{ "ticker": { "uuid": "5baf1635-5b98-4553-af01-de3b8a7ce2ba", "symbol": "GILLANDERS", "name": "Gillanders Arbuthnot and Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/5baf1635-5b98-4553-af01-de3b8a7ce2ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/5baf1635-5b98-4553-af01-de3b8a7ce2ba/" }, "ticker_metadata": { "id": 13528, "uuid": "5baf1635-5b98-4553-af01-de3b8a7ce2ba", "symbol": "GILLANDERS", "name": "Gillanders Arbuthnot and Company Limited", "asset_type": "equity", "market_cap": 1973313280, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Gillanders Arbuthnot and Company Limited engages in the textile, engineering, tea, and property businesses in India and internationally. The company's Textile segment manufactures and sells yarns in cotton, acrylic, polyster, viscose, staple, and blends. Its Engineering segment manufactures and sells steel structural, pipes, and equipment. This segment also engages in designing, supplying, erectioning, and commissioning of projects on turnkey basis. The company's Tea segment manufactures and sells tea. Its Property segment is involved in letting out properties on rent. The company was incorporated in 1935 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5baf1635-5b98-4553-af01-de3b8a7ce2ba", "symbol": "GILLANDERS", "name": "Gillanders Arbuthnot and Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/5baf1635-5b98-4553-af01-de3b8a7ce2ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/5baf1635-5b98-4553-af01-de3b8a7ce2ba/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 90.08, "market_cap": 1922518570.36, "pe_ratio": 20.3112, "earnings_yield": 0.0492, "ebitda_to_ev": 0.1035, "shareholder_yield": 0, "roe": 0.0367, "piotroski_f_score": 6, "momentum_12_1": -0.1902, "volatility_252d": 0.4285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.676208+00:00", "batch_id": "" }, "size": { "price_close": 90.08, "market_cap": 1922518570.3647, "market_cap_usd": 1922518570.3647, "enterprise_value": 3379824570.3647, "shares_outstanding": 21342346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.3112, "pb_ratio": 0.7453, "ptbv_ratio": 0.7453, "ps_ratio": 0.4462, "pcf_ratio": 4.8594, "pfcf_ratio": 6.6087, "ev_ebitda": 9.665, "ev_ebit": 27.1513, "ev_sales": 0.7844, "ev_fcf": 11.6182, "earnings_yield": 0.0492, "fcf_yield": 0.0861, "price_to_sales": 0.4462, "price_to_book": 0.7453, "price_to_cashflow": 4.8594, "ebitda_to_ev": 0.1035, "sales_yield": 1.2748 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5925, "operating_margin": 0.0289, "net_margin": 0.022, "ebitda_margin": 0.0812, "fcf_margin": 0.0675, "roe": 0.0367, "roa": 0.0171, "roic": 0.0231, "roc_greenblatt": null, "asset_turnover": 0.7793, "cash_conversion": 3.0734, "accruals_ratio": -0.0544, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.4131, "revenue_stability_5y": 0.0979, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4617, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1673, "debt_to_assets": 0.2688, "interest_coverage": 0.9595, "current_ratio": 1.053, "quick_ratio": 1.053, "net_debt": 1457306000, "local_beta": 1.7544, "volatility_252d": 0.4285, "volatility_60d": 0.8673, "max_drawdown_12m": -0.4548, "risk_adjusted_momentum": -0.4437 }, "growth": { "revenue_growth_1y": -0.0278, "revenue_growth_3y_cagr": -0.01, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6458, "eps_growth_3y_cagr": -0.1389, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.052, "revenue_growth": -0.0278, "earnings_growth": -0.6458 }, "momentum": { "price_return_1m": -0.1563, "price_return_3m": 0.0361, "price_return_6m": -0.1674, "price_return_9m": -0.2586, "price_return_12m": -0.3167, "price_return_12m_ex1m": -0.1902, "momentum_6m": -0.1674, "momentum_12m": -0.3167, "momentum_12_1": -0.1902, "distance_from_52w_high": -0.3801, "distance_from_52w_low": 0.1371, "relative_strength": -0.2091 }, "raw_ttm": { "revenue_ttm": 4308725000, "gross_profit_ttm": 2552790000, "ebit_ttm": 124481000, "ebitda_ttm": 349697000, "net_income_ttm": 94653000, "eps_diluted_ttm": 4.435, "operating_cash_flow_ttm": 395631000, "capital_expenditure_ttm": -104722000, "fcf_ttm": 290909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 129740000, "cash_and_equivalents": 28734000, "total_current_assets": 2490912000, "total_current_liabilities": 2365451000, "net_ppe": null, "total_assets": 5528960000, "total_debt": 1486040000, "total_equity": 2579411000, "net_working_capital": 1238238000, "book_value_per_share": 120.8588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.8588 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.54, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6039, "ticker_id": 13528, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.676208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.08, "market_cap": 1922518570.3647, "market_cap_usd": 1922518570.3647, "enterprise_value": 3379824570.3647, "shares_outstanding": 21342346, "fx_rate_to_usd": null, "pe_ratio": 20.31122701, "pb_ratio": 0.74533239, "ptbv_ratio": 0.74533239, "ps_ratio": 0.44619199, "pcf_ratio": 4.85937293, "pfcf_ratio": 6.60865965, "ev_ebitda": 9.66500877, "ev_ebit": 27.15132888, "ev_sales": 0.78441408, "ev_fcf": 11.61815059, "earnings_yield": 0.04923385, "fcf_yield": 0.08607222, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.59246993, "operating_margin": 0.02889045, "net_margin": 0.02196775, "ebitda_margin": 0.0811602, "fcf_margin": 0.06751626, "roe": 0.03669559, "roa": 0.01711949, "roic": 0.02312789, "roc_greenblatt": null, "asset_turnover": 0.77930117, "cash_conversion": 3.07342609, "accruals_ratio": -0.05443664, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.16733915, "debt_to_assets": 0.26877387, "interest_coverage": 0.95946508, "current_ratio": 1.05303893, "quick_ratio": 1.05303893, "net_debt": 1457306000, "revenue_growth_1y": -0.02776847, "revenue_growth_3y_cagr": -0.01003903, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.64577564, "eps_growth_3y_cagr": -0.13886553, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05204016, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.413123, "revenue_stability_5y": 0.097931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15631728, "price_return_3m": 0.03611686, "price_return_6m": -0.1673907, "price_return_9m": -0.25860081, "price_return_12m": -0.31674754, "price_return_12m_ex1m": -0.19015473, "distance_from_52w_high": -0.38008394, "distance_from_52w_low": 0.13708661, "relative_strength": -0.2090678, "local_beta": 1.7544, "volatility_252d": 0.428529, "volatility_60d": 0.867264, "max_drawdown_12m": -0.45482071, "revenue_ttm": 4308725000, "gross_profit_ttm": 2552790000, "ebit_ttm": 124481000, "ebitda_ttm": 349697000, "net_income_ttm": 94653000, "eps_diluted_ttm": 4.43498573, "operating_cash_flow_ttm": 395631000, "capital_expenditure_ttm": -104722000, "fcf_ttm": 290909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 129740000, "cash_and_equivalents": 28734000, "total_current_assets": 2490912000, "total_current_liabilities": 2365451000, "net_ppe": null, "total_assets": 5528960000, "total_debt": 1486040000, "total_equity": 2579411000, "net_working_capital": 1238238000, "book_value_per_share": 120.85883155, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.85883155, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.08, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.3112, "earnings_yield": 0.0492, "shareholder_yield": 0, "roe": 0.0367, "momentum_12_1": -0.1902, "complete_fields": { "id": 6039, "ticker_id": 13528, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.676208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.08, "market_cap": 1922518570.3647, "market_cap_usd": 1922518570.3647, "enterprise_value": 3379824570.3647, "shares_outstanding": 21342346, "fx_rate_to_usd": null, "pe_ratio": 20.31122701, "pb_ratio": 0.74533239, "ptbv_ratio": 0.74533239, "ps_ratio": 0.44619199, "pcf_ratio": 4.85937293, "pfcf_ratio": 6.60865965, "ev_ebitda": 9.66500877, "ev_ebit": 27.15132888, "ev_sales": 0.78441408, "ev_fcf": 11.61815059, "earnings_yield": 0.04923385, "fcf_yield": 0.08607222, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.59246993, "operating_margin": 0.02889045, "net_margin": 0.02196775, "ebitda_margin": 0.0811602, "fcf_margin": 0.06751626, "roe": 0.03669559, "roa": 0.01711949, "roic": 0.02312789, "roc_greenblatt": null, "asset_turnover": 0.77930117, "cash_conversion": 3.07342609, "accruals_ratio": -0.05443664, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.16733915, "debt_to_assets": 0.26877387, "interest_coverage": 0.95946508, "current_ratio": 1.05303893, "quick_ratio": 1.05303893, "net_debt": 1457306000, "revenue_growth_1y": -0.02776847, "revenue_growth_3y_cagr": -0.01003903, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.64577564, "eps_growth_3y_cagr": -0.13886553, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05204016, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.413123, "revenue_stability_5y": 0.097931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15631728, "price_return_3m": 0.03611686, "price_return_6m": -0.1673907, "price_return_9m": -0.25860081, "price_return_12m": -0.31674754, "price_return_12m_ex1m": -0.19015473, "distance_from_52w_high": -0.38008394, "distance_from_52w_low": 0.13708661, "relative_strength": -0.2090678, "local_beta": 1.7544, "volatility_252d": 0.428529, "volatility_60d": 0.867264, "max_drawdown_12m": -0.45482071, "revenue_ttm": 4308725000, "gross_profit_ttm": 2552790000, "ebit_ttm": 124481000, "ebitda_ttm": 349697000, "net_income_ttm": 94653000, "eps_diluted_ttm": 4.43498573, "operating_cash_flow_ttm": 395631000, "capital_expenditure_ttm": -104722000, "fcf_ttm": 290909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 129740000, "cash_and_equivalents": 28734000, "total_current_assets": 2490912000, "total_current_liabilities": 2365451000, "net_ppe": null, "total_assets": 5528960000, "total_debt": 1486040000, "total_equity": 2579411000, "net_working_capital": 1238238000, "book_value_per_share": 120.85883155, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.85883155, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 48, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 4308725000, "cost_of_revenue": 1755935000, "gross_profit": 2552790000, "ebit": 124481000, "ebitda": 349697000, "pretax_income": null, "tax_provision": null, "net_income": 94653000, "net_income_to_common": 94653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28734000, "total_current_assets": 2490912000, "total_assets": 5528960000, "short_term_debt": 1141511000, "long_term_debt": 344529000, "total_debt": 1486040000, "total_liabilities": null, "total_equity": 2579411000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 395631000, "capital_expenditure": -104722000, "free_cash_flow": 290909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43477000 }, "complete_fields": { "id": 367028, "ticker_id": 13528, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349697000", "netIncome": "94653000", "grossProfit": "2552790000", "totalRevenue": "4308725000", "costOfRevenue": "1755935000", "interestExpense": "129740000", "operatingIncome": "124481000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109178000" }, "balance": { "totalDebt": "1486040000", "totalAssets": "5528960000", "longTermDebt": "344529000", "shortTermDebt": "1141511000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2490912000", "totalShareholderEquity": "2579411000", "totalCurrentLiabilities": "2365451000", "cashAndShortTermInvestments": "28734000" }, "cashflow": { "freeCashFlow": "290909000", "dividendsPaid": null, "issuanceOfDebt": "145213000", "issuanceOfStock": null, "repaymentOfDebt": "-101736000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "395631000", "repurchaseOfStock": null, "capitalExpenditures": "-104722000" } }, "revenue": 4308725000, "cost_of_revenue": 1755935000, "gross_profit": 2552790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124481000, "depreciation_amortisation": 109178000, "ebitda": 349697000, "interest_expense": 129740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94653000, "net_income_continuing_ops": null, "net_income_to_common": 94653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2490912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5528960000, "short_term_debt": 1141511000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365451000, "long_term_debt": 344529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1486040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2579411000, "shares_outstanding": 21342346, "operating_cash_flow": 395631000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43477000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349697000", "netIncome": "94653000", "grossProfit": "2552790000", "totalRevenue": "4308725000", "costOfRevenue": "1755935000", "interestExpense": "129740000", "operatingIncome": "124481000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109178000" }, "balance": { "totalDebt": "1486040000", "totalAssets": "5528960000", "longTermDebt": "344529000", "shortTermDebt": "1141511000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2490912000", "totalShareholderEquity": "2579411000", "totalCurrentLiabilities": "2365451000", "cashAndShortTermInvestments": "28734000" }, "cashflow": { "freeCashFlow": "290909000", "dividendsPaid": null, "issuanceOfDebt": "145213000", "issuanceOfStock": null, "repaymentOfDebt": "-101736000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "395631000", "repurchaseOfStock": null, "capitalExpenditures": "-104722000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 4431789000, "cost_of_revenue": 2015763000, "gross_profit": 2416026000, "ebit": 148341000, "ebitda": 481954000, "pretax_income": null, "tax_provision": null, "net_income": 267212000, "net_income_to_common": 267212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6110000, "total_current_assets": 2111761000, "total_assets": 5144495000, "short_term_debt": 1128674000, "long_term_debt": 140479000, "total_debt": 1269153000, "total_liabilities": null, "total_equity": 2451818000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76999000, "capital_expenditure": -80553000, "free_cash_flow": -3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31908000 }, "complete_fields": { "id": 367033, "ticker_id": 13528, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481954000", "netIncome": "267212000", "grossProfit": "2416026000", "totalRevenue": "4431789000", "costOfRevenue": "2015763000", "interestExpense": "123528000", "operatingIncome": "148341000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108651000" }, "balance": { "totalDebt": "1269153000", "totalAssets": "5144495000", "longTermDebt": "140479000", "shortTermDebt": "1128674000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2111761000", "totalShareholderEquity": "2451818000", "totalCurrentLiabilities": "2194422000", "cashAndShortTermInvestments": "6110000" }, "cashflow": { "freeCashFlow": "-3554000", "dividendsPaid": null, "issuanceOfDebt": "71919000", "issuanceOfStock": null, "repaymentOfDebt": "-103827000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "76999000", "repurchaseOfStock": null, "capitalExpenditures": "-80553000" } }, "revenue": 4431789000, "cost_of_revenue": 2015763000, "gross_profit": 2416026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148341000, "depreciation_amortisation": 108651000, "ebitda": 481954000, "interest_expense": 123528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267212000, "net_income_continuing_ops": null, "net_income_to_common": 267212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2111761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5144495000, "short_term_debt": 1128674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2194422000, "long_term_debt": 140479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1269153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2451818000, "shares_outstanding": 21342346, "operating_cash_flow": 76999000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31908000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481954000", "netIncome": "267212000", "grossProfit": "2416026000", "totalRevenue": "4431789000", "costOfRevenue": "2015763000", "interestExpense": "123528000", "operatingIncome": "148341000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108651000" }, "balance": { "totalDebt": "1269153000", "totalAssets": "5144495000", "longTermDebt": "140479000", "shortTermDebt": "1128674000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2111761000", "totalShareholderEquity": "2451818000", "totalCurrentLiabilities": "2194422000", "cashAndShortTermInvestments": "6110000" }, "cashflow": { "freeCashFlow": "-3554000", "dividendsPaid": null, "issuanceOfDebt": "71919000", "issuanceOfStock": null, "repaymentOfDebt": "-103827000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "76999000", "repurchaseOfStock": null, "capitalExpenditures": "-80553000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 3581963000, "cost_of_revenue": 2070592000, "gross_profit": 1511371000, "ebit": -176459000, "ebitda": -221215000, "pretax_income": null, "tax_provision": null, "net_income": -486220000, "net_income_to_common": -486220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23887000, "total_current_assets": 1888487000, "total_assets": 4768818000, "short_term_debt": 994029000, "long_term_debt": 177020000, "total_debt": 1171049000, "total_liabilities": null, "total_equity": 2174530000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 327176000, "capital_expenditure": -43134000, "free_cash_flow": 284042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -96688000 }, "complete_fields": { "id": 367035, "ticker_id": 13528, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-221215000", "netIncome": "-486220000", "grossProfit": "1511371000", "totalRevenue": "3581963000", "costOfRevenue": "2070592000", "interestExpense": "121408000", "operatingIncome": "-176459000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117610000" }, "balance": { "totalDebt": "1171049000", "totalAssets": "4768818000", "longTermDebt": "177020000", "shortTermDebt": "994029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "1888487000", "totalShareholderEquity": "2174530000", "totalCurrentLiabilities": "1969651000", "cashAndShortTermInvestments": "23887000" }, "cashflow": { "freeCashFlow": "284042000", "dividendsPaid": null, "issuanceOfDebt": "64516000", "issuanceOfStock": null, "repaymentOfDebt": "-161204000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "327176000", "repurchaseOfStock": null, "capitalExpenditures": "-43134000" } }, "revenue": 3581963000, "cost_of_revenue": 2070592000, "gross_profit": 1511371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176459000, "depreciation_amortisation": 117610000, "ebitda": -221215000, "interest_expense": 121408000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -486220000, "net_income_continuing_ops": null, "net_income_to_common": -486220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23887000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1888487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4768818000, "short_term_debt": 994029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1969651000, "long_term_debt": 177020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1171049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2174530000, "shares_outstanding": 21342346, "operating_cash_flow": 327176000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -96688000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 284042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-221215000", "netIncome": "-486220000", "grossProfit": "1511371000", "totalRevenue": "3581963000", "costOfRevenue": "2070592000", "interestExpense": "121408000", "operatingIncome": "-176459000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117610000" }, "balance": { "totalDebt": "1171049000", "totalAssets": "4768818000", "longTermDebt": "177020000", "shortTermDebt": "994029000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "1888487000", "totalShareholderEquity": "2174530000", "totalCurrentLiabilities": "1969651000", "cashAndShortTermInvestments": "23887000" }, "cashflow": { "freeCashFlow": "284042000", "dividendsPaid": null, "issuanceOfDebt": "64516000", "issuanceOfStock": null, "repaymentOfDebt": "-161204000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "327176000", "repurchaseOfStock": null, "capitalExpenditures": "-43134000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 4441141000, "cost_of_revenue": 2538754000, "gross_profit": 1902387000, "ebit": 164116000, "ebitda": 386452000, "pretax_income": null, "tax_provision": null, "net_income": 148225000, "net_income_to_common": 148225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26692000, "total_current_assets": 2296786000, "total_assets": 5504352000, "short_term_debt": 1063140000, "long_term_debt": 262168000, "total_debt": 1325308000, "total_liabilities": null, "total_equity": 2767854000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483472000, "capital_expenditure": -109982000, "free_cash_flow": 373490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -276072000 }, "complete_fields": { "id": 367036, "ticker_id": 13528, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "386452000", "netIncome": "148225000", "grossProfit": "1902387000", "totalRevenue": "4441141000", "costOfRevenue": "2538754000", "interestExpense": "144826000", "operatingIncome": "164116000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119698000" }, "balance": { "totalDebt": "1325308000", "totalAssets": "5504352000", "longTermDebt": "262168000", "shortTermDebt": "1063140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2296786000", "totalShareholderEquity": "2767854000", "totalCurrentLiabilities": "2276466000", "cashAndShortTermInvestments": "26692000" }, "cashflow": { "freeCashFlow": "373490000", "dividendsPaid": null, "issuanceOfDebt": "130591000", "issuanceOfStock": null, "repaymentOfDebt": "-406663000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "483472000", "repurchaseOfStock": null, "capitalExpenditures": "-109982000" } }, "revenue": 4441141000, "cost_of_revenue": 2538754000, "gross_profit": 1902387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164116000, "depreciation_amortisation": 119698000, "ebitda": 386452000, "interest_expense": 144826000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148225000, "net_income_continuing_ops": null, "net_income_to_common": 148225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2296786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5504352000, "short_term_debt": 1063140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2276466000, "long_term_debt": 262168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1325308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2767854000, "shares_outstanding": 21342346, "operating_cash_flow": 483472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -276072000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "386452000", "netIncome": "148225000", "grossProfit": "1902387000", "totalRevenue": "4441141000", "costOfRevenue": "2538754000", "interestExpense": "144826000", "operatingIncome": "164116000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119698000" }, "balance": { "totalDebt": "1325308000", "totalAssets": "5504352000", "longTermDebt": "262168000", "shortTermDebt": "1063140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2296786000", "totalShareholderEquity": "2767854000", "totalCurrentLiabilities": "2276466000", "cashAndShortTermInvestments": "26692000" }, "cashflow": { "freeCashFlow": "373490000", "dividendsPaid": null, "issuanceOfDebt": "130591000", "issuanceOfStock": null, "repaymentOfDebt": "-406663000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "483472000", "repurchaseOfStock": null, "capitalExpenditures": "-109982000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367037, "ticker_id": 13528, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-352000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-352000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 1033895000, "cost_of_revenue": 456710000, "gross_profit": 577185000, "ebit": -71439000, "ebitda": 12734000, "pretax_income": null, "tax_provision": null, "net_income": -38876000, "net_income_to_common": -38876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28734000, "total_current_assets": 2490912000, "total_assets": 5528960000, "short_term_debt": 1141511000, "long_term_debt": 344529000, "total_debt": 1486040000, "total_liabilities": null, "total_equity": 2579411000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367027, "ticker_id": 13528, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12734000", "netIncome": "-38876000", "grossProfit": "577185000", "totalRevenue": "1033895000", "costOfRevenue": "456710000", "interestExpense": "34064000", "operatingIncome": "-71439000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27838000" }, "balance": { "totalDebt": "1486040000", "totalAssets": "5528960000", "longTermDebt": "344529000", "shortTermDebt": "1141511000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2490912000", "totalShareholderEquity": "2579411000", "totalCurrentLiabilities": "2365451000", "cashAndShortTermInvestments": "28734000" } }, "revenue": 1033895000, "cost_of_revenue": 456710000, "gross_profit": 577185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71439000, "depreciation_amortisation": 27838000, "ebitda": 12734000, "interest_expense": 34064000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38876000, "net_income_continuing_ops": null, "net_income_to_common": -38876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28734000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2490912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5528960000, "short_term_debt": 1141511000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365451000, "long_term_debt": 344529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1486040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2579411000, "shares_outstanding": 21342346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12734000", "netIncome": "-38876000", "grossProfit": "577185000", "totalRevenue": "1033895000", "costOfRevenue": "456710000", "interestExpense": "34064000", "operatingIncome": "-71439000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27838000" }, "balance": { "totalDebt": "1486040000", "totalAssets": "5528960000", "longTermDebt": "344529000", "shortTermDebt": "1141511000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2490912000", "totalShareholderEquity": "2579411000", "totalCurrentLiabilities": "2365451000", "cashAndShortTermInvestments": "28734000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 1068311000, "cost_of_revenue": 445074000, "gross_profit": 623237000, "ebit": 56378000, "ebitda": 111822000, "pretax_income": null, "tax_provision": null, "net_income": 45440000, "net_income_to_common": 45440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367029, "ticker_id": 13528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111822000", "netIncome": "45440000", "grossProfit": "623237000", "totalRevenue": "1068311000", "costOfRevenue": "445074000", "interestExpense": "31861000", "operatingIncome": "56378000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } }, "revenue": 1068311000, "cost_of_revenue": 445074000, "gross_profit": 623237000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56378000, "depreciation_amortisation": 26900000, "ebitda": 111822000, "interest_expense": 31861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45440000, "net_income_continuing_ops": null, "net_income_to_common": 45440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111822000", "netIncome": "45440000", "grossProfit": "623237000", "totalRevenue": "1068311000", "costOfRevenue": "445074000", "interestExpense": "31861000", "operatingIncome": "56378000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 1322772000, "cost_of_revenue": 540152000, "gross_profit": 782620000, "ebit": 167303000, "ebitda": 221491000, "pretax_income": null, "tax_provision": null, "net_income": 142641000, "net_income_to_common": 142641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6718000, "total_current_assets": 2227356000, "total_assets": 5299849000, "short_term_debt": 1199198000, "long_term_debt": 270279000, "total_debt": 1469477000, "total_liabilities": null, "total_equity": 2551660000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367030, "ticker_id": 13528, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221491000", "netIncome": "142641000", "grossProfit": "782620000", "totalRevenue": "1322772000", "costOfRevenue": "540152000", "interestExpense": "31425000", "operatingIncome": "167303000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27891000" }, "balance": { "totalDebt": "1469477000", "totalAssets": "5299849000", "longTermDebt": "270279000", "shortTermDebt": "1199198000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2227356000", "totalShareholderEquity": "2551660000", "totalCurrentLiabilities": "2246392000", "cashAndShortTermInvestments": "6718000" } }, "revenue": 1322772000, "cost_of_revenue": 540152000, "gross_profit": 782620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167303000, "depreciation_amortisation": 27891000, "ebitda": 221491000, "interest_expense": 31425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142641000, "net_income_continuing_ops": null, "net_income_to_common": 142641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2227356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5299849000, "short_term_debt": 1199198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246392000, "long_term_debt": 270279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1469477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2551660000, "shares_outstanding": 21342346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221491000", "netIncome": "142641000", "grossProfit": "782620000", "totalRevenue": "1322772000", "costOfRevenue": "540152000", "interestExpense": "31425000", "operatingIncome": "167303000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27891000" }, "balance": { "totalDebt": "1469477000", "totalAssets": "5299849000", "longTermDebt": "270279000", "shortTermDebt": "1199198000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2227356000", "totalShareholderEquity": "2551660000", "totalCurrentLiabilities": "2246392000", "cashAndShortTermInvestments": "6718000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 883747000, "cost_of_revenue": 313999000, "gross_profit": 569748000, "ebit": -27761000, "ebitda": 3650000, "pretax_income": null, "tax_provision": null, "net_income": -54552000, "net_income_to_common": -54552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367031, "ticker_id": 13528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3650000", "netIncome": "-54552000", "grossProfit": "569748000", "totalRevenue": "883747000", "costOfRevenue": "313999000", "interestExpense": "32390000", "operatingIncome": "-27761000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26549000" } }, "revenue": 883747000, "cost_of_revenue": 313999000, "gross_profit": 569748000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27761000, "depreciation_amortisation": 26549000, "ebitda": 3650000, "interest_expense": 32390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54552000, "net_income_continuing_ops": null, "net_income_to_common": -54552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3650000", "netIncome": "-54552000", "grossProfit": "569748000", "totalRevenue": "883747000", "costOfRevenue": "313999000", "interestExpense": "32390000", "operatingIncome": "-27761000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26549000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": 1039378000, "cost_of_revenue": 533160000, "gross_profit": 506218000, "ebit": -46915000, "ebitda": 19051000, "pretax_income": null, "tax_provision": null, "net_income": 20387000, "net_income_to_common": 20387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6110000, "total_current_assets": 2111761000, "total_assets": 5144495000, "short_term_debt": 1128674000, "long_term_debt": 140479000, "total_debt": 1269153000, "total_liabilities": null, "total_equity": 2451818000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367032, "ticker_id": 13528, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19051000", "netIncome": "20387000", "grossProfit": "506218000", "totalRevenue": "1039378000", "costOfRevenue": "533160000", "interestExpense": "31022000", "operatingIncome": "-46915000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26075000" }, "balance": { "totalDebt": "1269153000", "totalAssets": "5144495000", "longTermDebt": "140479000", "shortTermDebt": "1128674000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2111761000", "totalShareholderEquity": "2451818000", "totalCurrentLiabilities": "2194422000", "cashAndShortTermInvestments": "6110000" } }, "revenue": 1039378000, "cost_of_revenue": 533160000, "gross_profit": 506218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46915000, "depreciation_amortisation": 26075000, "ebitda": 19051000, "interest_expense": 31022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20387000, "net_income_continuing_ops": null, "net_income_to_common": 20387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2111761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5144495000, "short_term_debt": 1128674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2194422000, "long_term_debt": 140479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1269153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2451818000, "shares_outstanding": 21342346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19051000", "netIncome": "20387000", "grossProfit": "506218000", "totalRevenue": "1039378000", "costOfRevenue": "533160000", "interestExpense": "31022000", "operatingIncome": "-46915000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26075000" }, "balance": { "totalDebt": "1269153000", "totalAssets": "5144495000", "longTermDebt": "140479000", "shortTermDebt": "1128674000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2111761000", "totalShareholderEquity": "2451818000", "totalCurrentLiabilities": "2194422000", "cashAndShortTermInvestments": "6110000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17371000, "total_current_assets": 2039662000, "total_assets": 4868060000, "short_term_debt": 858953000, "long_term_debt": 252131000, "total_debt": 1111084000, "total_liabilities": null, "total_equity": 2297553000, "shares_outstanding": 21342346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367034, "ticker_id": 13528, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:13.112562+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1111084000", "totalAssets": "4868060000", "longTermDebt": "252131000", "shortTermDebt": "858953000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2039662000", "totalShareholderEquity": "2297553000", "totalCurrentLiabilities": "2242370000", "cashAndShortTermInvestments": "17371000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2039662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4868060000, "short_term_debt": 858953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2242370000, "long_term_debt": 252131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1111084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2297553000, "shares_outstanding": 21342346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1111084000", "totalAssets": "4868060000", "longTermDebt": "252131000", "shortTermDebt": "858953000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21342346", "totalCurrentAssets": "2039662000", "totalShareholderEquity": "2297553000", "totalCurrentLiabilities": "2242370000", "cashAndShortTermInvestments": "17371000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }