortTermInvestments": "88956000", "currentNetReceivables": "36779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002282000", "currentAccountsPayable": "48597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31145000", "shortLongTermDebtTotal": "406378000", "totalShareholderEquity": "607409000", "capitalLeaseObligations": "1112000", "otherCurrentLiabilities": "2310000", "totalCurrentLiabilities": "92461000", "otherNonCurrentLiabilities": "327226000", "totalNonCurrentLiabilities": "489590000", "cashAndShortTermInvestments": "70162000", "commonStockSharesOutstanding": "58882549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74553000", "profitLoss": "None", "dividendPayout": "18844000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111797000", "capitalExpenditures": "153501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48569000", "cashflowFromInvestment": "-196085000", "stockBasedCompensation": "-18202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266996000, "cost_of_revenue": 131314000, "gross_profit": 135682000, "research_and_development": 0.37, "selling_general_admin": 13600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114585000, "depreciation_amortisation": 18202000, "ebitda": 132787000, "interest_expense": 15854000, "interest_income": null, "other_non_operating": null, "pretax_income": 98731000, "tax_provision": 24982000, "effective_tax_rate": null, "net_income": 74553000, "net_income_continuing_ops": 74614000, "net_income_to_common": 74553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70162000, "short_term_investments": 88956000, "net_receivables": 36779000, "inventory": 2797000, "other_current_assets": null, "total_current_assets": 205869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002282000, "total_assets": 1208151000, "short_term_debt": 4666000, "accounts_payable": 48597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92461000, "long_term_debt": 177566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489590000, "total_liabilities": 582051000, "total_debt": 182232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310925000, "total_equity": 607409000, "shares_outstanding": 58882549, "operating_cash_flow": 111797000, "stock_based_compensation": -18202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196085000, "dividends_paid": 18844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48569000, "free_cash_flow": 265298000, "net_change_in_cash": -35719000 }, "raw_data": { "income": { "ebit": "114585000", "ebitda": "132787000", "netIncome": "74553000", "grossProfit": "135682000", "depreciation": "None", "totalRevenue": "266996000", "costOfRevenue": "131314000", "interestIncome": "9109000", "incomeBeforeTax": "98731000", "interestExpense": "15854000", "operatingIncome": "94457000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24982000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "41225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "20128000", "costofGoodsAndServicesSold": "131314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18202000", "sellingGeneralAndAdministrative": "13600000", "netIncomeFromContinuingOperations": "74614000" }, "balance": { "goodwill": "None", "inventory": "2797000", "commonStock": "296873000", "currentDebt": "None", "investments": "None", "totalAssets": "1208151000", "longTermDebt": "177566000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "310925000", "totalLiabilities": "582051000", "otherCurrentAssets": "7175000", "totalCurrentAssets": "205869000", "currentLongTermDebt": "4666000", "longTermInvestments": "257540000", "shortTermInvestments": "88956000", "currentNetReceivables": "36779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002282000", "currentAccountsPayable": "48597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31145000", "shortLongTermDebtTotal": "406378000", "totalShareholderEquity": "607409000", "capitalLeaseObligations": "1112000", "otherCurrentLiabilities": "2310000", "totalCurrentLiabilities": "92461000", "otherNonCurrentLiabilities": "327226000", "totalNonCurrentLiabilities": "489590000", "cashAndShortTermInvestments": "70162000", "commonStockSharesOutstanding": "58882549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74553000", "profitLoss": "None", "dividendPayout": "18844000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111797000", "capitalExpenditures": "153501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48569000", "cashflowFromInvestment": "-196085000", "stockBasedCompensation": "-18202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 160555000, "cost_of_revenue": 77776000, "gross_profit": 82779000, "ebit": 73380000, "ebitda": 86168000, "pretax_income": 59150000, "tax_provision": 13670000, "net_income": 45203000, "net_income_to_common": 45203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106794000, "total_current_assets": 210366000, "total_assets": 1037324000, "short_term_debt": 2955000, "long_term_debt": 177289000, "total_debt": 180244000, "total_liabilities": 469154000, "total_equity": 550617000, "shares_outstanding": 59009865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37331000, "capital_expenditure": 121774000, "free_cash_flow": 159105000, "dividends_paid": 4122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283654, "ticker_id": 2317, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73380000", "ebitda": "86168000", "netIncome": "45203000", "grossProfit": "82779000", "depreciation": "None", "totalRevenue": "160555000", "costOfRevenue": "77776000", "interestIncome": "9645000", "incomeBeforeTax": "59150000", "interestExpense": "13564000", "operatingIncome": "47085000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13670000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "35694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "25629000", "costofGoodsAndServicesSold": "77776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12788000", "sellingGeneralAndAdministrative": "22906000", "netIncomeFromContinuingOperations": "46146000" }, "balance": { "goodwill": "None", "inventory": "2025999", "commonStock": "296873000", "currentDebt": "None", "investments": "None", "totalAssets": "1037324000", "longTermDebt": "177289000", "shortTermDebt": "2955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "255216000", "totalLiabilities": "469154000", "otherCurrentAssets": "20950001", "totalCurrentAssets": "210366000", "currentLongTermDebt": "None", "longTermInvestments": "244114000", "shortTermInvestments": "48051000", "currentNetReceivables": "32545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826958000", "currentAccountsPayable": "25376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20846000", "shortLongTermDebtTotal": "337328000", "totalShareholderEquity": "550617000", "capitalLeaseObligations": "1124000", "otherCurrentLiabilities": "13079000", "totalCurrentLiabilities": "38455000", "otherNonCurrentLiabilities": "230950000", "totalNonCurrentLiabilities": "430699000", "cashAndShortTermInvestments": "106794000", "commonStockSharesOutstanding": "59009865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45480000", "profitLoss": "None", "dividendPayout": "4122000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37331000", "capitalExpenditures": "121774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48609000", "cashflowFromInvestment": "-164498000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160555000, "cost_of_revenue": 77776000, "gross_profit": 82779000, "research_and_development": 0.37, "selling_general_admin": 22906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73380000, "depreciation_amortisation": 12788000, "ebitda": 86168000, "interest_expense": 13564000, "interest_income": null, "other_non_operating": null, "pretax_income": 59150000, "tax_provision": 13670000, "effective_tax_rate": null, "net_income": 45203000, "net_income_continuing_ops": 46146000, "net_income_to_common": 45203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106794000, "short_term_investments": 48051000, "net_receivables": 32545000, "inventory": 2025999, "other_current_assets": null, "total_current_assets": 210366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826958000, "total_assets": 1037324000, "short_term_debt": 2955000, "accounts_payable": 25376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38455000, "long_term_debt": 177289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430699000, "total_liabilities": 469154000, "total_debt": 180244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255216000, "total_equity": 550617000, "shares_outstanding": 59009865, "operating_cash_flow": 37331000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164498000, "dividends_paid": 4122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48609000, "free_cash_flow": 159105000, "net_change_in_cash": -78558000 }, "raw_data": { "income": { "ebit": "73380000", "ebitda": "86168000", "netIncome": "45203000", "grossProfit": "82779000", "depreciation": "None", "totalRevenue": "160555000", "costOfRevenue": "77776000", "interestIncome": "9645000", "incomeBeforeTax": "59150000", "interestExpense": "13564000", "operatingIncome": "47085000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13670000", "reportedCurrency": "USD", "netInterestIncome": "-13600000", "nonInterestIncome": "None", "operatingExpenses": "35694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "25629000", "costofGoodsAndServicesSold": "77776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12788000", "sellingGeneralAndAdministrative": "22906000", "netIncomeFromContinuingOperations": "46146000" }, "balance": { "goodwill": "None", "inventory": "2025999", "commonStock": "296873000", "currentDebt": "None", "investments": "None", "totalAssets": "1037324000", "longTermDebt": "177289000", "shortTermDebt": "2955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "255216000", "totalLiabilities": "469154000", "otherCurrentAssets": "20950001", "totalCurrentAssets": "210366000", "currentLongTermDebt": "None", "longTermInvestments": "244114000", "shortTermInvestments": "48051000", "currentNetReceivables": "32545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826958000", "currentAccountsPayable": "25376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20846000", "shortLongTermDebtTotal": "337328000", "totalShareholderEquity": "550617000", "capitalLeaseObligations": "1124000", "otherCurrentLiabilities": "13079000", "totalCurrentLiabilities": "38455000", "otherNonCurrentLiabilities": "230950000", "totalNonCurrentLiabilities": "430699000", "cashAndShortTermInvestments": "106794000", "commonStockSharesOutstanding": "59009865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45480000", "profitLoss": "None", "dividendPayout": "4122000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37331000", "capitalExpenditures": "121774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48609000", "cashflowFromInvestment": "-164498000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 127085000, "cost_of_revenue": 64086000, "gross_profit": 62999000, "ebit": 48487000, "ebitda": 58774000, "pretax_income": 36185000, "tax_provision": 9447000, "net_income": 26775000, "net_income_to_common": 26775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185716000, "total_current_assets": 230452000, "total_assets": 909233000, "short_term_debt": 2029000, "long_term_debt": 177026000, "total_debt": 179055000, "total_liabilities": 379563001, "total_equity": 519520999, "shares_outstanding": 59994527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30393000, "capital_expenditure": 74205000, "free_cash_flow": 104598000, "dividends_paid": 1116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283659, "ticker_id": 2317, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48487000", "ebitda": "58774000", "netIncome": "26775000", "grossProfit": "62999000", "depreciation": "None", "totalRevenue": "127085000", "costOfRevenue": "64086000", "interestIncome": "15885000", "incomeBeforeTax": "36185000", "interestExpense": "12302000", "operatingIncome": "31323000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9447000", "reportedCurrency": "USD", "netInterestIncome": "3583000", "nonInterestIncome": "None", "operatingExpenses": "31676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "17087000", "costofGoodsAndServicesSold": "64086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10287000", "sellingGeneralAndAdministrative": "21389000", "netIncomeFromContinuingOperations": "26738000" }, "balance": { "goodwill": "None", "inventory": "1384000", "commonStock": "305631000", "currentDebt": "None", "investments": "None", "totalAssets": "909233000", "longTermDebt": "177026000", "shortTermDebt": "2029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214225000", "totalLiabilities": "379563001", "otherCurrentAssets": "15625000", "totalCurrentAssets": "230452000", "currentLongTermDebt": "None", "longTermInvestments": "211855000", "shortTermInvestments": "53000", "currentNetReceivables": "27674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678781000", "currentAccountsPayable": "16207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19018000", "shortLongTermDebtTotal": "270450000", "totalShareholderEquity": "519520999", "capitalLeaseObligations": "895000", "otherCurrentLiabilities": "9278000", "totalCurrentLiabilities": "25485000", "otherNonCurrentLiabilities": "149729000", "totalNonCurrentLiabilities": "354078001", "cashAndShortTermInvestments": "185716000", "commonStockSharesOutstanding": "59994527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26661000", "profitLoss": "None", "dividendPayout": "1116000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30393000", "capitalExpenditures": "74205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10491000", "cashflowFromInvestment": "-29298000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127085000, "cost_of_revenue": 64086000, "gross_profit": 62999000, "research_and_development": 0.28, "selling_general_admin": 21389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48487000, "depreciation_amortisation": 10287000, "ebitda": 58774000, "interest_expense": 12302000, "interest_income": null, "other_non_operating": null, "pretax_income": 36185000, "tax_provision": 9447000, "effective_tax_rate": null, "net_income": 26775000, "net_income_continuing_ops": 26738000, "net_income_to_common": 26775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185716000, "short_term_investments": 53000, "net_receivables": 27674000, "inventory": 1384000, "other_current_assets": null, "total_current_assets": 230452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678781000, "total_assets": 909233000, "short_term_debt": 2029000, "accounts_payable": 16207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25485000, "long_term_debt": 177026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354078001, "total_liabilities": 379563001, "total_debt": 179055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214225000, "total_equity": 519520999, "shares_outstanding": 59994527, "operating_cash_flow": 30393000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29298000, "dividends_paid": 1116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10491000, "free_cash_flow": 104598000, "net_change_in_cash": -9396000 }, "raw_data": { "income": { "ebit": "48487000", "ebitda": "58774000", "netIncome": "26775000", "grossProfit": "62999000", "depreciation": "None", "totalRevenue": "127085000", "costOfRevenue": "64086000", "interestIncome": "15885000", "incomeBeforeTax": "36185000", "interestExpense": "12302000", "operatingIncome": "31323000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9447000", "reportedCurrency": "USD", "netInterestIncome": "3583000", "nonInterestIncome": "None", "operatingExpenses": "31676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "17087000", "costofGoodsAndServicesSold": "64086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10287000", "sellingGeneralAndAdministrative": "21389000", "netIncomeFromContinuingOperations": "26738000" }, "balance": { "goodwill": "None", "inventory": "1384000", "commonStock": "305631000", "currentDebt": "None", "investments": "None", "totalAssets": "909233000", "longTermDebt": "177026000", "shortTermDebt": "2029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214225000", "totalLiabilities": "379563001", "otherCurrentAssets": "15625000", "totalCurrentAssets": "230452000", "currentLongTermDebt": "None", "longTermInvestments": "211855000", "shortTermInvestments": "53000", "currentNetReceivables": "27674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678781000", "currentAccountsPayable": "16207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19018000", "shortLongTermDebtTotal": "270450000", "totalShareholderEquity": "519520999", "capitalLeaseObligations": "895000", "otherCurrentLiabilities": "9278000", "totalCurrentLiabilities": "25485000", "otherNonCurrentLiabilities": "149729000", "totalNonCurrentLiabilities": "354078001", "cashAndShortTermInvestments": "185716000", "commonStockSharesOutstanding": "59994527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26661000", "profitLoss": "None", "dividendPayout": "1116000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30393000", "capitalExpenditures": "74205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10491000", "cashflowFromInvestment": "-29298000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 110300000, "cost_of_revenue": 51300000, "gross_profit": 59000000, "ebit": -45406000, "ebitda": 38501000, "pretax_income": 30900000, "tax_provision": -700000, "net_income": 32400000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195200000, "total_current_assets": 204200000, "total_assets": 871000000, "short_term_debt": 1277000, "long_term_debt": 176775000, "total_debt": 178052000, "total_liabilities": 337900000, "total_equity": 533100000, "shares_outstanding": 62725954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41420000, "capital_expenditure": 25377000, "free_cash_flow": 66797000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283664, "ticker_id": 2317, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45406000", "ebitda": "38501000", "netIncome": "32400000", "grossProfit": "59000000", "depreciation": "None", "totalRevenue": "110300000", "costOfRevenue": "51300000", "interestIncome": "17804000", "incomeBeforeTax": "30900000", "interestExpense": "11800000", "operatingIncome": "29400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "5964000", "nonInterestIncome": "None", "operatingExpenses": "29600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "13302000", "costofGoodsAndServicesSold": "51300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83907000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "31602000" }, "balance": { "goodwill": "None", "inventory": "-28992000", "commonStock": "331395000", "currentDebt": "None", "investments": "None", "totalAssets": "871000000", "longTermDebt": "176775000", "shortTermDebt": "1277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187450000", "totalLiabilities": "337900000", "otherCurrentAssets": "6751000", "totalCurrentAssets": "204200000", "currentLongTermDebt": "None", "longTermInvestments": "210063000", "shortTermInvestments": "9000000", "currentNetReceivables": "22241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666800000", "currentAccountsPayable": "10148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12031000", "shortLongTermDebtTotal": "246200000", "totalShareholderEquity": "533100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5410000", "totalCurrentLiabilities": "15558000", "otherNonCurrentLiabilities": "116761000", "totalNonCurrentLiabilities": "337900000", "cashAndShortTermInvestments": "195200000", "commonStockSharesOutstanding": "62725954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31602000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41420000", "capitalExpenditures": "25377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79863000", "cashflowFromInvestment": "44065000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110300000, "cost_of_revenue": 51300000, "gross_profit": 59000000, "research_and_development": 0.28, "selling_general_admin": 20600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45406000, "depreciation_amortisation": 83907000, "ebitda": 38501000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": 30900000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": 32400000, "net_income_continuing_ops": 31602000, "net_income_to_common": 32400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195200000, "short_term_investments": 9000000, "net_receivables": 22241000, "inventory": -28992000, "other_current_assets": null, "total_current_assets": 204200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666800000, "total_assets": 871000000, "short_term_debt": 1277000, "accounts_payable": 10148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15558000, "long_term_debt": 176775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337900000, "total_liabilities": 337900000, "total_debt": 178052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187450000, "total_equity": 533100000, "shares_outstanding": 62725954, "operating_cash_flow": 41420000, "stock_based_compensation": 263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44065000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79863000, "free_cash_flow": 66797000, "net_change_in_cash": 5622000 }, "raw_data": { "income": { "ebit": "-45406000", "ebitda": "38501000", "netIncome": "32400000", "grossProfit": "59000000", "depreciation": "None", "totalRevenue": "110300000", "costOfRevenue": "51300000", "interestIncome": "17804000", "incomeBeforeTax": "30900000", "interestExpense": "11800000", "operatingIncome": "29400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "5964000", "nonInterestIncome": "None", "operatingExpenses": "29600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "13302000", "costofGoodsAndServicesSold": "51300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83907000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "31602000" }, "balance": { "goodwill": "None", "inventory": "-28992000", "commonStock": "331395000", "currentDebt": "None", "investments": "None", "totalAssets": "871000000", "longTermDebt": "176775000", "shortTermDebt": "1277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187450000", "totalLiabilities": "337900000", "otherCurrentAssets": "6751000", "totalCurrentAssets": "204200000", "currentLongTermDebt": "None", "longTermInvestments": "210063000", "shortTermInvestments": "9000000", "currentNetReceivables": "22241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666800000", "currentAccountsPayable": "10148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12031000", "shortLongTermDebtTotal": "246200000", "totalShareholderEquity": "533100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5410000", "totalCurrentLiabilities": "15558000", "otherNonCurrentLiabilities": "116761000", "totalNonCurrentLiabilities": "337900000", "cashAndShortTermInvestments": "195200000", "commonStockSharesOutstanding": "62725954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31602000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41420000", "capitalExpenditures": "25377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79863000", "cashflowFromInvestment": "44065000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "ebit": 18176000, "ebitda": 29566000, "pretax_income": 17797000, "tax_provision": 4510000, "net_income": 13934000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136280000, "total_current_assets": 190618000, "total_assets": 1517748000, "short_term_debt": null, "long_term_debt": 559325000, "total_debt": 559325000, "total_liabilities": 743351000, "total_equity": 765873000, "shares_outstanding": 57507895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42241000, "capital_expenditure": 1997000, "free_cash_flow": 44238000, "dividends_paid": 9201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283627, "ticker_id": 2317, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18176000", "ebitda": "29566000", "netIncome": "13934000", "grossProfit": "37940000", "depreciation": "None", "totalRevenue": "99044000", "costOfRevenue": "61104000", "interestIncome": "None", "incomeBeforeTax": "17797000", "interestExpense": "7094000", "operatingIncome": "18176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4510000", "reportedCurrency": "USD", "netInterestIncome": "-7094000", "nonInterestIncome": "None", "operatingExpenses": "19764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "13287000" }, "balance": { "goodwill": "None", "inventory": "3840000", "commonStock": "229833000", "currentDebt": "None", "investments": "None", "totalAssets": "1517748000", "longTermDebt": "559325000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "540911000", "totalLiabilities": "743351000", "otherCurrentAssets": "10011000", "totalCurrentAssets": "190618000", "currentLongTermDebt": "None", "longTermInvestments": "270480000", "shortTermInvestments": "None", "currentNetReceivables": "40487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327130000", "currentAccountsPayable": "18593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561968000", "totalShareholderEquity": "765873000", "capitalLeaseObligations": "2643000", "otherCurrentLiabilities": "14424000", "totalCurrentLiabilities": "94837000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "648514000", "cashAndShortTermInvestments": "136280000", "commonStockSharesOutstanding": "57507895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13934000", "profitLoss": "None", "dividendPayout": "9201000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42241000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25863000", "cashflowFromInvestment": "-8931000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99044000, "cost_of_revenue": 61104000, "gross_profit": 37940000, "research_and_development": null, "selling_general_admin": 8374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18176000, "depreciation_amortisation": 11390000, "ebitda": 29566000, "interest_expense": 7094000, "interest_income": null, "other_non_operating": null, "pretax_income": 17797000, "tax_provision": 4510000, "effective_tax_rate": null, "net_income": 13934000, "net_income_continuing_ops": 13287000, "net_income_to_common": 13934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136280000, "short_term_investments": null, "net_receivables": 40487000, "inventory": 3840000, "other_current_assets": null, "total_current_assets": 190618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327130000, "total_assets": 1517748000, "short_term_debt": null, "accounts_payable": 18593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94837000, "long_term_debt": 559325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648514000, "total_liabilities": 743351000, "total_debt": 559325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 540911000, "total_equity": 765873000, "shares_outstanding": 57507895, "operating_cash_flow": 42241000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8931000, "dividends_paid": 9201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25863000, "free_cash_flow": 44238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18176000", "ebitda": "29566000", "netIncome": "13934000", "grossProfit": "37940000", "depreciation": "None", "totalRevenue": "99044000", "costOfRevenue": "61104000", "interestIncome": "None", "incomeBeforeTax": "17797000", "interestExpense": "7094000", "operatingIncome": "18176000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4510000", "reportedCurrency": "USD", "netInterestIncome": "-7094000", "nonInterestIncome": "None", "operatingExpenses": "19764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "13287000" }, "balance": { "goodwill": "None", "inventory": "3840000", "commonStock": "229833000", "currentDebt": "None", "investments": "None", "totalAssets": "1517748000", "longTermDebt": "559325000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "540911000", "totalLiabilities": "743351000", "otherCurrentAssets": "10011000", "totalCurrentAssets": "190618000", "currentLongTermDebt": "None", "longTermInvestments": "270480000", "shortTermInvestments": "None", "currentNetReceivables": "40487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327130000", "currentAccountsPayable": "18593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561968000", "totalShareholderEquity": "765873000", "capitalLeaseObligations": "2643000", "otherCurrentLiabilities": "14424000", "totalCurrentLiabilities": "94837000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "648514000", "cashAndShortTermInvestments": "136280000", "commonStockSharesOutstanding": "57507895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13934000", "profitLoss": "None", "dividendPayout": "9201000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42241000", "capitalExpenditures": "1997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25863000", "cashflowFromInvestment": "-8931000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 128900000, "cost_of_revenue": -89095000, "gross_profit": 218064000, "ebit": 46100000, "ebitda": 57800000, "pretax_income": 38975000, "tax_provision": 9739000, "net_income": 29934000, "net_income_to_common": 29934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129614000, "total_current_assets": 186789000, "total_assets": 1518426000, "short_term_debt": 12183000, "long_term_debt": 569980000, "total_debt": 582163000, "total_liabilities": 742801000, "total_equity": 766290000, "shares_outstanding": 57640995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44404000, "capital_expenditure": 535000, "free_cash_flow": 44939000, "dividends_paid": 24085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283628, "ticker_id": 2317, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46100000", "ebitda": "57800000", "netIncome": "29934000", "grossProfit": "218064000", "depreciation": "None", "totalRevenue": "128900000", "costOfRevenue": "-89095000", "interestIncome": "3411000", "incomeBeforeTax": "38975000", "interestExpense": "7200000", "operatingIncome": "39446000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9739000", "reportedCurrency": "USD", "netInterestIncome": "-3750000", "nonInterestIncome": "None", "operatingExpenses": "178598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-89095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29236000" }, "balance": { "goodwill": "None", "inventory": "3312000", "commonStock": "229506000", "currentDebt": "None", "investments": "None", "totalAssets": "1518426000", "longTermDebt": "569980000", "shortTermDebt": "12183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "536190000", "totalLiabilities": "742801000", "otherCurrentAssets": "11847000", "totalCurrentAssets": "186789000", "currentLongTermDebt": "None", "longTermInvestments": "268858000", "shortTermInvestments": "None", "currentNetReceivables": "42016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331637000", "currentAccountsPayable": "17227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43588000", "shortLongTermDebtTotal": "572744000", "totalShareholderEquity": "766290000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "10171000", "totalCurrentLiabilities": "86061000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "656740000", "cashAndShortTermInvestments": "129614000", "commonStockSharesOutstanding": "57640995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94256000", "profitLoss": "None", "dividendPayout": "24085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44404000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32514000", "cashflowFromInvestment": "-8929000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128900000, "cost_of_revenue": -89095000, "gross_profit": 218064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46100000, "depreciation_amortisation": 11700000, "ebitda": 57800000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 38975000, "tax_provision": 9739000, "effective_tax_rate": null, "net_income": 29934000, "net_income_continuing_ops": 29236000, "net_income_to_common": 29934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129614000, "short_term_investments": null, "net_receivables": 42016000, "inventory": 3312000, "other_current_assets": null, "total_current_assets": 186789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331637000, "total_assets": 1518426000, "short_term_debt": 12183000, "accounts_payable": 17227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86061000, "long_term_debt": 569980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656740000, "total_liabilities": 742801000, "total_debt": 582163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536190000, "total_equity": 766290000, "shares_outstanding": 57640995, "operating_cash_flow": 44404000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8929000, "dividends_paid": 24085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32514000, "free_cash_flow": 44939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46100000", "ebitda": "57800000", "netIncome": "29934000", "grossProfit": "218064000", "depreciation": "None", "totalRevenue": "128900000", "costOfRevenue": "-89095000", "interestIncome": "3411000", "incomeBeforeTax": "38975000", "interestExpense": "7200000", "operatingIncome": "39446000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9739000", "reportedCurrency": "USD", "netInterestIncome": "-3750000", "nonInterestIncome": "None", "operatingExpenses": "178598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-89095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29236000" }, "balance": { "goodwill": "None", "inventory": "3312000", "commonStock": "229506000", "currentDebt": "None", "investments": "None", "totalAssets": "1518426000", "longTermDebt": "569980000", "shortTermDebt": "12183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "536190000", "totalLiabilities": "742801000", "otherCurrentAssets": "11847000", "totalCurrentAssets": "186789000", "currentLongTermDebt": "None", "longTermInvestments": "268858000", "shortTermInvestments": "None", "currentNetReceivables": "42016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331637000", "currentAccountsPayable": "17227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43588000", "shortLongTermDebtTotal": "572744000", "totalShareholderEquity": "766290000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "10171000", "totalCurrentLiabilities": "86061000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "656740000", "cashAndShortTermInvestments": "129614000", "commonStockSharesOutstanding": "57640995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94256000", "profitLoss": "None", "dividendPayout": "24085000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44404000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32514000", "cashflowFromInvestment": "-8929000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 161076000, "cost_of_revenue": 42508000, "gross_profit": 118568000, "ebit": 61724000, "ebitda": 73381000, "pretax_income": 53938000, "tax_provision": 13735000, "net_income": 38707000, "net_income_to_common": 38707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126053000, "total_current_assets": 180860000, "total_assets": 1533913000, "short_term_debt": 2922000, "long_term_debt": 577741000, "total_debt": 580663000, "total_liabilities": 763044000, "total_equity": 760713000, "shares_outstanding": 57859155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86213000, "capital_expenditure": 1001000, "free_cash_flow": 87214000, "dividends_paid": 694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283630, "ticker_id": 2317, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61724000", "ebitda": "73381000", "netIncome": "38707000", "grossProfit": "118568000", "depreciation": "None", "totalRevenue": "161076000", "costOfRevenue": "42508000", "interestIncome": "3117000", "incomeBeforeTax": "53938000", "interestExpense": "7786000", "operatingIncome": "52932000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13735000", "reportedCurrency": "USD", "netInterestIncome": "-4669000", "nonInterestIncome": "None", "operatingExpenses": "65636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11657000", "sellingGeneralAndAdministrative": "4700000", "netIncomeFromContinuingOperations": "40203000" }, "balance": { "goodwill": "None", "inventory": "3898000", "commonStock": "269592000", "currentDebt": "None", "investments": "None", "totalAssets": "1533913000", "longTermDebt": "577741000", "shortTermDebt": "2922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515493000", "totalLiabilities": "763044000", "otherCurrentAssets": "12943000", "totalCurrentAssets": "180860000", "currentLongTermDebt": "None", "longTermInvestments": "270274000", "shortTermInvestments": "None", "currentNetReceivables": "37966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353053000", "currentAccountsPayable": "16789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47574000", "shortLongTermDebtTotal": "581091000", "totalShareholderEquity": "760713000", "capitalLeaseObligations": "3350000", "otherCurrentLiabilities": "13675000", "totalCurrentLiabilities": "94819000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "668225000", "cashAndShortTermInvestments": "126053000", "commonStockSharesOutstanding": "57859155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000", "profitLoss": "None", "dividendPayout": "694000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86213000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48098000", "cashflowFromInvestment": "-1388000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161076000, "cost_of_revenue": 42508000, "gross_profit": 118568000, "research_and_development": null, "selling_general_admin": 4700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61724000, "depreciation_amortisation": 11657000, "ebitda": 73381000, "interest_expense": 7786000, "interest_income": null, "other_non_operating": null, "pretax_income": 53938000, "tax_provision": 13735000, "effective_tax_rate": null, "net_income": 38707000, "net_income_continuing_ops": 40203000, "net_income_to_common": 38707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126053000, "short_term_investments": null, "net_receivables": 37966000, "inventory": 3898000, "other_current_assets": null, "total_current_assets": 180860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1353053000, "total_assets": 1533913000, "short_term_debt": 2922000, "accounts_payable": 16789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94819000, "long_term_debt": 577741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668225000, "total_liabilities": 763044000, "total_debt": 580663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515493000, "total_equity": 760713000, "shares_outstanding": 57859155, "operating_cash_flow": 86213000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1388000, "dividends_paid": 694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48098000, "free_cash_flow": 87214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61724000", "ebitda": "73381000", "netIncome": "38707000", "grossProfit": "118568000", "depreciation": "None", "totalRevenue": "161076000", "costOfRevenue": "42508000", "interestIncome": "3117000", "incomeBeforeTax": "53938000", "interestExpense": "7786000", "operatingIncome": "52932000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13735000", "reportedCurrency": "USD", "netInterestIncome": "-4669000", "nonInterestIncome": "None", "operatingExpenses": "65636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11657000", "sellingGeneralAndAdministrative": "4700000", "netIncomeFromContinuingOperations": "40203000" }, "balance": { "goodwill": "None", "inventory": "3898000", "commonStock": "269592000", "currentDebt": "None", "investments": "None", "totalAssets": "1533913000", "longTermDebt": "577741000", "shortTermDebt": "2922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "515493000", "totalLiabilities": "763044000", "otherCurrentAssets": "12943000", "totalCurrentAssets": "180860000", "currentLongTermDebt": "None", "longTermInvestments": "270274000", "shortTermInvestments": "None", "currentNetReceivables": "37966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353053000", "currentAccountsPayable": "16789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47574000", "shortLongTermDebtTotal": "581091000", "totalShareholderEquity": "760713000", "capitalLeaseObligations": "3350000", "otherCurrentLiabilities": "13675000", "totalCurrentLiabilities": "94819000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "668225000", "cashAndShortTermInvestments": "126053000", "commonStockSharesOutstanding": "57859155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000", "profitLoss": "None", "dividendPayout": "694000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86213000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48098000", "cashflowFromInvestment": "-1388000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 129082000, "cost_of_revenue": 23804000, "gross_profit": 105278000, "ebit": 36960000, "ebitda": 48946000, "pretax_income": 39723000, "tax_provision": 9949000, "net_income": 29524000, "net_income_to_common": 29524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88158000, "total_current_assets": 150497000, "total_assets": 1548402000, "short_term_debt": 0, "long_term_debt": 605901000, "total_debt": 605901000, "total_liabilities": 798452000, "total_equity": 738764000, "shares_outstanding": 58062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31063000, "capital_expenditure": 1354000, "free_cash_flow": 32417000, "dividends_paid": 8136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283631, "ticker_id": 2317, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36960000", "ebitda": "48946000", "netIncome": "29524000", "grossProfit": "105278000", "depreciation": "None", "totalRevenue": "129082000", "costOfRevenue": "23804000", "interestIncome": "3202000", "incomeBeforeTax": "39723000", "interestExpense": "7760000", "operatingIncome": "36960000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9949000", "reportedCurrency": "USD", "netInterestIncome": "-4558000", "nonInterestIncome": "None", "operatingExpenses": "68318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11986000", "sellingGeneralAndAdministrative": "6442000", "netIncomeFromContinuingOperations": "29774000" }, "balance": { "goodwill": "None", "inventory": "4293000", "commonStock": "269283000", "currentDebt": "None", "investments": "None", "totalAssets": "1548402000", "longTermDebt": "605901000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "484891000", "totalLiabilities": "798452000", "otherCurrentAssets": "15461000", "totalCurrentAssets": "150497000", "currentLongTermDebt": "None", "longTermInvestments": "276991000", "shortTermInvestments": "None", "currentNetReceivables": "42585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397905000", "currentAccountsPayable": "22192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55858000", "shortLongTermDebtTotal": "609742000", "totalShareholderEquity": "738764000", "capitalLeaseObligations": "3841000", "otherCurrentLiabilities": "13323000", "totalCurrentLiabilities": "99871000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "698581000", "cashAndShortTermInvestments": "88158000", "commonStockSharesOutstanding": "58062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29524000", "profitLoss": "None", "dividendPayout": "8136000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31063000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26564000", "cashflowFromInvestment": "-9330000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129082000, "cost_of_revenue": 23804000, "gross_profit": 105278000, "research_and_development": null, "selling_general_admin": 6442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36960000, "depreciation_amortisation": 11986000, "ebitda": 48946000, "interest_expense": 7760000, "interest_income": null, "other_non_operating": null, "pretax_income": 39723000, "tax_provision": 9949000, "effective_tax_rate": null, "net_income": 29524000, "net_income_continuing_ops": 29774000, "net_income_to_common": 29524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88158000, "short_term_investments": null, "net_receivables": 42585000, "inventory": 4293000, "other_current_assets": null, "total_current_assets": 150497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397905000, "total_assets": 1548402000, "short_term_debt": 0, "accounts_payable": 22192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99871000, "long_term_debt": 605901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698581000, "total_liabilities": 798452000, "total_debt": 605901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484891000, "total_equity": 738764000, "shares_outstanding": 58062000, "operating_cash_flow": 31063000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9330000, "dividends_paid": 8136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26564000, "free_cash_flow": 32417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36960000", "ebitda": "48946000", "netIncome": "29524000", "grossProfit": "105278000", "depreciation": "None", "totalRevenue": "129082000", "costOfRevenue": "23804000", "interestIncome": "3202000", "incomeBeforeTax": "39723000", "interestExpense": "7760000", "operatingIncome": "36960000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9949000", "reportedCurrency": "USD", "netInterestIncome": "-4558000", "nonInterestIncome": "None", "operatingExpenses": "68318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11986000", "sellingGeneralAndAdministrative": "6442000", "netIncomeFromContinuingOperations": "29774000" }, "balance": { "goodwill": "None", "inventory": "4293000", "commonStock": "269283000", "currentDebt": "None", "investments": "None", "totalAssets": "1548402000", "longTermDebt": "605901000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "484891000", "totalLiabilities": "798452000", "otherCurrentAssets": "15461000", "totalCurrentAssets": "150497000", "currentLongTermDebt": "None", "longTermInvestments": "276991000", "shortTermInvestments": "None", "currentNetReceivables": "42585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397905000", "currentAccountsPayable": "22192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55858000", "shortLongTermDebtTotal": "609742000", "totalShareholderEquity": "738764000", "capitalLeaseObligations": "3841000", "otherCurrentLiabilities": "13323000", "totalCurrentLiabilities": "99871000", "otherNonCurrentLiabilities": "3087000", "totalNonCurrentLiabilities": "698581000", "cashAndShortTermInvestments": "88158000", "commonStockSharesOutstanding": "58062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29524000", "profitLoss": "None", "dividendPayout": "8136000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31063000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26564000", "cashflowFromInvestment": "-9330000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 94197000, "cost_of_revenue": 58593000, "gross_profit": 35604000, "ebit": 16894000, "ebitda": 29024000, "pretax_income": 22476000, "tax_provision": 5808000, "net_income": 17461000, "net_income_to_common": 17461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94535000, "total_current_assets": 94535000, "total_assets": 1547387000, "short_term_debt": 0, "long_term_debt": 613391000, "total_debt": 613391000, "total_liabilities": 808334000, "total_equity": 727852000, "shares_outstanding": 58258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29016000, "capital_expenditure": 5570000, "free_cash_flow": 34586000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283632, "ticker_id": 2317, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16894000", "ebitda": "29024000", "netIncome": "17461000", "grossProfit": "35604000", "depreciation": "None", "totalRevenue": "94197000", "costOfRevenue": "58593000", "interestIncome": "3428000", "incomeBeforeTax": "22476000", "interestExpense": "7775000", "operatingIncome": "16894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5808000", "reportedCurrency": "USD", "netInterestIncome": "-4347000", "nonInterestIncome": "None", "operatingExpenses": "18710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12130000", "sellingGeneralAndAdministrative": "6580000", "netIncomeFromContinuingOperations": "16668000" }, "balance": { "goodwill": "None", "inventory": "4594000", "commonStock": "268978000", "currentDebt": "None", "investments": "None", "totalAssets": "1547387000", "longTermDebt": "613391000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463488000", "totalLiabilities": "808334000", "otherCurrentAssets": "-46670000", "totalCurrentAssets": "94535000", "currentLongTermDebt": "None", "longTermInvestments": "274959000", "shortTermInvestments": "None", "currentNetReceivables": "42076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56188000", "currentAccountsPayable": "25986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60132000", "shortLongTermDebtTotal": "617936000", "totalShareholderEquity": "727852000", "capitalLeaseObligations": "4545000", "otherCurrentLiabilities": "8531000", "totalCurrentLiabilities": "97689000", "otherNonCurrentLiabilities": "3155000", "totalNonCurrentLiabilities": "710645000", "cashAndShortTermInvestments": "94535000", "commonStockSharesOutstanding": "58258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17461000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29016000", "capitalExpenditures": "5570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17104000", "cashflowFromInvestment": "-6574000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94197000, "cost_of_revenue": 58593000, "gross_profit": 35604000, "research_and_development": null, "selling_general_admin": 6580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16894000, "depreciation_amortisation": 12130000, "ebitda": 29024000, "interest_expense": 7775000, "interest_income": null, "other_non_operating": null, "pretax_income": 22476000, "tax_provision": 5808000, "effective_tax_rate": null, "net_income": 17461000, "net_income_continuing_ops": 16668000, "net_income_to_common": 17461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94535000, "short_term_investments": null, "net_receivables": 42076000, "inventory": 4594000, "other_current_assets": null, "total_current_assets": 94535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56188000, "total_assets": 1547387000, "short_term_debt": 0, "accounts_payable": 25986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97689000, "long_term_debt": 613391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710645000, "total_liabilities": 808334000, "total_debt": 613391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463488000, "total_equity": 727852000, "shares_outstanding": 58258000, "operating_cash_flow": 29016000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6574000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17104000, "free_cash_flow": 34586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16894000", "ebitda": "29024000", "netIncome": "17461000", "grossProfit": "35604000", "depreciation": "None", "totalRevenue": "94197000", "costOfRevenue": "58593000", "interestIncome": "3428000", "incomeBeforeTax": "22476000", "interestExpense": "7775000", "operatingIncome": "16894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5808000", "reportedCurrency": "USD", "netInterestIncome": "-4347000", "nonInterestIncome": "None", "operatingExpenses": "18710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12130000", "sellingGeneralAndAdministrative": "6580000", "netIncomeFromContinuingOperations": "16668000" }, "balance": { "goodwill": "None", "inventory": "4594000", "commonStock": "268978000", "currentDebt": "None", "investments": "None", "totalAssets": "1547387000", "longTermDebt": "613391000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463488000", "totalLiabilities": "808334000", "otherCurrentAssets": "-46670000", "totalCurrentAssets": "94535000", "currentLongTermDebt": "None", "longTermInvestments": "274959000", "shortTermInvestments": "None", "currentNetReceivables": "42076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56188000", "currentAccountsPayable": "25986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60132000", "shortLongTermDebtTotal": "617936000", "totalShareholderEquity": "727852000", "capitalLeaseObligations": "4545000", "otherCurrentLiabilities": "8531000", "totalCurrentLiabilities": "97689000", "otherNonCurrentLiabilities": "3155000", "totalNonCurrentLiabilities": "710645000", "cashAndShortTermInvestments": "94535000", "commonStockSharesOutstanding": "58258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17461000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29016000", "capitalExpenditures": "5570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17104000", "cashflowFromInvestment": "-6574000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 104334000, "cost_of_revenue": 56070000, "gross_profit": 48264000, "ebit": 32841000, "ebitda": 44966000, "pretax_income": 24713000, "tax_provision": 6593000, "net_income": 18920000, "net_income_to_common": 18920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88800000, "total_current_assets": 88800000, "total_assets": 1538574000, "short_term_debt": 57775000, "long_term_debt": 612878000, "total_debt": 670653000, "total_liabilities": 801839000, "total_equity": 724280000, "shares_outstanding": 58346726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29841000, "capital_expenditure": 8010000, "free_cash_flow": 37851000, "dividends_paid": 8167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283633, "ticker_id": 2317, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32841000", "ebitda": "44966000", "netIncome": "18920000", "grossProfit": "48264000", "depreciation": "None", "totalRevenue": "104334000", "costOfRevenue": "56070000", "interestIncome": "3211000", "incomeBeforeTax": "24713000", "interestExpense": "8128000", "operatingIncome": "25733000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6593000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "22531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12125000", "sellingGeneralAndAdministrative": "14902000", "netIncomeFromContinuingOperations": "18120000" }, "balance": { "goodwill": "None", "inventory": "4036000", "commonStock": "268668000", "currentDebt": "None", "investments": "None", "totalAssets": "1538574000", "longTermDebt": "612878000", "shortTermDebt": "57775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "454193000", "totalLiabilities": "801839000", "otherCurrentAssets": "-47352000", "totalCurrentAssets": "88800000", "currentLongTermDebt": "3360000", "longTermInvestments": "269965000", "shortTermInvestments": "44000", "currentNetReceivables": "43316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389910000", "currentAccountsPayable": "22847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63524000", "shortLongTermDebtTotal": "675425000", "totalShareholderEquity": "724280000", "capitalLeaseObligations": "4772000", "otherCurrentLiabilities": "-82445000", "totalCurrentLiabilities": "59300000", "otherNonCurrentLiabilities": "3155000", "totalNonCurrentLiabilities": "742600000", "cashAndShortTermInvestments": "88800000", "commonStockSharesOutstanding": "58346726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17313000", "profitLoss": "None", "dividendPayout": "8167000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29841000", "capitalExpenditures": "8010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17695000", "cashflowFromInvestment": "-8010000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104334000, "cost_of_revenue": 56070000, "gross_profit": 48264000, "research_and_development": null, "selling_general_admin": 14902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32841000, "depreciation_amortisation": 12125000, "ebitda": 44966000, "interest_expense": 8128000, "interest_income": null, "other_non_operating": null, "pretax_income": 24713000, "tax_provision": 6593000, "effective_tax_rate": null, "net_income": 18920000, "net_income_continuing_ops": 18120000, "net_income_to_common": 18920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88800000, "short_term_investments": 44000, "net_receivables": 43316000, "inventory": 4036000, "other_current_assets": null, "total_current_assets": 88800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389910000, "total_assets": 1538574000, "short_term_debt": 57775000, "accounts_payable": 22847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59300000, "long_term_debt": 612878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742600000, "total_liabilities": 801839000, "total_debt": 670653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454193000, "total_equity": 724280000, "shares_outstanding": 58346726, "operating_cash_flow": 29841000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8010000, "dividends_paid": 8167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17695000, "free_cash_flow": 37851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32841000", "ebitda": "44966000", "netIncome": "18920000", "grossProfit": "48264000", "depreciation": "None", "totalRevenue": "104334000", "costOfRevenue": "56070000", "interestIncome": "3211000", "incomeBeforeTax": "24713000", "interestExpense": "8128000", "operatingIncome": "25733000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6593000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "22531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12125000", "sellingGeneralAndAdministrative": "14902000", "netIncomeFromContinuingOperations": "18120000" }, "balance": { "goodwill": "None", "inventory": "4036000", "commonStock": "268668000", "currentDebt": "None", "investments": "None", "totalAssets": "1538574000", "longTermDebt": "612878000", "shortTermDebt": "57775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "454193000", "totalLiabilities": "801839000", "otherCurrentAssets": "-47352000", "totalCurrentAssets": "88800000", "currentLongTermDebt": "3360000", "longTermInvestments": "269965000", "shortTermInvestments": "44000", "currentNetReceivables": "43316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389910000", "currentAccountsPayable": "22847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63524000", "shortLongTermDebtTotal": "675425000", "totalShareholderEquity": "724280000", "capitalLeaseObligations": "4772000", "otherCurrentLiabilities": "-82445000", "totalCurrentLiabilities": "59300000", "otherNonCurrentLiabilities": "3155000", "totalNonCurrentLiabilities": "742600000", "cashAndShortTermInvestments": "88800000", "commonStockSharesOutstanding": "58346726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17313000", "profitLoss": "None", "dividendPayout": "8167000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29841000", "capitalExpenditures": "8010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17695000", "cashflowFromInvestment": "-8010000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 99011000, "cost_of_revenue": 61361000, "gross_profit": 37650000, "ebit": 21272000, "ebitda": 33054000, "pretax_income": 23058000, "tax_provision": 6409000, "net_income": 16835000, "net_income_to_common": 16835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82745000, "total_current_assets": 156225000, "total_assets": 1545571000, "short_term_debt": 4666000, "long_term_debt": 617078000, "total_debt": 621744000, "total_liabilities": 815965000, "total_equity": 716406000, "shares_outstanding": 58331818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27729000, "capital_expenditure": 13723000, "free_cash_flow": 41452000, "dividends_paid": 8166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283635, "ticker_id": 2317, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21272000", "ebitda": "33054000", "netIncome": "16835000", "grossProfit": "37650000", "depreciation": "None", "totalRevenue": "99011000", "costOfRevenue": "61361000", "interestIncome": "3445000", "incomeBeforeTax": "23058000", "interestExpense": "8384000", "operatingIncome": "21272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6409000", "reportedCurrency": "USD", "netInterestIncome": "-4939000", "nonInterestIncome": "None", "operatingExpenses": "16378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11782000", "sellingGeneralAndAdministrative": "4000000", "netIncomeFromContinuingOperations": "16649000" }, "balance": { "goodwill": "None", "inventory": "4403000", "commonStock": "271730000", "currentDebt": "None", "investments": "None", "totalAssets": "1545571000", "longTermDebt": "617078000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "443449000", "totalLiabilities": "815965000", "otherCurrentAssets": "23166000", "totalCurrentAssets": "156225000", "currentLongTermDebt": "4666000", "longTermInvestments": "276743000", "shortTermInvestments": "None", "currentNetReceivables": "45911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389346000", "currentAccountsPayable": "22390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67100000", "shortLongTermDebtTotal": "631708000", "totalShareholderEquity": "716406000", "capitalLeaseObligations": "5298000", "otherCurrentLiabilities": "7903000", "totalCurrentLiabilities": "101329000", "otherNonCurrentLiabilities": "3280000", "totalNonCurrentLiabilities": "714636000", "cashAndShortTermInvestments": "82745000", "commonStockSharesOutstanding": "58331818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16650000", "profitLoss": "None", "dividendPayout": "8166000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27729000", "capitalExpenditures": "13723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13005000", "cashflowFromInvestment": "-13838000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99011000, "cost_of_revenue": 61361000, "gross_profit": 37650000, "research_and_development": null, "selling_general_admin": 4000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21272000, "depreciation_amortisation": 11782000, "ebitda": 33054000, "interest_expense": 8384000, "interest_income": null, "other_non_operating": null, "pretax_income": 23058000, "tax_provision": 6409000, "effective_tax_rate": null, "net_income": 16835000, "net_income_continuing_ops": 16649000, "net_income_to_common": 16835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82745000, "short_term_investments": null, "net_receivables": 45911000, "inventory": 4403000, "other_current_assets": null, "total_current_assets": 156225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389346000, "total_assets": 1545571000, "short_term_debt": 4666000, "accounts_payable": 22390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101329000, "long_term_debt": 617078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714636000, "total_liabilities": 815965000, "total_debt": 621744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443449000, "total_equity": 716406000, "shares_outstanding": 58331818, "operating_cash_flow": 27729000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13838000, "dividends_paid": 8166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13005000, "free_cash_flow": 41452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21272000", "ebitda": "33054000", "netIncome": "16835000", "grossProfit": "37650000", "depreciation": "None", "totalRevenue": "99011000", "costOfRevenue": "61361000", "interestIncome": "3445000", "incomeBeforeTax": "23058000", "interestExpense": "8384000", "operatingIncome": "21272000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6409000", "reportedCurrency": "USD", "netInterestIncome": "-4939000", "nonInterestIncome": "None", "operatingExpenses": "16378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11782000", "sellingGeneralAndAdministrative": "4000000", "netIncomeFromContinuingOperations": "16649000" }, "balance": { "goodwill": "None", "inventory": "4403000", "commonStock": "271730000", "currentDebt": "None", "investments": "None", "totalAssets": "1545571000", "longTermDebt": "617078000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "443449000", "totalLiabilities": "815965000", "otherCurrentAssets": "23166000", "totalCurrentAssets": "156225000", "currentLongTermDebt": "4666000", "longTermInvestments": "276743000", "shortTermInvestments": "None", "currentNetReceivables": "45911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389346000", "currentAccountsPayable": "22390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67100000", "shortLongTermDebtTotal": "631708000", "totalShareholderEquity": "716406000", "capitalLeaseObligations": "5298000", "otherCurrentLiabilities": "7903000", "totalCurrentLiabilities": "101329000", "otherNonCurrentLiabilities": "3280000", "totalNonCurrentLiabilities": "714636000", "cashAndShortTermInvestments": "82745000", "commonStockSharesOutstanding": "58331818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16650000", "profitLoss": "None", "dividendPayout": "8166000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27729000", "capitalExpenditures": "13723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13005000", "cashflowFromInvestment": "-13838000", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 111606000, "cost_of_revenue": 61835000, "gross_profit": 49771000, "ebit": 32629000, "ebitda": 43924000, "pretax_income": 32825000, "tax_provision": 8301000, "net_income": 24518000, "net_income_to_common": 24518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86726000, "total_current_assets": 164777000, "total_assets": 1550442000, "short_term_debt": 4666000, "long_term_debt": 621041000, "total_debt": 625707000, "total_liabilities": 828056000, "total_equity": 708118000, "shares_outstanding": 58346883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22815000, "capital_expenditure": 1327000, "free_cash_flow": 24142000, "dividends_paid": 7013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283636, "ticker_id": 2317, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32629000", "ebitda": "43924000", "netIncome": "24518000", "grossProfit": "49771000", "depreciation": "None", "totalRevenue": "111606000", "costOfRevenue": "61835000", "interestIncome": "3406000", "incomeBeforeTax": "32825000", "interestExpense": "8519000", "operatingIncome": "32629000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8301000", "reportedCurrency": "USD", "netInterestIncome": "-5113000", "nonInterestIncome": "None", "operatingExpenses": "17142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11295000", "sellingGeneralAndAdministrative": "3800000", "netIncomeFromContinuingOperations": "24524000" }, "balance": { "goodwill": "None", "inventory": "4521000", "commonStock": "271403000", "currentDebt": "None", "investments": "None", "totalAssets": "1550442000", "longTermDebt": "621041000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "434790000", "totalLiabilities": "828056000", "otherCurrentAssets": "19635000", "totalCurrentAssets": "164777000", "currentLongTermDebt": "4666000", "longTermInvestments": "275219000", "shortTermInvestments": "-203832000", "currentNetReceivables": "53895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385665000", "currentAccountsPayable": "28437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636132000", "totalShareholderEquity": "708118000", "capitalLeaseObligations": "5759000", "otherCurrentLiabilities": "7356000", "totalCurrentLiabilities": "106656000", "otherNonCurrentLiabilities": "3280000", "totalNonCurrentLiabilities": "721400000", "cashAndShortTermInvestments": "86726000", "commonStockSharesOutstanding": "58346883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24518000", "profitLoss": "None", "dividendPayout": "7013000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22815000", "capitalExpenditures": "1327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11907000", "cashflowFromInvestment": "-13842000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111606000, "cost_of_revenue": 61835000, "gross_profit": 49771000, "research_and_development": null, "selling_general_admin": 3800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32629000, "depreciation_amortisation": 11295000, "ebitda": 43924000, "interest_expense": 8519000, "interest_income": null, "other_non_operating": null, "pretax_income": 32825000, "tax_provision": 8301000, "effective_tax_rate": null, "net_income": 24518000, "net_income_continuing_ops": 24524000, "net_income_to_common": 24518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86726000, "short_term_investments": -203832000, "net_receivables": 53895000, "inventory": 4521000, "other_current_assets": null, "total_current_assets": 164777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1385665000, "total_assets": 1550442000, "short_term_debt": 4666000, "accounts_payable": 28437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106656000, "long_term_debt": 621041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721400000, "total_liabilities": 828056000, "total_debt": 625707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 434790000, "total_equity": 708118000, "shares_outstanding": 58346883, "operating_cash_flow": 22815000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13842000, "dividends_paid": 7013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11907000, "free_cash_flow": 24142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32629000", "ebitda": "43924000", "netIncome": "24518000", "grossProfit": "49771000", "depreciation": "None", "totalRevenue": "111606000", "costOfRevenue": "61835000", "interestIncome": "3406000", "incomeBeforeTax": "32825000", "interestExpense": "8519000", "operatingIncome": "32629000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8301000", "reportedCurrency": "USD", "netInterestIncome": "-5113000", "nonInterestIncome": "None", "operatingExpenses": "17142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11295000", "sellingGeneralAndAdministrative": "3800000", "netIncomeFromContinuingOperations": "24524000" }, "balance": { "goodwill": "None", "inventory": "4521000", "commonStock": "271403000", "currentDebt": "None", "investments": "None", "totalAssets": "1550442000", "longTermDebt": "621041000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "434790000", "totalLiabilities": "828056000", "otherCurrentAssets": "19635000", "totalCurrentAssets": "164777000", "currentLongTermDebt": "4666000", "longTermInvestments": "275219000", "shortTermInvestments": "-203832000", "currentNetReceivables": "53895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385665000", "currentAccountsPayable": "28437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636132000", "totalShareholderEquity": "708118000", "capitalLeaseObligations": "5759000", "otherCurrentLiabilities": "7356000", "totalCurrentLiabilities": "106656000", "otherNonCurrentLiabilities": "3280000", "totalNonCurrentLiabilities": "721400000", "cashAndShortTermInvestments": "86726000", "commonStockSharesOutstanding": "58346883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24518000", "profitLoss": "None", "dividendPayout": "7013000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22815000", "capitalExpenditures": "1327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11907000", "cashflowFromInvestment": "-13842000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 87787000, "cost_of_revenue": 64733000, "gross_profit": 23054000, "ebit": 15952000, "ebitda": 27134000, "pretax_income": 17751000, "tax_provision": 4649000, "net_income": 13915000, "net_income_to_common": 13915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89768000, "total_current_assets": 161678000, "total_assets": 1537658000, "short_term_debt": 4666000, "long_term_debt": 625565000, "total_debt": 630231000, "total_liabilities": 832788000, "total_equity": 690400000, "shares_outstanding": 58341335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27608000, "capital_expenditure": 14274000, "free_cash_flow": 41882000, "dividends_paid": 7001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283637, "ticker_id": 2317, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15952000", "ebitda": "27134000", "netIncome": "13915000", "grossProfit": "23054000", "depreciation": "None", "totalRevenue": "87787000", "costOfRevenue": "64733000", "interestIncome": "3441000", "incomeBeforeTax": "17751000", "interestExpense": "8553000", "operatingIncome": "15952000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4649000", "reportedCurrency": "USD", "netInterestIncome": "-5112000", "nonInterestIncome": "None", "operatingExpenses": "7102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11182000", "sellingGeneralAndAdministrative": "7102000", "netIncomeFromContinuingOperations": "13102000" }, "balance": { "goodwill": "None", "inventory": "4567000", "commonStock": "271079000", "currentDebt": "None", "investments": "None", "totalAssets": "1537658000", "longTermDebt": "625565000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "417280000", "totalLiabilities": "832788000", "otherCurrentAssets": "14872000", "totalCurrentAssets": "161678000", "currentLongTermDebt": "4666000", "longTermInvestments": "275034000", "shortTermInvestments": "3600000", "currentNetReceivables": "52471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375980000", "currentAccountsPayable": "24125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636388000", "totalShareholderEquity": "690400000", "capitalLeaseObligations": "6157000", "otherCurrentLiabilities": "7481000", "totalCurrentLiabilities": "108953000", "otherNonCurrentLiabilities": "3290000", "totalNonCurrentLiabilities": "723835000", "cashAndShortTermInvestments": "89768000", "commonStockSharesOutstanding": "58341335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13102000", "profitLoss": "None", "dividendPayout": "7001000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27608000", "capitalExpenditures": "14274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9461000", "cashflowFromInvestment": "-14689000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87787000, "cost_of_revenue": 64733000, "gross_profit": 23054000, "research_and_development": null, "selling_general_admin": 7102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15952000, "depreciation_amortisation": 11182000, "ebitda": 27134000, "interest_expense": 8553000, "interest_income": null, "other_non_operating": null, "pretax_income": 17751000, "tax_provision": 4649000, "effective_tax_rate": null, "net_income": 13915000, "net_income_continuing_ops": 13102000, "net_income_to_common": 13915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89768000, "short_term_investments": 3600000, "net_receivables": 52471000, "inventory": 4567000, "other_current_assets": null, "total_current_assets": 161678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1375980000, "total_assets": 1537658000, "short_term_debt": 4666000, "accounts_payable": 24125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108953000, "long_term_debt": 625565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723835000, "total_liabilities": 832788000, "total_debt": 630231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417280000, "total_equity": 690400000, "shares_outstanding": 58341335, "operating_cash_flow": 27608000, "stock_based_compensation": 231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14689000, "dividends_paid": 7001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9461000, "free_cash_flow": 41882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15952000", "ebitda": "27134000", "netIncome": "13915000", "grossProfit": "23054000", "depreciation": "None", "totalRevenue": "87787000", "costOfRevenue": "64733000", "interestIncome": "3441000", "incomeBeforeTax": "17751000", "interestExpense": "8553000", "operatingIncome": "15952000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4649000", "reportedCurrency": "USD", "netInterestIncome": "-5112000", "nonInterestIncome": "None", "operatingExpenses": "7102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11182000", "sellingGeneralAndAdministrative": "7102000", "netIncomeFromContinuingOperations": "13102000" }, "balance": { "goodwill": "None", "inventory": "4567000", "commonStock": "271079000", "currentDebt": "None", "investments": "None", "totalAssets": "1537658000", "longTermDebt": "625565000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "417280000", "totalLiabilities": "832788000", "otherCurrentAssets": "14872000", "totalCurrentAssets": "161678000", "currentLongTermDebt": "4666000", "longTermInvestments": "275034000", "shortTermInvestments": "3600000", "currentNetReceivables": "52471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1375980000", "currentAccountsPayable": "24125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636388000", "totalShareholderEquity": "690400000", "capitalLeaseObligations": "6157000", "otherCurrentLiabilities": "7481000", "totalCurrentLiabilities": "108953000", "otherNonCurrentLiabilities": "3290000", "totalNonCurrentLiabilities": "723835000", "cashAndShortTermInvestments": "89768000", "commonStockSharesOutstanding": "58341335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13102000", "profitLoss": "None", "dividendPayout": "7001000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27608000", "capitalExpenditures": "14274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9461000", "cashflowFromInvestment": "-14689000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 86738000, "cost_of_revenue": 47187000, "gross_profit": 39551000, "ebit": 17306000, "ebitda": 28580000, "pretax_income": 16334000, "tax_provision": 4300000, "net_income": 13185000, "net_income_to_common": 13185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86068000, "total_current_assets": 160642000, "total_assets": 1523530000, "short_term_debt": 4666000, "long_term_debt": 627136000, "total_debt": 631802000, "total_liabilities": 825040000, "total_equity": 683062000, "shares_outstanding": 58342637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11563000, "capital_expenditure": 28122000, "free_cash_flow": 39685000, "dividends_paid": 6999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283638, "ticker_id": 2317, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17306000", "ebitda": "28580000", "netIncome": "13185000", "grossProfit": "39551000", "depreciation": "None", "totalRevenue": "86738000", "costOfRevenue": "47187000", "interestIncome": "3529000", "incomeBeforeTax": "16334000", "interestExpense": "8791000", "operatingIncome": "17306000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-5262000", "nonInterestIncome": "None", "operatingExpenses": "22271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11274000", "sellingGeneralAndAdministrative": "6371000", "netIncomeFromContinuingOperations": "12034000" }, "balance": { "goodwill": "None", "inventory": "4250000", "commonStock": "270848000", "currentDebt": "None", "investments": "None", "totalAssets": "1523530000", "longTermDebt": "627136000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "410371000", "totalLiabilities": "825040000", "otherCurrentAssets": "17202000", "totalCurrentAssets": "160642000", "currentLongTermDebt": "4666000", "longTermInvestments": "270552000", "shortTermInvestments": "0", "currentNetReceivables": "53122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362888000", "currentAccountsPayable": "24340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632893000", "totalShareholderEquity": "683062000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "108031000", "otherNonCurrentLiabilities": "3314000", "totalNonCurrentLiabilities": "717009000", "cashAndShortTermInvestments": "86068000", "commonStockSharesOutstanding": "58342637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12034000", "profitLoss": "None", "dividendPayout": "6999000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11563000", "capitalExpenditures": "28122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6146000", "cashflowFromInvestment": "-17681000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86738000, "cost_of_revenue": 47187000, "gross_profit": 39551000, "research_and_development": null, "selling_general_admin": 6371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17306000, "depreciation_amortisation": 11274000, "ebitda": 28580000, "interest_expense": 8791000, "interest_income": null, "other_non_operating": null, "pretax_income": 16334000, "tax_provision": 4300000, "effective_tax_rate": null, "net_income": 13185000, "net_income_continuing_ops": 12034000, "net_income_to_common": 13185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86068000, "short_term_investments": 0, "net_receivables": 53122000, "inventory": 4250000, "other_current_assets": null, "total_current_assets": 160642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362888000, "total_assets": 1523530000, "short_term_debt": 4666000, "accounts_payable": 24340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108031000, "long_term_debt": 627136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717009000, "total_liabilities": 825040000, "total_debt": 631802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410371000, "total_equity": 683062000, "shares_outstanding": 58342637, "operating_cash_flow": 11563000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17681000, "dividends_paid": 6999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6146000, "free_cash_flow": 39685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17306000", "ebitda": "28580000", "netIncome": "13185000", "grossProfit": "39551000", "depreciation": "None", "totalRevenue": "86738000", "costOfRevenue": "47187000", "interestIncome": "3529000", "incomeBeforeTax": "16334000", "interestExpense": "8791000", "operatingIncome": "17306000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-5262000", "nonInterestIncome": "None", "operatingExpenses": "22271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11274000", "sellingGeneralAndAdministrative": "6371000", "netIncomeFromContinuingOperations": "12034000" }, "balance": { "goodwill": "None", "inventory": "4250000", "commonStock": "270848000", "currentDebt": "None", "investments": "None", "totalAssets": "1523530000", "longTermDebt": "627136000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "410371000", "totalLiabilities": "825040000", "otherCurrentAssets": "17202000", "totalCurrentAssets": "160642000", "currentLongTermDebt": "4666000", "longTermInvestments": "270552000", "shortTermInvestments": "0", "currentNetReceivables": "53122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362888000", "currentAccountsPayable": "24340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632893000", "totalShareholderEquity": "683062000", "capitalLeaseObligations": "1091000", "otherCurrentLiabilities": "6950000", "totalCurrentLiabilities": "108031000", "otherNonCurrentLiabilities": "3314000", "totalNonCurrentLiabilities": "717009000", "cashAndShortTermInvestments": "86068000", "commonStockSharesOutstanding": "58342637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12034000", "profitLoss": "None", "dividendPayout": "6999000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11563000", "capitalExpenditures": "28122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6146000", "cashflowFromInvestment": "-17681000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 101390000, "cost_of_revenue": 66015000, "gross_profit": 35375000, "ebit": 20294000, "ebitda": 31006000, "pretax_income": 25465000, "tax_provision": 6764000, "net_income": 19409000, "net_income_to_common": 19409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91998000, "total_current_assets": 169077000, "total_assets": 1542106000, "short_term_debt": 1883000, "long_term_debt": 631201000, "total_debt": 633084000, "total_liabilities": 848470000, "total_equity": 677387000, "shares_outstanding": 58334828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39357000, "capital_expenditure": 29561000, "free_cash_flow": 68918000, "dividends_paid": 6998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283640, "ticker_id": 2317, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20294000", "ebitda": "31006000", "netIncome": "19409000", "grossProfit": "35375000", "depreciation": "None", "totalRevenue": "101390000", "costOfRevenue": "66015000", "interestIncome": "3649000", "incomeBeforeTax": "25465000", "interestExpense": "8411000", "operatingIncome": "20293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6764000", "reportedCurrency": "USD", "netInterestIncome": "-4762000", "nonInterestIncome": "None", "operatingExpenses": "15112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10712000", "sellingGeneralAndAdministrative": "3700000", "netIncomeFromContinuingOperations": "18701000" }, "balance": { "goodwill": "None", "inventory": "4517000", "commonStock": "270621000", "currentDebt": "None", "investments": "None", "totalAssets": "1542106000", "longTermDebt": "631201000", "shortTermDebt": "1883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "404191000", "totalLiabilities": "848470000", "otherCurrentAssets": "13488000", "totalCurrentAssets": "169077000", "currentLongTermDebt": "4666000", "longTermInvestments": "272573000", "shortTermInvestments": "9975000", "currentNetReceivables": "49099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373029000", "currentAccountsPayable": "37277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72704000", "shortLongTermDebtTotal": "633424000", "totalShareholderEquity": "677387000", "capitalLeaseObligations": "1280000", "otherCurrentLiabilities": "35245000", "totalCurrentLiabilities": "136005000", "otherNonCurrentLiabilities": "3322000", "totalNonCurrentLiabilities": "712465000", "cashAndShortTermInvestments": "91998000", "commonStockSharesOutstanding": "58334828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18702000", "profitLoss": "None", "dividendPayout": "6998000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39357000", "capitalExpenditures": "29561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000", "cashflowFromInvestment": "-11324000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101390000, "cost_of_revenue": 66015000, "gross_profit": 35375000, "research_and_development": null, "selling_general_admin": 3700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20294000, "depreciation_amortisation": 10712000, "ebitda": 31006000, "interest_expense": 8411000, "interest_income": null, "other_non_operating": null, "pretax_income": 25465000, "tax_provision": 6764000, "effective_tax_rate": null, "net_income": 19409000, "net_income_continuing_ops": 18701000, "net_income_to_common": 19409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91998000, "short_term_investments": 9975000, "net_receivables": 49099000, "inventory": 4517000, "other_current_assets": null, "total_current_assets": 169077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1373029000, "total_assets": 1542106000, "short_term_debt": 1883000, "accounts_payable": 37277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136005000, "long_term_debt": 631201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712465000, "total_liabilities": 848470000, "total_debt": 633084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 404191000, "total_equity": 677387000, "shares_outstanding": 58334828, "operating_cash_flow": 39357000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11324000, "dividends_paid": 6998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -480000, "free_cash_flow": 68918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20294000", "ebitda": "31006000", "netIncome": "19409000", "grossProfit": "35375000", "depreciation": "None", "totalRevenue": "101390000", "costOfRevenue": "66015000", "interestIncome": "3649000", "incomeBeforeTax": "25465000", "interestExpense": "8411000", "operatingIncome": "20293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6764000", "reportedCurrency": "USD", "netInterestIncome": "-4762000", "nonInterestIncome": "None", "operatingExpenses": "15112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10712000", "sellingGeneralAndAdministrative": "3700000", "netIncomeFromContinuingOperations": "18701000" }, "balance": { "goodwill": "None", "inventory": "4517000", "commonStock": "270621000", "currentDebt": "None", "investments": "None", "totalAssets": "1542106000", "longTermDebt": "631201000", "shortTermDebt": "1883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "404191000", "totalLiabilities": "848470000", "otherCurrentAssets": "13488000", "totalCurrentAssets": "169077000", "currentLongTermDebt": "4666000", "longTermInvestments": "272573000", "shortTermInvestments": "9975000", "currentNetReceivables": "49099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373029000", "currentAccountsPayable": "37277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72704000", "shortLongTermDebtTotal": "633424000", "totalShareholderEquity": "677387000", "capitalLeaseObligations": "1280000", "otherCurrentLiabilities": "35245000", "totalCurrentLiabilities": "136005000", "otherNonCurrentLiabilities": "3322000", "totalNonCurrentLiabilities": "712465000", "cashAndShortTermInvestments": "91998000", "commonStockSharesOutstanding": "58334828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18702000", "profitLoss": "None", "dividendPayout": "6998000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39357000", "capitalExpenditures": "29561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-480000", "cashflowFromInvestment": "-11324000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "income_statement": { "revenue": 128167000, "cost_of_revenue": 72634000, "gross_profit": 55533000, "ebit": 52546000, "ebitda": 62013000, "pretax_income": 45339000, "tax_provision": 11503000, "net_income": 34727000, "net_income_to_common": 34727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60627000, "total_current_assets": 161097000, "total_assets": 1522101000, "short_term_debt": 333000, "long_term_debt": 178008000, "total_debt": 178341000, "total_liabilities": 840391000, "total_equity": 664659000, "shares_outstanding": 58317520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33757000, "capital_expenditure": 38251000, "free_cash_flow": 72008000, "dividends_paid": 5835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283641, "ticker_id": 2317, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:58.952841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52546000", "ebitda": "62013000", "netIncome": "34727000", "grossProfit": "55533000", "depreciation": "None", "totalRevenue": "128167000", "costOfRevenue": "72634000", "interestIncome": "3183000", "incomeBeforeTax": "45339000", "interestExpense": "7207000", "operatingIncome": "41831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11503000", "reportedCurrency": "USD", "netInterestIncome": "-4024000", "nonInterestIncome": "None", "operatingExpenses": "13702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10715000", "costofGoodsAndServicesSold": "72634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9467000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "33836000" }, "balance": { "goodwill": "None", "inventory": "4542000", "commonStock": "270395000", "currentDebt": "None", "investments": "None", "totalAssets": "1522101000", "longTermDebt": "178008000", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391787000", "totalLiabilities": "840391000", "otherCurrentAssets": "18213000", "totalCurrentAssets": "161097000", "currentLongTermDebt": "4666000", "longTermInvestments": "264892000", "shortTermInvestments": "27931000", "currentNetReceivables": "49784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361004000", "currentAccountsPayable": "48607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68953000", "shortLongTermDebtTotal": "625921000", "totalShareholderEquity": "664659000", "capitalLeaseObligations": "1274000", "otherCurrentLiabilities": "17096000", "totalCurrentLiabilities": "66036000", "otherNonCurrentLiabilities": "572262000", "totalNonCurrentLiabilities": "774355000", "cashAndShortTermInvestments": "60627000", "commonStockSharesOutstanding": "58317520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33835000", "profitLoss": "None", "dividendPayout": "5835000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33757000", "capitalExpenditures": "38251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20487000", "cashflowFromInvestment": "-42947000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11297000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128167000, "cost_of_revenue": 72634000, "gross_profit": 55533000, "research_and_development": null, "selling_general_admin": 3500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52546000, "depreciation_amortisation": 9467000, "ebitda": 62013000, "interest_expense": 7207000, "interest_income": null, "other_non_operating": null, "pretax_income": 45339000, "tax_provision": 11503000, "effective_tax_rate": null, "net_income": 34727000, "net_income_continuing_ops": 33836000, "net_income_to_common": 34727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60627000, "short_term_investments": 27931000, "net_receivables": 49784000, "inventory": 4542000, "other_current_assets": null, "total_current_assets": 161097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361004000, "total_assets": 1522101000, "short_term_debt": 333000, "accounts_payable": 48607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66036000, "long_term_debt": 178008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 774355000, "total_liabilities": 840391000, "total_debt": 178341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391787000, "total_equity": 664659000, "shares_outstanding": 58317520, "operating_cash_flow": 33757000, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42947000, "dividends_paid": 5835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20487000, "free_cash_flow": 72008000, "net_change_in_cash": 11297000 }, "raw_data": { "income": { "ebit": "52546000", "ebitda": "62013000", "netIncome": "34727000", "grossProfit": "55533000", "depreciation": "None", "totalRevenue": "128167000", "costOfRevenue": "72634000", "interestIncome": "3183000", "incomeBeforeTax": "45339000", "interestExpense": "7207000", "operatingIncome": "41831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11503000", "reportedCurrency": "USD", "netInterestIncome": "-4024000", "nonInterestIncome": "None", "operatingExpenses": "13702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10715000", "costofGoodsAndServicesSold": "72634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9467000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "33836000" }, "balance": { "goodwill": "None", "inventory": "4542000", "commonStock": "270395000", "currentDebt": "None", "investments": "None", "totalAssets": "1522101000", "longTermDebt": "178008000", "shortTermDebt": "333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "391787000", "totalLiabilities": "840391000", "otherCurrentAssets": "18213000", "totalCurrentAssets": "161097000", "currentLongTermDebt": "4666000", "longTermInvestments": "264892000", "shortTermInvestments": "27931000", "currentNetReceivables": "49784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361004000", "currentAccountsPayable": "48607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68953000", "shortLongTermDebtTotal": "625921000", "totalShareholderEquity": "664659000", "capitalLeaseObligations": "1274000", "otherCurrentLiabilities": "17096000", "totalCurrentLiabilities": "66036000", "otherNonCurrentLiabilities": "572262000", "totalNonCurrentLiabilities": "774355000", "cashAndShortTermInvestments": "60627000", "commonStockSharesOutstanding": "58317520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33835000", "profitLoss": "None", "dividendPayout": "5835000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33757000", "capitalExpenditures": "38251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20487000", "cashflowFromInvestment": "-42947000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11297000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }